Profit For 3 RD Quarter - 2001
Profit For 3 RD Quarter - 2001
NET SALES
COST OF
GOODS
GROSS
MARGIN
OPERATING
EXPENSES
NET PROFIT
PROJECTED
PROFIT
$459,695.00
$664,974.00
$326,758.00
$387,433.00
$528,225.00
$188,847.00
$300,332.00
$173,379.00
$239,716.00
$265,112.00
$270,848.00
$364,642.00
$153,379.00
$147,717.00
$263,113.00
$91,939.00
$166,243.00
$73,161.00
$93,923.00
$105,644.00
$178,909.00
$198,399.00
$80,218.00
$53,794.00
$157,469.00
$53,672.70
$59,519.70
$24,065.40
$16,138.20
$47,240.70
Totals
$2,367,085.00
$1,167,386.00
$1,199,699.00
$530,910.00
$668,789.00
$200,636.70
Factor
30%
233477.2
300332.0
173379.0
239939.8
364642.0
147717.0
106182.0
166243.0
73161.0
133757.8
198399.0
53794.0
40127.3
59519.7
16138.2
Averages
Maximum
Minimum
473417.0
664974.0
326758.0
Page 1
Sheet2
Page 2