Scribd
Upload
270 views7 pages

CMR Payroll On VBA 8.1 - Design by Mr. MBE

This payroll spreadsheet contains payroll information for 6 employees over 5 pages. It includes each employee's name, position, ID number, salary breakdown including base salary, allowances, and deductions. For each employee, it lists the gross amount before deductions, calculates social security deductions for CNPS, risk allowance, and family allowance. It also calculates income tax deductions for IRPP, CAC, CCF, RAV, council tax, and NEF. It shows the total deductions and net pay for each employee. The employer deduction rates and amounts are also provided.

Uploaded by

Mbecha Benedict
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
270 views7 pages

CMR Payroll On VBA 8.1 - Design by Mr. MBE

This payroll spreadsheet contains payroll information for 6 employees over 5 pages. It includes each employee's name, position, ID number, salary breakdown including base salary, allowances, and deductions. For each employee, it lists the gross amount before deductions, calculates social security deductions for CNPS, risk allowance, and family allowance. It also calculates income tax deductions for IRPP, CAC, CCF, RAV, council tax, and NEF. It shows the total deductions and net pay for each employee. The employer deduction rates and amounts are also provided.

Uploaded by

Mbecha Benedict
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 7

NAME

POSITION
CNPS
S/N.
YEAR
MONTH

Name of staff 1
Position 1
410-1030747-8
1
2016
October

DETAILS
Basic salary
Overtime
Housing allowance
Transport allowance
Basket allowances
Representation allowances

RATES

SUB-TOTAL
SOCIAL DEDUCTIONS:
CNPS
4.2%
RISK ALLOWANCE (AT)
FAMILY ALLOWANCE (AF)
FISCAL DEDUCTIONS:
IRPP (PIT)
CAC (ACT)
10%
CCF (LBT)
1%
RAV (AVT)
Scale
COUNCIL TAX
Scale
NEF
OTHER DEDUCTIONS:
ADVANCE SALARY
TOTAL DEDUCTIONS
NET PAY
EMPLOYEE

DATE:

EMPLOYEE
BASE
GAINS
DEDUCTIONS
200,000
0
0
0
20,000
7,826

EMPLOYER
RATES

DEDUCTIONS

4.2%
1.75%
7.0%

8,400
3,500
14,000

1.5%

3,000

1%

2,000

227,826
200,000
200,000
200,000

8,400

200,000
8,993
200,000
200,000
200,000

8,993
899
2,000
1,950
1,250

23,493
204,333
EMPLOYER

DATE:

This Payroll spreadsheet program is design by: Mbecha B. Etiendem


Senior Auditor, AW&Co
ACCA Member, Certified Research Project Mentor, BSc Acc.
Certified Microsoft Office Expert (MOS) Excel
Tel: 679906692
Email: etiendem@gmail.com

30,900

NAME
POSITION
CNPS
S/N.
YEAR
MONTH

Name of staff 2
Position 2
410-1028771-2
2
2016
October

DETAILS
Basic salary
Overtime
Housing allowance
Transport allowance
Basket allowances
Representation allowances

RATES

SUB-TOTAL
SOCIAL DEDUCTIONS:
CNPS
4.2%
RISK ALLOWANCE (AT)
FAMILY ALLOWANCE (AF)
FISCAL DEDUCTIONS:
IRPP (PIT)
CAC (ACT)
10%
CCF (LBT)
1%
RAV (AVT)
Scale
COUNCIL TAX
Scale
NEF
OTHER DEDUCTIONS:
ADVANCE SALARY
TOTAL DEDUCTIONS
NET PAY
EMPLOYEE

DATE:

EMPLOYEE
BASE
GAINS
DEDUCTIONS
177,912
0
0
58,146
46,955
9,391

EMPLOYER
RATES

DEDUCTIONS

4.2%
1.75%
7.0%

7,472
3,113
12,454

1.5%

3,541

1%

2,361

292,404
177,912
177,912
177,912

7,472

236,058
11,610
236,058
236,058
236,058

11,610
1,161
2,361
3,250
1,500

40,000
67,354
225,050
EMPLOYER

DATE:

This Payroll spreadsheet program is design by: Mbecha B. Etiendem


Senior Auditor, AW&Co
ACCA Member, Certified Research Project Mentor, BSc Acc.
Certified Microsoft Office Expert (MOS) Excel
Tel: 679906692
Email: etiendem@gmail.com

28,941

NAME
POSITION
CNPS
S/N.
YEAR
MONTH

Name of staff 3
Position 3
410-1030747-9
3
2016
October

DETAILS
Basic salary
Overtime
Housing allowance
Transport allowance
Basket allowances
Representation allowances

RATES

SUB-TOTAL
SOCIAL DEDUCTIONS:
CNPS
4.2%
RISK ALLOWANCE (AT)
FAMILY ALLOWANCE (AF)
FISCAL DEDUCTIONS:
IRPP (PIT)
CAC (ACT)
10%
CCF (LBT)
1%
RAV (AVT)
Scale
COUNCIL TAX
Scale
NEF
OTHER DEDUCTIONS:
ADVANCE SALARY
TOTAL DEDUCTIONS
NET PAY
EMPLOYEE

DATE:

EMPLOYEE
BASE
GAINS
DEDUCTIONS
213,494
0
0
69,776
56,346
11,269

EMPLOYER
RATES

DEDUCTIONS

4.2%
1.75%
7.0%

8,967
3,736
14,945

1.5%

4,249

1%

2,833

350,885
213,494
213,494
213,494

8,967

283,270
14,766
283,270
283,270
283,270

14,766
1,477
2,833
3,250
2,000

33,292
317,593
EMPLOYER

DATE:

This Payroll spreadsheet program is design by: Mbecha B. Etiendem


Senior Auditor, AW&Co
ACCA Member, Certified Research Project Mentor, BSc Acc.
Certified Microsoft Office Expert (MOS) Excel
Tel: 679906692
Email: etiendem@gmail.com

34,729

NAME
POSITION
CNPS
S/N.
YEAR
MONTH

Name of staff 4
Position 4
410-1028771-3
4
2016
October

DETAILS
Basic salary
Overtime
Housing allowance
Transport allowance
Basket allowances
Representation allowances

RATES

SUB-TOTAL
SOCIAL DEDUCTIONS:
CNPS
4.2%
RISK ALLOWANCE (AT)
FAMILY ALLOWANCE (AF)
FISCAL DEDUCTIONS:
IRPP (PIT)
CAC (ACT)
10%
CCF (LBT)
1%
RAV (AVT)
Scale
COUNCIL TAX
Scale
NEF
OTHER DEDUCTIONS:
ADVANCE SALARY
TOTAL DEDUCTIONS
NET PAY
EMPLOYEE

DATE:

EMPLOYEE
BASE
GAINS
DEDUCTIONS
256,193
0
0
83,731
67,615
13,523

EMPLOYER
RATES

DEDUCTIONS

4.2%
1.75%
7.0%

10,760
4,483
17,934

1.5%

5,099

1%

3,399

421,062
256,193
256,193
256,193

10,760

339,924
19,495
339,924
339,924
339,924

19,495
1,949
3,399
4,550
2,250

42,403
378,658
EMPLOYER

DATE:

This Payroll spreadsheet program is design by: Mbecha B. Etiendem


Senior Auditor, AW&Co
ACCA Member, Certified Research Project Mentor, BSc Acc.
Certified Microsoft Office Expert (MOS) Excel
Tel: 679906692
Email: etiendem@gmail.com

41,675

NAME
POSITION
CNPS
S/N.
YEAR
MONTH

Name of staff 5
Position 5
410-1030747-10
5
2016
October

DETAILS
Basic salary
Overtime
Housing allowance
Transport allowance
Basket allowances
Representation allowances

RATES

SUB-TOTAL
SOCIAL DEDUCTIONS:
CNPS
4.2%
RISK ALLOWANCE (AT)
FAMILY ALLOWANCE (AF)
FISCAL DEDUCTIONS:
IRPP (PIT)
CAC (ACT)
10%
CCF (LBT)
1%
RAV (AVT)
Scale
COUNCIL TAX
Scale
NEF
OTHER DEDUCTIONS:
ADVANCE SALARY
TOTAL DEDUCTIONS
NET PAY
EMPLOYEE

DATE:

EMPLOYEE
BASE
GAINS
DEDUCTIONS
307,432
0
0
48,455
81,138
16,228

EMPLOYER
RATES

DEDUCTIONS

4.2%
1.75%
7.0%

12,912
5,380
21,520

1.5%

5,338

1%

3,559

453,253
307,432
307,432
307,432

12,912

355,887
20,848
355,887
355,887
355,887

20,848
2,085
3,559
4,550
2,250

46,204
407,049
EMPLOYER

DATE:

This Payroll spreadsheet program is design by: Mbecha B. Etiendem


Senior Auditor, AW&Co
ACCA Member, Certified Research Project Mentor, BSc Acc.
Certified Microsoft Office Expert (MOS) Excel
Tel: 679906692
Email: etiendem@gmail.com

48,710

NAME
POSITION
CNPS
S/N.
YEAR
MONTH

Name of staff 6
Position 6
410-1028771-4
6
2016
October

DETAILS
Basic salary
Overtime
Housing allowance
Transport allowance
Basket allowances
Representation allowances

RATES

SUB-TOTAL
SOCIAL DEDUCTIONS:
CNPS
4.2%
RISK ALLOWANCE (AT)
FAMILY ALLOWANCE (AF)
FISCAL DEDUCTIONS:
IRPP (PIT)
CAC (ACT)
10%
CCF (LBT)
1%
RAV (AVT)
Scale
COUNCIL TAX
Scale
NEF
OTHER DEDUCTIONS:
ADVANCE SALARY
TOTAL DEDUCTIONS
NET PAY
EMPLOYEE

DATE:

EMPLOYEE
BASE
GAINS
DEDUCTIONS
368,918
0
0
0
97,365
19,473

EMPLOYER
RATES

DEDUCTIONS

4.2%
1.75%
7.0%

15,495
6,456
25,824

1.5%

5,534

1%

3,689

485,757
368,918
368,918
368,918

15,495

368,918
21,829
368,918
368,918
368,918

21,829
2,183
3,689
4,550
2,250

49,996
435,761
EMPLOYER

DATE:

This Payroll spreadsheet program is design by: Mbecha B. Etiendem


Senior Auditor, AW&Co
ACCA Member, Certified Research Project Mentor, BSc Acc.
Certified Microsoft Office Expert (MOS) Excel
Tel: 679906692
Email: etiendem@gmail.com

56,998

NAME

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy