Project Budget
Project Budget
CATEGORY
ESTIMATED
ACTUAL
Apparel
2,000.00
Shelters
Food (3 meals a day)
Administration/Website
Medical Services
Cots
Utilities
Toiletries
Travel
Donations
Total Expenses
OVER/UNDER
1,800.00
Err:509
10,000.00
Err:509
Err:509
20,000.00
13,350.00
Err:509
6,000.00
90,000.00
7,800.00
Err:509
2,300.00
N/A
65,000.00
Err:508
7,200.00
12,000.00
8,000.00
1,200.00
2,400.00
N/A
42,000.00
Err:508
Err:509
Err:509
Err:509
Err:509
Err:509
0.00
Err:509
Err:508
Apparel; 2%
Food (3 meals a day); 15%
Administration/Website; 8%
Donations; 48%
Utilities; 1%
Page 1 of 5
Cots; 9%
arel; 2%
Food (3 meals a day); 15%
Administration/Website; 8%
Cots; 9%
Page 2 of 5
Apparel
CATEGORY
Engagement ring(s)
ESTIMATED
ACTUAL
OVER/UNDER
1,500.00
1,500.00
Spouse-to-be 1 ring
2,000.00
2,300.00
(300.00)
0.00
Spouse-to-be 1 gown/tuxedo
3,000.00
2,750.00
250.00
Spouse-to-be 1 veil/headpiece
Spouse-to-be 1 shoes
500.00
350.00
500.00
300.00
0.00
50.00
Spouse-to-be 1 jewelry
400.00
550.00
Spouse-to-be 1 hosiery
(150.00)
20.00
20.00
0.00
Spouse-to-be 2 ring
300.00
250.00
50.00
Spouse-to-be 2 gown/tuxedo
Spouse-to-be 2 veil/headpiece
300.00
500.00
350.00
500.00
(50.00)
0.00
Spouse-to-be 2 shoes
200.00
175.00
Spouse-to-be 2 jewelry
400.00
550.00
Spouse-to-be 2 hosiery
Apparel Total
20.00
25.00
Err:508
Err:508
25.00
(150.00)
(5.00)
Err:508
Reception*
CATEGORY
Room/hall fees
Tables and chairs
Food
Drinks
Linens
Cake
Favors
Staff and gratuities
ESTIMATED
Reception Total
* Excludes entertainment and decorations
ACTUAL
OVER/UNDER
200.00
100.00
0.00
0.00
0.00
700.00
50.00
0.00
150.00
50.00
0.00
0.00
0.00
700.00
28.00
0.00
Err:508
Err:508
50.00
50.00
0.00
0.00
0.00
0.00
22.00
0.00
Err:508
Music/Entertainment
CATEGORY
Musicians for ceremony
Band/DJ for reception
ESTIMATED
Music/Entertainment Total
ACTUAL
OVER/UNDER
400.00
200.00
400.00
0.00
Err:508
Err:508
0.00
200.00
Err:508
Printing/Stationery
CATEGORY
Invitations
Announcements
Thank-You cards
Personal stationery
Guest book
Programs
Reception napkins
Matchbooks
Calligraphy
ESTIMATED
ACTUAL
OVER/UNDER
500.00
200.00
100.00
0.00
25.00
75.00
35.00
0.00
0.00
450.00
175.00
100.00
0.00
25.00
80.00
40.00
0.00
0.00
Err:508
Err:508
50.00
25.00
0.00
0.00
0.00
(5.00)
(5.00)
0.00
0.00
Err:508
Photography
CATEGORY
Formals
Extra prints
ESTIMATED
ACTUAL
1,300.00
25.00
Page 3 of 5
OVER/UNDER
1,300.00
25.00
0.00
0.00
CATEGORY
Photo albums
Videography
Photography Total
ESTIMATED
ACTUAL
OVER/UNDER
100.00
200.00
100.00
150.00
50.00
Err:508
Err:508
Err:508
Page 4 of 5
0.00
Decorations*
CATEGORY
Bows for seating
Centerpieces
ESTIMATED
ACTUAL
OVER/UNDER
0.00
300.00
0.00
320.00
Candles
Lighting
100.00
100.00
75.00
75.00
Balloons
200.00
250.00
Decorations Total
Err:508
Err:508
0.00
(20.00)
25.00
25.00
(50.00)
Err:508
*Excludes flowers
Flowers
CATEGORY
Bouquets
Boutonnires
ESTIMATED
ACTUAL
OVER/UNDER
500.00
0.00
450.00
0.00
50.00
0.00
Corsages
Ceremony
0.00
400.00
0.00
400.00
0.00
0.00
Reception
Flowers Total
0.00
Err:508
0.00
Err:508
0.00
Err:508
Gifts
CATEGORY
Attendants
ESTIMATED
ACTUAL
1,000.00
Spouse-to-be 1
Spouse-to-be 2
Parents
Readers/other participants
Gifts Total
OVER/UNDER
400.00
150.00
150.00
25.00
20.00
Err:508
600.00
(50.00)
(50.00)
200.00
200.00
25.00
250.00
Err:508
0.00
(230.00)
Err:508
Travel/Transportation
CATEGORY
Limousines/trolleys
Parking
ESTIMATED
Taxis
Travel/Transportation Total
ACTUAL
OVER/UNDER
100.00
0.00
125.00
40.00
0.00
Err:508
0.00
Err:508
(25.00)
(40.00)
0.00
Err:508
Other Expenses
CATEGORY
Officiant
Church/ceremony site fee
Wedding coordinator
Rehearsal dinner
Engagement party
Showers
Salon appointments
Bachelor/ette parties
Brunch
Hotel rooms
Other Expenses Total
ESTIMATED
ACTUAL
OVER/UNDER
0.00
40.00
0.00
450.00
20.00
30.00
45.00
0.00
300.00
0.00
0.00
55.00
0.00
450.00
50.00
20.00
46.00
0.00
400.00
0.00
Err:508
Err:508
Page 5 of 5
0.00
(15.00)
0.00
0.00
(30.00)
10.00
(1.00)
0.00
(100.00)
0.00
Err:508