Kznabihah Boutique Income Statement For The Year Ended 30 June 2014
Kznabihah Boutique Income Statement For The Year Ended 30 June 2014
a)
Kznabihah Boutique
Income Statement for the year ended 30 June 2014
RM
RM
Sales
(-) Return inwards
Net Sales
Less:Cost of good sold
Opening stock
Purchases
(+)Carriage inwards
(-)Return outwards
Goods available for sale
(-)Closing stock
Gross profit
Add: Other income
Rent received
Provision for doubtful debt
Discount received
Less: Expenses
Interest on loan
Depreciation of fixture & fittings
Bad debts
Carriage outwards
Electricity and water
General expenses
Printing & stationery
Salary & wages
Travelling expenses
Bank charges
Discount allowed
Net Profit
45,000
152,980
600
800
152,780
197,780
16,000
7,280
179
800
2,500
8,250
800
500
330
100
230
55,400
400
40
400
RM
250,000
500
249,500
181,780
67,720
8,259
75,979
68,950
7,029
3. b)
Kznabihah Boutique
Balance Sheet as at 30 June 2014
RM
Non - current assets
Freehold premises
Fixtures & fittings
(-)Provision for fixtures & fittings (10,000+8,250)
55,000
18,250
Current assets
Closing inventory
Accrued rent recceived
Prepayment electricity & water
Cash(5,000-200)
Debtors(26,600-550)
(-)Provision for doubtful debts
26,050
521
Current liabilities
Creditors
Accrued interest loan
75,000
2,500
Financed by:
Owner's equity
Capital
(+)Net profit
(-)Drawings(400+200)
Non - current liabilities
(+)Loan from Maybank
RM
16,000
680
170
4,800
25,529
47,179
77,500
RM
150,000
36,750
186,750
30,321
156,429
100,000
7,029
600
106,429
50,000
156,429