Dash A2Z Services PVT LTD
Dash A2Z Services PVT LTD
Employee Expenses
Accountant
Call Attendant Peon Technician HR & Admin Manager Total
1
2 1 5 1
10000
3000 1500 10000 15000
10000
6000 1500 50000 15000 82500
Reoccurring Expenses
Reoccurring Expenses
Office Rent/Month Telephone Expenses/Month Electricity Expenses/Month Petrol/Bike/Month Water Advertiesment(TV & Outdoor) Total Recurring Espenses/Monthly
INR
10000 2000 3000 20000 1800 20000 56800
INR
50000 5000 1500
Total
56500
REVENUE DATA
Avg Service Avg Service Estimated no of Cost/Call- Cost/Day- Revenue/M Revenue/Ye Calls/Day INR INR onth-INR ar-INR
100
200
20000
600000
7200000
500
200
100000
3000000
36000000
NET PROFIT
Employee Salary/Month 82500 Net Profit/Month 460700
Revenue/Month 600000
Expense/Month 56800
Revenue/Year 7200000
Expense/Year 681600
THANKS