Scribd
Upload
758 views4 pages

Dummy Data

The document presents financial data for 6 companies (A-F) over the years 2006-2010. For each company and year it provides metrics such as EBIT, total assets, sales, accounts receivables, inventory, return on assets and other financial ratios. The data allows for analysis of the financial performance and position of the 6 companies over the 6 year period.

Uploaded by

Muhammad Idrees
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
758 views4 pages

Dummy Data

The document presents financial data for 6 companies (A-F) over the years 2006-2010. For each company and year it provides metrics such as EBIT, total assets, sales, accounts receivables, inventory, return on assets and other financial ratios. The data allows for analysis of the financial performance and position of the 6 companies over the 6 year period.

Uploaded by

Muhammad Idrees
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

compny

year

EBIT
2006
2007
2008
2009
2010
2006
2007
2008
2009
2010
2006
2007
2008
2009
2010
2006
2007
2008
2009
2010
2006
2007
2008
2009
2010
2006
2007
2008
2009
2010

39,753,702
42,422,062
46,984,084
54,275,544
55,335,000
48,654,716
52,130,470
55,775,014
56,177,505
62,012,637
24,459,584
27,663,908
29,216,389
29,408,132
32,175,808
28,924,000
29,609,000
31,799,000
37,201,000
41,066,000
19,741,000
20,623,000
22,216,000
23,633,000
24,185,000
24,120,608
24,958,617
26,243,594
20,790,000
21,003,000

Total Assets
Sales
336,920,604
55,275,487
400,779,998
57,462,462
437,424,715
52,096,788
500,559,646
47,766,252
558,746,011
42,020,484
606,223,242
72,426,569
715,126,570
76,547,627
798,752,632
73,216,328
811,592,281
73,440,096
1,012,905,376
79,642,404
274,016,201
158,990,068
29,986,517
123,869,302
31,653,262
111,123,660
386,706,895
120,447,030
408,904,960
102,615,968
252,027,000
87,231,953
320,109,481
104,837,608
366,680,578
96,007,278
418,374,353
81,031,561
65,934,978
72,964,252
46,431,673
128,456,452
67,191,813
108,940,975
85,642,189
77,885,007
124,075,172
80,463,581
154,412,557
91,439,435
164,599,424
102,889,421
182,005,645
96,940,672
205,254,895
89,079,284
252,520,688
388,609,393
313,560,578
438,458,074

Trade Credits
T. Liabilities
Receiveables Accounts Payables
7,089,679
301,263,929
7,654,367
1,645,676
45,976,939
355,365,842
2,029,209
1,907,421
91,776,546
385,179,850
2,640,630
1,241,289
51,859,498
439,483,714
1,443,900
1,717,363
2,895,000
489,566,000
3,865,580
1,475,215
583,332,309
553,178,593
1,663,064
1,537,894
18,393,743
645,855,939
2,822,490
3,247,381
14,223,352
715,625,996
4,073,540
2,646,221
753,302,501
715,625,996
3,201,800
3,109,999
950,231,272
906,719,635
4,456,890
4,255,584
75,491,209
263,443,596
5,982,650
4,810,168
277,312,084
16,219,844
5,147,420
4,587,303
304,184,889
17,044,739
5,690,300
5,834,030
328,525,896
366,936,635
1,032,030
3,977,730
358,536,544
389,178,395
8,477,198
9,151,821
208,308,000
234,339,000
1,733,750
1,461,200
267,466,766
300,231,481
1,369,390
9,437,810
300,427,811
344,324,578
2,934,280
8,226,800
332,037,037
388,414,353
2,871,290
1,315,584
375,403,268
29,959,978
3,761,580
1,853,034
4,848,440
41,675,264
2,411,860
3,080,351
3,607,766
61,471,903
3,236,770
3,211,174
2,306,227
79,301,092
6,271,570
2,123,653
9,717,635
114,984,637
9,832,730
3,281,127
7,596,666
143,672,434
1,701,680
4,441,740
16,803,164
154,980,358
1,626,680
4,529,530
20,180,576
169,906,000
2,030,980
6,085,440
17,774,976
193,220,000
3,173,670
1,079,227
22,245,833
239,378,000
3,462,050
7,077,080
28,644,761
298,740,000
2,865,040
9,636,040

Inventory
1,940,523
1,172,620
2,358,883
3,103,726
3,565,200
3,942,427
1,619,860
1,397,862
1,631,927
1,958,203
937,092
2,321,457
9,873,848
1,293,651
1,365,506
8,122,001
1,176,941
1,713,649
3,817,344
2,755,617
4,581,295
3,892,814
5,620,136
4,778,512
3,448,807
4,268,411
5,455,121
6,607,920
8,202,821
9,540,386

ROA
0.117991
0.105849
0.107411
0.10843
0.099034
0.080259
0.072897
0.069828
0.069219
0.061223
0.089263
0.922545
0.923014
0.076048
0.078688
0.114765
0.092496
0.086721
0.088918
0.622826
0.425162
0.306927
0.259405
0.190473
0.156626
0.146541
0.137131
0.127859
0.08233
0.066982

AR
INV
50.544 99.90451
12.8895 9.309152
18.5008 9.381398
11.0334 21.84479
33.5774 449.4984
8.38116 2.466837
13.4584 32.14402
20.3075 35.87197
15.9131 0.790723
20.4259 0.752179
13.7346 4.53084
15.1677 3.055517
18.6905 11.84791
3.12744 1.437277
30.153 1.390122
7.25444 14.23148
4.76763 1.606119
11.1555 2.081971
12.9335 4.196311
18.8171 2.679253
6.85313 344.8888
10.8446 393.8385
29.3911 889.483
44.6034 179.4837
6.79262 165.7062
5.77064 92.71885
7.64702 98.66513
13.004 135.6902
3.25172 134.5883
2.38504 121.5664

AP
84.724815
15.142562
4.9366696
12.087226
185.99429
0.9622839
64.440069
67.907387
1.5068975
1.6346422
23.257163
6.0378386
7.0004166
4.4193516
9.3168039
2.5603337
12.87936
9.9950201
1.4461885
1.8016823
231.89482
324.87653
336.10453
123.24103
213.41403
98.390901
110.06552
22.161372
116.11767
122.78527

CCC
65.7237
7.05607
22.9455
20.791
297.082
9.88571
-18.8376
-11.7279
15.1969
19.5434
-4.99171
12.1853
23.538
0.14537
22.2263
18.9256
-6.50561
3.24248
15.6836
19.6947
119.847
79.8066
582.769
100.846
-40.9152
0.09859
-3.75337
126.533
21.7224
1.16619

Size
19.63536
19.80892
19.89642
20.03124
20.14121
20.22276
20.38797
20.49856
20.51451
20.73609
19.4287
17.21626
17.27035
19.77318
19.82899
19.34505
19.58417
19.72
19.85189
18.00418
17.65349
18.02306
18.26569
18.6364
18.85514
18.91903
19.01955
19.13976
19.347
19.5635

SGRW
0.04
(0.09)
(0.08)
(0.12)
0.06
(0.04)
0.00
0.08
(0.22)
(0.10)
0.08
(0.15)
0.20
(0.08)
(0.16)
(0.10)
(0.15)
(0.29)
0.03
0.14
(0.06)
(0.08)
3.36
0.13

LEV
0.0054626
0.0053675
0.0032226
0.0039077
0.0030133
0.0027801
0.005028
0.0036978
0.0043458
0.0046934
0.0182588
0.2828204
0.3422775
0.0108404
0.0235157
0.0062354
0.0314351
0.0238926
0.0033871
0.0618503
0.0739132
0.0522381
0.0267796
0.0285354
0.0309157
0.0292265
0.0358165
0.0055855
0.0295645
0.0322556

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy