0% found this document useful (0 votes)
98 views13 pages

Calculation Plans

The document provides a summary of furniture and renovation work for 4 rooms - a bedroom, kitchen, living room, and second bedroom. It includes details of new and replaced furniture items, laminate changes, wall paneling, ceiling work, painting, and electric work. The total cost for all materials, labor and work is estimated to be Rs. 543,351.50.

Uploaded by

loud
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
98 views13 pages

Calculation Plans

The document provides a summary of furniture and renovation work for 4 rooms - a bedroom, kitchen, living room, and second bedroom. It includes details of new and replaced furniture items, laminate changes, wall paneling, ceiling work, painting, and electric work. The total cost for all materials, labor and work is estimated to be Rs. 543,351.50.

Uploaded by

loud
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 13

FURNITURE WORK SUMMARY

SR. NO DESCRIPTION LENTH WIDTH/


HIGHT UNIT QTY TOTAL RATE
1 BED ROOM - 1
A NEW FURNITURE
1 WARDROBE 8.50 9.00 SQFT 1 76.50 1300.00
2 STUDY TABLE 3.00 2.00 SQFT 1 6.00 1300.00
3 BATHROOM DOOR 3.00 7.00 SQFT 1 21.00 700.00
4 BED ROOM DOOR 3.00 7.00 SQFT 1 21.00 700.00

TOTAL 124.50

B LAMINATE CHANGE
1 BED 4.00 8.00 SQFT 2 64.00 210.00
2 MANDIR TABLE 4.00 5.00 SQFT 1 20.00 210.00

C REMOVED FALSE CEILING


BED ROOM - 1 11.00 10.00 SQFT 1 110.00 30.00

D FALSE CEILING
BED ROOM - 1 11.00 10.00 SQFT 2 220.00 75.00

TOTAL

TOTAL = A + B

2 KITCHEN
A REMOVED OLD FURNITURE
1 KITCHEN OVER HEAD STORAGE 9.50 2.00 SQFT 1 19.00 40.00
2 KITCHEN OVER HEAD STORAGE 4.50 1.50 SQFT 1 6.75 40.00
3 KITCHEN BELOW COUNTER 10.00 2.50 SQFT 1 25.00 40.00
4 KITCHEN TOLL UNIT 3.00 7.00 SQFT 1 21.00 40.00
5 LOFT SHUTTERS 6.00 2.00 SQFT 1 12.00 40.00

TOTAL

B FURNITURE
1 NEW TROLLY 2.00 2.50 SQFT 1 5.00 2500.00
2 REPAIR OLD TROLLY 9.00 2.50 SQFT 1 22.50 1000.00
3 KITCHEN OVER HEAD STORAGE 6.00 2.00 SQFT 1 12.00 1300.00
4 LOFT SHUTTERS WITH FRAME 8.00 2.00 SQFT 1 16.00 800.00

TOTAL
TOTAL = A + B + C

3 LIVING ROOM
A NEW FURNITURE
1 T.V. UNIT 7.00 1.50 SQFT 1 10.50 1300.00
2 SIDE TABLE 2.50 2.00 SQFT 1 5.00 1300.00

Remove False Celling LIVING ROOM 13.00 11.50 SQFT 1 149.50 30.00

New False Celling LIVING ROOM 13.00 11.50 SQFT 2 299.00 75.00
AC Palmet Panneling
AC Pipe Installation
Sofa
Curtains

TOTAL 464.00

B LAMINATE CHANGE
1 DOORS 3.00 7.00 SQFT 2 42.00 450.00

TOTAL

C WALL PANELING
1 T.V UNIT 7.00 5.50 SQFT 1 38.50 550.00
2 OUT SIDE PANELING 5.00 10.00 SQFT 1 50.00 425.00

TOTAL

TOTAL = A + B + C

4 BED ROOM - 2
A LAMINATE CHANGE
1 DOORS 3.00 7.00 SQFT 1 21.00 450.00
2 WARDROBE 8.00 9.00 SQFT 1 72.00 450.00
3 Mirror
4 False Celling BED ROOM - 2 11.00 9.75 SQFT 2 214.50 75.00
5 Bathroom Door Change

TOTAL

5 Painting WORK SUMMARY


ROYAL PAINT TOTAL SQFT 570.00 1.00 SQFT 3.50 1995.00 35.00
6 Electric WORK SUMMARY
Total Electric Without Accessories
Accessories
Total Electric

7 PEST CONTROL
8 MARBLE POLISH

GRAND TOTAL = 1+2+3+4+5+6+7+8


AMOUNT

99,450.00
7,800.00
14,700.00
14,700.00

136,650.00

26,880.00
4,200.00

3,300.00

16,500.00

50,880.00

187,530.00

760.00
270.00
1000.00
840.00
480.00

3350.00

12500.00
22500.00
15600.00
12800.00

63400.00
66750.00

13,650.00
6,500.00

4,485.00

22,425.00

47,060.00

37,800.00

37,800.00

21,175.00
21,250.00

42,425.00

127,285.00

9,450.00
32,400.00

16,087.50

57,937.50

69,825.00
113,980.00
48,050.00
162,030.00

9,500.00
50,000.00

543,351.50
PLASTER OF PARIS WORK SUMMARY
SR. NO DESCRIPTION LENTH WIDTH/HIGHT UNIT QTY TOTAL
A REMOVED FALSE CEILING
1 BED ROOM - 1 11.00 10.00 SQFT 1 110.00
2 LIVING ROOM 13.00 11.50 SQFT 1 149.50
3 BED ROOM - 2 11.00 9.75 SQFT 1 107.25

TOTAL

B FALSE CEILING
1 BED ROOM - 1 11.00 10.00 SQFT 2 220.00
3 LIVING ROOM 13.00 11.50 SQFT 2 299.00
4 BED ROOM - 2 11.00 9.75 SQFT 2 214.50
5 WALL PANNING 10.00 10.00 SQFT 1 100.00
WALL PANELLING FOR A.C. LIVING ROOM,
6 11.00 3.00 SQFT 3 99.00
BED ROOM - 1 ,BED ROOM - 2

TOTAL

TOTAL
RATE TOTAL

30.00 3,300.00
30.00 4,485.00
30.00 3,217.50

11,002.50

75.00 16,500.00
75.00 22,425.00
75.00 16,087.50
35.00 3,500.00
150.00 14,850.00

73,362.50

84,365.00
PAINTING WORK QUOTATION
SR. NO DESCRIPTION LENTH WIDTH/
HIGHT UNIT QTY TOTAL RATE TOTAL
A PAINTING WORK
1 ROYAL PAINT TOTAL SQFT 570.00 1.00 SQFT 3.50 1995.00 35.00 69,825.00
2 OLD FURNITURE POLISH 10.00 10.00 SQFT 1.00 100.00 100.00 10,000.00
3 OLD DOORS FRAME POLISH 17.00 1.00 SQFT 3.00 51.00 100.00 5,100.00

TOTAL 84,925.00
ELECTRIC WORK QUOTATION
SR. NO. DISCRIPTION QTY UOM AMOUNT TOTAL
A BED ROOM - 1
LIGHTS POINTS CEILING -5, COVE-2, FAN-1,
1 9 NOS 750.00 6,750.00
MANDIR-1
2 FAN REGULATOR 1 NOS 450.00 450.00
5 AMP SWITCH SOCKETS MAIN BOARD-1,
3 STUDY TABLE-2, MANIDR-1, BATHROOM-1, 6 NOS 600.00 3,600.00
OUTSIDE-1
4 15 AMP SWITCH SOCKETS A.C-1, GEYSER-1 2 NOS 750.00 1,500.00
BATHROOM LIGHT POINT CEILING-1, EXHAUST
5 3 NOS 750.00 2,250.00
FAN-1, MIRROR-1

TOTAL 14,550.00

B KITCHEN
LIGHTS POINTS CEILING -4, FAN-1, EXHAUST
1 6 NOS 750.00 4,500.00
FAN-1
2 FAN REGULATOR 1 NOS 450.00 450.00
5 AMP SWITCH SOCKETS MAIN BOARD-1, PLAT
3 5 NOS 600.00 3,000.00
FORM-2, DRY AREA - 1, OUT SIDE-1
15 AMP SWITCH SOCKETS FRIDGE,MICRO
4 2 NOS 750.00 1,500.00
OWEN-1

TOTAL 9,450.00

C LIVING ROOM
LIGHTS POINTS CEILING -6, COVE-4, FAN-1,
1 18 NOS 750.00 13,500.00
SPOT LIGHTS-4, BELL-1, OUTSIDE-2
2 FAN REGULATOR 1 NOS 450.00 450.00
5 AMP SWITCH SOCKETS MAIN BOARD-1, T.V.-
3 9 NOS 600.00 5,400.00
4, SIDE TABLE-2, OUT SIDE-2
4 15 AMP SWITCH SOCKETS A.C 1 NOS 750.00 750.00

TOTAL 20,100.00

D BED ROOM - 2
1 LIGHTS POINTS CEILING -5, COVE-2, FAN-1, 9 NOS 750.00 6,750.00
2 FAN REGULATOR 1 NOS 450.00 450.00
5 AMP SWITCH SOCKETS MAIN BOARD-1, SIDE
3 TABLE-2, DRESSING TABLE-1 BATHROOM-1, 6 NOS 600.00 3,600.00
OUTSIDE-1
4 15 AMP SWITCH SOCKETS A.C-1, GEYSER-1 2 NOS 750.00 1,500.00
BATHROOM LIGHT POINT CEILING-1, EXHAUST
5 3 NOS 750.00 2,250.00
FAN-1, MIRROR-1

TOTAL 14,550.00

E CIRCUIT
1 2.5 SQ.MM WIRE CIRCUIT 200 MTR 120.00 24,000.00
2 4 SQ.MM WIRE CIRCUIT 100 MTR 170.00 17,000.00
3 T.V. CABLE 25 MTR 70.00 1,750.00
4 TELEPHONE CABLE 25 MTR 70.00 1,750.00
5 INTERNET CABLE 25 MTR 70.00 1,750.00

TOTAL 46,250.00

F DISTRIBUTION BOARD
1 16 WAY DB 1 NOS 1,600.00 1,600.00
2 4 POLE ELCB 1 NOS 3,200.00 3,200.00
3 1 PLOE MCB 12 NOS 190.00 2,280.00
4 LABOUR 1 NOS 2,000.00 2,000.00

TOTAL 9,080.00

G OTHER ACCESSORIES
1 CEILING LIGHTS LED PANEL 18 W 15 NOS 800.00 12,000.00
2 CEILING LIGHTS LED PANEL 15 W 5 NOS 650.00 3,250.00
3 SPOT LIGHTS 4 NOS 550.00 2,200.00
4 COVE LIGHTS 8 NOS 1,600.00 12,800.00
5 MIRROR LED TUBE LIGHTS 2' 3 NOS 350.00 1,050.00
6 CEILING FANS 3 NOS 3,100.00 9,300.00
7 EXHAUST FAN KITCHEN 1 NOS 1,450.00 1,450.00
8 EXHAUST FAN BATHROOM 2 NOS 850.00 1,700.00
9 BELL 1 NOS 300.00 300.00
10 WALL LIGHTS 2 NOS 2,000.00 4,000.00

TOTAL 48,050.00

GRAND TOTAL 162,030.00


UNIT
SR. NO DISCRIPTION QTY UNIT RATE TOTAL AMOUNT

SUMMARY OF BILL
A FURNITURE WORK Err:509
B PLASTER OF PARIS WORK 84,365.00
C PAINTING WORK 84,925.00
D ELECTRICAL WORK 162,030.00
F PEST CONTROL 9,500.00
G MARBLE POLISH 50,000.00
TOTAL Err:509

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy