Construction Cost Estimate Washington Beef Wastewater Treatment 0.6 MGD SBR Addition + Cloth Disc Filter
Construction Cost Estimate Washington Beef Wastewater Treatment 0.6 MGD SBR Addition + Cloth Disc Filter
UNIT
COST
TOTAL
COST
$560,000
UNITS
%
QUANT.
12.0
FT
FT
FT
LS
LS
CY
110
230
60
290
1
1
225
$60.00
$120.00
$60.00
$100.00
$25,000.00
$15,000.00
$20.00
$6,600
$27,600
$3,600
$29,000
$25,000
$15,000
$4,500
$111,300
CY
CY
CY
CY
CY
LS
LF
235
240
225
235
30
1
560
$20.00
$900.00
$700.00
$500.00
$2,000.00
$5,000.00
$60.00
$4,700
$216,000
$157,500
$117,500
$60,000
$5,000
$33,600
$594,300
SBR Equipment
Diffusers for new tank
Diffusers for ex. tank
Blowers- 150 HP turbine
Mixers and decanters
WAS pumps
Effluent MOV valves
Instruments, flow meters, sensors, etc.
Control panel & programming
Motor control center
Equipment installation
SF
SF
EA
EA
EA
EA
LS
LS
LS
%
1,800
2,200
5
4
3
2
1
1
1
5
$94.00
$94.00
$87,000.00
$35,000.00
$20,000.00
$15,000.00
$40,000.00
$70,000.00
$60,000.00
$169,200
$206,800
$435,000
$140,000
$60,000
$30,000
$40,000
$70,000
$60,000
$60,500
$1,271,500
LF
LF
SF
LF
180
80
1,068
710
$85.00
$75.00
$50.00
$60.00
$15,300
$6,000
$53,400
$42,600
$117,300
CY
CY
750
34
$10.00
$700.00
$7,500
$23,800
FT
Walls
Carport roof structure
CY
SF
72
750
$900.00
$50.00
$64,800
$37,500
$133,600
EA
%
2
10
$155,000.00
$31,000.00
$310,000
$31,000
$341,000
LS
LS
LS
LS
1
1
1
1
$27,300.00
$12,400.00
$8,000.00
$26,000.00
$27,300
$12,400
$8,000
$26,000
$73,700
UV Disinfection
UV modules
Electrical installation
Mechanical installation
LS
LS
LS
2
1
1
$36,500.00
$8,000.00
$10,000.00
$73,000
$8,000
$10,000
$91,000
Permanent DAF
Equipment prepurchase
Electrical installation
Mechanical installation
LS
LS
LS
1
1
1
$244,170.00
$10,000.00
$15,000.00
$244,170
$10,000
$15,000
$269,170
Blower Building
SF
2000
$150.00
$300,000
EA
EA
%
1
1
10
$80,000.00
$28,000.00
$80,000
$28,000
$10,800
$108,000
LS
LF
1
1260
$75,000.00
$30.00
$75,000
$37,800
$112,800
20.0
TOTAL CONSTRUCTION=
Design Engineering & Construction Support
Geotechnical report
Site survey
$4,641,670
$788,600
$10,000
$6,900
TOTAL DESIGN+CONST'R.=
Contingency
Total Construction + Contingency + Engineering
$558,000
15.0
$5,447,170
$696,251
$6,143,421
$557,000.40
$60,550
$10,800
$557,960
16.99%