Scribd
Upload
220 views2 pages

Breakdown Estimate Land Co

The document provides a cost breakdown for construction works including architectural, electrical, and mechanical items. It lists the quantity, unit cost, and total cost of drywall installation and removal, painting, wire installation and dismantling, panel installation, and relocation of air conditioning units. It also includes costs for site supervision, safety measures, utilities, and housekeeping during the project, totaling over $206,000 including a 15% markup.

Uploaded by

Nick Operario
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
220 views2 pages

Breakdown Estimate Land Co

The document provides a cost breakdown for construction works including architectural, electrical, and mechanical items. It lists the quantity, unit cost, and total cost of drywall installation and removal, painting, wire installation and dismantling, panel installation, and relocation of air conditioning units. It also includes costs for site supervision, safety measures, utilities, and housekeeping during the project, totaling over $206,000 including a 15% markup.

Uploaded by

Nick Operario
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 2

UNIT COST TOTAL COST

ITEM DESCRIPTION QTY. UNIT AMOUNT


MATL'S LABOR MATL'S LABOR
A.
A. ARCHITECTURAL WORKS
Dry wall partition(gypsum)
Dismanling 17.60 m2 0.00 350.00 0.00 6,160.00 6,160.00
Installation 34.88 m2 ### 400.00 34,880.00 13,952.00 48,832.00
Debris disposal 17.60 m2 0.00 350.00 0.00 6,160.00 6,160.00

Painting works
Primer 34.88 m2 350.00 150.00 12,208.00 5,232.00 17,440.00
Final coat 34.88 m2 350.00 150.00 12,208.00 5,232.00 17,440.00

B. ELECTRICAL WORKS
Wire Dismantling 61.10 Lm 0.00 500.00 0.00 30,550.00 30,550.00
Wire Installation 61.00 Lm 0.00 500.00 0.00 30,500.00 30,500.00
Chipping works &
30.00 Lm 250.00 150.00 7,500.00 4,500.00 12,000.00
restoration
Installation of
panel board &
20.00 Pcs 0.00 500.00 0.00 10,000.00 10,000.00
outlets, wire
hanger & Etc.
C. Mechanical works
Relocation of ACU
2.00 Pcs 0.00 ### 0.00 10,000.00 10,000.00
& Dismanling
Chipping works &
6.00 Lm 250.00 150.00 1,500.00 900.00 2,400.00
restoration
Note : ACU UNIT PRICE NOT INCLUDED

SUB TOTAL 191,482.00

B. PRELIMINARIES
Site Supervision 1.00 lot ### Included 6,701.870
Safety 1.00 lot ### Included 3,829.640
Water & Electricity 1.00 lot ### Included 2,872.230
House Keeping 1.00 lot ### Included 1,914.820

TOTAL B 15,318.56

TOTAL 206,800.56

Plus 15% mark up 31,020.08

NET AMOUNT ###


Dismanling off wall
L W AREA
wall 1 3 3.2 9.60
wall 2 2.5 3.2 8.00
17.60

Installation

wall 1 2.5 3.2 8.00


wall 2 5.4 3.2 17.28
3.0 3.2 9.60
34.88

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy