Financial Data & Ratios

Financial Fiscal Total

Statement Year Assets Liabilities

LISTED STOCKS Date End
(Billion Rp)
1 1. AGRICULTURE
2 11 CROPS
3 BISI 1 Bisi International Tbk. [S] 12/31/14 Dec 1,871 266
4 12 PLANTATION
5 AALI 1 Astra Agro Lestari Tbk. [S] 12/31/14 Dec 18,558 6,721
6 ANJT 2 Austindo Nusantara Jaya Tbk. [S] 12/31/14 Dec 5,522 853
7 UNSP 3 Bakrie Sumatera Plantations Tbk. 12/31/14 Dec 17,442 13,287
8 BWPT 4 BW Plantation Tbk. 12/31/14 Dec 16,380 9,433
9 DSNG 5 Dharma Satya Nusantara Tbk. 12/31/14 Dec 7,174 4,881
10 GOLL 6 Golden Plantation Tbk. [S] 12/31/14 Dec 2,940 1,386
11 GZCO 7 Gozco Plantations Tbk. 12/31/14 Dec 2,940 1,386
12 JAWA 8 Jaya Agra Wattie Tbk. [S] 12/31/14 Dec 3,062 1,747
13 MAGP 9 Multi Agro Gemilang Plantation Tbk. 12/31/14 Dec 1,240 322
14 LSIP 10 PP London Sumatra Indonesia Tbk. [S] 12/31/14 Dec 8,655 1,436
15 PALM 11 Provident Agro Tbk. 12/31/14 Dec 4,224 2,543
16 SIMP 12 Salim Ivomas Pratama Tbk. [S] 12/31/14 Dec 30,996 14,189
17 SGRO 13 Sampoerna Agro Tbk. [S] 12/31/14 Dec 3,612 1,123
18 SSMS 14 Sawit Sumbermas Sarana Tbk. [S] 12/31/14 Dec 16,424 7,959
19 SMAR 15 SMART Tbk. [S] 12/31/14 Dec 16,424 7,959
20 TBLA 16 Tunas Baru Lampung Tbk. 12/31/14 Dec 4,372 2,580
21 13 ANIMAL HUSBANDRY
22 14 FISHERY
23 CPRO 1 Central Proteina Prima Tbk. 12/31/14 Dec 7,086 6,168
24 DSFI 2 Dharma Samudera Fishing Industries Tbk. [S] 12/31/14 Dec 271 151
25 IIKP 3 Inti Agri Resources Tbk. [S] *) 12/31/14 Dec 351 16
26 15 FORESTRY
27 19 OTHERS
28 BTEK 1 Bumi Teknokultura Unggul Tbk. *) 12/31/14 Dec 442 364
29
30 2. MINING
31 21 COAL MINING
32 ADRO 1 Adaro Energy Tbk. [S] 12/31/14 Dec 79,760 39,242
33 ARII 2 Atlas Resources Tbk [S] 12/31/14 Dec 4,218 2,883
34 ATPK 3 ATPK Resources Tbk. [S] 12/31/14 Dec 1,796 622
35 BSSR 4 Baramulti Suksessarana Tbk. [S] 12/31/14 Dec 2,079 963
36 BYAN 5 Bayan Resources Tbk. [S] 12/31/14 Dec 14,446 11,269
37 BRAU 6 Berau Coal Energy Tbk. **) 09/30/14 Dec 23,338 23,704
38 BORN 7 Borneo Lumbung Energi & Metal Tbk. **) 09/30/14 Dec 13,059 19,794
39 BUMI 8 Bumi Resources Tbk. **) 12/31/14 Dec 80,841 89,957
40 DEWA 9 Darma Henwa Tbk. [S] *) 12/31/14 Dec 4,425 1,660
41 DOID 10 Delta Dunia Makmur Tbk. 12/31/14 Dec 11,258 10,115
42 GTBO 11 Garda Tujuh Buana Tbk. [S] 12/31/14 Dec 1,007 155
43 SMMT 12 Golden Eagle Energy Tbk. *) 12/31/14 Dec 725 267
44 GEMS 13 Golden Energy Mines Tbk. [S] 12/31/14 Dec 3,922 841
45 HRUM 14 Harum Energy Tbk. [S] *) 12/31/14 Dec 5,523 1,021
46 ITMG 15 Indo Tambangraya Megah Tbk. [S] 12/31/14 Dec 16,258 5,083
47 MBAP 16 Mitrabara Adiperdana Tbk. [S] 12/31/14 Dec 1,000 426
48 PKPK 17 Perdana Karya Perkasa Tbk. [S] 12/31/14 Dec 303 157
49 TKGA 18 Permata Prima Sakti Tbk. [S] 09/30/14 Dec 6,135 5,681
50 PTRO 19 Petrosea Tbk. 12/31/14 Dec 5,817 3,419
51 KKGI 20 Resource Alam Indonesia Tbk. [S] 12/31/14 Dec 1,136 416
52 MYOH 21 Samindo Resources Tbk. [S] 12/31/14 Dec 2,031 1,028
53 PTBA 22 Tambang Batubara Bukit Asam (Persero) Tbk. [ 12/31/14 Dec 14,812 6,141
54 TOBA 23 Toba Bara Sejahtra Tbk. [S] 12/31/14 Dec 3,738 1,968
55 22 CRUDE PETROLEUM & NATURAL GAS PRODUCTION 0
56 APEX 1 Apexindo Pratama Duta Tbk. 12/31/14 Dec 9,681 9,349
57 BIPI 2 Benakat Petroleum Energy Tbk. 12/31/14 Dec 18,540 12,329
58 ELSA 3 Elnusa Tbk. [S] 12/31/14 Dec 4,246 1,663
59 ENRG 4 Energi Mega Persada Tbk. [S] 12/31/14 Dec 27,389 16,128
60 MEDC 5 Medco Energi Internasional Tbk. [S] 12/31/14 Dec 33,608 22,163
61 RUIS 6 Radiant Utama Interinsco Tbk. 12/31/14 Dec 1,264 954
62 ARTI 7 Ratu Prabu Energi Tbk. [S] 12/31/14 Dec 1,774 806
63 ESSA 8 Surya Esa Perkasa Tbk. [S] 12/31/14 Dec 1,739 492
64 23 METAL AND MINERAL MINING
65 ANTM 1 Aneka Tambang (Persero) Tbk. [S] 12/31/14 Dec 22,044 10,115
66 CKRA 2 Cakra Mineral Tbk. [S] 12/31/14 Dec 1,034 17
67 DKFT 3 Central Omega Resources Tbk. [S] 12/31/14 Dec 1,192 57
68 CITA 4 Cita Mineral Investindo Tbk. [S] 12/31/14 Dec 2,790 1,145
69 PSAB 5 J Resources Asia Pasifik Tbk. [S] 12/31/14 Dec 10,654 7,107
70 SMRU 6 SMR Utama Tbk. [S] 12/31/14 Dec 2,624 1,314
71 TINS 7 Timah (Persero) Tbk. [S] 12/31/14 Dec 9,752 4,144
72 INCO 8 Vale Indonesia Tbk. [S] 12/31/14 Dec 29,028 6,825
73 24 LAND / STONE QUARRYING
74 CTTH 1 Citatah Tbk. [S] 12/31/14 Dec 366 286
75 MITI 2 Mitra Investindo Tbk. [S] 12/31/14 Dec 363 89
76 29 OTHERS
77
78 3. BASIC INDUSTRY AND CHEMICALS
79 31 CEMENT
80 SMCB 1 Holcim Indonesia Tbk. [S] 12/31/14 Dec 17,195 8,437
81 INTP 2 Indocement Tunggal Prakarsa Tbk. [S] 12/31/14 Dec 28,885 4,100
82 SMBR 3 Semen Baturaja (Persero) Tbk. [S] 12/31/14 Dec 2,926 209
83 SMGR 4 Semen Indonesia (Persero) Tbk. [S] 12/31/14 Dec 34,315 9,312
84 WTON 5 Wijaya Karya Beton Tbk. [S] 12/31/14 Dec 3,802 1,577
 85 32 CERAMICS, GLASS, PORCELAIN
86 ARNA 1 Arwana Citramulia Tbk. [S] 12/31/14 Dec 1,259 347
87 AMFG 2 Asahimas Flat Glass Tbk. [S] 12/31/14 Dec 3,918 734
88 KIAS 3 Keramika Indonesia Assosiasi Tbk. [S] 12/31/14 Dec 2,353 236
89 IKAI 4 Intikeramik Alamasri Industri Tbk. [S] 12/31/14 Dec 519 340
90 MLIA 5 Mulia Industrindo Tbk. 12/31/14 Dec 7,215 5,894
91 TOTO 6 Surya Toto Indonesia Tbk. [S] 12/31/14 Dec 2,027 796
92 33 METAL AND ALLIED PRODUCTS
93 ALKA 1 Alakasa Industrindo Tbk. [S] 12/31/14 Dec 245 182
94 ALMI 2 Alumindo Light Metal Industry Tbk. 12/31/14 Dec 3,212 2,571
95 BTON 3 Betonjaya Manunggal Tbk. [S] 12/31/14 Dec 174 28
96 CTBN 4 Citra Tubindo Tbk. [S] 12/31/14 Dec 3,232 1,413
97 GDST 5 Gunawan Dianjaya Steel Tbk. [S] 12/31/14 Dec 1,355 484
98 INAI 8 Indal Aluminium Industry Tbk. [S] 12/31/14 Dec 897 751
99 JKSW 9 Jakarta Kyoei Steel Works Tbk. [S] **) 12/31/14 Dec 303 720
100 JPRS 10 Jaya Pari Steel Tbk. [S] *) 12/31/14 Dec 371 15
101 KRAS 11 Krakatau Steel (Persero) Tbk. [S] 12/31/14 Dec 32,314 21,223
102 LION 12 Lion Metal Works Tbk. [S] 12/31/14 Dec 600 156
103 LMSH 13 Lionmesh Prima Tbk. [S] 12/31/14 Dec 140 24
104 PICO 14 Pelangi Indah Canindo Tbk. 12/31/14 Dec 627 396
105 NIKL 15 Pelat Timah Nusantara Tbk. [S] 12/31/14 Dec 1,510 1,066
106 BAJA 16 Saranacentral Bajatama Tbk. [S] 12/31/14 Dec 975 786
107 ISSP 17 Steel Pipe Industry of Indonesia Tbk. [S] 12/31/14 Dec 5,443 3,117
108 TBMS 19 Tembaga Mulia Semanan Tbk. 12/31/14 Dec 2,183 1,941
109 34 CHEMICALS
110 BRPT 1 Barito Pacific Tbk. [S] 12/31/14 Dec 28,919 15,800
111 BUDI 2 Budi Starch & Sweetener Tbk. [S] 12/31/14 Dec 2,477 1,564
112 TPIA 3 Chandra Asri Petrochemical Tbk. [S] 12/31/14 Dec 23,921 13,111
113 DPNS 4 Duta Pertiwi Nusantara Tbk. [S] 12/31/14 Dec 269 33
114 EKAD 5 Ekadharma International Tbk. [S] 12/31/14 Dec 269 138
115 ETWA 6 Eterindo Wahanatama Tbk. 12/31/14 Dec 1,331 1,029
116 SRSN 7 Indo Acidatama Tbk. [S] 12/31/14 Dec 463 135
117 INCI 8 Intanwijaya Internasional Tbk. [S] 12/31/14 Dec 148 11
118 SOBI 9 Sorini Agro Asia Corporindo Tbk. 11/30/15 May 1,740 665
119 UNIC 10 Unggul Indah Cahaya Tbk. [S] 12/31/14 Dec 2,935 1,150
120 35 PLASTICS & PACKAGING
121 AKKU 1 Alam Karya Unggul Tbk. **) 12/31/14 Dec 91 87
122 AKPI 2 Argha Karya Prima Industry Tbk. [S] 12/31/14 Dec 2,227 1,191
123 APLI 3 Asiaplast Industries Tbk. [S] 12/31/14 Dec 273 48
124 BRNA 4 Berlina Tbk. 12/31/14 Dec 1,334 968
125 IGAR 5 Champion Pacific Indonesia Tbk. [S] 12/31/14 Dec 350 86
126 IMPC 6 Impack Pratama Industri Tbk. [S] 12/31/14 Dec 1,737 752
127 IPOL 7 Indopoly Swakarsa Industry Tbk. [S] 12/31/14 Dec 3,549 1,624
128 FPNI 8 Lotte Chemical Titan Tbk. [S] 12/31/14 Dec 3,186 2,032
129 SIAP 9 Sekawan Intipratama Tbk. [S] *) 12/31/14 Dec 4,990 232
130 SIMA 10 Siwani Makmur Tbk. [S] 12/31/14 Dec 63 31
131 TRST 11 Trias Sentosa Tbk. [S] 12/31/14 Dec 3,261 1,500
132 TALF 12 Tunas Alfin Tbk. 12/31/14 Dec 432 105
133 YPAS 13 Yanaprima Hastapersada Tbk. [S] 12/31/14 Dec 320 159
134 36 ANIMAL FEED
135 CPIN 1 Charoen Pokphand Indonesia Tbk. [S] 12/31/14 Dec 20,862 9,919
136 JPFA 2 JAPFA Comfeed Indonesia Tbk. 12/31/14 Dec 15,730 10,440
137 MAIN 3 Malindo Feedmill Tbk. [S] 12/31/14 Dec 3,531 2,453
138 SIPD 4 Sierad Produce Tbk. [S] *) 12/31/14 Dec 2,801 1,514
139 37 WOOD INDUSTRIES
140 SULI 1 SLJ Global Tbk. **) 12/31/14 Dec 901 1,267
141 TIRT 2 Tirta Mahakam Resources Tbk. 12/31/14 Dec 714 632
142 38 PULP & PAPER
143 ALDO 1 Alkindo Naratama Tbk [S] 12/31/14 Dec 357 197
144 FASW 2 Fajar Surya Wisesa Tbk. 12/31/14 Dec 5,581 3,936
145 INKP 3 Indah Kiat Pulp & Paper Tbk. 12/31/14 Dec 81,074 51,123
146 KDSI 4 Kedawung Setia Industrial Tbk. [S] 12/31/14 Dec 952 556
147 KBRI 5 Kertas Basuki Rachmat Indonesia Tbk. 12/31/14 Dec 1,299 622
148 TKIM 6 Pabrik Kertas Tjiwi Kimia Tbk. 12/31/14 Dec 33,713 22,131
149 SPMA 7 Suparma Tbk. 12/31/14 Dec 2,092 1,287
150 INRU 8 Toba Pulp Lestari Tbk. [S] 12/31/14 Dec 4,107 2,512
151 39 OTHERS
152
153 4. MISCELLANEOUS INDUSTRY
154 41 MACHINERY AND HEAVY EQUIPMENT
155 KRAH 1 Grand Kartech Tbk. [S] 12/31/14 Dec 479 293
156 42 AUTOMOTIVE AND COMPONENTS
157 ASII 1 Astra International Tbk. [S] 12/31/14 Dec 236,029 115,705
158 AUTO 2 Astra Otoparts Tbk. [S] 12/31/14 Dec 14,381 4,244
159 GJTL 3 Gajah Tunggal Tbk. [S] 12/31/14 Dec 16,043 10,060
160 GDYR 4 Goodyear Indonesia Tbk. [S] *) 12/31/14 Dec 1,561 841
161 BRAM 5 Indo Kordsa Tbk. [S] 12/31/14 Dec 3,834 1,612
162 IMAS 6 Indomobil Sukses Internasional Tbk. 12/31/14 Dec 23,471 16,744
163 INDS 7 Indospring Tbk. [S] 12/31/14 Dec 2,283 454
164 LPIN 8 Multi Prima Sejahtera Tbk. [S] 12/31/14 Dec 186 46
165 MASA 9 Multistrada Arah Sarana Tbk. [S] *) 12/31/14 Dec 7,775 3,113
166 NIPS 10 Nipress Tbk. 12/31/14 Dec 1,207 631
167 PRAS 11 Prima Alloy Steel Universal Tbk. [S] 12/31/14 Dec 1,287 601
168 SMSM 12 Selamat Sempurna Tbk. [S] 12/31/14 Dec 1,749 603
169 43 TEXTILE, GARMENT
170 MYTX 1 Apac Citra Centertex Tbk. **) 12/31/14 Dec 2,041 2,310
171 ARGO 2 Argo Pantes Tbk. 12/31/14 Dec 1,814 2,083
172 POLY 3 Asia Pacific Fibers Tbk. **) 12/31/14 Dec 3,420 14,709
173 CNTX 4 Century Textile Industry (PS) Tbk. 12/31/14 Dec 383 353
174 CNTB 5 Century Textile Industry (Seri B) Tbk. 12/31/14 Dec 383 353
175 ERTX 6 Eratex Djaja Tbk. 12/31/14 Dec 576 418
176 ESTI 7 Ever Shine Textile Industry Tbk. [S] 12/31/14 Dec 866 574
177 INDR 8 Indo-Rama Synthetics Tbk. [S] 12/31/14 Dec 9,217 5,440
178 UNIT 9 Nusantara Inti Corpora Tbk. 12/31/14 Dec 441 199
179 PBRX 10 Pan Brothers Tbk. [S] 12/31/14 Dec 4,558 2,013
180 HDTX 11 Panasia Indo Resources Tbk. 12/31/14 Dec 4,222 3,607
181 ADMG 12 Polychem Indonesia Tbk. [S] 12/31/14 Dec 5,796 2,128
182 RICY 13 Ricky Putra Globalindo Tbk. [S] 12/31/14 Dec 1,171 774
183 SRIL 14 Sri Rejeki Isman Tbk. [S] 12/31/14 Dec 8,691 5,793
184 STAR 15 Star Petrochem Tbk. [S] *) 12/31/14 Dec 776 286
185 SSTM 16 Sunson Textile Manufacturer Tbk. [S] 12/31/14 Dec 774 515
186 TFCO 17 Tifico Fiber Indonesia Tbk. [S] *) 12/31/14 Dec 4,232 654
187 TRIS 18 Trisula International Tbk. [S] 12/31/14 Dec 524 214
188 UNTX 19 Unitex Tbk. [S] **) 12/31/14 Dec 261 476
189 44 FOOTWEAR
190 BIMA 1 Primarindo Asia Infrastructure Tbk. **) 12/31/14 Dec 104 298
191 BATA 2 Sepatu Bata Tbk. [S] 12/31/14 Dec 775 346
192 45 CABLE
193 JECC 1 Jembo Cable Company Tbk. 12/31/14 Dec 1,062 891
194 KBLM 2 Kabelindo Murni Tbk. [S] 12/31/14 Dec 648 357
195 KBLI 3 KMI Wire and Cable Tbk. [S] 12/31/14 Dec 1,337 397
196 IKBI 4 Sumi Indo Kabel Tbk. 12/31/14 Mar 943 178
197 SCCO 5 Supreme Cable Manufacturing & Commerce Tbk 12/31/14 Dec 1,656 842
198 VOKS 6 Voksel Electric Tbk. [S] 12/31/14 Dec 1,554 1,038
199 46 ELECTRONICS
200 PTSN 1 Sat Nusapersada Tbk. [S] 12/31/14 Dec 813 206
201 49 OTHERS 0
202
203 5. CONSUMER GOODS INDUSTRY
204 51 FOOD AND BEVERAGES
205 CEKA 15 Wilmar Cahaya Indonesia Tbk. [S] 12/31/14 Dec 1,284 747
206 DAVO 1 Davomas Abadi Tbk. [S] 09/30/13 Dec 2,537 180
207 DLTA 2 Delta Djakarta Tbk. 12/31/14 Dec 992 227
208 ICBP 3 Indofood CBP Sukses Makmur Tbk. [S] 12/31/14 Dec 24,910 9,870
209 INDF 4 Indofood Sukses Makmur Tbk. [S] 12/31/14 Dec 85,939 44,711
210 MYOR 5 Mayora Indah Tbk. [S] 12/31/14 Dec 10,291 6,191
211 MLBI 6 Multi Bintang Indonesia Tbk. 12/31/14 Dec 2,231 1,677
212 ROTI 7 Nippon Indosari Corpindo Tbk. [S] 12/31/14 Dec 2,143 1,183
213 PSDN 8 Prasidha Aneka Niaga Tbk. [S] 12/31/14 Dec 621 242
214 SKBM 9 Sekar Bumi Tbk. [S] 12/31/14 Dec 650 332
215 SKLT 10 Sekar Laut Tbk. [S] 12/31/14 Dec 332 178
216 STTP 11 Siantar Top Tbk. [S] 12/31/14 Dec 1,700 883
217 AISA 12 Tiga Pilar Sejahtera Food Tbk. [S] 12/31/14 Dec 7,372 3,779
218 ALTO 13 Tri Banyan Tirta Tbk. *) 12/31/14 Dec 1,239 706
219 ULTJ 14 Ultrajaya Milk Industry & Trading Co. Tbk. [S] 12/31/14 Dec 2,917 652
220 52 TOBACCO MANUFACTURERS
221 RMBA 1 Bentoel Internasional Investama Tbk. **) 12/31/14 Dec 10,251 11,647
222 GGRM 2 Gudang Garam Tbk. 12/31/14 Dec 58,221 24,992
223 HMSP 3 HM Sampoerna Tbk. 12/31/14 Dec 28,381 14,883
224 WIIM 4 Wismilak Inti Makmur Tbk. 12/31/14 Dec 1,333 478
225 53 PHARMACEUTICALS
226 DVLA 1 Darya-Varia Laboratoria Tbk. [S] 12/31/14 Dec 1,236 274
227 INAF 2 Indofarma (Persero) Tbk. [S] *) 12/31/14 Dec 1,248 656
228 SIDO 3 Industri Jamu dan Farmasi Sido Muncul Tbk. [S] 12/31/14 Dec 2,821 187
229 KLBF 4 Kalbe Farma Tbk. [S] 12/31/14 Dec 12,425 2,608
230 KAEF 5 Kimia Farma (Persero) Tbk. [S] 12/31/14 Dec 2,968 1,157
231 SCPI 6 Merck Sharp Dohme Pharma Tbk. **) 12/31/14 Dec 1,317 1,361
232 MERK 7 Merck Tbk. [S] 12/31/14 Dec 717 163
233 PYFA 8 Pyridam Farma Tbk. [S] 12/31/14 Dec 173 76
234 SQBB 9 Taisho Pharmaceutical Indonesia Tbk. [S] 12/31/14 Dec 459 90
235 SQBI 10 Taisho Pharmaceutical Indonesia (PS) Tbk. 12/31/14 Dec 459 90
236 TSPC 11 Tempo Scan Pacific Tbk. [S] 12/31/14 Dec 5,593 1,460
237 54 COSMETICS AND HOUSEHOLD
238 ADES 1 Akasha Wira International Tbk. [S] 12/31/14 Dec 505 209
239 TCID 2 Mandom Indonesia Tbk. [S] 12/31/14 Dec 1,853 570
240 MBTO 3 Martina Berto Tbk. [S] 12/31/14 Dec 619 166
241 MRAT 4 Mustika Ratu Tbk. [S] 12/31/14 Dec 499 115
242 UNVR 5 Unilever Indonesia Tbk. [S] 12/31/14 Dec 14,281 9,682
243 55 HOUSEWARE
244 CINT 1 Chitose Internasional Tbk. [S] 12/31/14 Dec 365 73
245 KICI 2 Kedaung Indah Can Tbk. [S] 12/31/14 Dec 97 18
246 LMPI 3 Langgeng Makmur Industri Tbk. [S] 12/31/14 Dec 809 410
247 59 OTHERS
248
249 6. PROPERTY, REAL ESTATE AND BUILDING CONSTRUCTION
250 61 PROPERTY AND REAL ESTATE
251 APLN 1 Agung Podomoro Land Tbk. [S] 12/31/14 Dec 23,686 15,223
252 ASRI 2 Alam Sutera Realty Tbk. [S] 12/31/14 Dec 16,924 10,553
253 ELTY 3 Bakrieland Development Tbk. 12/31/14 Dec 14,506 6,892
254 BAPA 4 Bekasi Asri Pemula Tbk. [S] 12/31/14 Dec 176 77
255 BEST 5 Bekasi Fajar Industrial Estate Tbk. [S] 12/31/14 Dec 3,653 803
256 BIPP 6 Bhuwanatala Indah Permai Tbk. [S] 12/31/14 Dec 618 165
257 BKDP 7 Bukit Darmo Property Tbk. [S] 12/31/14 Dec 829 231
258 BCIP 8 Bumi Citra Permai Tbk. [S] 12/31/14 Dec 590 340
259 BSDE 9 Bumi Serpong Damai Tbk. [S] 12/31/14 Dec 28,135 9,661
260 CTRA 10 Ciputra Development Tbk. [S] 12/31/14 Dec 23,283 11,862
261 CTRP 11 Ciputra Property Tbk. [S] 12/31/14 Dec 8,861 3,974
262 CTRS 12 Ciputra Surya Tbk. [S] 12/31/14 Dec 6,121 3,103
263 COWL 13 Cowell Development Tbk. [S] 12/31/14 Dec 3,682 2,334
264 SCBD 14 Danayasa Arthatama Tbk. [S] 12/31/14 Dec 5,569 1,621
265 DART 15 Duta Anggada Realty Tbk. [S] 12/31/14 Dec 5,114 1,867
266 DUTI 16 Duta Pertiwi Tbk. [S] 12/31/14 Dec 8,024 1,776
267 FMII 17 Fortune Mate Indonesia Tbk. [S] *) 12/31/14 Dec 459 174
268 GAMA 18 Gading Development Tbk. [S] 12/31/14 Dec 1,390 298
269 GMTD 19 Gowa Makassar Tourism Development Tbk. [S] 12/31/14 Dec 1,524 858
270 GWSA 20 Greenwood Sejahtera Tbk. 12/31/14 Dec 2,293 321
271 OMRE 21 Indonesia Prima Property Tbk. [S] 12/31/14 Dec 815 170
272 DILD 22 Intiland Development Tbk. [S] 12/31/14 Dec 9,005 4,535
273 JRPT 23 Jaya Real Property Tbk. [S] 12/31/14 Dec 6,684 3,482
274 KIJA 25 Kawasan Industri Jababeka Tbk. [S] 12/31/14 Dec 8,505 3,843
275 LCGP 26 Eureka Prima Jakarta Tbk. *) 12/31/14 Dec 1,736 117
276 LAMI 27 Lamicitra Nusantara Tbk. [S] 12/31/14 Dec 631 234
277 LPCK 28 Lippo Cikarang Tbk. [S] 12/31/14 Dec 4,310 1,638
278 LPKR 29 Lippo Karawaci Tbk. [S] 12/31/14 Dec 37,761 20,115
279 EMDE 30 Megapolitan Developments Tbk. [S] 12/31/14 Dec 1,179 576
280 MTSM 31 Metro Realty Tbk. 12/31/14 Dec 92 11
281 MKPI 32 Metropolitan Kentjana Tbk. [S] 12/31/14 Dec 4,316 2,154
282 MTLA 33 Metropolitan Land Tbk. [S] 12/31/14 Dec 3,251 1,214
283 MDLN 35 Modernland Realty Tbk. [S] 12/31/14 Dec 10,447 5,116
284 NIRO 36 Nirvana Development Tbk. [S] 12/31/14 Dec 3,037 1,297
285 PWON 37 Pakuwon Jati Tbk. [S] 12/31/14 Dec 16,771 8,488
286 GPRA 39 Perdana Gapuraprima Tbk. [S] 12/31/14 Dec 1,518 628
287 RODA 43 Pikko Land Development Tbk. [S] 12/31/14 Dec 3,068 963
288 PLIN 19 Plaza Indonesia Realty Tbk. 12/31/14 Dec 4,545 2,178
289 PUDP 40 Pudjiadi Prestige Tbk. 12/31/14 Dec 402 114
290 RBMS 41 Ristia Bintang Mahkotasejati Tbk. [S] 12/31/14 Dec 156 24
291 RDTX 42 Roda Vivatex Tbk. [S] 12/31/14 Dec 1,643 292
292 BKSL 44 Sentul City Tbk. [S] 12/31/14 Dec 9,796 3,585
293 SMRA 45 Summarecon Agung Tbk. [S] 12/31/14 Dec 15,379 9,387
294 TARA 45 Sitara Propertindo Tbk. [S] *) 12/31/14 Dec 1,317 277
295 SMDM 46 Suryamas Dutamakmur Tbk. 12/31/14 Dec 3,156 949
296 62 BUILDING CONSTRUCTION
297 ACST 1 Acset Indonusa Tbk. [S] 12/31/14 Dec 1,474 826
298 ADHI 2 Adhi Karya (Persero) Tbk. [S] 12/31/14 Dec 10,459 8,707
299 DGIK 3 Nusa Konstruksi Enjiniring Tbk. [S] 12/31/14 Dec 2,045 940
300 NRCA 4 Nusa Raya Cipta Tbk. [S] 12/31/14 Dec 1,845 851
301 PTPP 5 PP (Persero) Tbk. [S] 12/31/14 Dec 14,612 12,222
302 SSIA 6 Surya Semesta Internusa Tbk. [S] 12/31/14 Dec 5,993 2,954
303 TOTL 7 Total Bangun Persada Tbk. [S] 12/31/14 Dec 2,484 1,685
304 WSKT 8 Waskita Karya (Persero) Tbk. [S] 12/31/14 Dec 12,542 9,693
305 WIKA 9 Wijaya Karya (Persero) Tbk. [S] 12/31/14 Dec 15,915 10,936
306 69 OTHERS
307
308 7. INFRASTRUCTURE, UTILITIES AND TRANSPORTATION
309 71 ENERGY
310 LAPD 1 Leyand International Tbk. [S] 12/31/14 Dec 938 302
311 PGAS 2 Perusahaan Gas Negara (Persero) Tbk. [S] 12/31/14 Dec 77,296 40,447
312 RAJA 3 Rukun Raharja Tbk. [S] 12/31/14 Dec 1,632 842
313 72 TOLL ROAD, AIRPORT, HARBOR AND ALLIED PRODUCTS
314 CMNP 1 Citra Marga Nusaphala Persada Tbk. [S] 12/31/14 Dec 5,298 1,574
315 JSMR 2 Jasa Marga (Persero) Tbk. [S] 12/31/14 Dec 31,858 20,433
316 META 3 Nusantara Infrastructure Tbk. [S] 12/31/14 Dec 4,075 1,710
317 73 TELECOMMUNICATION
318 BTEL 1 Bakrie Telecom Tbk. **) 12/31/14 Dec 7,589 11,467
319 ISAT 2 Indosat Tbk. [S] 12/31/14 Dec 53,255 39,059
320 INVS 3 Inovisi Infracom Tbk. [S] 09/30/13 Dec 3,812 899
321 FREN 4 Smartfren Telecom Tbk. 12/31/14 Dec 17,759 13,797
322 TLKM 5 Telekomunikasi Indonesia (Persero) Tbk. [S] 12/31/14 Dec 140,895 54,770
323 EXCL 6 XL Axiata Tbk. [S] 12/31/14 Dec 63,706 49,746
324 74 TRANSPORTATION 0
325 ASSA 1 Adi Sarana Armada Tbk. 12/31/14 Dec 2,507 1,670
326 APOL 2 Arpeni Pratama Ocean Line Tbk. **) 12/31/14 Dec 1,858 6,030
327 BLTA 3 Berlian Laju Tanker Tbk. **) 12/31/14 Dec 8,554 23,136
328 BIRD 4 Blue Bird Tbk. 12/31/14 Dec 7,172 3,568
329 BULL 5 Buana Listya Tama Tbk. 12/31/14 Dec 2,564 1,457
330 CANI 6 Capitol Nusantara Indonesia Tbk. [S] 12/31/14 Dec 1,060 900
331 CASS 7 Cardig Aero Services Tbk. [S] 12/31/14 Dec 1,085 597
332 CPGT 8 Cipaganti Citra Graha Tbk. [S] 12/31/14 Dec 734 555
333 LRNA 9 Eka Sari Lorena Transport Tbk. [S] 12/31/14 Dec 359 85
334 TAXI 10 Express Transindo Utama Tbk. [S] 12/31/14 Dec 3,011 2,119
335 GIAA 11 Garuda Indonesia (Persero) Tbk. [S] 12/31/14 Dec 38,562 27,162
336 HITS 12 Humpuss Intermoda Transportasi Tbk. *) 12/31/14 Dec 1,670 1,434
337 KARW 13 ICTSI Jasa Prima Tbk. **) 12/31/14 Dec 667 790
338 PTIS 14 Indo Straits Tbk. [S] 12/31/14 Dec 841 306
339 IATA 15 Indonesia Transport & Infrastructure Tbk. 12/31/14 Dec 1,581 745
340 LEAD 16 Logindo Samudramakmur Tbk. 12/31/14 Dec 3,259 1,638
341 MIRA 17 Mitra International Resources Tbk. [S] 12/31/14 Dec 516 179
342 MBSS 18 Mitrabahtera Segara Sejati Tbk. [S] 12/31/14 Dec 4,373 1,219
343 WEHA 19 Panorama Transportasi Tbk. 12/31/14 Dec 477 315
344 BBRM 20 Pelayaran Nasional Bina Buana Raya Tbk. *) 12/31/14 Dec 2,195 897
345 NELY 21 Pelayaran Nelly Dwi Putri Tbk. [S] 12/31/14 Dec 443 104
346 TMAS 22 Pelayaran Tempuran Emas Tbk. 12/31/14 Dec 1,627 1,095
347 RIGS 23 Rig Tenders Indonesia Tbk. [S] 12/31/14 Mar 1,742 598
348 SMDR 24 Samudera Indonesia Tbk. [S] 12/31/14 Dec 7,753 4,118
349 SDMU 25 Sidomulyo Selaras Tbk. [S] 12/31/14 Dec 405 195
350 SOCI 26 Soechi Lines Tbk. 12/31/14 Dec 5,468 2,511
351 SAFE 27 Steady Safe Tbk. **) 12/31/14 Dec 11 86
352 INDX 28 Tanah Laut Tbk. [S] 12/31/14 Dec 183 6
353 TRAM 29 Trada Maritime Tbk. 12/31/14 Dec 3,552 2,244
354 TPMA 30 Trans Power Marine Tbk. 12/31/14 Dec 1,693 914
355 WINS 31 Wintermar Offshore Marine Tbk. [S] 12/31/14 Dec 6,234 2,958
356 ZBRA 32 Zebra Nusantara Tbk. **) 12/31/14 Dec 37 14
357 75 NON BUILDING CONSTRUCTION
358 BALI 1 Bali Towerindo Sentra Tbk. [S] 12/31/14 Dec 809 440
359 INDY 2 Indika Energy Tbk. [S] 12/31/14 Dec 28,483 17,135
360 IBST 3 Inti Bangun Sejahtera Tbk. [S] 12/31/14 Dec 3,844 802
361 TOWR 4 Sarana Menara Nusantara Tbk. 12/31/14 Dec 17,235 12,566
362 SUPR 5 Solusi Tunas Pratama Tbk. 12/31/14 Dec 12,895 11,033
363 TBIG 6 Tower Bersama Infrastructure Tbk. 12/31/14 Dec 22,034 17,903
364 TRUB 7 Truba Alam Manunggal Engineering Tbk. **) 12/31/14 Dec 2,506 2,783
365 79 OTHERS
366
367 8. FINANCE
368 81 BANK
369 AGRS 1 Bank Agris Tbk. 12/31/14 Dec 4,111 3,638
370 INPC 1 Bank Artha Graha Internasional Tbk. 12/31/14 Dec 23,453 20,734
371 BBKP 2 Bank Bukopin Tbk. 12/31/14 Dec 79,051 72,230
372 BNBA 3 Bank Bumi Arta Tbk. 12/31/14 Dec 5,155 4,553
373 BACA 4 Bank Capital Indonesia Tbk. 12/31/14 Dec 9,252 8,278
374 BBCA 5 Bank Central Asia Tbk. 12/31/14 Dec 552,424 472,551
375 BNGA 6 Bank CIMB Niaga Tbk. 12/31/14 Dec 233,162 204,715
376 BDMN 7 Bank Danamon Indonesia Tbk. 12/31/14 Dec 195,709 162,691
377 DNAR 8 Bank Dinar Indonesia Tbk. *) 12/31/14 Dec 1,641 1,222
378 BAEK 9 Bank Ekonomi Raharja Tbk. 12/31/14 Dec 29,727 26,704
379 SDRA 10 Bank Himpunan Saudara 1906 Tbk. 12/31/14 Dec 16,433 12,529
380 BABP 11 Bank MNC Internasional Tbk. 12/31/14 Dec 9,430 8,196
381 BINA 12 Bank Ina Perdana Tbk. 12/31/14 Dec 1,952 1,649
382 BNII 13 Bank Internasional Indonesia Tbk. 12/31/14 Dec 143,318 128,668
383 BMRI 14 Bank Mandiri (Persero) Tbk. 12/31/14 Dec 855,040 697,020
384 BMAS 15 Bank Maspion Indonesia Tbk. 12/31/14 Dec 4,829 4,182
385 MAYA 16 Bank Mayapada Internasional Tbk. 12/31/14 Dec 36,174 33,321
386 MEGA 17 Bank Mega Tbk. 12/31/14 Dec 66,648 59,691
387 BBMD 18 Bank Mestika Dharma Tbk. 12/31/14 Dec 8,672 6,541
388 NAGA 19 Bank Mitraniaga Tbk. 12/31/14 Dec 1,892 1,708
389 BCIC 20 Bank Mutiara Tbk. 12/31/14 Dec 12,682 11,662
390 NOBU 21 Bank Nationalnobu Tbk. *) 12/31/14 Dec 5,768 4,598
391 BBNI 22 Bank Negara Indonesia (Persero) Tbk. 12/31/14 Dec 416,574 341,149
392 BBNP 23 Bank Nusantara Parahyangan Tbk. 12/31/14 Dec 9,469 8,331
393 NISP 24 Bank OCBC NISP Tbk. 12/31/14 Dec 103,123 88,216
394 BSWD 25 Bank of India Indonesia Tbk. 12/31/14 Dec 5,199 4,639
395 PNBN 26 Bank Pan Indonesia Tbk. 12/31/14 Dec 172,582 149,353
396 PNBS 27 Bank Panin Syariah Tbk. [S] 12/31/14 Dec 6,208 892
397 BNLI 28 Bank Permata Tbk. 12/31/14 Dec 185,350 168,255
398 BEKS 29 Bank Pundi Indonesia Tbk. *) 12/31/14 Dec 9,044 8,408
399 BKSW 30 Bank QNB Kesawan Tbk. 12/31/14 Dec 20,839 18,558
400 BBRI 31 Bank Rakyat Indonesia (Persero) Tbk. 12/30/14 Dec 801,955 704,218
401 AGRO 32 Bank Rakyat Indonesia Agroniaga Tbk. 12/31/14 Dec 6,385 5,481
402 BSIM 33 Bank Sinarmas Tbk. 12/31/14 Dec 21,260 18,099
403 BBTN 34 Bank Tabungan Negara (Persero) Tbk. 12/30/14 Dec 144,576 132,370
404 BTPN 35 Bank Tabungan Pensiunan Nasional Tbk. 12/31/14 Dec 75,015 60,750
405 BVIC 36 Bank Victoria International Tbk. 12/31/14 Dec 21,365 18,435
406 MCOR 37 Bank Windu Kentjana International Tbk. 12/31/14 Dec 9,770 8,549
407 BBYB 38 Bank Yudha Bhakti Tbk. 12/31/14 Dec 2,692 2,420
408 BJBR 39 BPD Jawa Barat dan Banten Tbk. 12/31/14 Dec 75,837 63,885
409 BJTM 40 BPD Jawa Timur Tbk. 12/31/14 Dec 37,998 31,954
410 82 FINANCIAL INSTITUTION
411 ADMF 1 Adira Dinamika Multi Finance Tbk. 12/31/14 Dec 29,931 25,863
412 BPFI 2 Batavia Prosperindo Finance Tbk. 12/31/14 Dec 1,067 632
413 BFIN 3 BFI Finance Indonesia Tbk. 12/31/14 Dec 9,671 6,056
414 BBLD 4 Buana Finance Tbk. 12/31/14 Dec 3,587 2,482
415 CFIN 5 Clipan Finance Indonesia Tbk. 12/31/14 Dec 6,641 3,384
416 DEFI 6 Danasupra Erapacific Tbk. 12/31/14 Dec 51 1
417 IMJS 7 Indomobil Multi Jasa Tbk. 12/31/14 Dec 9,727 7,919
418 IBFN 8 Intan Baruprana Finance Tbk. 12/31/14 Dec 3,041 2,476
419 MGNA 9 Magna Finance Tbk. 12/31/14 Dec 478 341
420 MFIN 10 Mandala Multifinance Tbk. 12/31/14 Dec 4,806 3,404
421 HDFA 11 Radana Bhaskara Finance Tbk. 12/31/14 Dec 2,555 2,245
422 TIFA 12 Tifa Finance Tbk. 12/31/14 Dec 1,081 794
423 TRUS 13 Trust Finance Indonesia Tbk. 12/31/14 Dec 267 40
424 VRNA 14 Verena Multi Finance Tbk. 12/31/14 Dec 2,152 1,873
425 WOMF 15 Wahana Ottomitra Multiartha Tbk. 12/31/14 Dec 5,300 4,753
426 83 SECURITIES COMPANY
427 HADE 1 HD Capital Tbk. 12/31/14 Dec 276 109
428 KREN 2 Kresna Graha Sekurindo Tbk. 12/31/14 Dec 781 314
429 AKSI 3 Majapahit Securities Tbk. 12/31/14 Dec 113 53
430 PADI 4 Minna Padi Investama Tbk. 12/31/14 Dec 551 100
431 OCAP 5 Onix Capital Tbk. **) 12/31/14 Dec 118 160
432 PEGE 6 Panca Global Securities Tbk. 12/31/14 Dec 243 53
433 PANS 7 Panin Sekuritas Tbk. 12/31/14 Dec 1,826 513
434 RELI 8 Reliance Securities Tbk. 12/31/14 Dec 666 333
435 TRIM 9 Trimegah Securities Tbk. 12/31/14 Dec 898 357
436 YULE 10 Yulie Sekurindo Tbk. *) 12/31/14 Dec 54 5
437 84 INSURANCE
438 ABDA 1 Asuransi Bina Dana Arta Tbk. 12/31/14 Dec 2,681 1,461
439 ASBI 2 Asuransi Bintang Tbk. 12/31/14 Dec 440 302
440 ASDM 3 Asuransi Dayin Mitra Tbk. 12/31/14 Dec 1,354 1,129
441 AHAP 4 Asuransi Harta Aman Pratama Tbk. 12/31/14 Dec 366 242
442 ASJT 5 Asuransi Jasa Tania Tbk. 12/31/14 Dec 315 161
443 ASMI 6 Asuransi Mitra Maparya Tbk. 12/31/14 Dec 516 314
444 AMAG 6 Asuransi Multi Artha Guna Tbk. 12/31/14 Dec 1,652 617
445 ASRM 7 Asuransi Ramayana Tbk. 12/31/14 Dec 1,386 1,155
446 LPGI 8 Lippo General Insurance Tbk. 12/31/14 Dec 2,188 863
447 MREI 9 Maskapai Reasuransi Indonesia Tbk. 12/31/14 Dec 1,251 744
448 PNIN 11 Paninvest Tbk. 12/31/14 Dec 21,284 5,412
449 85 INVESTMENT FUND / MUTUAL FUND
450 89 OTHERS
451 ARTA 1 Arthavest Tbk. [S] 12/31/14 Dec 362 60
452 BPII 2 Batavia Prosperindo International Tbk. 12/31/14 Dec 509 200
453 MTFN 3 Capitalinc Investment Tbk. 12/31/14 Dec 3,072 1,630
454 GSMF 4 Equity Development Investment Tbk. 12/31/14 Dec 4,309 3,396
455 LPPS 5 Lippo Securities Tbk. 12/31/14 Dec 1,184 5
456 BCAP 2 MNC Kapital Indonesia Tbk. 12/31/14 Dec 15,016 11,146
457 APIC 6 Pacific Strategic Financial Tbk. 12/31/14 Dec 584 72
458 PNLF 7 Panin Financial Tbk. 12/31/14 Dec 19,589 4,896
459 SMMA 8 Sinar Mas Multiartha Tbk. 12/31/14 Dec 53,820 34,999
460 VICO 9 Victoria Investama Tbk. 12/31/14 Dec 1,115 98
461
462 9. TRADE, SERVICES & INVESTMENT
463 91 WHOLESALE (DURABLE & NON-DURABLE GOODS)
464 TMPI 26 Sigmagold Inti Perkasa Tbk. *) 12/31/14 Dec 1,175 148
465 AIMS 1 Akbar Indo Makmur Stimec Tbk. [S] 12/31/14 Dec 23 1
466 AKRA 2 AKR Corporindo Tbk. [S] 12/31/14 Dec 14,792 8,831
467 OKAS 3 Ancora Indonesia Resources Tbk. 12/31/14 Dec 3,008 2,547
468 APII 4 Arita Prima Indonesia Tbk. [S] 12/31/14 Dec 440 227
469 BMSR 5 Bintang Mitra Semestaraya Tbk. [S] 12/31/14 Dec 478 295
470 CMPP 6 Centris Multipersada Pratama Tbk. [S] 12/31/14 Dec 143 110
471 CLPI 7 Colorpak Indonesia Tbk. [S] 12/31/14 Dec 532 214
472 DSSA 8 Dian Swastatika Sentosa Tbk. [S] 12/31/14 Dec 16,198 5,773
473 EPMT 9 Enseval Putra Megatrading Tbk. [S] 12/31/14 Dec 6,191 2,641
474 GREN 10 Evergreen Invesco Tbk. [S] *) 12/31/14 Dec 651 174
475 CNKO 11 Exploitasi Energi Indonesia Tbk. [S] 12/31/14 Dec 5,512 2,382
476 FISH 12 FKS Multi Agro Tbk. [S] 12/31/14 Dec 2,503 1,855
477 HEXA 13 Hexindo Adiperkasa Tbk. [S] 12/31/13 Mar 5,368 2,724
478 INTD 14 Inter Delta Tbk. [S] 12/31/14 Dec 51 24
479 INTA 15 Intraco Penta Tbk. *) 12/31/14 Dec 5,775 4,860
480 JKON 16 Jaya Konstruksi Manggala Pratama Tbk. [S] 12/31/14 Dec 3,845 2,081
481 KOBX 17 Kobexindo Tractors Tbk. [S] *) 12/31/14 Dec 1,535 1,041
482 LTLS 18 Lautan Luas Tbk. [S] 12/31/14 Dec 4,669 3,111
483 ITTG 19 Leo Investments Tbk. [S] 12/31/14 Dec 96 4
484 SDPC 20 Millennium Pharmacon International Tbk. [S] 12/31/14 Dec 530 408
485 MPMX 21 Mitra Pinasthika Mustika Tbk. 12/31/14 Dec 13,950 8,690
486 MDRN 22 Modern Internasional Tbk. [S] 12/31/14 Dec 2,382 1,034
487 MICE 23 Multi Indocitra Tbk. [S] 12/31/14 Dec 664 133
488 KONI 24 Perdana Bangun Pusaka Tbk. 12/31/14 Dec 118 92
489 SQMI 25 Renuka Coalindo Tbk. *)**) 12/31/14 Dec 199 203
490 TGKA 27 Tigaraksa Satria Tbk. [S] 12/31/14 Dec 2,472 1,739
491 TIRA 28 Tira Austenite Tbk. [S] 12/31/14 Dec 226 133
492 TRIL 29 Triwira Insanlestari Tbk. [S] 12/31/14 Dec 163 10
493 TURI 30 Tunas Ridean Tbk. [S] 12/31/14 Dec 3,963 1,810
494 UNTR 31 United Tractors Tbk. [S] 12/31/14 Dec 60,292 21,715
495 WAPO 32 Wahana Pronatural Tbk. [S] 12/31/14 Dec 109 94
496 WICO 33 Wicaksana Overseas International Tbk. [S] 12/31/14 Dec 205 81
497 93 RETAIL TRADE
498 ACES 1 Ace Hardware Indonesia Tbk. [S] 12/31/14 Dec 2,947 585
499 CSAP 2 Catur Sentosa Adiprana Tbk. [S] 12/31/14 Dec 3,309 2,490
500 CENT 3 Centratama Telekomunikasi Indonesia Tbk. [S] 12/31/14 Dec 927 239
501 ECII 4 Electronic City Indonesia Tbk. [S] 12/31/14 Dec 2,004 226
502 ERAA 5 Erajaya Swasembada Tbk. [S] 12/31/14 Dec 6,120 3,107
503 GLOB 7 Global Teleshop Tbk. [S] 12/31/14 Dec 1,852 1,285
504 GOLD 6 Golden Retailindo Tbk. [S] 12/31/14 Dec 95 14
505 HERO 8 Hero Supermarket Tbk. *) 12/31/14 Dec 8,296 2,842
506 KOIN 9 Kokoh Inti Arebama Tbk. [S] 12/31/14 Dec 525 411
507 LPPF 10 Matahari Department Store Tbk. **) 12/31/14 Dec 3,408 3,231
508 MPPA 12 Matahari Putra Prima Tbk. [S] 12/31/14 Dec 5,827 2,979
509 MIDI 11 Midi Utama Indonesia Tbk. [S] 12/31/14 Dec 2,579 1,960
510 MAPI 13 Mitra Adiperkasa Tbk. [S] 12/31/14 Dec 8,686 6,077
511 RALS 14 Ramayana Lestari Sentosa Tbk. [S] 12/31/14 Dec 4,555 1,195
512 RIMO 16 Rimo Catur Lestari Tbk. [S] **) 12/31/14 Dec 7 67
513 SKYB 17 Skybee Tbk. [S] 12/31/14 Dec 362 216
514 SONA 18 Sona Topas Tourism Industry Tbk. [S] 12/31/14 Dec 1,092 434
515 AMRT 19 Sumber Alfaria Trijaya Tbk. 12/31/14 Dec 13,993 10,986
516 RANC 15 Supra Boga Lestari Tbk. [S] 12/31/14 Dec 782 375
517 TELE 20 Tiphone Mobile Indonesia Tbk. [S] 12/31/14 Dec 5,018 2,518
518 TRIO 21 Trikomsel Oke Tbk. 12/31/14 Dec 9,062 6,688
519 94 TOURISM, RESTAURANT AND HOTEL 0
520 BAYU 1 Bayu Buana Tbk. [S] 12/31/14 Dec 551 257
521 BUVA 2 Bukit Uluwatu Villa Tbk. [S] *) 12/31/14 Dec 1,667 785
522 PDES 3 Destinasi Tirta Nusantara Tbk. [S] 12/31/14 Dec 335 163
523 FAST 4 Fast Food Indonesia Tbk. [S] 12/31/14 Dec 2,163 969
524 GMCW 5 Grahamas Citrawisata Tbk. [S] 09/30/14 Dec 20 9
525 HOME 6 Hotel Mandarine Regency Tbk. [S] *) 12/31/14 Dec 261 53
526 SHID 7 Hotel Sahid Jaya International Tbk. [S] 12/31/14 Dec 1,435 494
527 INPP 8 Indonesian Paradise Property Tbk. [S] 12/31/14 Dec 1,983 903
528 ICON 9 Island Concepts Indonesia Tbk. *) 12/31/14 Dec 277 124
529 JIHD 10 Jakarta International Hotels & Dev. Tbk. [S] *) 12/31/14 Dec 6,485 1,798
530 JSPT 11 Jakarta Setiabudi Internasional Tbk. [S] 12/31/14 Dec 3,576 1,268
531 MAMI 12 Mas Murni Indonesia Tbk. [S] 12/31/14 Dec 763 167
532 MAMIP 13 Mas Murni Tbk. (Preferred Stock) 12/31/14 Dec 763 167
533 KPIG 14 MNC Land Tbk. [S] 12/31/14 Dec 9,965 1,946
534 PANR 15 Panorama Sentrawisata Tbk. 12/31/14 Dec 1,670 1,223
535 PGLI 16 Pembangunan Graha Lestari Indah Tbk. 12/31/14 Dec 70 12
536 PJAA 17 Pembangunan Jaya Ancol Tbk. [S] 12/31/14 Dec 2,907 1,289
537 PTSP 18 Pioneerindo Gourmet International Tbk. [S] *) 12/31/14 Dec 294 133
538 PNSE 19 Pudjiadi & Sons Tbk. [S] 12/31/14 Dec 433 144
539 PSKT 20 Red Planet Indonesia Tbk. 12/31/14 Dec 555 319
540 HOTL 21 Saraswati Griya Lestari Tbk. *) 12/31/14 Dec 980 600
541 95 ADVERTISING, PRINTING AND MEDIA
542 DAJK 1 Dwi Aneka Jaya Kemasindo Tbk. [S] 12/31/14 Dec 1,903 679
543 EMTK 2 Elang Mahkota Teknologi Tbk. 12/31/14 Dec 19,885 3,568
544 KBLV 3 First Media Tbk. [S] 12/31/14 Dec 12,962 3,574
545 FORU 4 Fortune Indonesia Tbk. [S] 12/31/14 Dec 261 129
546 BLTZ 5 Graha Layar Prima Tbk. 12/31/14 Dec 655 141
547 MDIA 6 Intermedia Capital Tbk. [S] 12/31/14 Dec 1,857 466
548 JTPE 7 Jasuindo Tiga Perkasa Tbk. [S] 12/31/14 Dec 659 374
549 LINK 8 Link Net Tbk. 12/31/14 Dec 3,742 707
550 ABBA 9 Mahaka Media Tbk. 12/31/14 Dec 444 271
551 MNCN 10 Media Nusantara Citra Tbk. [S] 12/31/14 Dec 13,609 4,216
552 MSKY 11 MNC Sky Vision Tbk. 12/31/14 Dec 5,875 4,284
553 LPLI 12 Star Pacific Tbk. [S] 12/31/14 Dec 2,492 98
554 SCMA 13 Surya Citra Media Tbk. [S] 12/31/14 Dec 4,728 1,250
555 TMPO 14 Tempo Inti Media Tbk. [S] 12/31/14 Dec 323 184
556 VIVA 15 Visi Media Asia Tbk. 12/31/14 Dec 6,156 3,493
557 96 HEALTHCARE
558 MIKA 1 Mitra Keluarga Karyasehat Tbk. [S] 12/31/14 Dec 2,157 350
559 SAME 2 Sarana Meditama Metropolitan Tbk. 12/31/14 Dec 467 276
560 SRAJ 3 Sejahteraraya Anugrahjaya Tbk. [S] 12/31/14 Dec 1,858 713
561 SILO 4 Siloam International Hospitals Tbk. [S] *) 12/31/14 Dec 2,844 1,190
562 97 COMPUTER AND SERVICES
563 ASGR 1 Astra Graphia Tbk. [S] 12/31/14 Dec 1,633 731
564 DNET 2 Indoritel Makmur Internasional Tbk. [S] 12/31/14 Dec 7,585 2
565 LMAS 3 Limas Indonesia Makmur Tbk. 12/31/14 Dec 459 360
566 MTDL 4 Metrodata Electronics Tbk. [S] 12/31/14 Dec 2,740 1,572
567 MLPT 5 Multipolar Technology Tbk. [S] 12/31/14 Dec 1,735 1,126
568 98 INVESTMENT COMPANY 0 0
569 ABMM 1 ABM Investama Tbk. 12/31/14 Dec 14,086 11,551
570 BNBR 2 Bakrie & Brothers Tbk. **) 12/31/14 Dec 11,296 13,386
571 BRMS 3 Bumi Resources Minerals Tbk. 12/31/14 Dec 23,175 8,752
572 BMTR 4 Global Mediacom Tbk. [S] 12/31/14 Dec 25,365 9,491
573 MYRXP 5 Hanson International (Seri B) Tbk. 12/31/14 Dec 5,415 553
574 MYRX 6 Hanson International Tbk. [S] *) 12/31/14 Dec 5,415 553
575 BHIT 7 MNC Investama Tbk. 12/31/14 Dec 47,532 25,007
576 MLPL 8 Multipolar Tbk. [S] 12/31/14 Dec 22,798 12,503
577 PLAS 9 Polaris Investama Tbk. *) 12/31/14 Dec 363 127
578 POOL 10 Pool Advista Indonesia Tbk. 12/31/14 Dec 164 22
579 SRTG 11 Saratoga Investama Sedaya Tbk. [S] 12/31/14 Dec 16,348 4,768
580 99 OTHERS
581 DYAN 1 Dyandra Media International Tbk. [S] 12/31/14 Dec 1,765 808
582 GEMA 2 Gema Grahasarana Tbk. [S] 12/31/14 Dec 421 254
583 MFMI 3 Multifiling Mitra Indonesia Tbk. [S] 12/31/14 Dec 160 11
584 SUGI 4 Sugih Energy Tbk. [S] *) 12/31/14 Dec 6,762 3,061
585 ITMA 5 Sumber Energi Andalan Tbk. 12/31/14 Mar 1,036 0

Average PER 16.69

Weighted Average PER 17.87
Average PBV 1.98
Weighted Average PBV 2.37

Market PER 19.77

Market PBV 2.50
Notes : *) These companies are excluded from the Average PER computation
[S] Sharia Compliant Stock

2 **) These companies are excluded from the Average PER and Industry Sector computations because the parent and
3 ***) These companies are excluded from the Average PER, Industry Sector and Sub Industry Sector computations be

Disclaimer :
Pengguna dilarang melakukan re-distribusi informasi dan data yang
diperoleh kepada pihak ketiga lainnya untuk tujuan komersial tanpa ijin dari
PT Indonesian CaMEL.

ICaMEL akan senantiasa berusaha memberikan pelayanan yang terbaik dan

berupaya untuk selalu menyediakan data dan informasi ini secara tepat dan
akurat. Namun demikian tidak tertutup kemungkinan terjadi kesalahan
ataupun kekurangan data dan informasi yang tersedia karena faktor
manusia, teknis maupun faktor lainnya.

ICaMEL tidak bertanggung jawab atas segala dampak dan atau kerugian
yang timbul dalam bentuk apapun, termasuk namun tidak terbatas pada
kehilangan potensi keuntungan dan atau kesempatan akibat tindakan yang
berkaitan dengan penggunaan data dan informasi. Pengutipan diijinkan
dengan menyebutkan sumbernya secara lengkap.
Total Operating Net Paid-Up Ann. BV PER PBV DER

Equity Sales Profit Income Capital EPS

(Billion Rp) (mill. Sh) (Rp) (Rp) (x) (x) (x)

145 942 20.44 4.22 1.50
55 535 14.34 1.48 0.17
1,605 1,156 203 165 3,000 55 535 14.34 1.48 0.17
188 1,186 22.20 1.78 1.17
11,837 16,306 0 2,585 1,575 1,590 7,517 15.25 3.23 0.57
4,669 2,121 0 247 3,335 69 1,400 19.28 0.95 0.18
4,154 2,637 312 (512) 13,720 (46) 303 (1.10) 0.17 3.20
6,947 2,264 354 195 31,525 6 220 66.55 1.82 1.36
2,293 4,898 1,075 650 2,120 307 1,082 12.56 3.56 2.13
1,555 166 51 48 5,000 19 311 14.95 0.92 0.89
1,555 166 51 48 5,000 19 311 14.95 0.92 0.89
1,316 761 144 52 3,775 13 349 28.26 1.08 1.33
917 115 0 (29) 9,000 (3) 102 (15.49) 0.49 0.35
7,219 4,727 1,241 919 6,823 134 1,058 14.07 1.79 0.20
1,680 1,058 176 168 7,120 24 236 20.31 2.03 1.51
16,807 14,963 2,441 1,111 15,816 53 1,063 13.24 0.66 0.84
2,489 1,390 229 154 1,890 163 1,317 18.22 2.26 0.45
8,465 13,587 1,663 1,130 2,872 787 2,947 8.39 2.24 0.94
8,465 13,587 1,663 1,130 2,872 787 2,947 8.39 2.24 0.94
1,792 1,935 235 185 4,942 75 363 6.94 1.43 1.44
0 0 0.00 0.00 0.00
(2) 62 10.29 13.70 2.68
918 9,455 167 (390) 40,471 (10) 23 (10.70) 4.54 6.72
120 451 0 12 1,857 6 65 31.28 3.10 1.26
335 22 (18) (12) 3,360 (4) 100 (946.54) 33.47 0.05

(3) 71 (431.20) 17.70 4.63

79 43 (2) (5) 1,103 (3) 71 (431.20) 17.70 4.63

78 919 12.52 2.21 0.21

123 1,088 15.21 1.85 (1.71)
40,518 41,355 6,138 (1,823) 31,986 69 1,267 15.01 0.82 0.97
1,335 478 0 (306) 3,000 (88) 445 (5.09) 1.01 2.16
1,174 673 83 53 5,760 9 204 22.74 1.03 0.53
1,116 2,700 85 32 2,617 12 427 132.03 3.73 0.86
3,178 10,300 0 (2,358) 3,333 (516) 953 (12.88) 6.98 3.55
(366) 12,917 1,636 (652) 34,900 (37) (10) (1.72) (6.00) (64.71)
(6,735) 1,512 0 (2,908) 17,693 219 (381) 0.23 (0.13) (2.94)
(9,116) 34,648 783 (5,819) 36,627 (132) (249) (0.61) (0.32) (9.87)
 2,766 2,918 109 4 21,854 0 127 246.32 0.40 0.60
1,143 7,554 987 281 8,245 23 139 8.27 1.39 8.85
853 371 0 (57) 2,500 (23) 341 (15.83) 1.06 0.18
458 9 (4) (4) 3,150 (1) 145 (1,712.98) 12.27 0.58
3,081 5,186 0 139 5,882 23 524 88.18 3.82 0.27
4,501 5,940 0 48 2,704 2 1,665 878.52 1.00 0.23
11,175 24,159 0 2,490 1,130 2,204 9,890 6.98 1.55 0.45
574 1,602 224 173 1,227 141 468 9.28 2.80 0.74
147 76 (20) (28) 600 (47) 245 (1.86) 0.36 1.07
454 643 (352) (288) 1,012 (365) 448 (4.93) 4.02 12.53
2,398 4,327 0 28 1,009 28 2,378 33.30 0.39 1.43
720 1,017 157 108 1,000 216 720 11.44 3.44 0.58
1,003 3,024 450 279 2,206 121 455 3.77 1.01 1.02
8,671 13,078 2,310 2,124 2,304 875 3,763 14.29 3.32 0.71
1,770 6,218 697 400 2,012 113 880 8.12 1.05 1.11
0 31 811 26.33 4.25 4.80
332 3,101 0 (198) 2,660 (74) 125 (44.34) 26.46 28.19
6,211 1,493 0.0 858 35,213 32 176 6.03 1.11 1.99
2,583 4,221 0 418 7,299 57 354 12.12 1.94 0.64
11,261 10,092 2,708 218 44,643 10 252 9.69 0.40 1.43
11,445 9,336 0 425 3,332 38 3,434 100.68 1.11 1.94
311 1,833 150 56 770 72 403 3.00 0.54 3.07
967 358 91 30 1,568 16 617 6.47 0.16 0.83
1,247 497 0 128 1,100 122 1,134 24.55 2.64 0.39
0 12 738 (15.50) 1.53 0.71
11,930 9,421 (179) (775) 9,538 (81) 1,251 (13.10) 0.85 0.85
1,018 31 (281) (282) 5,106 (53) 199 (3.79) 1.00 0.02
1,135 0 0 (46) 5,638 (8) 201 (48.80) 1.97 0.05
1,645 168 0 (454) 3,371 (114) 488 (8.24) 1.93 0.70
3,547 3,484 0 322 5,292 54 670 9.99 0.81 2.00
1,310 344 5 (33) 12,000 (3) 109 (91.24) 2.42 1.00
5,608 7,371 0 639 7,448 86 753 14.36 1.63 0.74
22,203 12,910 3,102 2,128 9,936 216 2,234 16.81 1.62 0.31
3 139 56.25 0.95 1.94
80 206 1 1 1,231 1 65 81.29 1.03 3.56
274 169 8 23 1,283 6 213 31.20 0.87 0.32

175 1,507 12.96 1.68 1.70

506 2,525 21.14 3.19 0.46
8,759 10,529 1,292 652 7,663 87 1,143 25.05 1.91 0.96
24,785 19,996 5,975 5,154 3,681 1,432 6,733 17.46 3.71 0.17
2,717 1,215 243 328 9,838 33 276 11.42 1.38 0.08
25,002 26,987 0 5,587 5,932 938 4,215 17.26 3.84 0.37
2,226 3,277 409 322 8,715 38 255 34.49 5.09 0.71
 243 1,679 12.12 2.23 1.29
912 1,610 352 262 7,341 35 124 24.63 7.00 0.38
3,185 3,672 556 459 434 1,057 7,338 7.62 1.10 0.23
2,117 899 92 92 14,929 6 142 25.05 1.04 0.11
179 262 (4) (27) 791 (33) 226 (3.56) 0.52 1.90
1,322 5,630 0 146 1,323 94 999 5.56 0.53 4.46
1,231 2,054 391 295 991 297 1,243 13.40 3.20 0.65
313 2,410 7.97 0.92 2.00
63 1,230 2 4 102 26 623 34.31 1.45 2.87
641 3,336 74 (4) 616 3 1,041 84.71 0.26 4.01
147 96 8 8 180 42 815 12.74 0.66 0.19
1,819 2,580 426 316 800 396 2,273 13.39 2.33 0.78
870 1,216 0 (14) 8,200 (2) 106 (60.60) 0.97 0.56
146 933 31 22 317 70 460 5.03 0.76 5.15
(417) 86 (10) (10) 150 (64) (2,783) (1.06) (0.02) (1.73)
356 314 (9) (7) 750 (9) 474 (26.19) 0.51 0.04
11,091 23,241 (876) (1,983) 15,775 (118) 703 (4.11) 0.69 1.91
444 378 52 49 52 942 8,535 9.87 1.09 0.35
116 249 9 7 10 771 12,078 8.36 0.53 0.21
231 694 0 16 568 28 407 5.63 0.39 1.71
444 2,026 (55) (89) 2,523 (35) 176 (3.81) 0.76 2.40
188 1,230 0 14 1,800 8 105 37.97 2.84 4.18
2,326 3,368 0 406 7,186 30 324 7.96 0.74 1.34
243 7,584 87 54 18 2,915 13,225 3.26 0.72 7.99
96 1,338 11.49 0.81 1.00
13,119 30,803 70 (29) 6,980 16 1,880 19.54 0.16 1.20
913 2,284 132 28 4,099 7 223 15.71 0.48 1.71
10,810 30,593 0 226 3,287 685 3,289 4.38 0.91 1.21
236 133 17 15 331 47 713 7.58 0.50 0.14
236 133 0 42 699 57 338 8.99 1.52 0.59
302 1,000 (96) (142) 968 (146) 312 (1.78) 0.83 3.41
329 473 40 14 6,020 2 55 20.82 0.92 0.41
137 110 0 11 181 61 757 3.91 0.31 0.08
1,074 1,172 112 88 925 137 1,161 18.28 2.15 0.62
1,785 4,976 65 19 383 92 4,656 17.45 0.34 0.64
0 44 493 8.82 2.76 2.57
4 4.26 (5) (6) 253 (23) 15 (12.98) 19.97 22.46
1,036 1,945 104 17 680 51 1,523 16.26 0.54 1.15
225 294 16 10 1,500 6 150 12.62 0.54 0.21
366 1,259 134 60 690 77 531 9.19 1.33 2.64
263 738 76 55 972 56 271 5.58 1.16 0.33
985 1,413 388 290 483 365 2,038 13.97 2.50 0.76
1,925 2,856 166 50 6,443 7 299 16.19 0.39 0.84
1,155 7,732 0 (80) 5,566 (14) 207 (6.32) 0.44 1.76
4,758 337 (7) 7 24,000 0 198 2,427.09 2.35 0.05
 31 16 3 1 443 3 71 41.09 1.80 0.99
1,761 2,508 106 66 2,808 11 627 35.47 0.61 0.85
327 558 73 58 1,353 43 241 12.21 2.16 0.32
162 422 0 (9) 668 (13) 242 (37.39) 2.06 0.98
0 0 23 476 6.99 2.88 1.58
10,943 29,150 2,368 1,747 16,398 107 667 35.49 5.66 0.91
5,290 24,459 0 371 10,661 31 496 30.47 1.91 1.97
1,078 4,502 (18) (85) 1,791 (47) 602 (45.00) 3.54 2.28
1,287 2,506 (3) 2 9,391 0 137 279.51 0.39 1.18
12 (18) 18.50 0.27 2.12
(366) 531 (33) 6 3,111 2 (118) 33.24 (0.53) (3.46)
82 815 64 23 1,012 23 81 3.76 1.06 7.69
74 1,688 27.35 0.97 1.59
159 494 36 20 550 20 290 36.79 2.54 1.24
1,645 5,457 0 87 2,478 35 664 47.13 2.49 2.39
29,951 32,769 2,390 1,569 5,471 287 5,474 3.64 0.19 1.71
396 1,626 58 44 405 110 979 3.31 0.37 1.40
677 35 0 (16) 8,688 2 78 24.79 0.64 0.92
11,582 14,858 273 274 2,671 95 4,335 8.92 0.20 1.91
805 1,551 0 49 1,492 33 539 6.05 0.37 1.60
1,594 1,358 71 18 1,389 13 1,148 88.19 1.00 1.58

65 1,127 5.52 1.01 1.16

187 286 0 32 971 33 192 24.79 4.21 1.57

187 3,644 (0.02) 1.52 0.93
120,324 201,701 0 22,151 40,484 474 2,972 15.67 2.50 0.96
10,137 12,255 0 1,150 4,820 181 2,103 23.22 2.00 0.42
5,983 13,071 0 294 3,485 77 1,717 18.40 0.83 1.68
720 1,999 58 34 41 832 17,561 19.24 0.91 1.17
2,222 2,583 298 212 450 381 4,937 13.11 1.01 0.73
6,727 19,458 1,010 (6) 2,765 (46) 2,433 (86.29) 1.64 2.49
1,828 1,867 182 128 656 193 2,786 8.29 0.57 0.25
139 70 (0) (4) 21 (194) 6,554 (31.90) 0.95 0.33
4,662 3,536 81 5 9,183 1 508 587.29 0.83 0.67
576 1,016 103 117 1,487 34 387 14.44 1.26 1.10
686 446 15 111 701 16 978 12.61 0.21 0.88
1,147 2,633 566 420 1,440 293 797 16.23 5.96 0.53
0 0 (32) (255) 7.02 0.50 1.32
(269) 2,129 (143) (165) 1,467 (49) (183) (2.62) (0.70) (8.59)
(270) 1,304 (300) (377) 336 (1,124) (804) (1.02) (1.43) (7.72)
(11,290) 6,193 0 (994) 2,496 (398) (4,524) (0.24) (0.02) (1.30)
30 428 6 4 4 1,015 8,628 17.24 2.03 11.68
30 428 6 4 7 (1,085) 4,646 (4.61) 1.08 11.68
 158 677 43 29 161 174 982 3.62 0.64 2.64
292 587 (73) (79) 2,015 (39) 145 (4.89) 1.33 1.96
3,777 9,030 0 84 654 63 5,772 12.27 0.13 1.44
242 102 31 0 75 3 3,204 116.61 0.10 0.82
2,545 4,210 167 125 6,478 20 393 25.41 1.29 0.79
615 1,175 (101) (105) 1,533 (62) 401 (6.26) 0.97 5.87
3,668 5,585 0 (305) 3,889 (77) 943 (2.14) 0.17 0.58
396 1,185 63 15 642 21 618 8.26 0.28 1.95
2,898 6,897 1,173 557 18,593 30 156 5.44 1.05 2.00
490 229 36 0 4,800 0 102 1,150.64 0.49 0.58
259 520 (23) (13) 1,171 (11) 221 (9.39) 0.47 1.99
3,578 3,500 (52) (57) 4,823 (12) 742 (75.57) 1.21 0.18
310 747 53 35 1,044 23 297 15.21 1.20 0.69
(215) 256 6 7 8 904 (26,587) 4.09 (0.14) (2.22)
86 (962) 13.14 1.52 (0.37)
(194) 287 21 10 86 117 (2,255) 5.99 (0.31) (1.54)
429 1,009 103 71 1,300 54 330 20.29 3.35 0.81
143 1,451 6.66 0.99 1.69
171 1,493 33 24 151 158 1,133 14.90 2.07 5.20
290 920 49 21 1,120 18 259 8.39 0.60 1.23
941 2,384 0 70 4,007 17 235 7.95 0.59 0.42
764 1,439 31 23 306 99 2,497 10.49 0.42 0.23
814 3,703 0 138 206 665 3,961 5.94 1.00 1.03
516 2,003 0 (85) 831 (103) 621 (7.74) 1.28 2.01
(19) 343 (4.55) 0.25 0.34
607 1,405 (39) (33) 1,771 (19) 343 (4.55) 0.25 0.34

5,393 13,973 25.23 5.45 (0.30)

1,329 4,376 24.77 6.10 1.06
538 3,702 97 39 298 138 1,807 10.88 0.83 1.39
2,357 452 241 278 12,404 30 190 1.67 0.26 0.08
764 879 0 288 16 17,621 47,740 22.13 8.17 0.30
15,040 30,022 3,129 2,522 5,831 447 2,579 29.33 5.08 0.66
41,228 63,594 7,209 4,813 8,780 443 4,695 15.25 1.44 1.08
4,101 14,169 891 412 894 451 4,585 46.31 4.56 1.51
554 2,989 1,146 788 2,107 377 263 31.68 45.47 3.03
960 1,880 299 189 5,062 37 190 37.18 7.30 1.23
379 975 (8) (28) 1,440 (21) 263 (6.72) 0.54 0.64
318 1,481 120 89 937 80 339 12.09 2.86 1.04
153 681 27 16 691 25 222 12.22 1.35 1.16
818 2,170 0 123 1,310 94 624 30.55 4.61 1.08
3,593 5,140 680 378 3,219 103 1,116 20.32 1.88 1.05
533 332 33 (10) 2,187 5 244 76.29 1.44 1.33
2,265 3,917 374 283 2,888 101 784 36.87 4.74 0.29
 1,213 5,141 15.34 6.16 (1.48)
(1,397) 14,091 (1,011) (2,279) 7,240 (315) (193) (1.65) (2.70) (8.34)
33,229 65,186 8,578 5,395 1,924 2,790 17,270 21.75 3.51 0.75
13,498 80,690 0 10,015 4,383 2,323 3,080 29.55 22.29 1.10
854 1,662 162 113 2,100 53 407 11.70 1.54 0.56
0 16,219 39,518 19.16 2.69 (2.43)
962 1,104 94 81 1,120 72 859 23.39 1.97 0.28
592 1,381 7 1 3,099 0 191 943.54 1.86 1.11
2,635 2,198 546 414 15,000 28 176 22.04 3.47 0.07
9,817 17,369 2,764 2,129 46,875 44 209 41.55 8.74 0.27
1,811 4,521 342 237 5,554 42 326 34.68 4.49 0.64
(44) 966 0 (62) 4 (17,350) (12,182) (1.67) (2.38) (31.04)
554 863 200 181 22 8,101 24,718 19.75 6.47 0.29
97 222 0 3 535 5 180 27.18 0.75 0.79
369 498 0 165 9 17,782 39,801 0.59 0.26 0.25
369 498 0 165 1 169,556 379,505 1.86 0.83 0.25
4,132 7,512 678 603 4,500 129 918 22.25 3.12 0.35
338 1,762 36.56 11.99 0.78
296 579 50 31 590 53 501 26.15 2.74 0.71
1,284 2,308 254 175 201 867 6,383 20.21 2.75 0.44
454 671 8 3 1,070 3 424 73.16 0.47 0.37
384 435 12 7 428 17 897 20.32 0.39 0.30
4,599 34,512 7,677 5,739 7,630 752 603 42.95 53.59 2.11
20 419 41.92 0.72 0.50
292 283 36 34 1,000 25 292 14.72 1.24 0.25
79 103 6.5 4.7 138 34 570 7.86 0.47 0.23
399 514 0 2 1,009 2 396 103.18 0.44 1.03

125 794 16.70 2.19 1.01

130 834 15.50 1.86 0.73
8,463 5,297 0 984 20,501 48 413 6.98 0.81 1.80
6,371 3,631 1,908 1,177 19,649 60 324 9.35 1.73 1.66
7,614 1,580 0 423 43,522 11 175 4.65 0.29 0.91
100 45 13 7 662 11 150 4.70 0.33 0.77
2,850 840 472 391 9,645 41 295 18.01 2.47 0.28
453 99 34.7 18 3,032 6 149 16.93 0.64 0.36
598 107 0 7 7,315 1 82 99.35 1.20 0.39
250 216 54 30.5 1,430 21 175 36.08 4.40 1.36
18,473 5,572 2,632 3,994 18,372 208 1,006 8.68 1.80 0.52
11,421 6,344 2,247 1,794 15,166 87 753 14.31 1.66 1.04
4,888 1,662 681 399 6,150 64 795 13.19 1.06 0.81
3,019 1,713 619 584 1,979 264 1,525 11.22 1.94 1.03
1,348 566 195 165 4,871 34 277 18.41 2.26 1.73
3,948 963 178 132 3,322 12 1,188 166.36 1.68 0.41
 3,247 1,288 566 408 3,141 130 1,034 5.23 0.66 0.58
6,248 1,543 577 705 1,850 316 3,378 15.43 1.44 0.28
286 44 0 2 2,721 1 105 484.59 4.27 0.61
1,092 154 51 47 10,011 5 109 10.80 0.47 0.27
666 317 131 120 102 1,199 6,563 5.09 0.93 1.29
1,971 176 0 172 7,801 22 253 8.08 0.69 0.16
645 247 0 107 1,745 61 370 5.54 0.92 0.26
4,470 1,833 598 432 10,366 41 431 15.70 1.51 1.01
3,202 1,936 783 715 13,750 53 233 19.79 4.47 1.09
4,662 2,799 0 406 20,235 20 230 14.89 1.28 0.82
1,619 144 24.6 17.5 5,630 (2) 288 (356.24) 2.09 0.07
397 130 0 38 1,148 29 346 9.45 0.80 0.59
2,671 1,792 925 844 696 1,213 3,838 8.58 2.71 0.61
17,646 11,655 3,695 2,997 23,078 110 765 9.24 1.33 1.14
603 311 0 45 3,350 13 180 10.24 0.76 0.96
81 21 (4) (1) 233 (5) 350 (146.72) 1.97 0.13
2,162 1,155 573 437 948 461 2,280 33.16 6.71 1.00
2,037 1,118 0 309 7,579 35 269 12.59 1.66 0.60
5,331 2,840 1,249 718 12,533 57 425 9.16 1.22 0.96
1,740 245 0 (108) 18,030 (6) 97 (30.88) 1.93 0.75
8,283 3,872 0 2,597 48,160 52 172 9.86 2.99 1.02
890 565 143 92 4,277 21 208 14.29 1.44 0.71
2,104 685 543 518 13,592 31 155 14.77 2.99 0.46
2,367 1,522 0 358 3,550 100 667 37.52 5.62 0.92
288 85 17 15 330 46 875 9.65 0.50 0.39
132 49 12 4 327 9 405 9.58 0.22 0.18
1,352 431 258 233 269 865 5,029 6.07 1.04 0.22
6,211 712 181 41 31,397 2 198 61.30 0.53 0.58
5,993 5,334 1,859 1,388 14,427 97 415 15.68 3.66 1.57
1,040 57 0 2 10,010 0 104 2,219.45 4.27 0.27
2,208 417 0 43 4,772 8 463 15.17 0.27 0.43
0 101 594 21.89 3.72 2.42
647 1,351 177 104 500 209 1,295 17.79 2.88 1.28
1,752 8,654 738 327 1,801 180 972 19.34 3.58 4.97
1,105 2,032 146 61 5,541 11 199 16.24 0.90 0.85
994 3,312 205 278 2,480 112 401 10.35 2.89 0.86
2,390 12,427 1,257 532 4,842 110 494 32.54 7.24 5.11
3,039 4,464 575 513 4,705 88 646 12.13 1.66 0.97
799 2,106 0 164 3,410 48 234 23.33 4.78 2.11
2,849 10,287 0 497 9,728 52 293 28.51 5.02 3.40
4,979 12,463 1,401 751 6,149 100 810 36.78 4.55 2.20

50 1,072 9.52 2.28 0.99

152 818 8.60 2.00 0.88
 636 167 0 (72) 3,966 (11) 160 (4.57) 0.31 0.48
36,849 42,389 12,213 9,306 24,242 371 1,520 16.18 3.95 1.10
790 2,451 0 100 1,019 95 775 14.18 1.74 1.07
133 1,176 27.74 2.41 0.98
3,724 1,301 447 411 2,200 187 1,693 15.80 1.75 0.42
11,425 9,175 3,044 1,216 6,800 206 1,680 34.16 4.20 1.79
2,365 518 202 153 15,236 6 155 33.24 1.29 0.72
(78) 915 (5.69) 1.41 1.30
(3,879) #REF! (948) (2,871) 30,585 (94) (127) (0.53) (0.39) (2.96)
14,196 24,085 673 (1,862) 5,434 (366) 2,612 (11.07) 1.55 2.75
2,913 1,205 261 415 9,990 31 292 5.48 0.58 0.31
3,962 2,954 (968) (1,379) 17,796 (77) 223 (1.17) 0.41 3.48
86,125 89,696 29,377 21,471 100,800 145 854 19.73 3.35 0.64
13,961 23,460 428 (917) 8,534 (104) 1,636 (46.60) 2.97 3.56
0 64 1,082 10.32 2.13 0.97
837 1,140 196 43 3,398 13 246 12.27 0.63 1.99
(4,172) 825 (5) (17) 8,670 2 (481) 31.81 (0.16) (1.45)
(14,582) 3,923 680 (522) 11,551 (42) (1,262) (4.61) (0.16) (1.59)
3,603 4,759 1,053 740 2,502 294 1,440 32.08 6.55 0.99
1,107 533 0 (156) 17,650 (11) 63 (4.42) 0.80 1.32
159 69 (28) (36) 833 (43) 191 (6.22) 1.39 5.65
489 1,520 345 271 2,087 53 234 23.64 5.34 1.22
179 491 (225) (267) 3,972 (67) 45 (1.40) 2.09 3.10
274 142 5 2 350 6 782 36.28 0.26 0.31
893 890 0 118 2,146 55 416 21.26 2.81 2.37
11,400 48,917 (4,966) (4,153) 25,869 (179) 441 (3.09) 1.26 2.38
235 828 111 45 7,101 2 33 298.94 22.18 6.10
(122) 32 (30) (37) 587 (63) (209) (7.72) (2.34) (6.45)
535 383 0 (70) 550 (124) 972 (7.68) 0.98 0.57
836 293 (64) (42) 9,327 (3) 90 (28.20) 0.94 0.89
1,621 858 345 248 644 386 2,516 7.35 1.13 1.01
336 141 8 (23) 3,961 (11) 85 (4.44) 0.59 0.53
3,154 1,682 0 268 1,750 143 1,802 6.99 0.55 0.39
162 240 20 4 861 3 188 90.29 1.36 1.95
1,298 422 50 2 5,367 0 242 2,200.31 0.84 0.69
339 219 33 23 2,350 10 144 16.38 1.13 0.31
532 1,687 323 196 1,141 178 466 12.47 4.75 2.06
1,144 424 9 (11) 609 (25) 1,878 (11.37) 0.15 0.52
3,635 6,346 0 242 164 1,222 22,197 12.15 0.67 1.13
210 147 0 10 1,126 9 187 59.47 2.73 0.93
2,957 1,585 555 413 7,059 58 419 11.28 1.58 0.85
(75) 16 0 4 392 11 (191) 8.53 (0.51) (1.15)
177 176 48 48 438 109 405 4.71 1.27 0.03
1,307 746 (260) (421) 9,732 (44) 134 (4.82) 1.57 1.72
779 902 0 149 2,633 57 296 7.66 1.47 1.17
 3,276 2,200 556 379 4,031 67 813 12.32 1.02 0.90
23 14 0 (9) 856 (11) 26 (13.50) 5.42 0.62
15 1,230 11.77 3.75 0.84
368 137 78 89 686 130 537 16.17 3.91 1.20
11,348 13,798 0 (380) 5,210 (66) 2,178 (7.77) 0.23 1.51
3,042 482 295 231 1,351 171 2,252 17.51 1.33 0.26
4,669 4,106 2,059 1,026 10,203 82 458 50.37 9.07 2.69
1,861 1,072 760 (431) 794 (478) 2,343 (16.10) 3.29 5.93
4,131 3,307 2,505 1,357 4,797 271 861 35.75 11.26 4.33
(278) 1,326 0 (92) 15,799 (4) (18) (13.53) (2.85) (10.03)

116 945 18.65 1.46 4.41

130 973 22.85 1.48 7.27
473 334 8 5 4,236 1 112 131.93 1.28 7.70
2,719 2,342 192 111 13,088 8 208 9.35 0.38 7.62
6,821 8,038 944 742 9,087 80 751 9.41 1.00 10.59
602 552 70 52 2,310 22 261 7.04 0.61 7.56
974 823 100 68 6,397 12 152 8.24 0.63 8.50
77,921 52,800 20,505 16,925 24,655 669 3,160 19.63 4.15 6.06
28,448 19,912 2,958 2,695 25,132 93 1,132 8.96 0.74 7.20
33,018 28,819 4,063 2,818 9,585 272 3,445 16.66 1.31 4.93
419 127 3 95 2,250 1 186 140.44 1.04 2.92
3,023 2,412 89 57 2,670 25 1,132 72.76 1.59 8.83
3,904 430 192 138 2,317 60 1,685 19.30 0.68 3.21
1,235 824 (71) (33) 15,032 (4) 82 (23.15) 1.02 6.64
303 188 21 15 2,100 7 144 34.22 1.73 5.44
14,650 15,323 965 753 67,745 10 216 20.17 0.96 8.78
104,845 87,071 25,978 21,483 23,333 852 4,493 12.65 2.40 6.65
646 444 33 25 3,851 6 168 52.50 2.01 6.47
2,852 3,660 577 440 3,478 125 820 15.01 2.29 11.68
6,957 7,375 645 838 6,964 86 999 23.24 2.00 8.58
2,131 926 316 280 4,090 58 521 27.61 3.07 3.07
184 174 8 6 1,629 4 113 45.66 1.54 9.29
1,020 1,270 (500) (655) 28,350 (23) 36 (2.14) 1.39 11.44
1,169 394 16 32 4,311 4 271 210.55 2.80 3.93
61,021 44,080 13,346 11,915 18,649 578 3,272 10.55 1.86 5.59
1,138 1,121 130 97 677 143 1,682 16.20 1.37 7.32
14,907 8,429 1,777 1,411 11,473 116 1,299 11.71 1.05 5.92
561 470 142 106 868 122 646 8.99 1.70 8.27
23,229 17,370 3,358 2,695 24,078 98 965 11.91 1.21 6.43
1,073 560 98 71 9,816 7 109 24.91 1.65 0.83
17,095 17,537 2,046 1,647 11,884 134 1,438 11.27 1.05 9.84
636 1,681 (148) (82) 10,755 (11) 59 (7.22) 1.35 13.22
2,281 1,431 159 121 8,757 14 260 29.71 1.57 8.14
97,737 84,421 28,362 24,760 24,669 983 3,962 11.86 2.94 7.21
904 598 81 77 7,451 8 121 12.38 0.85 6.06
3,160 2,046 201 160 14,035 11 225 30.71 1.51 5.73
12,206 13,702 1,546 1,116 10,567 106 1,155 11.41 1.04 10.84
12,061 13,033 2,535 1,870 5,840 317 2,065 12.45 1.91 5.04
1,760 2,163 103 117 7,145 15 246 8.11 0.49 10.48
1,220 921 65 185 5,911 9 206 22.92 0.99 7.01
272 312 15 13 0 0 0 0.00 0.00 8.88
7,084 9,358 1,416 1,120 9,696 115 731 6.34 1.00 9.02
6,044 4,457 1,351 939 14,918 63 405 7.31 1.14 5.29
0 104 822 14.55 1.22 3.47
4,068 8,251 0 746 1,000 792 4,068 9.09 1.77 6.36
435 224 55 40 1,260 32 345 17.01 1.59 1.45
3,614 2,299 0 565 1,550 97 2,332 25.80 1.08 1.68
1,105 601 0 100 1,646 67 671 27.84 2.79 2.25
3,257 1,047 0 398 3,985 100 817 4.40 0.54 1.04
51 9 0 5 68 67 750 18.76 1.67 0.01
1,808 1,782 302 108 4,325 29 418 24.30 1.67 4.38
565 398 0 61 3,174 19 178 17.24 1.85 4.38
138 113 138 0.65 2.47
1,401 1,547 0 301 1,325 228 1,058 4.31 0.93 2.43
310 387 0 38 1,540 25 202 8.40 1.04 7.23
287 167 0 36 1,080 34 266 6.60 0.84 2.77
214 42 0 10 400 25 534 16.63 0.79 0.19
279 393 0 23 1,002 24 278 3.33 0.29 6.71
547 1,560 0 36 2,000 18 273 11.28 0.75 8.69
0 49 302 10.41 1.39 0.11
167 28 13 (2) 2,120 (1) 79 (52.27) 0.67 0.65
468 193 76 67 3,642 18 128 26.61 3.79 0.67
60 7 2 3 720 4 83 29.25 1.51 0.89
451 17 (4) 11 2,827 1 160 684.73 4.04 0.22
(42) 8 (28) (22) 273 (81) (155) (5.55) (2.90) (3.78)
190 23 12 22 708 31 268 6.47 0.75 0.28
1,312 647 437 367 720 496 1,823 10.02 2.73 0.39
333 69 25 12 900 13 370 50.88 1.77 1.00
541 261 43 27 7,109 4 76 17.88 0.89 0.66
49 1 (2) (3) 255 0 191 1,395.49 0.67 0.10
213 1,842 11.00 1.51 1.91
1,220 1,181 0 450 621 277 1,965 22.53 3.18 1.20
138 145 11 14 174 54 790 17.45 1.20 2.19
225 705 0 38 192 197 1,172 5.85 0.98 5.02
123 264 23 23 500 44 246 5.40 0.97 1.97
154 212 9 68 300 58 514 5.03 0.57 1.04
202 250 15 24 1,404 17 144 31.41 3.76 1.55
1,034 571 149 134 3,323 42 311 5.53 0.75 0.60
 231 588 68 60 215 272 1,077 4.73 1.19 5.00
1,325 818 0 260 150 852 8,833 5.63 0.54 0.65
508 699 128 115 388 299 1,307 14.20 3.24 1.47
15,872 4,749 0 1,678 4,068 230 3,901 3.25 0.19 0.34

38 670 30.03 1.64 1.10

302 92 15 9 447 15 676 22.08 0.49 0.20
309 172 63 51 514 91 601 14.24 2.16 0.65
1,442 150 0 (1,561) 31,842 (49) 45 (4.22) 4.59 1.13
913 1,238 116 102 5,226 16 175 5.81 0.54 3.72
1,179 1 207 239 2,588 80 455 2.73 0.48 0.00
3,870 1,039 55 45 4,003 6 967 158.30 1.03 2.88
511 71 33 33 2,940 10 174 55.82 3.25 0.14
14,693 4,427 0 1,452 32,022 40 459 7.44 0.65 0.33
18,821 14,816 1,314 1,455 6,238 162 3,017 22.61 1.21 1.86
1,017 68 69 50 7,742 9 131 15.50 1.03 0.10

203 2,019 23.52 3.35 0.78

0 1,296 28.19 (2.18) (0.04)
1,027 122 1 3 5,502 1 187 867.26 2.61 0.14
22 27 (3) (2) 110 (18) 202 (20.75) 1.86 0.05
5,961 22,468 993 740 3,914 207 1,523 19.90 2.70 1.48
461 2,281 (98) (92) 1,766 (39) 261 (2.86) 0.43 5.53
212 257 43 32 1,075 30 197 14.46 2.18 1.07
184 2,299 (162) (163) 1,159 (140) 158 (1.28) 1.14 1.60
33 91 0 5 216 25 155 5.01 0.80 3.30
318 794 73 60 306 196 1,037 4.06 0.77 0.68
10,425 7,457 144 (308) 771 100 13,529 129.39 0.95 0.55
3,550 17,012 687 511 2,709 189 1,311 14.85 2.14 0.74
478 125 5 0 4,694 0 102 2,744.78 1.36 0.36
3,131 993 (180) (110) 8,956 (11) 350 (14.25) 0.44 0.76
648 15,461 131 89 480 185 1,350 9.86 1.35 2.86
2,644 4,263 282 210 840 329 3,147 10.64 1.11 1.03
27 94 5 4 118 30 230 12.50 1.66 0.88
915 1,671 0 496 2,160 (38) 423 (7.43) 0.66 5.31
1,763 4,717 377 216 16,309 13 108 63.95 7.86 1.18
494 930 12 0 2,273 3 218 61.10 0.79 2.11
1,558 5,888 275 229 780 209 1,997 8.62 0.90 2.00
92 - 0 0 1,379 0 67 281.86 1.23 0.05
122 1,438 10 7 728 10 167 8.75 0.53 3.35
5,260 16,076 699 380 4,463 109 1,179 7.24 0.67 1.65
1,347 1,438 61 40 4,575 9 294 76.53 2.29 0.77
531 528 57 42 600 64 886 5.49 0.40 0.25
26 120 4 1 76 19 347 17.73 0.95 3.49
(4) 136 3 2 301 8 (12) 192.95 (121.14) (54.68)
 732 9,463 226 165 918 176 797 16.51 3.64 2.37
93 279 5 2 59 38 1,579 39.11 0.95 1.44
153 7 (7) (23) 1,200 (19) 127 (2.91) 0.44 0.07
2,153 11,027 301 245 5,580 45 386 13.34 1.57 0.84
38,577 53,142 0 4,923 3,730 1,440 10,342 12.05 1.68 0.56
15 144 0 0 520 0 29 148.04 2.18 6.14
124 506 39 39 1,269 31 98 3.18 1.01 0.65
70 533 19.84 14.11 2.18
2,362 4,541 682 549 17,150 32 138 24.27 5.70 0.25
819 7,144 141 115 2,895 36 283 15.91 2.03 3.04
689 75 (45) (43) 7,425 (6) 93 (33.84) 2.15 0.35
1,777 2,227 156 129 1,334 97 1,332 11.23 0.82 0.13
3,014 14,451 296 211 2,900 73 1,039 14.94 1.05 1.03
567 4,037 125 92 1,111 83 510 12.06 1.96 2.27
81 46 5 3 286 11 283 29.30 1.10 0.18
5,454 13,564 42 98 4,184 10 1,304 227.56 1.83 0.52
114 1,205 34 26 981 27 117 16.48 3.82 3.60
178 7,926 1,851 1,419 2,918 486 61 30.84 246.46 18.19
2,849 13,590 731 554 5,378 103 530 29.61 5.76 1.05
619 6,028 175 139 2,882 48 215 12.16 2.72 3.17
2,609 11,822 192 78 1,660 45 1,572 113.72 3.23 2.33
3,359 5,861 388 355 7,096 50 473 15.79 1.67 0.36
(60) 0 (5) (5) 340 (14) (176) (13.59) (1.08) (1.12)
145 622 (51) (44) 585 (64) 248 (6.59) 1.69 1.49
658 1,221 145 108 331 327 1,987 12.54 2.06 0.66
3,007 41,773 703 573 38,614 14 78 36.19 6.42 3.65
407 1,647 0 9 1,564 10 260 45.93 1.71 0.92
2,499 14,590 412 305 7,042 43 355 21.48 2.62 1.01
2,374 10,778 436 331 4,762 66 499 19.31 2.56 2.82
0 48 5,250 23.56 2.12 0.79
295 1,640 46 72 353 107 835 9.33 1.19 0.87
882 256 32 28 3,096 10 285 56.81 1.93 0.89
172 331 17 13 715 19 241 9.68 0.76 0.95
1,193 4,209 211 152 1,995 76 598 27.56 3.51 0.81
10 14 (3) (3) 59 (70) 177 (12.24) 4.85 0.89
208 61 1 1 2,267 0 92 779.64 2.62 0.26
941 191 16 15 1,119 14 841 22.64 0.37 0.52
1,080 527 94 67 2,559 10 422 21.08 0.48 0.84
153 171 8 5 1,090 1 141 410.58 3.19 0.81
4,686 1,339 175 137 2,329 16 2,012 64.53 0.52 0.38
2,308 1,335 392 317 2,319 110 995 6.80 0.75 0.55
595 83 5 3 2,307 1 258 35.79 0.19 0.28
595 83 10 3 6 380 99,244 1.58 0.01 0.28
8,019 1,013 0 423 6,471 60 1,239 21.59 1.04 0.24
447 1,956 81 59 1,200 38 373 12.73 1.30 2.73
 58 16 1 1 488 3 118 41.86 0.89 0.21
1,618 1,101 305 233 1,600 147 1,011 12.08 1.76 0.80
161 377 27 5 221 88 731 64.92 7.80 0.82
289 246 39 30 798 25 362 21.62 1.51 0.50
236 53 (38) (37) 1,353 (28) 174 (30.08) 4.77 1.36
381 139 7 2 3,550 0 107 317.62 1.40 1.57
0 365 1,101 19.48 2.51 0.81
1,066 894 0 152 2,500 36 426 15.87 1.35 0.64
16,317 6,522 1,660 1,534 5,640 194 2,893 40.29 2.70 0.22
9,389 2,026 440 7,943 1,742 4,438 5,389 0.58 0.48 0.38
132 404 9 4 465 8 284 84.46 2.46 0.98
515 333 (51) (32) 338 (94) 1,524 (30.84) 1.90 0.27
1,390 1,346 481 353 3,922 90 355 34.98 8.89 0.34
285 834 88 54 1,770 30 161 12.41 2.35 1.31
3,035 2,136 837 558 3,043 183 997 26.84 4.93 0.23
173 319 21 7 2,755 3 63 20.36 0.97 1.56
9,393 6,666 0 1,851 14,276 123 658 20.58 3.86 0.45
1,591 3,279 0 (155) 1,413 (110) 1,126 (14.61) 1.42 2.69
2,393 94 533 604 1,170 451 2,045 1.33 0.29 0.04
3,478 4,056 1,917 1,448 14,622 99 238 35.21 14.71 0.36
138 317 24 15 725 21 191 5.85 0.63 1.33
2,664 2,253 771 173 16,464 9 162 54.68 2.95 1.31
30 578 0.00 9.77 0.74
1,806 1,946 667 541 1,382.32 - - - - 0.19
191 414 66 58 1,180 49 162 57.81 17.57 1.44
1,145 341 (139) (101) 8,030 (12) 143 (24.80) 2.17 0.62
1,654 3,341 134 60 1,156 54 1,430 253.14 9.58 0.72

902 2,282 0 259 1,349 193 669 9.82 2.83 0.81

7,582 2 369 393 14,184 28 535 33.06 1.71 0.00
99 209 18 0 788 (10) 125 (5.26) 0.41 3.66
1,167 8,445 0 279 2,246 80 520 7.69 1.18 1.35
608 1,965 92 68 1,875 38 325 26.77 3.14 1.85
0 59 1,304 18.92 1.92 0.27
2,535 8,999 (818) (1,464) 2,753 (513) 921 (5.94) 3.31 4.56
(2,090) 6,380 0 152 93,722 2 (22) 30.65 (2.24) (6.41)
14,423 201 0 (1,844) 25,570 (43) 564 (7.25) 0.56 0.61
15,875 10,657 0 1,194 14,199 50 1,118 28.70 1.27 0.60
4,862 135 2 1 1,121 3 4,337 24.09 0.02 0.11
4,862 135 2 1 14,211 0 342 3,168.39 2.03 0.11
22,524 12,433 1,793 1,119 38,739 5 581 57.56 0.50 1.11
10,296 17,074 (392) 2,149 10,065 188 1,023 4.44 0.82 1.21
236 29 0 6 1,184 2 199 872.08 7.83 0.54
142 18 10 19 225 84 629 35.57 4.76 0.16
11,580 6,124 515 962 2,713 296 4,268 17.40 1.21 0.41
 2,296 6,314 33.04 1.28 0.65
957 921 36 (12) 4,273 (3) 224 (44.39) 0.62 0.84
166 632 47 18 320 56 520 7.01 0.76 1.53
149 68 16 14 758 18 197 18.81 1.72 0.08
3,700 67 146 58 24,677 2 150 182.54 2.85 0.83
1,036 4 0 291 34 11,406 30,478 1.22 0.46 0.00

utations because the parent and susidiaries companies on the same Industry Sector 2 **) These companies are excluded from
Industry Sector computations because the parent and subsidiaries companies on the same Industry S3 ***) These companies are excluded from
 Annualized PER PBV Cash and

ROA ROE NPM OPM Weighted Weighted Cash Equivalents

Average Average
(%) (%) (%) (%) (x) (x)
### ### ### ###

8.83 10.30 14.30 34.90 0.01392 0.00143 174,425,000,000

13.93 21.83 15.85 30.37 0.00777 0.00164 611,181,000,000

4.47 5.29 11.65 19.83 0.02081 0.00102 374,750,241,852
(2.94) (12.33) (19.43) 27.71 (0.00487) 0.00073 55,595,947,000
1.19 2.80 8.60 27.78 0.67901 0.01852 178,601,000,000
9.06 28.33 13.27 34.90 0.00862 0.00244 1,070,461,000,000
3.24 6.13 28.73 35.25 0.03394 0.00208 486,973,747,000
3.24 6.13 28.73 35.25 0.03394 0.00208 102,125,000,000
1.69 3.93 6.80 28.38 0.03452 0.00132 72,463,829,067
(2.35) (3.18) (25.34) 24.92 (0.04513) 0.00143 913,719,377
10.61 12.72 19.43 34.62 0.03106 0.00394 1,356,532,000,000
3.98 10.01 15.90 33.50 0.04680 0.00469 171,363,300,000
3.59 6.61 7.43 27.38 0.06776 0.00340 2,696,315,000,000
8.54 12.40 11.10 28.39 0.01563 0.00194 194,635,118,000
13.76 26.70 8.32 23.95 0.01094 0.00292 157,296,809,000
13.76 26.70 8.32 23.95 0.01094 0.00292 1,617,503,000,000
8.47 20.65 9.56 30.31 0.01558 0.00322 519,690,000,000

(5.50) (42.49) (4.12) 15.42 (0.14020) 0.05949 164,834,000,000

4.39 9.91 2.64 12.32 0.01880 0.00186 6,826,404,850
(3.38) (3.54) (54.82) (42.58) (1.02923) 0.03639 294,834,861

(1.04) (5.87) (10.63) 21.36 (0.15391) 0.00632 1,095,826,255

2 7 (14) 18

(2.29) (4.50) (4.41) 21.65 0.15541 0.00850 9,267,904,128,000

(7.26) (22.93) (64.00) (23.58) (0.00494) 0.00098 52,479,920,000
2.95 4.51 7.87 23.84 0.04239 0.00191 3,185,917,000
1.52 2.82 1.17 21.74 0.11179 0.00316 60,128,258,976
(16.32) (74.21) (22.89) 11.71 (0.01390) 0.00752 1,549,499,546,580
(3.73) 237.42 (5.05) 21.56 (0.01948) (0.06779) 3,698,155,500,000
(29.69) 57.56 (192.26) (85.40) 0.00131 (0.00075) 33,704,606,820
(7.20) 63.83 (16.79) 17.50 (0.00720) (0.00381) 849,926,419,260
 0.08 0.13 0.13 5.84 1.74208 0.00279 169,086,621,184
2.50 24.58 3.72 20.19 0.02207 0.00371 933,872,975,956
(5.69) (6.72) (15.46) (10.92) (0.01281) 0.00086 21,132,581,852
(0.48) - (39.21) 41.98 (1.74622) 0.01251 126,496,469,854
3.53 4.50 2.67 33.72 0.16787 0.00727 786,436,429,465
0.88 1.07 0.81 18.19 0.76866 0.00087 2,503,432,673,492
15.31 22.28 10.31 21.01 0.00255 0.00057 2,812,028,320,000
17.32 30.16 10.81 13.96 0.00369 0.00111 130,475,701,464
(9.38) (19.38) (37.21) (26.05) (0.00036) 0.00007 2,485,629,000
(6.27) - (44.83) (31.70) (0.00161) 0.00132 24,713,117,664
0.48 1.17 0.65 0.00 0.01087 0.00013 812,941,320,000
19.04 30.03 10.64 29.68 0.00469 0.00141 32,948,995,460
13.71 27.76 9.21 14.88 0.00269 0.00072 223,907,162,000
14.34 24.49 16.24 30.75 0.01065 0.00248 4,039,267,000,000
10.69 22.58 6.43 17.24 0.00529 0.00068 594,923,155,132

(2.05) (59.73) (6.39) 38.60 (0.03816) 0.02278 770,264,499,824

6.17 18.41 57.43 83.08 0.08698 0.01602 99,232,999,820
9.85 16.19 9.90 18.00 0.02863 0.00457 1,060,151,000,000
0.80 1.94 2.16 28.73 0.14003 0.00573 1,078,796,548,628
1.27 3.72 4.55 36.09 0.10858 0.00119 2,569,773,945,632
4.41 17.94 3.04 16.38 0.00075 0.00013 125,927,427,164
1.71 3.13 8.48 54.01 0.00328 0.00008 58,457,994,830
7.38 10.29 25.84 63.36 0.00874 0.00094 139,743,879,184

(3.52) (6.50) (8.23) 8.24 (0.04045) 0.00263 2,618,910,283,000

(27.23) (27.67) 0.00 0.00 (0.00626) 0.00165 1,722,151,810
(3.85) (4.04) 0.00 0.00 (0.08905) 0.00360 445,795,284,405
(16.25) (27.57) (270.14) 41.93 (0.00899) 0.00210 507,657,966,989
3.02 9.08 9.24 46.19 0.01711 0.00138 140,873,067,984
(1.27) (2.54) (9.66) 23.33 (0.35433) 0.00939 36,643,246,056
90.69 11.39 8.66 21.68 0.03461 0.00394 346,495,000,000
7.33 9.59 16.49 29.54 0.05406 0.00522 3,758,855,616,000

0.28 1.26 0.49 32.43 0.03238 0.00041 10,313,943,601

6.28 8.32 13.46 23.87 0.01296 0.00036 47,588,297,793

4 4 2 14

3.79 7.45 6.20 28.74 0.06212 0.00474 214,570,000,000

17.84 20.79 25.77 45.44 0.02080 0.00442 11,256,129,000,000
11.22 12.08 27.03 30.66 0.03634 0.00439 2,053,923,878,000
16.28 22.35 20.70 42.98 0.03314 0.00738 4,925,949,551,000
8.48 14.48 9.84 14.86 0.09728 0.01436 1,038,474,698,874
20.78 28.68 16.25 32.44 0.05852 0.01663 47,235,005,563
11.70 14.40 12.49 24.66 0.00107 0.00015 1,107,411,000,000
3.92 4.36 10.26 17.69 0.12104 0.00501 220,526,665,794
(5.16) (14.97) (10.20) 10.08 (0.00091) 0.00013 1,106,176,064
2.02 11.01 2.58 0.00 0.00238 0.00023 105,969,621,000
14.53 23.93 14.35 25.86 0.00430 0.00103 84,043,058,194

1.46 5.66 0.29 1.76 0.00113 0.00005 5,744,755,000

(0.12) (0.62) (0.12) 4.98 0.01689 0.00005 51,502,003,307
4.49 5.33 8.15 12.20 0.00074 0.00004 70,974,189,441
9.77 17.36 12.24 28.39 0.00347 0.00060 493,676,990,760
(1.03) (1.60) (1.15) 5.09 (0.16080) 0.00257 270,344,148,270
2.46 15.13 2.36 11.88 0.00052 0.00008 16,469,279,608
(3.18) - (11.14) (2.28) (0.00005) (0.00000) 6,827,389,188
(1.87) (1.95) (2.21) 1.61 (0.00636) 0.00012 6,778,103,918
(6.14) (17.88) (8.53) 2.20 (0.02096) 0.00352 2,943,464,404,000
8.17 11.04 12.98 38.82 0.00017 0.00002 173,492,110,768
5.29 6.38 2.97 6.89 0.00003 0.00000 42,978,250,961
2.56 6.95 2.31 11.81 0.00104 0.00007 3,309,483,704
(5.88) (20.02) (4.39) 3.99 (0.00311) 0.00062 63,995,656,000
1.44 7.48 1.14 4.74 0.02212 0.00165 22,905,396,860
7.46 17.45 12.05 16.76 0.01851 0.00171 197,776,000,000
2.45 22.04 0.71 2.41 0.00002 0.00000 148,219,137,544

(0.10) (0.22) (0.10) 4.44 0.04413 0.00036 2,722,451,812,000

1.14 3.09 1.24 12.14 0.02084 0.00064 34,885,000,000
0.95 2.10 0.74 0.00 0.00466 0.00097 2,585,929,404,000
5.68 6.47 11.51 25.51 0.00081 0.00005 69,675,743,234
15.54 17.70 31.47 100.76 0.00203 0.00034 13,222,553,628
(10.68) (47.07) (14.21) 0.21 (0.00056) 0.00026 13,291,915,074
3.12 4.40 3.06 20.38 0.04056 0.00178 23,522,063,000
7.45 8.04 10.02 21.55 0.00023 0.00002 43,313,181,777
10.09 16.34 7.49 18.19 0.00547 0.00064 46,959,000,000
0.64 1.05 0.38 7.07 0.00216 0.00004 149,129,601,976

(6.56) (153.82) (139.51) (115.15) (0.00106) 0.00163 70,402,417

0.76 1.63 0.87 11.28 0.00358 0.00012 63,189,157,000
3.67 4.45 3.41 14.27 0.00613 0.00026 673,291,474
4.53 16.51 4.81 18.12 0.00205 0.00030 107,951,932,000
15.69 20.84 7.44 14.96 0.00176 0.00037 17,659,223,755
16.68 29.41 20.50 37.40 0.00218 0.00039 392,235,219,196
1.40 2.59 1.74 16.17 0.03376 0.00081 136,059,938,032
(2.51) (6.94) (1.04) 1.28 (0.01139) 0.00079 33,092,196,000
0.15 0.16 2.19 12.94 18.85092 0.01822 46,383,094,000
 2.20 - 8.75 46.76 0.00589 0.00026 16,782,707,388
2.02 3.74 2.63 8.60 0.03223 0.00055 102,528,695,703
13 18 10 13 0.0053 0.0009 117,636,810,299
(2.79) (5.52) (2.12) 6.07 (0.00808) 0.00045 1,252,339,405

8.37 15.96 5.99 14.18 0.18832 0.03006 884,831,000,000

2.36 7.02 1.52 0.00 0.10512 0.00660 768,461,000,000
(2.40) (7.87) (1.88) 7.16 (0.02608) 0.00205 310,112,433,000
0.07 0.16 0.08 15.09 0.84949 0.00118 150,815,449,838

0.61 - 1.04 9.10 0.03347 (0.00053) 31,668,000,000

3.24 28.17 2.84 18.94 0.00123 0.00035 23,340,895,287

5.71 12.77 4.12 17.31 0.00655 0.00045 9,410,876,110

1.55 5.27 1.59 10.56 0.03780 0.00199 60,986,237,039
1.94 5.24 4.79 17.22 0.00645 0.00034 1,483,925,700,000
4.67 11.22 2.74 14.16 0.00043 0.00005 67,961,938,570
(1.25) (2.39) (46.63) 33.45 0.06969 0.00180 14,947,085,346
0.81 2.37 1.85 11.60 0.00771 0.00017 1,664,782,448,000
2.35 6.10 3.16 16.83 0.00292 0.00018 47,925,923,178
0.44 1.14 1.33 16.22 0.03963 0.00045 75,498,956,000

1 10 1 13.3

6.62 17.00 11.09 45.78 0.00779 0.00132 10,739,502,356

9.38 18.41 10.98 19.24 0.20531 0.03273 20,902,000,000,000

8.00 11.35 9.39 14.32 0.03622 0.00311 1,275,050,000,000
1.83 4.91 2.25 18.71 0.02075 0.00094 957,144,000,000
2.18 4.74 1.71 12.93 0.00026 0.00001 130,954,636,696
5.53 9.54 8.21 16.53 0.00191 0.00015 47,394,702,804
(0.03) (0.09) (0.03) 13.55 (0.07722) 0.00147 1,134,230,117,524
5.60 7.00 6.85 17.07 0.00176 0.00012 84,727,497,525
(2.23) (2.97) (5.89) 27.56 (0.00022) 0.00001 7,817,288,377
0.06 0.10 0.13 15.90 1.74529 0.00246 535,690,487,132
9.70 20.32 11.52 17.78 0.00695 0.00060 33,054,138,000
8.65 16.22 24.96 16.98 0.00286 0.00005 31,294,035,032
24.03 36.66 15.97 29.81 0.00756 0.00278 75,860,000,000

(8.09) 61.47 (7.76) (0.86) (0.00124) (0.00033) 20,807,000,000

(20.80) 139.77 (28.94) (11.12) (0.00011) (0.00016) 8,918,191,372
(29.07) - (16.05) (2.78) (0.00019) (0.00002) 76,905,392,984
0.93 11.77 0.83 13.52 0.00002 0.00000 3,558,014,216
0.93 11.77 0.83 13.52 (0.00001) 0.00000 3,558,014,216
 4.96 - 4.21 11.22 0.00019 0.00003 3,047,404,492
(9.17) (27.18) (13.53) (6.14) (0.00319) 0.00087 26,660,184,876
0.91 2.23 0.93 10.36 0.00260 0.00003 133,964,248,184
0.09 0.16 0.39 35.79 0.00285 0.00000 3,950,247,926
2.75 4.93 2.98 3.97 0.05327 0.00270 1,589,712,111,176
(2.50) (17.16) (8.97) (2.94) (0.00310) 0.00048 34,662,879,595
(5.26) (8.31) (5.46) (3.52) (0.00269) 0.00022 353,652,878,752
1.29 3.81 1.27 20.38 0.00172 0.00006 36,748,589,318
6.40 19.21 8.07 22.07 0.03276 0.00629 1,014,830,614,668
0.04 0.07 0.15 20.39 1.78737 0.00076 6,268,636,899
(1.66) (4.96) (2.47) 0.74 (0.00356) 0.00018 1,446,328,917
(1.36) (1.61) (1.64) 0.29 (0.11795) 0.00189 10,412,613,056
6.77 11.46 4.75 25.29 0.00514 0.00041 48,493,081,818
2.79 - 2.85 7.75 0.00001 (0.00000) 16,431,388,336

9.66 - 3.51 23.71 0.00017 (0.00001) 9,428,650,648

9.13 16.49 7.02 44.66 0.00854 0.00141 4,035,526,000

2.23 13.83 1.59 11.28 0.00073 0.00010 3,411,046,000

3.18 7.10 2.24 8.52 0.00304 0.00022 34,219,353,693
5.24 7.46 2.94 8.81 0.01031 0.00077 26,160,906,067
3.22 3.97 1.58 5.84 0.00104 0.00004 117,641,140,100
8.31 16.90 3.72 8.98 0.00040 0.00007 116,093,710,278
(5.50) (16.55) (4.26) 5.24 (0.00208) 0.00034 33,328,783,565

(4.07) (5.45) (2.35) 2.59 (0.00261) 0.00014 7,697,249,764

11 29 10 34

3.04 7.26 1.05 6.05 0.00105 0.00008 27,712,622,461

14.62 15.73 61.52 1.24 0.00671 0.00106 260,937,406,809
29.04 37.68 32.76 70.23 0.00011 0.00004 415,161,151,000
10.13 16.77 8.40 26.85 0.05535 0.00958 7,342,986,000,000
5.60 11.67 7.57 26.81 0.04334 0.00408 14,157,619,000,000
4.01 10.06 2.91 17.89 0.01340 0.00132 712,922,612,494
35.32 142.30 26.37 60.43 0.02160 0.03100 146,364,000,000
8.80 19.64 10.03 47.94 0.06090 0.01196 162,584,129,984
(4.54) (7.44) (2.89) 10.07 (0.00313) 0.00025 34,238,117,211
13.72 28.03 6.02 12.80 0.00366 0.00087 125,050,843,516
4.97 10.75 2.42 22.69 0.00273 0.00030 7,280,818,687
7.26 15.10 5.69 18.77 0.01295 0.00196 9,165,691,827
5.13 10.52 7.36 20.25 0.02117 0.00195 1,216,554,000,000
(0.82) (1.90) (3.05) 36.95 0.05398 0.00102 105,374,675,114
9.71 12.51 7.23 23.92 0.03446 0.00443 489,284,795,925
(22.23) 163.13 (16.17) 10.78 (0.00387) (0.00631) 26,466,000,000
9.27 16.24 8.28 20.53 0.01355 0.00219 1,588,110,000,000
35.29 74.20 12.41 25.41 0.04192 0.03162 65,086,000,000
8.46 13.20 6.79 29.12 0.00795 0.00104 75,162,596,823

6.55 8.41 7.33 53.02 0.00848 0.00071 321,856,855,000

0.09 0.20 0.08 22.62 0.94636 0.00186 135,754,602,477
14.68 15.72 18.85 38.20 0.10698 0.01686 864,791,000,000
17.14 21.69 12.26 48.80 0.63026 0.13255 1,894,609,528,205
7.97 13.06 5.23 30.65 0.06233 0.00807 573,360,267,681
(4.74) 142.42 (6.47) 10.79 (0.00000) (0.00000) 35,469,595,000
25.32 32.78 21.02 53.11 0.00014 0.00005 257,411,689,000
1.54 2.75 1.20 63.58 0.00471 0.00013 2,926,380,348
35.88 44.68 33.13 59.40 0.00000 0.00000 192,780,126,000
35.88 44.68 33.13 59.40 0.00000 0.00000 192,780,126,000
10.78 14.59 8.03 39.14 0.03241 0.00454 1,460,372,816,467

6.14 10.49 5.36 51.64 0.00499 0.00052 29,116,000,000

9.44 13.63 7.58 38.83 0.00132 0.00018 95,091,166,887
0.48 0.66 0.44 50.59 0.02533 0.00016 41,256,538,369
1.48 1.92 1.70 56.81 0.00281 0.00005 36,038,513,893
40.18 124.78 16.63 49.55 0.10604 0.13233 859,127,000,000

9.23 11.56 11.89 32.29 0.00476 0.00040 76,323,026,144

4.86 5.98 4.57 19.94 0.00035 0.00002 4,520,594,521
0.21 0.43 0.33 20.00 0.03367 0.00014 9,072,973,950

6 12 24 48

4.15 11.63 18.58 50.12 0.04631 0.00538 4,336,362,908,000

6.95 18.47 32.41 63.53 0.05945 0.01098 880,753,891,000
2.92 5.56 26.78 48.87 0.06550 0.00403 119,636,029,804
4.00 7.08 15.51 60.20 0.00101 0.00007 4,649,226,830
10.71 13.73 46.61 69.07 0.05622 0.00771 318,129,734,520
2.97 4.05 18.59 55.04 0.01661 0.00062 15,784,434,656
0.87 1.20 6.70 49.54 0.23520 0.00284 19,923,251,682
5.17 12.19 14.13 48.37 0.01670 0.00204 6,669,726,784
14.20 21.62 71.69 74.15 0.05161 0.01067 2,966,813,507,701
7.71 15.71 28.28 52.55 0.07022 0.00815 2,888,343,274,954
4.50 8.16 23.98 57.54 0.02626 0.00212 568,047,611,290
9.54 19.34 34.07 50.69 0.00719 0.00124 990,377,300,585
4.49 12.27 29.20 58.88 0.02902 0.00356 262,825,831,266
2.36 3.33 13.66 73.96 0.17885 0.00181 482,292,245,000
 7.98 12.57 31.69 52.39 0.00532 0.00067 84,271,804,000
8.78 11.28 45.66 74.96 0.00924 0.00087 11,356,250,496,864
0.53 0.85 5.45 61.76 0.42671 0.00376 1,832,370,888
3.40 4.33 30.67 47.59 0.03500 0.00152 95,326,382,553
7.87 18.01 37.90 59.34 0.00017 0.00003 22,230,667,549
7.49 8.71 97.58 73.12 0.02040 0.00174 54,415,282,547
13.13 16.59 43.29 50.38 0.00313 0.00052 65,928,571,890
4.80 9.67 23.58 54.20 0.05267 0.00506 550,012,624,878
10.69 22.32 36.90 54.32 0.08807 0.01987 203,371,270,000
4.77 8.70 14.49 44.73 0.09749 0.00839 594,747,499,843
1.01 1.08 12.11 29.07 (0.64907) 0.00380 6,095,428,008
6.08 9.67 29.42 64.79 0.00351 0.00030 166,681,276,000
19.59 31.60 47.10 58.97 0.00193 0.00061 246,051,565,884
7.94 16.98 25.71 46.31 0.06901 0.00996 3,529,169,475,504
3.82 7.47 14.46 54.69 0.01111 0.00083 148,761,440,369
(1.19) (1.34) (5.22) 10.27 (0.01106) 0.00015 37,166,072,032
10.14 20.24 37.88 55.54 0.01018 0.00206 881,408,426,438
9.51 15.18 27.66 58.02 0.03088 0.00406 302,173,032,000
6.87 13.47 25.29 56.34 0.03716 0.00496 582,506,875,704
(3.57) (6.23) (44.20) 36.53 (0.18018) 0.01124 40,808,955,957
15.49 31.35 67.07 55.73 0.15367 0.04667 2,809,034,171,000
6.04 10.29 16.20 49.98 0.01978 0.00199 69,582,674,841
16.87 24.60 75.55 42.83 0.06497 0.01316 475,765,509,091
7.88 15.13 23.54 62.31 0.04310 0.00646 720,157,412,000
3.75 5.22 17.79 57.33 0.00103 0.00005 49,885,181,816
2.78 3.28 8.80 48.97 0.00101 0.00002 43,155,850,124
14.16 17.21 53.92 64.59 0.00053 0.00009 84,891,810,756
0.42 0.66 5.72 45.50 0.62281 0.00534 295,967,468,749
9.02 23.15 26.01 52.27 0.07322 0.01708 1,695,076,608,000
0.13 0.17 3.04 63.23 7.18976 0.01385 202,748,400,764
1.37 1.96 10.37 43.88 0.02343 0.00041 205,449,184,000

7 16 8 18 0.00288 0.00047 49,574,733,061

3 19 4 12 0.01128 0.00209 811,411,723,393
3 6 3 13 0.02913 0.00161 281,001,976,346
15 28 8 9 0.00831 0.00232 276,841,255,822
3.64 22.26 4.28 12.33 0.05100 0.01135 2,408,126,221,637
8.55 16.87 11.48 23.61 0.01846 0.00252 1,172,701,116,598
6.59 20.49 7.77 15.67 0.02575 0.00527 578,717,522,000
3.96 17.45 4.83 12.70 0.08975 0.01580 1,675,283,272,031
4.72 15.08 6.02 14.40 0.07320 0.00904 2,300,892,182,000

1 4 (6) 30
 (7.67) (11.32) (43.00) (15.98) (0.00586) 0.00040 262,892,000
12.04 25.25 21.95 42.97 0.12695 0.03097 15,122,533,360,896
6.11 12.61 4.07 15.82 0.00468 0.00057 336,416,769,292

7.76 11.04 31.61 54.07 0.01125 0.00124 2,024,168,577,497

3.82 10.64 13.25 33.18 0.07517 0.00923 3,290,783,678,000
3.76 6.48 29.58 70.14 0.16390 0.00638 640,543,439,046

(37.84) 74.03 (243.50) (80.36) (0.00527) (0.00390) 15,822,845,529

(3.50) (13.12) (7.73) 100.00 (0.01948) 0.00273 3,480,011,000,000
14.51 18.98 34.43 23.93 0.01773 0.00187 33,647,851,345
(7.77) (34.81) (46.68) 100.00 (0.00676) 0.00235 721,857,401,448
15.24 24.93 23.94 32.75 0.64358 0.10938 17,672,000,000,000
(1.44) (6.57) (3.91) 1.83 (0.12870) 0.00821 6,951,316,000,000

1.71 5.13 3.77 30.62 0.01349 0.00069 21,673,903,385

(0.93) - (2.10) (0.65) 0.08925 (0.00045) 62,164,088,531
(6.10) 3.58 (13.30) 56.18 (0.01725) (0.00058) 297,780,020,000
10.32 20.53 15.55 30.54 0.02598 0.00530 950,941,296,277
(6.09) (14.12) (29.31) 22.00 (0.02524) 0.00455 45,462,819,948
(3.35) (22.30) (51.23) (22.92) (0.00168) 0.00037 2,196,744,784
24.96 55.47 17.82 100.00 0.01597 0.00361 152,133,456,000
(36.33) (148.97) (54.35) (6.59) (0.00180) 0.00268 38,116,407,588
0.60 - 1.52 34.41 0.00411 0.00003 17,238,937,430
3.93 13.25 13.29 44.68 0.01476 0.00195 215,747,995,000
(10.77) (36.43) (8.49) (9.18) (0.02591) 0.01054 5,401,296,765,128
2.71 19.20 5.45 24.08 0.68698 0.05097 178,377,954,736
(5.61) - 0.00 0.00 (0.00147) (0.00044) 18,938,995,812
(8.35) (13.12) (18.32) 7.90 (0.00137) 0.00017 4,992,581,432
(2.66) (5.03) (14.36) 14.50 (0.08511) 0.00283 915,563,192
7.62 - 0.00 0.00 0.00153 0.00023 17,804,434,660
(4.43) - (16.14) 20.31 (0.00569) 0.00076 6,427,117,944
6.14 8.51 15.95 32.10 0.00396 0.00031 597,679,694,020
0.74 2.17 1.46 34.07 0.02517 0.00038 12,536,288,011
0.11 0.18 0.57 20.13 3.82171 0.00146 390,434,686,720
5.28 6.89 10.65 27.83 0.01245 0.00086 33,534,308,486
12.03 36.78 11.59 22.99 0.00460 0.00175 42,880,582,983
(0.86) (1.31) (2.66) 2.14 (0.00224) 0.00003 124,353,682,512
3.13 6.67 3.82 14.83 0.00064 0.00004 838,434,274,352
2.37 4.56 6.52 34.98 0.02167 0.00099 2,378,701,533
7.56 - 26.08 40.25 0.02578 0.00360 253,091,179,384
40.24 - 27.92 93.11 0.00108 (0.00007) 25,016,064
26.08 26.96 27.21 30.79 0.00067 0.00018 60,182,786,415
(11.85) (32.19) (56.40) 17.00 (0.01518) 0.00495 97,933,313,460
8.82 19.17 16.55 28.36 0.00652 0.00125 15,350,040,828
 6.07 11.56 17.21 32.79 0.01607 0.00132 370,593,658,084
(24.56) (39.82) (63.02) 2.29 (0.00374) 0.00150 305,808,115

11.01 24.18 - - 0.00359 0.00087 25,229,417,309

(1.33) (3.35) (2.75) 0.00 (0.01309) 0.00039 4,137,422,528,432
6.02 7.61 - - 0.00766 0.00058 665,406,646,370
5.95 21.97 24.99 67.80 0.16631 0.02994 2,009,633,000,000
(3.35) (23.18) (40.25) 80.54 (0.00414) 0.00084 1,318,887,876,272
6.16 32.84 41.02 84.58 0.05549 0.01748 900,576,000,000
(3.68) 33.21 (6.95) 18.37 (0.06916) (0.01455) 35,946,746,000

3 9 187 10

0.11 0.97 1.37 2.47 0.18083 0.00176 36,122,000,000

0.47 4.07 4.72 8.20 0.03960 0.00161 335,614,000,000
0.94 10.88 9.24 11.74 0.02766 0.00294 1,023,317,000,000
1.01 8.61 9.39 12.68 0.00526 0.00045 46,906,131,050
0.73 6.96 8.24 12.20 0.01706 0.00131 39,991,000,000
3.06 21.72 32.06 38.83 0.15662 0.03314 19,577,571,000,000
1.16 9.47 13.53 14.86 0.07286 0.00600 4,499,584,000,000
1.44 8.54 9.78 14.10 0.05166 0.00407 2,856,242,000,000
5.80 22.73 75.19 2.41 0.10226 0.00076 8,338,399,750
0.19 1.88 2.36 3.70 0.06287 0.00137 637,779,000,000
0.84 3.53 32.10 44.70 0.01447 0.00051 219,262,000,000
(0.35) (2.68) (4.02) (8.66) (0.11261) 0.00498 91,556,000,000
0.77 4.98 8.02 10.97 0.02326 0.00118 11,598,000,000
0.53 5.14 4.91 6.29 0.44226 0.02109 2,195,531,000,000
2.51 20.49 24.67 29.84 0.09554 0.01811 20,704,563,000,000
0.51 3.84 5.59 7.34 0.06543 0.00251 74,912,487,000
1.22 15.42 12.02 15.76 0.01690 0.00258 133,083,227,000
1.26 12.05 11.36 8.75 0.05238 0.00451 1,274,528,000,000
3.23 13.13 30.21 34.15 0.03654 0.00407 189,293,019,300
0.33 3.37 3.57 4.85 0.02407 0.00081 9,542,395,500
(5.17) (64.28) (51.60) (39.35) (0.01965) 0.01275 221,699,000,000
0.55 2.70 8.03 4.07 0.29377 0.00391 49,797,000,000
2.86 19.53 27.03 30.28 0.06367 0.01125 11,435,686,000,000
1.02 8.48 8.61 11.63 0.00355 0.00030 85,103,155,000
1.37 9.46 16.73 21.08 0.04348 0.00389 989,252,000,000
2.03 18.86 22.52 30.25 0.00253 0.00048 25,900,713,185
1.56 11.60 15.52 19.33 0.09279 0.00941 1,521,150,000,000
1.14 6.61 12.67 17.42 0.07912 0.00523 9,707,868,000
0.89 9.64 9.39 11.67 0.04334 0.00402 2,192,825,000,000
(0.90) (12.85) (4.86) (8.82) (0.02513) 0.00471 41,812,000,000
0.58 5.30 8.44 11.11 0.08421 0.00446 52,653,000,000
 3.09 25.33 29.33 33.60 0.09465 0.02348 22,469,167,000,000
1.21 8.56 12.93 13.53 0.02985 0.00205 40,106,030,000
0.75 5.05 7.80 9.82 0.13949 0.00684 370,991,000,000
0.77 9.14 8.14 11.28 0.03904 0.00357 920,482,000,000
2.49 15.51 14.35 19.45 0.02353 0.00362 1,129,677,000,000
0.55 6.67 5.43 4.78 0.01876 0.00113 58,856,561,000
1.89 15.13 20.05 7.03 0.04384 0.00190 127,288,000,000
0.47 4.65 4.06 4.92 0.00000 0.00000 22,122,104,275
1.48 15.81 11.97 15.13 0.01990 0.00314 2,767,678,000,000
2.47 15.54 21.07 30.32 0.03528 0.00548 1,888,527,000,000

2.49 18.33 9.04 12.85 0.00294 0.00057 879,170,000,000

3.79 9.30 18.06 24.44 0.00694 0.00065 174,214,126,699
5.84 15.62 24.56 32.52 0.01294 0.00054 289,680,000,000
2.79 9.06 16.65 24.68 0.01483 0.00149 121,971,677,696
5.99 12.21 37.97 50.30 0.00567 0.00069 35,767,746,000
8.79 8.88 51.14 69.90 0.00041 0.00004 239,183,138
1.11 5.95 6.04 41.82 0.03401 0.00234 178,527,913,359
2.00 10.76 15.25 19.24 0.01771 0.00190 56,108,776,012
4.85 11,626,808,978
6.27 21.52 19.49 26.01 0.00185 0.00040 80,275,000,000
1.48 12.22 9.80 10.63 0.00419 0.00052 108,557,863,000
3.36 12.65 21.67 28.44 0.00231 0.00029 60,153,130,000
3.80 4.74 23.84 31.66 0.00215 0.00010 16,951,885,293
1.08 8.32 5.90 8.07 0.00108 0.00009 47,132,240,000
0.69 6.64 2.33 3.21 0.00730 0.00049 742,715,000,000

(0.78) (1.29) (7.75) 48.19 (0.03586) 0.00046 16,731,225,808

8.51 14.23 34.44 39.47 0.03136 0.00446 63,748,838,720
2.76 5.20 43.31 29.61 0.00682 0.00035 117,981,611
2.07 2.53 68.08 (22.15) 0.62640 0.00370 20,177,368,493
(18.78) 52.22 (263.29) (10.79) (0.00049) (0.00026) 12,166,548,493
9.03 11.54 94.27 50.64 0.00148 0.00017 19,864,707,512
20.11 27.97 56.73 67.48 0.00233 0.00064 21,476,897,114
1.74 3.48 16.86 36.47 0.01482 0.00052 101,857,317,201
3.01 5.00 10.38 16.33 0.04113 0.00206 149,175,604,000
(6.02) (6.61) (285.57) (165.25) 0.11516 0.00006 25,861,408,111

16.78 36.88 38.09 15.98 0.00453 0.00064 1,034,076,731,000

3.22 10.28 9.74 7.59 0.00098 0.00007 11,760,509,000
2.82 16.95 5.41 26.13 0.00036 0.00006 24,040,964,000
6.27 18.62 8.70 8.58 0.00087 0.00016 4,725,895,425
21.45 43.80 31.92 27.84 0.00049 0.00006 10,848,201,707
4.67 11.92 9.64 5.57 0.01428 0.00171 4,936,003,996
8.09 12.93 23.41 26.03 0.00595 0.00080 12,044,162,000
 4.31 25.84 10.16 11.32 0.00033 0.00008 33,232,210,329
11.88 19.63 31.81 16.44 0.00027 0.00003 11,205,425,524
9.20 22.67 16.46 18.27 0.00179 0.00041 57,416,938,124
7.89 10.57 35.35 11.30 0.00427 0.00025 6,614,470,000,000

2.48 2.97 9.71 67.32 0.00319 0.00007 26,671,142,036

10.07 16.61 29.80 36.34 0.00237 0.00036 71,663,701,655
(50.82) (108.24) (1,040.08) 0.00 (0.04344) 0.04733 11,756,581,347
2.36 11.14 8.22 9.36 0.00983 0.00091 217,544,630,000
20.22 20.31 16,174.77 (625.12) 0.00229 0.00040 38,242,357,857
0.30 1.16 4.32 100.00 0.20508 0.00133 2,753,020,000,000
5.72 6.54 46.96 46.05 0.05312 0.00309 29,125,500,353
7.41 9.88 32.81 7.42 0.07706 0.00675 6,402,697,000,000
2.70 7.73 9.82 8.87 0.04564 0.00245 2,637,727,000,000
4.46 4.89 73.09 40.25 0.03883 0.00258 27,986,539,218

4 14 210 34

0.22 0.25 2.08 8.46 1.54424 0.00465 8,204,314,157

(8.58) (8.96) (7.30) 0.45 (0.00074) 0.00007 118,782,611
5.00 12.41 3.29 7.71 0.02521 0.00343 896,590,624,000
(3.05) (19.88) (4.02) 2.02 (0.00164) 0.00024 244,236,075,840
7.27 15.06 12.44 47.96 0.00503 0.00076 58,127,153,781
(34.05) (88.67) (7.08) 5.42 (0.00048) 0.00043 46,708,782,437
3.73 16.03 5.86 17.43 0.00035 0.00006 4,865,495,959
11.28 18.90 7.56 16.17 0.00040 0.00008 11,418,188,016
(1.90) (2.95) (4.13) 28.47 0.03226 0.00024 1,461,224,068,028
8.25 14.40 3.00 11.34 0.01302 0.00187 717,097,068,613
0.04 0.05 0.19 24.04 4.16962 0.00206 9,524,529,243
(2.00) (3.51) (11.08) 13.82 (0.04129) 0.00129 20,319,391,000
3.54 13.66 0.57 2.11 0.00153 0.00021 155,945,114,468
5.22 10.61 4.93 16.53 0.00289 0.00030 172,610,996,020
7.06 13.24 3.84 16.62 0.00048 0.00006 3,472,481,943
8.59 54.23 29.68 23.58 (0.00519) 0.00046 275,546,000,000
5.62 12.26 4.58 14.17 0.33749 0.04149 453,651,194,876
0.01 0.04 0.02 21.53 0.04494 0.00058 42,839,706,904
4.91 14.72 3.89 17.31 0.00218 0.00023 235,625,000,000
0.42 - - - 0.12579 0.00055 11,465,864,448
1.31 5.68 0.48 9.15 0.00206 0.00012 63,419,945,590
2.72 7.22 2.36 14.39 0.01045 0.00097 1,421,735,000,000
1.66 2.94 2.76 40.69 0.11330 0.00339 34,981,750,922
6.33 7.91 7.96 56.73 0.00107 0.00008 71,314,734,050
1.20 5.37 1.18 18.17 0.00044 0.00002 24,821,065,019
1.15 (61.72) 1.68 6.39 0.01881 (0.01181) 9,565,398,120
 6.68 22.56 1.75 10.23 0.00491 0.00108 37,042,570,821
1.06 2.59 0.86 34.55 0.00074 0.00002 9,483,539,175
(14.18) (15.15) (313.76) 42.31 (0.00113) 0.00017 9,059,702,965
6.18 11.38 2.22 5.88 0.02408 0.00283 199,555,000,000
8.17 12.76 9.26 22.71 0.01455 0.00203 10,059,803,000,000
0.21 - 0.16 3.31 0.02491 0.00037 578,667,862
19.25 31.76 7.80 10.20 0.00131 0.00042 12,803,126,865

18.62 23.24 12.09 48.30 0.13469 0.03163 391,452,438,398

3.48 14.06 1.61 13.04 0.01491 0.00190 51,121,154,000
(4.67) (6.29) (57.51) 17.66 (0.08131) 0.00516 37,919,458,220
6.46 7.28 5.81 19.25 0.00485 0.00035 443,620,515,038
3.45 7.01 1.46 8.92 0.01402 0.00098 169,856,774,624
4.99 16.31 2.29 9.12 0.00434 0.00071 19,404,244,559
3.03 3.57 6.29 82.08 0.00271 0.00010 74,502,422,159
1.18 1.80 0.72 22.97 0.30810 0.00247 196,533,000,000
5.04 23.16 2.20 19.30 0.00523 0.00121 49,239,511,813
41.64 - 17.91 63.69 0.02912 0.23273 785,895,000,000
9.51 19.45 4.08 5.24 0.05153 0.01002 747,710,000,000
5.37 22.39 2.30 4.47 0.01135 0.00254 125,223,000,000
0.90 3.00 0.66 46.27 0.06109 0.00173 512,671,885,000
7.80 10.57 6.06 34.94 0.03626 0.00383 625,373,000,000
(68.10) - (3,880.59) 11.25 (0.00150) (0.00012) 46,570,300
(12.19) (30.33) (7.09) 1.68 (0.00125) 0.00032 12,803,454,184
9.93 16.48 8.88 46.65 0.00134 0.00022 407,074,770,738
4.09 19.05 1.37 18.37 0.45220 0.08025 517,980,000,000
1.21 2.32 0.57 26.03 0.02325 0.00087 86,773,187,645
6.08 12.20 2.09 5.61 0.04895 0.00597 637,739,000,000
3.66 13.96 3.08 14.58 0.02975 0.00394 612,436,930,216

13.07 24.44 4.39 6.28 0.00107 0.00014 228,239,911,594

1.67 3.16 10.86 70.23 0.05692 0.00193 38,206,784,445
3.82 7.43 3.87 21.36 0.00224 0.00018 9,901,976,945
7.03 12.74 3.61 60.41 0.01779 0.00227 645,571,294,000
(21.04) (39.66) (22.58) 66.38 (0.00023) 0.00009 1,674,776,709
0.29 0.37 1.24 37.14 0.57187 0.00192 9,008,009,931
1.06 1.61 7.95 72.74 0.00820 0.00013 15,175,798,335
3.39 6.23 12.76 73.51 0.01745 0.00040 197,399,803,965
1.93 3.49 3.14 18.57 0.14480 0.00112 87,869,458,854
2.12 2.93 10.25 68.17 0.04864 0.00039 544,476,764,000
8.86 13.73 23.74 64.60 0.00510 0.00057 1,100,341,952,590
0.45 0.58 4.15 51.61 0.02673 0.00014 2,111,777,767
0.45 0.58 4.15 51.61 0.00000 0.00000 2,111,777,767
4.25 5.28 41.77 47.67 0.04522 0.00218 271,006,907,906
3.55 13.26 3.03 19.87 0.00494 0.00050 140,334,303,000
 1.75 2.13 7.76 51.24 0.00661 0.00014 9,800,496,312
8.02 14.40 21.16 45.33 0.00625 0.00091 322,966,887,128
1.73 3.16 1.35 66.61 0.00464 0.00056 11,309,437,000
6.86 10.29 12.07 65.33 0.00558 0.00039 113,460,482,769
(6.59) (15.51) (69.02) 69.00 (0.01317) 0.00209 10,965,368,896
0.18 0.47 1.28 51.06 0.36490 0.00161 31,023,681,254

8.01 14.29 17.03 30.99 0.01284 0.00109 144,058,741,000

7.71 9.40 23.52 45.49 0.07355 0.00492 10,636,445,048,000
61.28 84.60 392.06 70.76 0.00033 0.00027 317,412,000,000
1.49 2.94 0.96 20.22 0.01272 0.00037 38,392,982,308
(4.85) (6.17) (9.55) 55.94 (0.00337) 0.00021 270,809,244,770
19.02 25.40 26.24 35.77 0.04439 0.01128 36,570,008,000
8.18 18.94 6.47 17.81 0.00711 0.00135 69,106,779,073
14.91 18.38 26.12 77.79 0.02643 0.00486 358,658,000,000
1.57 4.03 2.19 40.75 0.01815 0.00087 18,932,756,444
13.60 19.71 27.77 57.79 0.09508 0.01784 1,132,001,000,000
(2.63) (9.73) (4.72) 11.93 (0.00668) 0.00065 65,839,000,000
24.26 25.25 645.14 44.50 0.00050 0.00011 539,085,000,000
30.63 41.64 35.71 47.26 0.16658 0.06962 1,246,109,484,000
4.65 10.84 4.74 35.82 0.00137 0.00015 19,365,271,000
2.81 6.50 7.68 34.25 0.29134 0.01574 462,628,250,000

25.11 29.98 27.83 44.44 0.00000 0.00000 970,150,340,494

12.44 30.39 14.01 49.19 0.02208 0.00671 38,918,427,958
(5.42) (8.79) (29.56) 7.13 (0.06446) 0.00565 381,288,920,062
2.10 3.61 1.79 28.50 0.09471 0.00358 279,958,770,048

15.85 28.69 11.34 29.88 0.00429 0.00124 355,907,000,000

5.18 5.18 20,367.80 100.00 0.15175 0.00786 305,929,670,877
0.01 0.03 0.02 24.51 (0.00134) 0.00010 13,703,561,991
10.19 23.91 3.30 7.75 0.00559 0.00086 295,238,992,995
3.90 11.13 3.45 10.16 0.01625 0.00191 450,916,334,000

(10.40) (57.76) (16.27) 20.71 (0.00529) 0.00295 1,297,138,173,856

1.35 (7.28) 2.39 4.26 0.92972 (0.06801) 279,176,797,000
(7.96) (12.78) (918.00) 55.84 (0.06002) 0.00462 78,053,322,836
4.71 7.52 11.21 42.46 0.13188 0.00586 1,485,421,000,000
0.03 - 1.01 45.65 0.00874 0.00001 34,752,511,886
0.03 - 1.01 45.65 14.57101 0.00934 34,752,511,886
2.36 4.97 9.00 43.11 0.72156 0.00623 3,660,815,000,000
9.43 20.88 12.59 (2.30) 0.01445 0.00266 2,707,486,000,000
1.64 2.52 20.46 94.12 0.33421 0.00300 6,683,275,232
11.67 13.50 106.03 83.83 0.00259 0.00035 20,386,020,474
5.88 8.31 15.71 12.06 0.01528 0.00106 537,772,000,000
 (0.70) (1.29) (1.34) 31.23 (0.06138) 0.00085 107,238,237,591
4.29 10.85 2.86 25.43 0.00073 0.00008 18,742,018,169
8.50 9.14 19.91 100.00 0.00461 0.00042 16,643,578,496
0.85 1.56 - - 1.45782 0.02274 8,301,241,412
37.42 37.43 6,871.39 100.00 0.00001 0.00001 21,788,381,876

se companies are excluded from the Average PER and Industry PER computations Selain dikeluarkan dalam perhitungan Average PER juga dike
se companies are excluded from the Average PER and Industry PER computations Selain dikeluarkan dalam perhitungan Average PER juga dike
Time Deposit Premium Reinsurance Other

Receivables Receivables Receivable

164,064,000,000

14,245,000,000
2,940,691,176 21,174,864,252
295,698,776,000

101,366,000,000

2,951,000,000
11,593,886,402
2,432,255,859
63,900,000,000
154,409,754,000
264,459,000,000
117,164,464,000
1,359,642,000,000 101,846,609,000
136,584,000,000
23,197,000,000

18,435,000,000 44,341,000,000
4,293,342,472
5,500,000

1,620,446,536

19,972,216,000
97,846,448,000
949,505,000
5,777,902,396
62,733,041,356
240,300,828,000

3,554,838,422,244
 33,238,754,260

1,970,214,855
16,602,389,703
2,218,619,708
193,093,772,000
10,112,370,708
2,036,266,000
288,400,055,076
10,433,804,000
14,356,292,504
3,104,511,000

74,218,234,540

9,837,995,240
422,519,778,132

2,729,149,406,340
1,396,419,052,276

3,000,879,430 2,488,000,000
7,516,318,400

31,318,032,000
215,558,352,075
65,580,445,734
10,040,573,744
28,598,124,064
4,620,384,388
20,445,000,000

5,412,514,743
7,814,773,386

142,884,000,000

131,309,251,000
6,998,955,891
 2,718,918,458
29,511,000,000
1,946,469,666

13,469,478,000
26,978,857,373

3,589,737,000
35,123,006,028

1,985,307,912
790,000,000
944,776,542
0 0

250,858,992,000 387,555,504,000
74,907,772,993 2,581,537,500
5,087,871,481
687,417,812 67,205,841,871
4,912,220,000
188,329

13,477,602,052

133,736,744,000
4,581,000,000 3,248,000,000
103,455,084,000
5,210,364,146
10,393,646,641 61,375,278
75,479,478,833

68,217,764
6,985,000,000
4,002,738,012 4,290,133,972

46,253,028,162
1,230,382,000
470,530,560
5,632,568,000
551,025,614

25,902,857,348
12,212,152,000
171,956,000
 6,000,000
798,717,253

842,464,880

362,923,000,000
70,137,000,000
10,403,267,000
45,000,000,000

18,322,000,000
1,017,548,314

239,370,821
12,620,593,595 6,834,538,660
10,831,233,688,000
215,035,300
401,298,618
7,262,624,000
727,207,484
4,215,804,000

3,272,269,520 771,159,488

3,130,000,000,000
105,897,000,000
270,002,000,000
9,619,718,568
373,446,376,996
567,435,556,971
74,675,000
922,212,539
71,962,779,400
1,847,821,000
82,122,398,760 22,888,323,945
611,000,000

8,235,000,000
2,300,821,668 809,061,288
76,905,392,984
1,740,069,992
1,740,069,992
 1,889,376,608

8,487,458,076
1,364,284,980
140,824,020,400
2,686,931,331
5,417,730,964
38,189,248,035

1,155,845,232
21,201,952
28,743,264,620 17,851,766,076
5,927,786,472

222,323,080
5,801,521,000

1,433,451,000 1,012,285,000
2,479,958,359
10,608,488,965
424,515,296
639,804,895
5,401,480,917 56,497,817,080

149,232,000,000 299,471,316

187,816,167

3,688,095,000

0
34,469,136,171

15,374,050,272 100,814,310
3,649,000,000 388,301,398
3,564,467,738
1,376,732,408
22,332,483,455
0
83,989,982,574
12,347,727,034
 67,152,000,000

88,292,000,000
2,617,533,092

11,767,384,919
390,000,000,000 11,702,000,000
117,957,876,451
10,164,241,862
178,479,554,000
1,231,224,000

6,502,249,000
0 0 0 6,502,249,000

1,731,000,000
1,206,645,426
116,943,766
9,517,348,100
156,745,000,000

2,372,700,589
326,052,063
454,986,915

27,951,639,669
379,782,950,000 60,618,103,000
1,676,730,836,266
610,825,332
610,296,196
24,271,797
1,106,504,612
3,617,699,496
29,883,210,909
305,902,354,588
62,418,348,282
78,594,650,100
127,050,278,534
60,791,572,000
 4,336,120,000
17,776,146,570
143,992,197
21,581,714,126

4,392,551,133
3,664,240,520
43,789,602,694

17,047,343,241
694,613,851,250
3,296,246,000

1,347,050,906
440,149,999
2,598,749,996 3,942,745,926
5,765,624,000
12,263,534,604
0 339,360,993
40,392,266,000
6,254,426,975
86,302,296,786
63,081,060,000 71,411,060,000
3,757,732,975

2,069,513,314
0
9,101,625,000
259,557,854
4,207,455,000

14,728,464,000 12,817,491,827

8,285,117,840
2,220,000,000
27,614,239,312

56,438,330,000
64,732,934,926
108,655,649,000
 1,084,146,180,056
108,359,655,860

4,163,897,840
148,828,618,000

9,015,000,000
839,810,433,055
36,994,792,899
383,000,000,000
57,379,000,000

294,444,000 4,808,618,173

47,841,292,000
48,783,939,013
10,214,233,984
2,994,066,488
58,080,568,000
457,995,281
392,778,762
42,499,379,000
103,839,754,352
5,150,630,556
13,428,703,700
627,769,280
2,716,134,324
454,796,956
142,698,918,083
23,521,201,680
3,683,668,943

13,645,087,392
53,032,936,484
62,486,833,428
9,874,007,178
5,031,941,372 9,266,399,372

306,794,607
73,589,706,664
719,397,728
 2,991,609,162

110,971,688,428
326,445,382,650 12,310,150,957
1,049,000,000

69,727,000,000
485,085,511,000

366,554,000,000
 163,606,000,000
30,372,951,113
126,291,000,000
28,844,137,467
27,560,736,000
1,002,005,179
8,717,097,118

1,930,139,075
44,410,000,000 1,170,000,000
16,477,730,000
695,893,000

2,865,106,000
71,750,000,000

1,656,616,255 348,269,061
2,003,553,215
0
3,000,000,000 727,502,106
42,800,950,606 144,405,363
2,669,065,761 323,376,516
9,343,902,698 666,503,340

1,644,298,000
1,085,638,871 12,990,121,958

46,100,000,000 218,968,086,000 6,585,085,000 5,931,519,000

126,283,329,000 87,144,909,000 12,326,241,000 11,411,788,000
164,326,970,000 141,314,851,000 23,304,014,000
78,680,574,875 132,248,946,693 29,904,277,262 672,196,820
113,168,340,000 49,476,492,785 15,560,947,743 2,153,639,550
165,200,000,000 85,581,539,373 23,732,590,981 29,728,377,536
903,666,113,000 30,735,470,000 7,335,299,000
390,863,955,578 198,167,222,177 26,890,559,608 14,439,158,119
369,705,503,793 261,427,509,586 5,977,909,185 21,007,361,144
399,727,640,189 202,266,966,997
249,482,000,000 119,872,000,000 25,171,000,000 74,440,000,000

10,000,000,000 220,353,678
5,599,475,484 305,561,848
190,990,407,692
277,286,656,000
142,763,562

60,179,040
197,110,000,000 11,686,000,000 16,756,000,000 70,623,000,000
964,627,000,000 2,105,313,000,000
9,233,257,866 2,886,479,870

164,080,624,149
0
41,508,570,000
3,873,291,688
1,575,086,646
17,943,347,940
10,205,574,363
17,318,846,168
111,964,081,228
105,650,962,237
642,000,000
146,769,468,000
452,856,940
2,068,467,444
500,000,000 65,792,880
119,670,000,000

11,916,871,616
49,775,000,000
50,084,810,805
4,184,319,875

61,123,649,786
3,390,483,412
 205,947,040,037
1,384,629,736
5,099,338,386
105,800,000,000

2,590,321,127

0
63,113,593,000
7,143,323,488
11,347,573,980
491,122,226,659
638,384,017,968
924,779,692
46,922,000,000
4,492,831,920
64,318,000,000
351,933,000,000
78,856,000,000
136,852,436,000
1,026,105,000,000 20,716,000,000
27,104,740

2,586,411,756
205,782,000,000
55,747,354
383,197,000,000
973,241,739,211

76,084,216,084
1,889,807,887
70,839,252,000
14,774,523
300,000
6,179,240,724

5,064,503,609
62,141,256,000
15,716,073,656 11,043,497,124
16,277,251,761
0 0 0 16,277,251,761
12,960,023,533
39,928,362,000 35,598,293,000
 6,660,042,399 106,451,225
570,037,752

1,963,825,952

32,371,959

2,795,460,000
52,606,117,000

12,000,530,000 3,825,143,939
33,012,170,999
4,389,800,000
12,728,889,816

221,215,000,000
6,473,000,000

21,762,945,000

151,866,887,000

16,143,130,243
862,392,155
803,528,516

6,429,000,000
362,023,719

44,813,990,923

51,047,506,000
0
267,649,000,000

5,000,000
526,874,000,000 190,706,000,000 190,706,000,000 682,159,000,000

35,749,600,237
5,867,810,628 483,796,632
 16,403,632,329

83,687,539,688
81,679,648

perhitungan Average PER juga dikeluarkan dalam perhitungan PER sektor industri karena induk dan anak perusahaan dalam satu sektor industr
perhitungan Average PER juga dikeluarkan dalam perhitungan PER sub sektor Industri karena induk dan anak perusahaan dalam satu sektor in
 Recievables Recievables Recievables

from Clearing and Guarantee Institutions from Brokers from Customers

 0 0

0 0 0
 40,830,897,300 68,762,063,644
97,795,318,200 64,951,835,700 150,429,348,561
0 0 0
4,081,273,266 195,323,860,486
15,005,541,966 99,600 20,678,774,339
8,172,953,500 0 124,877,920,233
188,113,682,200 438,906,837,593
140,012,429,134 294,949,115,851
40,350,863,000 3,878,700,000 200,074,871,000
3,039,114,500 412,652,944
116,086,033,800 78,416,434,740

132,940,000,000 533,577,000,000
1,190,140,954 5,082,173,710

263,426,000,000
3,563,858,662 38,022,163,379
0 0 0
132,940,000,000 533,578,000,000

5,475,194,584 624,374,500 20,949,089,904

0 0 0
 induk dan anak perusahaan dalam satu sektor industri
arena induk dan anak perusahaan dalam satu sektor industri
 Account Total Inventories Current Assets

Receivables Receivables
di AL

627,437,000,000 791,501,000,000 534,245,000,000 1,529,992,000,000

33,206,000,000 47,451,000,000 1,278,120,000,000 2,403,615,000,000

18,647,545,716 41,600,782,840 158,172,986,560 814,696,387,808
124,158,769,000 419,857,545,000 134,447,132,000 2,597,496,750,000
47,008,000,000 221,441,000,000 303,714,000,000 1,615,006,000,000
226,457,000,000 327,823,000,000 712,761,000,000 2,402,841,000,000
3,936,968,196 3,936,968,196 46,494,941,028 577,378,457,456
1,274,000,000 4,225,000,000 15,866,000,000 206,172,000,000
13,758,583,104 46,234,470,340 51,901,872,225 236,785,490,298
0 5,204,197,462 6,147,503,149 35,771,411,811
20,686,000,000 84,586,000,000 380,360,000,000 1,863,506,000,000
8,456,706,000 162,866,460,000 40,937,571,000 414,594,249,000
724,192,000,000 988,651,000,000 1,773,329,000,000 6,010,492,000,000
90,372,701,000 207,537,165,000 297,599,665,000 784,514,703,000
58,826,318,000 160,672,927,000 67,667,356,000 2,300,593,719,000
1,863,701,000,000 2,000,285,000,000 3,804,054,000,000 9,712,926,000,000
711,155,000,000 734,352,000,000 956,097,000,000 2,860,451,000,000

1,689,284,000,000 1,733,625,000,000 1,354,574,000,000 3,403,663,000,000

42,740,951,753 47,034,294,225 73,092,914,501 137,786,737,304
57,856,218 63,356,218 9,970,375,338 11,752,489,916

2,036,807,743 3,657,254,279 28,676,249,987 43,802,850,153

3,551,224,160,000 3,571,196,376,000 1,203,095,948,000 15,814,015,552,000

207,967,228,000 305,813,676,000 41,237,776,000 603,021,640,000
512,188,458,000 513,137,963,000 56,206,676,000 695,699,944,000
296,714,316,980 302,492,219,376 109,905,861,048 488,922,347,316
651,214,460,412 718,458,707,968 1,056,566,763,368 4,019,812,677,308
1,294,612,472,000 1,534,913,300,000 577,540,276,000 11,611,169,864,000
256,774,759,892 1,656,658,991,644 1,466,862,475,812 2,103,992,867,760
8,013,226,872,924 16,644,955,457,492 1,485,673,418,132 29,185,945,268,252
 701,430,941,360 721,265,627,636 274,056,099,084 1,999,602,235,916
1,769,551,668,992 1,802,790,423,252 294,301,981,700 3,754,502,978,692
43,554,092,924 43,554,092,924 61,457,853,916 145,560,954,980
5,963,620,800 7,933,835,655 26,085,504,185 160,663,317,659
493,658,397,433 510,260,787,136 122,374,171,018 1,757,801,329,334
398,816,401,488 401,035,021,196 209,842,626,544 3,493,711,303,748
2,118,397,984,000 2,319,637,336,000 1,863,634,088,000 7,082,961,108,000
226,651,509,660 236,763,880,368 172,013,483,528 549,022,712,344
49,785,468,000 51,836,044,633 19,374,124,000 187,189,075,000
331,647,774,704 620,047,829,780 44,215,280,104 1,160,193,625,836
956,912,892,000 967,346,696,000 62,329,232,000 2,199,082,752,000
53,899,041,704 68,255,334,208 107,466,862,984 494,061,387,520
245,720,939,000 252,221,808,000 237,573,360,000 1,021,319,762,000
1,439,401,000,000 1,439,401,000,000 1,033,360,000,000 7,416,805,000,000
140,532,023,120 214,750,257,660 521,855,685,852 1,399,001,424,984

553,761,935,148 563,599,930,388 422,437,998,996 1,967,518,375,668

990,170,797,700 1,412,690,575,832 51,532,582,828 3,097,435,465,136
930,446,000,000 930,446,000,000 114,830,000,000 2,236,668,000,000
690,693,039,852 3,419,842,446,192 671,620,008,832 5,252,223,622,592
1,263,420,272,952 2,659,839,325,228 488,941,386,832 9,340,973,574,604
814,636,357,109 814,636,357,109 12,656,473,787 705,457,530,595
243,182,009,856 245,670,009,856 11,855,521,388 489,123,168,777
105,605,206,220 113,121,524,620 12,154,237,548 322,115,331,984

1,067,620,272,000 1,098,938,304,000 1,761,888,223,000 6,343,109,936,000

13,371,835,913 228,930,187,988 19,564,953,783 262,248,493,195
38,122,366,515 103,702,812,249 19,064,768,295 753,229,759,765
10,040,573,744 566,948,567,556 1,130,395,943,638
0 28,598,124,064 573,774,095,580 860,741,560,764
283,954,023,408 288,574,407,796 39,410,554,520 647,852,624,096
1,453,352,000,000 1,473,797,000,000 3,384,026,000,000 6,552,176,000,000
1,152,891,816,000 1,152,891,816,000 1,732,173,132,000 7,728,153,224,000

53,751,205,781 59,163,720,524 201,220,545,062 274,529,892,516

35,630,594,809 43,445,368,195 48,838,907,814 145,110,640,550

1,035,277,000,000 1,178,161,000,000 736,995,000,000 2,290,969,000,000

2,670,993,000,000 2,670,993,000,000 1,665,546,000,000 16,086,773,000,000
80,553,246,000 80,553,246,000 187,421,121,000 2,335,768,747,000
3,301,247,304,000 3,432,556,555,000 2,811,704,405,000 11,648,544,675,000
475,688,830,625 482,687,786,516 457,603,142,859 2,127,039,036,524
 390,137,828,432 392,856,746,890 58,178,336,958 507,458,459,958
354,306,000,000 383,817,000,000 745,048,000,000 2,263,728,000,000
294,541,918,661 296,488,388,327 253,388,318,743 793,534,537,174
44,453,295,315 44,453,295,315 114,180,905,444 173,235,120,969
550,188,973,000 563,658,451,000 830,802,449,000 1,628,326,016,000
519,532,129,126 546,510,986,499 452,112,191,566 1,115,004,308,039

163,445,167,000 167,034,904,000 16,738,946,000 219,581,260,000

157,242,707,899 510,183,310,173 1,330,722,084,741 2,428,476,989,941
9,317,662,847 9,317,662,847 9,084,619,107 125,563,722,796
685,005,858,076 765,820,383,300 926,376,779,004 2,195,199,412,024
123,727,140,038 124,517,140,038 208,434,322,075 650,517,689,794
224,307,738,029 225,252,514,571 329,435,397,918 644,378,101,805
87,584,299,829 87,584,299,829 53,348,540,284 150,044,200,674
159,411,872,894 159,411,872,894 44,389,798,118 224,069,619,798
3,094,400,136,000 3,481,955,640,000 5,980,111,756,000 13,165,035,628,000
79,221,770,890 81,803,308,390 152,663,366,101 488,268,612,706
24,106,193,844 24,106,193,844 31,012,674,869 107,779,916,138
101,192,474,458 168,398,316,329 244,672,479,374 457,862,103,838
530,072,064,000 534,984,284,000 533,889,916,000 1,141,413,388,000
211,977,129,519 211,977,317,848 346,961,865,445 652,967,002,897
792,012,000,000 792,012,000,000 2,374,717,000,000 3,579,690,000,000
1,052,366,914,756 1,065,844,516,808 278,477,532,344 1,535,709,390,540

1,259,978,212,000 1,393,714,956,000 2,769,335,532,000 8,637,398,928,000

523,316,000,000 526,564,000,000 269,981,000,000 988,526,000,000
1,243,711,924,000 1,347,167,008,000 2,715,860,732,000 8,287,773,224,000
13,123,911,989 18,334,276,135 44,095,625,492 175,900,992,382
73,793,333,708 73,854,708,986 162,138,882,145 296,439,331,922
143,314,823,168 218,794,302,001 19,896,679,297 307,070,732,116
94,876,681,000 94,876,681,000 182,628,520,000 335,892,148,000
17,177,954,120 17,246,171,884 22,411,804,859 86,975,126,394
316,230,000,000 323,215,000,000 565,972,000,000 959,091,000,000
662,538,420,856 666,828,554,828 1,112,698,552,076 1,953,312,620,944

20,325,004,252 20,325,004,252 0 67,000,462,152

398,815,195,000 400,045,577,000 290,134,127,000 920,128,174,000
49,153,447,552 49,153,447,552 35,111,850,724 89,509,388,915
226,734,015,000 232,366,583,000 184,314,236,000 581,019,904,000
147,207,368,613 147,758,394,227 119,618,779,661 302,146,092,589
166,250,123,978 166,305,974,929 535,692,377,350 1,209,092,505,234
576,300,580,904 602,203,438,252 300,568,768,128 1,147,747,888,448
438,170,024,000 450,382,176,000 767,189,276,000 1,439,927,132,000
26,181,732,000 26,353,688,000 12,120,473,000 85,516,352,000
 1,755,797,783 1,761,797,783 3,932,772,994 22,595,278,165
484,265,476,751 485,064,194,004 509,899,015,645 1,182,292,914,595
75,240,353,979 75,240,353,979 105,855,280,781 302,876,053,830
59,792,567,897 60,635,032,777 66,752,673,144 130,490,593,485

3,159,286,000,000 3,522,209,000,000 4,333,238,000,000 10,009,670,000,000

1,242,642,000,000 1,312,779,000,000 5,133,782,000,000 8,709,315,000,000
463,895,660,000 474,298,927,000 610,432,352,000 1,875,171,451,000
432,110,287,781 432,110,287,781 557,327,627,156 1,720,579,070,446

32,667,000,000 50,989,000,000 167,665,000,000 297,211,000,000

45,664,063,706 46,681,612,020 326,708,721,310 491,854,559,646

139,752,113,723 139,991,484,544 75,858,974,959 245,345,790,174

811,094,229,923 817,928,768,583 829,904,363,829 1,795,623,302,020
2,535,290,012,000 13,366,523,700,000 10,831,233,688,000 20,612,744,616,000
296,104,466,395 296,319,501,695 185,033,672,765 556,324,706,587
35,674,876,373 36,076,174,991 16,458,960,535 127,838,420,935
1,613,633,180,000 1,620,895,804,000 3,933,506,800,000 13,276,462,188,000
180,708,347,578 181,435,555,062 387,969,639,852 682,792,074,636
4,215,804,000 392,368,236,000 645,129,936,000

87,354,499,797 88,125,659,285 263,798,824,555 386,280,337,452

21,332,000,000,000 54,759,000,000,000 16,986,000,000,000 97,241,000,000,000

1,678,435,000,000 1,784,332,000,000 1,718,663,000,000 5,138,080,000,000
2,068,574,000,000 2,338,576,000,000 2,247,074,000,000 6,283,252,000,000
157,017,085,232 166,636,803,800 381,173,920,856 782,167,169,528
373,446,376,996 746,892,753,992 659,074,945,112 1,360,531,131,552
2,444,314,502,605 6,861,382,434,872 3,366,038,875,959 11,845,370,194,860
339,238,666,166 339,313,341,166 478,330,720,924 975,954,232,621
18,762,929,663 19,685,142,202 53,259,970,197 84,882,248,726
350,752,915,476 422,715,694,876 1,086,456,987,832 2,083,788,372,152
323,849,076,000 325,696,897,000 225,074,574,000 671,452,283,000
96,765,430,412 119,653,754,357 205,840,908,489 566,779,211,419
574,052,000,000 574,663,000,000 432,027,000,000 1,133,730,000,000

165,100,000,000 173,335,000,000 303,288,000,000 581,717,000,000

47,532,692,660 48,341,753,948 249,745,099,480 363,752,975,128
42,607,191,012 119,512,583,996 939,005,823,032 2,206,400,081,964
73,705,610,184 75,445,680,176 71,268,925,216 168,533,530,084
73,705,610,184 75,445,680,176 71,268,925,216 168,533,530,084
 98,076,949,260 99,966,325,868 139,819,490,064 245,795,475,624
65,554,483,728 65,554,483,728 303,693,711,080 405,336,695,776
841,068,554,924 849,556,013,000 1,573,072,332,788 3,610,490,417,636
20,459,843,797 21,824,128,777 46,464,388,233 87,603,774,426
645,106,009,136 785,930,029,536 838,687,011,180 3,534,751,745,300
121,395,687,696 124,082,619,027 205,112,296,264 497,447,948,009
499,783,303,044 505,201,034,008 970,426,657,940 2,133,543,701,348
248,485,303,193 286,674,551,228 443,003,004,703 845,372,465,077
1,607,224,648,044 1,607,224,648,044 1,362,610,754,088 4,005,530,105,412
92,919,212,334 94,075,057,566 79,238,223,389 457,148,015,947
47,878,615,385 47,899,817,337 349,113,710,318 398,785,346,285
389,931,936,548 407,783,702,624 543,556,965,984 1,090,832,009,940
136,017,529,682 141,945,316,154 167,719,631,272 387,852,596,236
46,168,077,944 46,168,077,944 57,023,474,780 124,785,933,000

13,956,009,069 14,178,332,149 56,268,118,693 86,879,500,495

33,623,825,000 40,711,116,000 314,628,156,000 490,875,888,000

472,886,670,000 473,898,955,000 376,648,221,000 873,185,261,000

217,998,356,376 220,478,314,735 91,036,548,359 356,748,585,043
466,155,532,745 476,764,021,710 265,488,262,441 851,745,555,700
302,613,022,680 303,037,537,976 228,037,464,552 650,885,080,516
839,963,857,293 840,603,662,188 274,129,087,012 1,293,776,722,303
538,965,234,722 605,281,551,176 437,889,107,015 1,161,045,746,008

109,385,775,092 109,685,246,408 145,567,471,444 416,160,965,304

315,050,325,217 315,238,141,384 475,991,159,222 1,053,321,371,198

34,524,287,700 34,524,287,700 99,462,653,022 425,114,535,031
214,319,994,000 218,008,089,000 193,300,072,000 854,176,144,000
2,695,540,000,000 2,902,202,000,000 2,821,618,000,000 13,603,527,000,000
3,540,639,000,000 4,339,670,000,000 8,454,845,000,000 40,995,736,000,000
3,046,371,390,443 3,080,840,526,614 1,966,800,644,217 6,508,768,623,440
382,051,000,000 382,051,000,000 226,717,000,000 816,494,000,000
213,306,120,787 213,406,935,097 40,795,755,774 420,316,388,535
88,127,207,810 88,515,509,208 159,934,594,274 289,764,924,676
109,126,959,276 112,691,427,014 111,766,911,295 379,496,707,512
80,739,523,896 82,116,256,304 73,181,753,579 167,419,411,740
259,526,887,337 281,859,370,792 309,595,185,554 799,430,399,430
1,344,109,000,000 1,344,109,000,000 1,240,358,000,000 3,977,086,000,000
73,441,619,292 73,441,619,292 110,303,981,853 733,468,016,986
395,101,722,940 407,449,449,974 714,411,455,060 1,642,101,746,819
 731,761,000,000 798,913,000,000 4,605,406,000,000 6,023,047,000,000
1,532,275,000,000 1,532,275,000,000 34,739,327,000,000 38,532,600,000,000
1,009,645,000,000 1,097,937,000,000 17,431,586,000,000 20,777,514,000,000
72,063,454,460 74,680,987,552 753,511,490,458 999,717,333,649

351,272,822,000 351,272,822,000 227,049,816,000 925,293,721,000

196,478,418,634 208,245,803,553 216,406,886,501 782,887,635,406
322,556,000,000 334,258,000,000 230,736,000,000 1,860,438,000,000
2,346,943,653,265 2,464,901,529,716 3,090,544,151,155 8,120,805,370,192
514,930,240,224 525,094,482,086 687,406,883,246 2,040,430,857,906
389,537,266,000 568,016,820,000 324,081,925,000 1,052,936,822,000
143,402,727,000 144,633,951,000 183,724,387,000 595,338,719,000
30,447,929,022 30,447,929,022 32,258,012,129 78,077,523,686
116,922,689,000 123,424,938,000 43,373,562,000 366,091,435,000
116,922,689,000 123,424,938,000 43,373,562,000 366,091,435,000
839,642,753,550 839,642,753,550 1,056,050,634,231 3,714,700,991,066

103,914,000,000 105,645,000,000 92,474,000,000 240,896,000,000

319,242,665,159 320,449,310,585 419,658,098,409 874,017,297,803
303,203,625,220 303,320,568,986 74,985,171,053 441,621,631,299
216,615,051,138 226,132,399,238 86,415,542,961 376,694,285,634
2,895,515,000,000 3,052,260,000,000 2,325,989,000,000 6,337,170,000,000

64,899,705,308 67,272,405,897 50,573,942,071 204,632,196,137

9,593,155,210 9,919,207,273 47,833,812,926 65,027,601,187
249,978,404,590 250,433,391,505 194,645,138,281 455,111,382,760

1,239,584,470 29,191,224,139 4,105,172,116,000 10,918,551,266,000

129,963,540,000 192,196,643,000 930,601,753,000 3,188,091,155,000
625,689,390,838 2,302,420,227,104 1,839,816,748,788 4,754,578,792,496
0 610,825,332 123,242,912,996 130,418,371,985
35,784,537,264 36,394,833,460 372,678,462,805 1,248,542,426,658
6,060,667,588 6,084,939,385 588,113,445 37,463,141,939
30,847,312,810 31,953,817,422 172,753,880,125 240,957,595,368
10,584,740,184 16,582,643,579 78,303,885,134 113,808,003,836
108,743,528,678 138,626,739,587 5,239,016,917,801 11,623,677,431,540
764,769,485,039 1,070,671,839,627 6,428,907,748,460 11,446,517,617,171
287,915,738,595 350,334,086,877 1,067,275,313,332 2,233,698,938,364
49,098,718,040 127,693,368,140 1,995,973,097,703 3,254,113,989,142
20,723,324,774 147,773,603,308 28,662,861,410 477,700,859,011
520,189,891,000 580,981,463,000 28,740,316,000 1,152,978,800,000
 144,717,248,000 149,053,368,000 513,804,291,000 891,641,071,000
44,410,604,517 62,186,751,087 1,922,464,585,786 3,587,873,671,388
2,002,650,065 2,146,642,262 72,544,641,000 166,637,809,492
28,006,453,261 49,588,167,387 383,137,534,251 549,895,531,259
759,421,389 759,421,389 924,374,621,827 1,065,521,125,713
16,344,558,969 20,737,110,102 748,459,496,665 841,223,451,098
15,102,729,385 18,766,969,905 23,650,129,749 116,788,195,548
114,394,384,616 158,183,987,310 1,615,772,771,361 2,470,062,464,728
51,840,768,000 51,840,768,000 1,677,316,809,000 2,303,238,701,000
292,109,514,451 309,156,857,692 660,287,301,946 5,152,157,377,462
6,075,996,270 700,689,847,520 127,136,915,137 1,634,795,747,584
4,219,557,000 7,515,803,000 151,087,962,000 335,143,946,000
65,539,228,311 65,539,228,311 2,882,167,964,180 3,661,704,025,836
951,103,629,896 951,103,629,896 16,553,035,543,518 29,962,691,722,606
161,827,389,771 163,174,440,677 303,689,037,067 635,387,345,048
213,717,653 653,867,652 16,757,285,802 72,933,544,204
60,236,237,281 64,178,983,207 6,748,794,550 1,087,851,532,412
324,037,076,000 329,802,700,000 1,177,104,053,000 1,847,687,745,000
434,514,586,000 496,872,959,079 924,431,530,063 2,061,415,313,134
17,000,657,945 17,340,018,938 660,369,138,542 764,399,084,938
262,955,540,000 303,347,806,000 1,671,766,462,000 5,506,991,226,000
199,168,786,733 240,796,301,447 820,796,712,694 1,114,921,750,294
37,018,417,695 123,320,714,481 532,739,501,615 1,364,918,722,255
132,547,193,000 203,958,253,000 12,859,039,000 1,149,143,156,000
4,532,016,679 8,289,749,654 80,373,252,314 142,452,979,196
7,226,161,277 7,226,161,277 34,645,518,130 96,621,404,531
70,093,472,569 72,162,985,883 2,154,806,077 183,881,566,821
586,613,945,326 634,591,881,522 5,378,816,734,406 6,978,438,957,132
76,412,195,000 85,513,820,000 3,103,251,759,000 5,465,707,225,000
11,805,570,298 12,065,128,152 27,504,624,689 247,334,816,852
21,219,769,000 25,427,224,000 3,288,871,000 1,080,756,428,000

82,192,858,267 222,094,741,528 11,688,193,230 1,214,765,049,180

1,953,900,412,991 3,214,050,867,260 132,013,517,468 9,484,298,907,925
323,109,117,921 331,394,235,761 202,335,250,196 1,445,989,791,555
605,209,043,336 1,329,023,312,893
2,300,164,054,542 3,135,043,725,889 2,570,345,608,332 13,545,180,416,606
469,628,387,395 677,312,661,424 350,778,202,266 2,900,936,450,645
418,482,244,000 698,967,449,000 0 2,022,836,893,000
2,306,758,397,689 2,990,508,863,050 604,279,265,976 10,524,167,905,318
1,962,832,632,000 2,639,363,639,000 817,307,342,000 9,514,446,542,000
 11,555,119,000 11,555,119,000 24,866,700,000 51,140,656,000
4,041,343,323,084 5,125,489,503,140 812,909,309,736 23,141,099,331,956
68,658,260,608 177,017,916,468 226,173,532 528,925,377,748

22,698,381,164 26,862,279,004 2,145,713,419,023

148,828,618,000 3,641,371,714,000
64,670,302,761 134,789,468,442 4,717,616,802 1,282,666,812,421

63,524,128,102 63,524,128,102 9,929,824,727 149,520,345,786

2,092,112,000,000 2,101,127,000,000 49,408,000,000 8,591,684,000,000
650,435,658,665 1,490,246,091,720 2,950,713,071 1,764,932,995,221
208,091,942,886 245,086,735,785 419,187,451,343 2,023,170,122,409
6,465,000,000,000 6,848,000,000,000 474,000,000,000 33,762,000,000,000
1,130,286,000,000 1,308,014,000,000 77,237,000,000 13,309,762,000,000

130,689,423,524 135,505,037,077 25,528,764,347 215,694,874,010

172,133,180,318 172,133,180,318 19,551,869,772 297,775,310,792
219,545,144,000 267,386,436,000 81,144,900,000 792,745,256,000
178,395,096,816 227,179,035,829 12,413,701,179 1,221,469,829,798
71,592,547,244 81,806,781,228 18,040,507,248 494,901,277,652
185,248,061,268 188,242,127,756 201,441,747,900
272,990,456,000 331,071,024,000 16,858,807,000 589,767,791,000
30,712,768,399 31,170,763,680 3,390,493,938 86,160,006,256
509,478,245 902,257,007 5,924,945,008 37,018,519,513
238,781,016,000 281,280,395,000 14,067,183,000 672,476,985,000
1,500,077,912,572 1,603,917,666,924 1,059,601,905,964 10,079,563,831,148
18,869,789,472 18,869,789,472 12,387,188,700 353,251,394,928
12,746,477,176 26,175,180,876 1,163,760,880 53,004,383,428
28,496,223,480 90,701,157,660 5,695,140,816 117,879,463,604
32,966,890,864 35,683,025,188 175,589,542,380 396,706,099,340
182,434,478,448 182,889,275,404 7,310,614,524 283,641,593,780
25,469,430,074 168,168,348,157 2,836,903,557 183,485,024,787
444,221,518,396 467,742,720,076 69,522,214,400 1,186,003,499,212
49,863,479,061 53,547,148,004 1,353,833,384 77,048,155,759
86,523,308,332 86,523,308,332 6,048,397,832 499,260,978,608
37,433,932,188 37,433,932,188 13,699,597,437 96,238,565,669
184,332,946,854 197,978,034,246 26,727,640,249 304,669,276,694
176,679,060,340 229,711,996,824 10,949,736,332 436,684,270,208
1,034,200,667,112 1,096,687,500,540 61,530,616,952 2,281,454,699,684
64,184,531,135 74,058,538,313 7,258,167,532 93,619,631,114
78,646,768,756 87,913,168,128 57,744,414,572 610,054,807,364
208,050,000 208,050,000 233,066,064
33,986,887,382 34,293,681,989 3,334,913,425 110,150,388,970
102,585,409,648 176,175,116,312 794,388,760,452
142,480,968,168 143,200,365,896 7,840,114,532 174,688,827,772
 638,383,132,408 638,383,132,408 1,689,592,268 1,034,501,469,080
1,471,276,789 4,462,885,951 1,602,123,378 7,747,914,294

16,858,307,841 16,858,307,841 2,062,047,256 51,810,083,556

2,119,152,961,124 2,264,416,098,776 169,083,375,388 10,339,530,514,288
152,733,019,563 165,043,170,520 1,237,288,990 1,235,888,690,095
571,914,000,000 572,963,000,000 0 2,646,637,000,000
100,414,857,384 100,414,857,384 70,457,750,875 2,509,692,922,177
491,056,000,000 560,783,000,000 404,377,000,000 3,152,206,000,000
496,837,031,000 1,204,485,704,000 18,984,047,000 2,037,931,142,000

6,651,110,000,000
26,785,406,000,000

8,148,000,000,000
5,893,135,000,000

4,575,435,000,000
617,336,777,000
 26,236,581,000,000
747,140,491,842
5,569,508,000,000
591,040,660,846
4,611,646,686,000
5,761,599,773
59,216,729,845 4,101,538,485,875 27,648,372,764 4,427,318,879,962
84,433,068,379
435,594,407,591
4,432,520,000,000
2,355,472,408,000
27,512,461,000
146,817,649,218
1,981,523,597,000
4,358,614,000,000

199,941,230,005
333,711,324,929
0
202,271,635,858
609,122,054 35,828,821,268 468,983,409
188,574,250,249
822,213,833,575
460,364,307,058
554,660,570,000
24,646,075,557

234,744,996,000
110,882,938,000
165,288,192,000
162,825,420,775
67,718,238,676
139,042,507,890
38,070,769,000
 241,965,798,111
288,412,779,915
220,246,573,176
193,006,000,000

2,768,998,402 2,989,352,080 1,186,504,331 59,852,185,454

194,808,030,388
190,990,407,692 0
34,157,078,000 686,025,984,000
243,383,243
2,463,313,000,000
7,522,586,544
141,132,000,000
3,333,366,000,000
101,958,904,403 0 414,720,423,205

74,481,987,190 238,562,611,339 37,981,270,075 348,575,662,194

22,431,205,404 22,431,205,404 22,607,777,327
4,309,106,241,000 4,350,614,811,000 934,877,397,000 6,719,745,065,000
453,981,714,020 457,855,005,708 251,781,245,760 1,176,733,344,168
76,350,235,749 77,925,322,395 128,912,575,300 283,999,338,360
274,353,852,156 292,297,200,096 24,000,000 435,094,293,452
11,636,251,978 21,841,826,341 0 35,158,226,485
213,421,607,856 230,740,454,024 152,789,379,980 397,934,527,420
984,678,015,476 1,096,642,096,704 365,998,319,800 3,510,041,836,124
2,135,452,796,990 2,241,103,759,227 1,966,542,444,839 5,116,991,225,021
49,807,290,096 50,449,290,096 50,340,046,494 146,541,641,858
870,159,144,000 1,016,928,612,000 669,751,863,000 2,592,159,537,000
557,496,764,412 557,949,621,352 1,369,068,159,524 2,168,785,708,668
1,155,741,836,300 1,157,810,303,744 3,191,014,076,912 4,578,874,885,400
9,699,384,585 9,765,177,465 26,877,488,579 42,300,630,077
609,842,000,000 730,198,000,000 588,810,000,000 2,279,676,000,000
788,645,804,024 796,143,528,174 270,084,897,840 2,896,029,930,551
354,290,298,368 366,207,169,984 823,416,162,800 1,244,952,178,716
1,127,196,000,000 1,176,971,000,000 897,319,000,000 2,503,909,000,000
3,483,822,000 53,568,632,805 94,122,265,607
216,865,465,025 221,049,784,900 193,057,985,201 504,808,382,325
871,415,000,000 3,898,599,000,000 683,770,000,000 6,201,026,000,000
138,084,587,736 199,208,237,522 248,523,134,866 829,480,426,627
160,896,300,121 164,286,783,533 126,184,567,178 385,271,775,826
21,031,870,033 21,031,870,033 33,430,390,382 81,070,478,257
171,131,796 171,131,796 4,370,980,408 67,839,014,236
1,085,604,913,193 1,291,551,953,230 896,461,769,145 2,276,844,273,087
61,848,434,810 63,233,064,546 72,871,328,371 157,094,902,728
15,669,438,179 25,123,076,910 79,613,419,045 113,978,311,913
453,529,000,000 559,329,000,000 905,730,000,000 1,755,779,000,000
13,112,589,000,000 13,586,675,000,000 7,770,086,000,000 33,579,799,000,000
11,108,197,525 11,108,197,525 18,681,617,727 32,735,514,912
50,352,976,159 52,943,297,286 43,125,045,307 136,329,523,526

19,782,166,768 19,782,166,768 1,295,681,754,349 2,171,084,574,212

1,076,297,164,000 1,139,410,757,000 1,242,866,582,000 2,541,776,452,000
11,125,714,911 18,269,038,399 0 90,511,915,955
6,773,099,500 18,120,673,480 489,219,839,168 1,439,419,926,955
1,255,134,903,899 1,746,257,130,558 1,999,824,268,969 4,318,605,247,070
377,726,821,847 1,016,110,839,815 519,269,869,395 1,782,881,292,967
1,249,473,361 2,174,253,053 1,028,332,924 78,937,812,913
352,396,000,000 399,318,000,000 2,271,071,000,000 3,283,248,000,000
284,646,043,005 289,138,874,925 128,462,965,386 486,730,004,164
45,063,000,000 109,381,000,000 955,231,000,000 2,117,507,000,000
31,331,000,000 383,264,000,000 2,655,023,000,000 3,904,064,000,000
75,581,000,000 154,437,000,000 740,589,000,000 1,198,479,000,000
359,170,308,000 496,022,744,000 3,203,403,386,000 5,162,035,640,000
2,590,000,000 23,306,000,000 808,569,000,000 2,694,944,000,000
0 27,104,740 647,670 748,766,357
133,003,057,226 133,003,057,226 0 346,464,622,332
6,162,358,745 8,748,770,501 251,570,252,458 725,555,858,742
1,533,402,000,000 1,739,184,000,000 4,817,131,000,000 7,805,421,000,000
36,298,132,763 36,353,880,117 184,377,621,106 407,258,605,968
1,642,381,000,000 2,025,578,000,000 948,683,000,000 4,440,877,000,000
2,055,589,014,948 3,028,956,896,767 1,950,096,820,973 8,440,748,527,434

109,241,041,395 109,241,041,395 375,843,441,606

102,435,981,493 179,554,781,376 4,001,168,717 303,458,133,213
33,841,315,757 35,731,123,644 71,016,671,579
70,839,252,000 171,848,519,000 939,719,765,000
915,834,088 930,608,611 487,384,120 4,865,101,328
13,292,941,157 13,293,241,157 404,504,903 23,058,987,247
58,138,304,920 64,317,545,644 100,770,097,668 181,041,286,547
18,952,942,541 30,038,099,662 4,361,675,887 283,377,156,406
59,040,954,861 67,869,446,138 55,213,388,169 217,068,696,690
561,459,397,000 623,600,653,000 36,449,698,000 1,270,448,466,000
117,325,936,147 128,369,433,271 10,449,686,561 1,474,883,784,448
5,383,209,035 21,660,460,796 2,836,045,737 42,793,453,321
5,383,209,035 21,660,460,796 2,836,045,737 42,793,453,321
93,999,622,170 106,959,645,703 942,901,821,627 1,502,328,280,088
304,759,426,000 340,357,719,000 3,681,862,000 738,806,666,000
 549,708,438 656,159,663 251,970,996 12,482,586,883
150,048,103,773 150,618,141,525 7,621,919,818 500,694,571,218
2,130,487,000 2,130,487,000 27,570,983,000 101,644,304,000
17,271,344,710 19,235,170,662 12,268,058,346 155,637,164,025
11,603,840,527 11,603,840,527 103,373,812 47,964,100,113
1,225,718,078 1,258,090,037 11,741,866,799 96,511,356,450

462,988,277,000 465,783,737,000 366,696,284,000 1,446,452,055,000

13,443,422,122,000 13,496,028,239,000 599,067,801,000 13,443,422,122,000
111,149,000,000 111,149,000,000 184,228,000 1,478,631,000,000
111,646,285,061 115,471,429,000 228,471,260,416
8,811,098,337 41,823,269,336 3,438,180,746 320,974,300,424
610,093,813,000 614,483,613,000 176,822,793,000 1,291,304,414,000
68,455,518,712 81,184,408,528 150,908,906,054 406,031,797,885
176,842,000,000 176,842,000,000 574,906,000,000
125,743,479,202 125,743,479,202 8,517,313,675 197,690,746,144
2,994,258,000,000 3,215,473,000,000 1,634,832,000,000 8,670,175,000,000
455,869,000,000 462,342,000,000 401,662,000,000 1,052,571,000,000
35,001,000,000 35,001,000,000 2,323,811,000,000
1,269,611,447,000 1,291,374,392,000 462,439,039,000 3,200,365,924,000
79,241,437,000 79,241,437,000 17,499,509,000 162,394,938,000
964,855,540,000 1,116,722,427,000 208,767,902,000 3,060,220,336,000

132,092,935,746 148,236,065,989 38,616,149,324 1,189,938,893,289

25,054,718,509 25,917,110,664 7,540,922,782 117,286,487,004
24,809,624,680 25,613,153,196 23,779,489,885 455,275,788,268
392,646,418,387 392,646,418,387 105,857,883,964 840,797,370,663

478,197,000,000 484,626,000,000 239,474,000,000 1,253,487,000,000

0 362,023,719 306,429,633,500
46,913,640,288 76,078,543,591 52,258,350,826 273,287,040,009
1,122,745,049,188 1,250,754,606,857 790,198,347,913 2,478,912,793,254
524,838,242,000 524,838,242,000 227,784,096,000 1,303,538,236,000

1,735,101,934,360 1,958,341,328,956 526,743,170,648 4,435,667,791,628

1,579,936,354,000 1,630,983,860,000 911,627,233,000 5,587,264,118,000
0 0 0 90,638,355,860
3,349,655,000,000 3,617,304,000,000 2,038,756,000,000 10,699,101,000,000
56,265,480,000 56,270,480,000 772,706,621 328,834,954,268
56,265,480,000 56,270,480,000 772,706,621 328,834,954,268
3,470,882,000,000 5,010,265,000,000 2,091,685,000,000 17,952,836,000,000
564,312,000,000 564,312,000,000 3,406,548,000,000 11,278,328,000,000
10,421,421,786 93,882,772,163 9,155,023,592 176,738,112,643
635,576,490 1,119,373,122 232,399,812 90,439,143,933
621,346,000,000 688,165,000,000 90,907,000,000 1,865,609,000,000
134,241,551,741 150,645,184,070 6,347,069,054 305,778,014,338
41,864,663,422 42,487,951,600 58,949,056,215 325,921,380,832
9,255,751,990 9,255,751,990 503,240,236 29,966,739,735
43,120,263,064 126,807,802,752 1,677,591,528 409,251,312,292
1,472,273,168 1,553,952,816 23,845,457,944
 Placements Marketable Securities Loans Investments

with Other Banks Pinjaman/Kredit yang

and Bank Indonesia Diberikan

29,213,000,000
577,854,757,568
302,472,184,000
258,961,000,000

0
954,099,000,000
3,418,575,000

291,902,000,000

80,677,000,000

95,200,000,000
57,081,000,000
9,800,000,000

46,686,000,000

4,920,004,936,000
136,149,328,000

1,204,737,388,076
14,258,391,287,856
 74,471,792,144

216,835,879,027
168,348,395
155,824,000,264

117,557,508,000

936,346,000,000

0
0

4,573,024,381,636

36,770,862,934

4,125,556,996,000
105,967,671,779
0
463,717,066,561

20,284,670,500
173,236,000,000

108,639,000,000

238,852,630,000
 1,575,000,000

210,390,935,808
32,877,606,538
193,481,439,428
18,670,186,694
124,526,535,779

121,510,182,744
2,650,049,420,000

29,603,946,264
1,591,808,000

292,619,080,000

157,651,172,000

29,429,925,000

136,471,566,000
5,252,376,600
3,823,151,000
 3,500,000,000

219,000,000
11,502,000,000

786,000,000
651,888,000

51,335,808,000

3,760,148,960,000
4,550,805,011
472,568,000

32,982,000,000,000
4,380,060,000,000
938,646,000,000

615,034,816

80,564,678,985

34,569,000,000

16,411,000,000
 0
18,044,636
341,244,499,108

241,059,424
7,035,609,292

945,445,791

43,032,927,329

6,074,818,000
59,520,000,000
665,340,000,000

7,918,330,518
16,726,692,000
0
 48,347,000,000
16,084,458,973

330,559,805
60,000,000
24,296,002,168
165,705,970,429

0 0 0 0
46,129,890,164

6,021,443,828

205,501,817,000

82,455,261,273

117,101,144,923

5,735,417,598,920
462,648,661,044
142,663,928,697
144,055,942,476
605,027,081,208
5,888,604,000
 181,375,113,786
932,951,000
0

593,115,782,904
123,749,050,195
233,186,800,475
280,229,585,000
45,049,061,133

4,325,632,000
13,516,475,519
123,283,762,281

5,737,500,000
1,685,496,877
20,971,321,000
4,250,000,001
418,920,346,521
38,010,748,000
145,559,000 90,259,010,622
30,677,659,093
17,525,000

225,000,000

931,514,030
45,250,408,918
321,340,977,850
366,936,158,813
417,692,394,309
977,423,037,237
131,783,242,000
659,690,511,646
1,941,538,571,000
2,520,647,343,288

114,610,882,110
178,488,786,000
473,974,626,461

47,500,000

525,599,991,954

1,767,000,000,000
103,993,000,000

3,275,520,581
32,420,652,000

6,785,666,092

75,983,960

93,971,054,628

96,217,667,090

100,673,225,416
196,662,729,896
8,889,846,122

706,250,000

41,314,133,040
 317,820,658,872

3,559,857,119,276

1,509,000,000
54,493,535,000

810,270,000,000 2,438,290,000,000
596,905,000,000 2,026,154,000,000 17,018,062,000,000 137,000,000
7,424,367,000,000 8,227,792,000,000 54,343,712,000,000 415,000,000
634,398,688,613 265,238,828,790 3,528,464,915,445 10,000,000
1,501,346,000,000 1,917,531,000,000 4,729,920,000,000
11,502,178,000,000 26,289,663,000,000 339,859,068,000,000 166,888,000,000
3,618,370,000,000 3,036,007,000,000 169,380,619,000,000
9,674,875,000,000 8,888,106,000,000 106,774,211,000,000 2,074,238,000,000
392,494,411,507 105,596,715,854 856,581,895,079
0 20,514,701,000,000 4,701,426,000,000
453,928,000,000 845,171,000,000 11,306,632,000,000 449,000,000
1,538,436,000,000 503,806,000,000 6,128,833,000,000
331,147,000,000 214,775,000,000 1,249,168,000,000
5,582,433,000,000 58,612,000,000 96,755,697,000,000 10,873,104,000,000
61,117,605,000,000 40,465,158,000,000 505,394,870,000,000 822,014,000,000
441,546,234,000 602,927,883,000 3,128,316,007,000
4,161,568,945,000 1,888,738,402,000 25,942,815,020,000
9,093,752,000,000 13,786,680,000,000 33,207,612,000,000
188,892,036,760 1,085,864,462,554 6,454,451,382,644
380,239,277,036 28,851,500,000 877,366,610,999
1,435,819,000,000 1,684,151,000,000 7,234,672,000,000
1,436,128,000,000 974,703,000,000 2,392,687,000,000
14,527,422,000,000 12,738,296,000,000 270,651,986,000,000 37,434,000,000
1,095,960,962 522,803,538,000 6,711,198,648,000
3,908,139,000,000 708,660,000,000 66,933,612,000,000
236,971,738,195 754,277,112,827 3,129,866,982,845
4,340,457,000,000 24,600,681,000,000 111,944,302,000,000 607,881,000,000
1,231,472,324,000 151,524,098,000
1,395,967,000,000 179,926,000,000 131,388,463,000,000 2,294,284,000,000
656,797,000,000 624,614,000,000 6,419,108,000,000
3,324,797,000,000 268,324,000,000 15,093,659,000,000
62,035,442,000,000 84,168,460,000,000 479,211,143,000,000 251,573,000,000
571,720,981,000 645,104,129,000 4,593,675,964,000 297,658,000
1,693,348,000,000 1,457,330,000,000 14,223,357,000,000
1,496,455,000,000 5,436,970,000,000 114,339,226,000,000
6,714,266,000,000 4,731,069,000,000 49,494,487,000,000 22,000,000
2,310,711,702,000 4,758,264,109,000 12,245,676,668,000 59,864,000
689,890,000,000 647,967,000,000 6,884,866,000,000
230,967,586,743 158,806,057,908 1,977,285,101,032 0
4,764,263,000,000 568,461,000,000 49,616,998,000,000 27,748,000,000
3,325,793,000,000 3,344,110,000,000 26,194,879,000,000

1,917,309,000,000
50,971,400,862
3,115,372,000,000
268,039,825 2,785,063,127
20,575,735,000

158,086,678,760
1,157,509,657,882

1,943,151,000 867,283,279,000
95,296,566,883
34,981,736,000
0

21,479,571,680 2,966,847,900
348,102,300,974 1,500,950,000
92,275,246,804 20,135,000,000
235,651,390,964 710,000,000
135,000,000
25,570,506,200 1,900,000,000
926,023,039,556 495,000,000
15,749,295,330 630,500,000
111,548,163,000 435,000,000
1,493,927,747 135,000,000

949,732,918,000 8,513,989,000
188,143,751,000
49,068,797,000 33,385,949,000
3,068,554,230 998,755,362
29,182,171,605
119,290,202,531
497,647,496,000 64,193,061,000
 3,812,044,840 17,754,995,426
1,023,827,953,691 45,126,198,619
26,583,870,000 460,308,063
3,372,333,000,000 10,093,225,000,000

17,655,950,000
223,243,240,837 625,000,000
2,077,093,245,350
1,488,603,172,000 160,377,260,000
88,853,204,286 1,055,936,144,435
2,253,963,000,000 6,057,996,000,000
368,025,507,156 587,000,000
559,075,000,000 9,706,598,000,000
14,223,357,000,000 26,008,313,000,000
903,296,665,870

686,819,093,923

419,780,124,000

15,261,642,470

3,457,425,916,028

205,000,000,000
0

1,032,092,000,000
220,255,715,477
0
683,996,000,000

42,683,000,000

1,255,861,896
 1,232,479,376

447,558,000,000
1,554,939,000,000

0
11,241,805,000
0
276,500,000,000
0

346,962,542

93,499,084,000
36,387,000,000

16,598,000,000
21,775,053,923

2,913,008,851

101,420,450,847

47,865,562,238
289,105,417
51,488,604,000
4,118,457,771
1,020,000,000
0 0 0 1,020,000,000
1,409,369,279,649
2,922,000,000
 6,156,461,196
544,237,132,518
17,040,009,000
7,419,575,693

110,719,046,000
129,786,801,000
6,200,739,000
500,000,000

20,867,000,000
79,506,361,939
92,313,000,000

34,103,000,000

3,281,830,000
396,302,864,000

1,000,000

0
7,258,956,026,097
360,074,568
31,873,664,688

96,618,281,076
1,766,414,323,000
12,012,224,720,616
104,000,000
554,877,570,570
554,877,570,570
5,007,797,000,000
4,334,702,000,000
43,237,607,433 2,667,347,400
121,475,405,362
10,645,375,000,000
 52,104,560,856

0
1,012,283,983,024
Consumer Financing Prepaid Taxes & Expenses Investment Property, Plant

Receivables Pajak & Biaya dibayar dimuka in properties and Equipment

Piutang (Fixed Assets)
pembiayaan konsumen

6,468,000,000 275,534,000,000

369,867,000,000 8,335,003,000,000
233,622,422,408 1,556,117,475,904
50,650,919 7,013,865,676,000
292,763,000 3,636,207,000,000
67,626,000,000 1,962,477,000,000
4,783,118,053 301,466,463,660
2,720,000,000 502,043,000,000
66,185,318,666 974,123,444,797
25,690,037,477 553,833,089,465
21,351,000,000 3,238,752,000,000
35,859,569,000 3,786,661,891,000
260,105,000,000 10,330,692,000,000
63,219,205,000 1,706,165,605,000
2,141,995,000 596,196,974,000
2,291,084,000,000 8,946,899,000,000
38,905,000,000 2,843,642,000,000

35,586,000,000 2,372,953,000,000
3,873,853,917 130,379,795,090
1,422,938,499 123,073,918,546

10,373,519,632 148,503,289,300

1,195,199,088,000 20,104,074,908,000
7,026,340,000 1,202,225,428,000 789,064,200,000
123,169,388,000 1,043,207,058,000
14,961,080,056 784,030,654,384
678,855,957,612 4,052,786,557,204 3,207,563,619,684
59,046,128,000 1,877,512,664,000
346,645,814,552 5,164,970,793,628
121,361,095,908 8,504,530,316,288
 226,091,790,172 1,581,946,985,724
699,245,538,208 5,305,812,684,560
14,931,917,636 265,033,084,668
147,507,965 50,504,497,199
338,729,941,715 683,585,633,245
360,359,140,984 1,325,339,365,672
95,806,944,000 3,552,815,968,000
9,769,646,984 320,739,636,792
27,154,971,000 83,062,961,000
1,011,444,752 314,566,369,084
193,740,444,000 3,473,561,340,000
281,054,035,260 223,817,556,672
279,224,853,000 976,929,045,000
370,425,000,000 3,987,565,000,000
28,646,661,772 595,946,923,960

211,215,946,460 7,433,953,826,864
1,479,389,432,716 4,617,844,136,024
100,884,000,000 53,363,000,000 1,239,721,000,000
80,965,237,108 2,040,648,112
174,125,352,612 28,381,252,660 1,100,753,550,228
65,482,453,990 507,593,258,183
120,418,142,795 568,100,494,507 413,343,710,152
57,095,690,632 786,126,953,596

785,152,979,000 893,941,509,000 8,699,660,101,000

12,031,199,614 17,587,587,344
54,706,561,290 107,915,346,202
12,292,355,769 193,973,195,146 924,153,182,639
117,496,273,136 4,500,442,314,308 3,469,222,792,680
74,100,042,796 1,026,830,310,044
795,050,000,000 638,593,000,000 2,017,066,000,000
826,981,564,000 20,003,592,028,000

450,000,000 61,647,100,463
5,238,066,748 2,213,000,000 28,102,541,921

68,975,000,000 14,498,240,000,000
50,055,000,000 3,700,000,000 12,143,632,000,000
0 557,907,013,000
224,048,005,000 183,317,846,000 20,221,066,650,000
108,042,847,503 3,371,815,069 1,671,205,371,711
 949,723,336 736,206,333,096
27,452,000,000 1,530,836,000,000
16,511,119,041 1,493,293,193,212
11,479,760,814 343,182,508,003
44,083,636,000 5,497,490,587,000
807,117,366,092

6,581,764,000 14,343,585,000
93,546,039,191 781,940,149,737
43,349,129 14,238,319,647
4,748,711,472 784,637,854,520
8,403,637,566 981,311,177 677,473,284,056
23,220,121,111 5,449,631,624 103,335,945,534
2,220,975,849 42,718,884,569
64,292,015 817,116,802 13,100,716,324
508,644,836,000 13,647,390,760,000
625,178,670 101,606,366,543
121,084,095 29,522,279,223
11,233,451,701 139,160,457,062
8,543,532,000 265,744,884,000
24,971,130,241 298,005,180,331
186,512,000,000 1,561,125,000,000
194,194,644,028

1,311,687,100,000 127,692,848,000 17,879,722,204,000

152,515,000,000 1,480,942,000,000
1,280,609,536,000 14,223,737,180,000
3,249,344,519 2,205,676,250 12,712,559,053
3,316,895,308 105,345,565,956
55,086,335,626 82,497,000,000 306,874,976,839
564,459,000 4,838,940,000 122,183,633
4,003,967,874 50,390,263,713
22,592,000,000 660,095,000,000
9,267,307,200 539,306,589,904

352,027,321 18,674,102,866
67,202,689,000 1,060,731,359,000
573,633,459 165,967,227,248
36,576,201,000 719,368,856,000
17,109,694,946 46,081,516,352
18,618,116,825 398,173,013,328
50,989,975,276 2,355,139,504,440
183,729,464,000 1,603,348,608,000
659,098,000 6,882,566,000
 118,000,000 8,055,614,938
29,921,767,168 1,980,022,881,193
1,493,762,793 1,658,373,170 116,614,583,554
180,149,137,587

41,664,000,000 9,058,302,000,000
476,434,000,000 52,602,000,000 6,361,632,000,000
132,956,692,000 1,576,504,953
27,702,663,058 913,875,523,360

406,365,000,000
59,686,325,399 183,149,192,387

18,232,321,517 110,792,833,798
78,690,742,634 3,733,099,100,092
2,560,050,088,000 54,651,158,548,000
168,015,409 377,745,435,931
60,351,200,063 1,166,313,037,158
3,622,681,416,000 14,213,278,504,000
1,898,241,022 1,389,719,739,866
146,782,108,000 2,396,218,224,000

20,344,081,736 79,786,176,007

30,297,000,000,000 3,168,000,000,000 2,534,000,000,000 41,250,000,000,000

276,098,000,000 402,612,000,000 3,305,968,000,000
560,456,000,000 155,834,000,000 7,611,453,000,000
95,129,816,236 722,136,458,536
271,086,643,440 119,764,263,764 2,270,766,616,792
3,849,632,375,296 314,684,718,522 4,629,105,006,400
13,667,997,617 28,074,327,876 1,247,324,580,729
4,029,847,950 5,496,693,749 5,536,585,377
22,831,302,144 5,210,408,467,984
11,272,068,000 450,149,169,000
127,868,114,781 705,792,134,066
38,348,000,000 492,897,000,000

34,226,000,000 1,234,318,000,000
45,366,528 1,422,271,108,564
229,111,798,156 763,145,884,704
3,017,060,652 209,149,991,088
3,017,060,652 209,149,991,088
 1,684,580,560 322,196,800,220
8,357,837,648 379,093,104,464
443,100,997,488 5,194,621,562,912
1,105,706,133 347,163,555,335
132,970,164,088 942,155,439,008
133,590,153,123 3,473,210,079,415
191,483,421,924 3,642,388,086,092
20,659,964,446 1,246,162,500 318,630,063,545
4,011,821,477,812
276,107,589,869 318,769,811,984
325,489,713 373,976,560,649
100,335,463,656 92,495,535,664 3,003,952,921,460
17,207,932,049 5,331,066,123 117,375,191,424
4,673,523,416 119,457,119,436

7,004,399,005 14,028,659,400
125,217,554,000 245,225,987,000

2,510,583,000 121,782,583,000
9,889,496,260 289,754,886,655
43,731,031,726 411,558,691,981
937,239,140 256,833,868,200
51,747,231,203 12,750,540,243 295,398,107,771
17,379,044,454 18,365,734

145,959,105,956 393,337,236,684

183,852,933,139 221,559,766,343
0 1,016,719,241,442
25,719,692,000 113,596,416,000
297,930,000,000 5,838,843,000,000
737,024,000,000 22,011,488,000,000
567,738,814,607 3,585,011,717,083
54,542,000,000 1,315,305,000,000
2,263,201,667 1,679,981,658,119
2,662,087,300 294,074,971,399
3,137,148,199 250,714,045,211
1,327,588,786 135,210,633,301
6,390,665,451 36,700,193,995 862,321,588,223
47,837,000,000 1,785,691,000,000
360,357,758,153 502,483,397,341
2,613,581,201 1,003,229,206,363
 579,235,000,000 3,726,846,000,000
242,247,000,000 18,973,272,000,000
849,945,000,000 435,991,000,000 5,919,600,000,000
49,994,234,976 309,830,606,177

14,986,084,000 267,039,943,000
222,480,342,875 394,584,546,295
35,444,000,000 791,081,000,000
82,698,813,413 3,404,457,131,056
251,093,727,648 557,939,412,570
125,368,482,000 247,071,729,000
8,806,718,000 81,384,920,000
3,296,192,227 91,716,051,981
6,512,809,000 87,174,799,000
0 6,512,809,000 0 87,174,799,000
153,261,322,051 1,554,389,853,202

13,661,000,000 171,282,000,000
31,373,307,020 923,951,560,313
8,500,742,381 148,954,451,135
13,109,742,566 25,705,840,772 77,533,423,631
99,794,000,000 7,348,025,000,000

10,462,822,025 3,300,000,000 152,203,350,676

4,518,577,465 8,253,323,849
589,757,261 264,086,403,130

468,403,840,000 5,660,662,996,000 3,169,106,064,000

357,576,077,000 1,078,645,714,000 957,762,275,000
488,722,567,200 708,782,301,630 3,082,589,505,436
0 621,918,000
73,529,611,947 85,871,955,534 76,569,660,578
14,862,321,120 298,506,151,863 155,528,793,707
416,802,241 469,601,414,972 8,237,446,084
12,251,748,340 23,317,618,666
560,781,793,136 2,714,951,438,150 607,789,869,871
556,867,872,785 4,203,671,074,999 2,351,718,580,232
247,510,880,930 3,506,491,302,556 1,401,511,985,477
136,533,932,949 600,787,313,682 429,770,845,369
38,438,563,027 357,050,965,296
51,992,456,000 1,195,253,959,000 479,337,797,000
 6,091,478,000 1,076,194,218,000 23,552,942,000
101,197,274,737 1,152,223,154,562 265,105,374,809
3,233,095,598 21,568,182,932 76,582,340,909
7,873,163,078 28,915,539,930 52,020,875,018
74,868,388,090 4,501,569,108
17,611,561,784 166,236,947,350 210,502,098,908
7,512,912,177 197,799,753,980 119,008,390,693
112,797,383,029 761,068,774,617 257,455,209,416
151,648,591,000 803,846,693,000 42,366,654,000
48,808,964,192 108,254,829,023 2,228,185,748,857
560,104,749 609,663,430
4,945,697,000 80,989,128,000 33,997,672,000
81,099,584,002 63,746,658,326 54,301,178,262
197,524,834,167,457 310,304,754,503 3,208,762,510,252
19,762,426,935 140,477,025,607 32,824,410,261
15,089,617,721
135,515,628,217 37,152,245,525 2,102,421,535,480
38,607,960,000 807,956,399,000 315,779,153,000
51,866,448,288 1,131,195,797,401
27,616,475,726 1,213,796,987,623 178,030,522,296
355,321,376,000 8,155,974,676,000 964,375,227,000
19,119,149,051 114,947,344,963 17,227,075,837
44,901,520,207 6,899,639,496
59,218,345,000 2,415,730,886,000 854,494,720,000
3,759,236,411 112,698,584,381
83,875,000 971,828,937
20,991,466,293 158,008,817,745 1,299,035,085,748
69,694,899,332 138,002,270,710
258,946,334,000 4,043,018,987,000 366,761,715,000
5,008,368,447 3,212,048,213
24,005,303,000 2,618,210,000 337,390,990,000

7,858,071,044 242,007,363,967
1,436,570,207,942 356,221,665,867 496,095,844,221
155,798,346,490 28,431,894,607 112,744,080,289
137,181,040 7,071,691,870 138,861,633,285
791,810,345,561 219,895,629,055 493,575,829,412
60,112,395,348 757,881,620,735 930,256,348,701
14,004,734,000 42,032,559,000 70,990,871,000
784,300,858,832 0 621,791,835,556
667,164,548,000 380,048,382,000 2,676,043,079,000
 0 886,125,636,000
226,954,836,136 30,904,599,423,628
15,264,518,456 569,191,292,784

3,690,056,782 39,344,831,219 183,249,896,794

194,615,906,000 701,727,320,000
62,638,866,146 881,946,292,439 120,066,714,671

48,883,204,445 6,432,061,758,415
2,842,078,000,000 40,775,907,000,000
25,558,172,986 3,552,342,938 8,877,450,029,369
535,879,554,102 11,566,720,534,400
5,623,000,000,000 94,809,000,000,000
3,869,064,000,000 35,859,030,000,000

29,550,907,793 2,192,961,820,092
5,876,240,964 1,986,001,643 1,389,736,131,515
146,433,900,000 7,341,965,680,000
6,168,461,592 5,563,152,793,359
138,313,303,924 1,512,642,948,508
11,002,875,360 837,984,489,104
89,704,504,000 236,409,025,000
13,408,288,616 644,762,215,710
3,239,804,561 244,503,980,111
105,622,447,000 2,123,938,737,000
2,014,747,493,132 333,514,990,360 11,478,357,885,832
13,133,535,240 1,156,021,260,784
5,224,127,316 263,729,480,968
2,868,562,376 697,599,782,840
81,650,075,192 1,100,724,798,196
6,320,360,716 2,933,413,230,848
6,052,655,129 233,242,764,998
50,040,523,984 3,159,487,660,364
7,220,992,097 268,703,457,427
7,287,694,976 1,652,523,499,332
3,231,432,283 345,763,473,086
28,750,202,579 1,295,364,220,988
71,668,854,540 1,198,619,535,184
203,614,416,588 5,199,110,287,368
9,924,223,736 301,532,565,515
102,753,880,140 4,765,746,665,444
7,494,637,458
10,248,657,827 72,869,274,031
28,061,261,944 2,054,228,335,924
8,298,306,516 1,417,140,238,812
 14,823,376,228 4,724,691,922,492
1,377,096,850 21,910,087,431

7,490,113,704 620,842,295,037 66,802,166,158

897,184,400,680 179,785,349,292 8,212,925,715,424
17,491,113,114 0 72,251,861,515
19,044,000,000 12,391,580,000,000
887,136,808,719 9,304,749,000,000 479,036,359,916
401,283,000,000 15,041,165,000,000 473,559,000,000
384,306,459,000 276,639,458,000

29,315,000,000
127,273,000,000 701,884,000,000
943,283,000,000
133,680,326,392
179,384,000,000
6,973,228,000,000 8,844,930,000,000
6,651,110,000,000 1,875,263,000,000 5,163,840,000,000
26,418,852,000,000 2,647,381,000,000 2,489,860,000,000
112,316,387,888
45,864,000,000 153,689,000,000
25,987,000,000 312,719,000,000
34,346,000,000 19,016,000,000
7,090,000,000 1,021,000,000
8,148,000,000,000 1,177,156,000,000
5,893,135,000,000 4,429,482,000,000 8,928,856,000,000
26,000,709,000 90,037,402,000
70,647,043,000 577,497,527,000
1,830,322,000,000
112,518,832,801
5,140,091,823 1,339,958,279
33,139,000,000 224,982,000,000
34,006,000,000 29,359,000,000
2,828,851,000,000 6,222,050,000,000
30,943,692,000
415,695,000,000 987,128,000,000
4,245,954,553 25,852,281,743
4,575,435,000,000 73,326,000,000 2,501,839,000,000
617,336,777,000 1,928,322,000 29,860,367,000
1,129,397,000,000
83,374,000,000 126,164,000,000
57,114,000,000 114,631,000,000
 5,917,470,000,000
28,489,973,000 49,832,968,000
355,139,000,000 584,058,000,000
1,488,383,000,000
2,001,183,000,000 729,723,000,000
21,255,376,000 311,804,558,000
26,127,000,000 307,058,000,000
16,898,306,247
1,044,844,000,000
229,130,000,000 321,201,000,000

26,072,975,000,000 266,295,000,000 296,144,000,000

510,043,491,816 5,036,327,547 32,991,225,494
5,443,217,000,000 36,129,000,000 446,831,000,000
562,196,523,379 8,420,215,900 54,186,439,364
3,383,055,675,000 8,253,506,000 2,295,412,000 54,418,462,000
4,759,594,594 83,534,367 48,533,858
4,033,604,658,912 68,467,901,597 1,611,673,828,096
1,561,531,797 16,806,066 867,979,345
433,443,470,685 13,266,205,072 9,629,885,493
4,431,350,000,000 62,485,000,000 140,728,000,000
2,334,620,687,000 7,509,772,000 81,881,047,000
19,656,035,000 547,146,000 702,000,000 11,742,515,000
146,817,649,218 25,754,131 5,602,762,202
1,192,379,851,000 4,891,165,000 31,038,298,000
4,286,864,000,000 79,494,000,000 59,569,000,000

561,136,961 1,501,564,008
3,980,840,014 16,721,413,547
27,077,518 0
39,274,598,209 34,550,147,773
1,155,557,046 21,216,174,845
93,617,391 2,211,076,113
10,661,109,159 28,545,870,487
5,719,448,142 3,437,878,974
16,775,785,000 19,605,277,000
15,322,779 72,099,223

11,078,891,000 175,180,000 97,679,218,000

5,217,658,000 32,490,332,000
903,887,000 42,932,000,000 19,087,498,000
8,148,966,508
5,390,690,806 61,968,314,059
2,683,082,357 34,256,013,698
291,620,000 78,305,203,000
 0 54,122,799,917
18,104,806,088 49,728,722,467
0 130,784,371,429 17,689,580,305
10,861,000,000 8,899,000,000 40,097,000,000

1,349,237,007 301,097,244,634
3,294,811,354 4,566,182,074
0 28,108,097,910 25,248,917
374,582,250,000 8,092,051,000 132,931,000,000 56,072,894,000
569,067,772 188,237,940
149,007,000,000
1,247,337,197 71,194,969,714
10,825,000,000 17,365,000,000
597,058,000,000 198,823,000,000 2,802,446,000,000
2,172,387,757 1,057,160,330 3,135,200,552

18,417,361,303 40,280,606,320
48,239,312 2,999,994
239,732,068,000 4,390,206,830,000
199,598,645,648 1,551,022,135,804
19,034,286,884 154,845,426,928
64,459,183,756 14,285,752,878
420,984,723 101,682,686,557
2,986,505,400 110,538,729,088
233,851,742,248 54,762,846,264 6,900,543,355,972
38,285,723,471 953,995,679,687
994,137,402 493,185,074,391
680,159,671,000 1,032,176,305,000
28,400,590,640 190,657,012,416
13,755,335,240 469,361,215,732
2,185,482,090 3,849,757,243
686,000,000 65,390,000,000 1,029,321,000,000
78,544,039,128 630,022,484,980
12,321,688,288 116,542,394,628 139,657,846,936
118,827,000,000 14,332,000,000 1,146,700,000,000
4,315,911,128 2,125,402,135
24,422,672,254 11,144,160,889
2,083,251,000,000 47,593,000,000 3,214,402,000,000
140,076,020,049 1,055,682,520,057
12,350,853,416 257,250,118,944
118,758,293 25,315,824,480
687,847,596 17,961,227,748
 50,176,795,125 154,932,031,455
1,813,494,818 56,911,647,955
47,781,463,019
73,812,000,000 10,531,000,000 1,644,948,000,000
1,613,235,000,000 50,899,000,000 13,625,012,000,000
10,990,559 64,910,424,778
1,525,659,404 57,029,575,576

184,704,693,777 463,020,871,447
32987220000+9027573000 641,768,554,000
26,951,705,596 569,176,298,605
74,588,142,517 542,436,156,133
260,551,292,553 402,453,027,879
25,574,703,729 27,522,057,427
126,252,152 13,969,285,584
336,100,000,000 0 4,610,388,000,000
19,888,652,040 19,239,049,134
158,931,000,000 725,954,000,000
73,466,000,000 0 1,272,601,000,000
115,433,000,000 779,386,000,000
748,191,512,000 87,473,732,000 2,548,205,866,000
1,215,000,000 1,375,402,000,000
674,443,647 582,089,111
50,142,855,604 1,886,859,229
56,639,946,212 303,061,905,807
636,225,000,000 4,030,038,000,000
99,753,917,100 270,848,436,848
35,855,000,000 144,647,000,000
172,604,083,681 124,924,981,506

5,734,764,335 13,789,931,776 46,782,177,774

4,550,498,675 440,079,577,406
870,022,515 4,125,939,582 119,244,828,946
18,867,417,000 361,532,255,000
1,772,331,889 10,359,848,087
353,231,258 237,418,885,274
424,221,322 1,090,815,365,571
46,809,417,424 119,074,897,933 1,465,797,571,633
6,116,403,529 11,041,405,725
42624366000+13403960000 1,198,293,022,000 1,090,552,555,000
31,395,988,321 655,354,128,113 761,344,624,264
14,843,592,734 50,482,700,000 437,469,948,651
0 14,843,592,734 50,482,700,000 437,469,948,651
113,224,535,474 1,479,443,099,894 3,125,570,497,288
19,656,306,000 848,612,000 531,171,425,000
 1,773,959,912 26,895,005,412
13,996,978,465 276,577,280,460 1,267,689,072,567
30,813,658,000 173,957,960,000
3,253,876,555 5,074,611,873 249,672,772,967
1,555,966,128 497,196,599,120
52,487,718,360 799,021,592,870

2,392,141,000 455,121,700,000
142,344,907,000 2,528,906,170,000
645,560,000,000 1,957,605,000,000
2,143,180,676 7,063,875,171
4,903,605,572 291,236,679,341
343,541,808,000
75,465,161,698 3,244,231,353 237,057,652,156
38,950,000,000 2,693,597,000,000
5,513,255,957 79,240,762,129
363,969,000,000 2,659,203,000,000
72,266,000,000 3,345,741,000,000
72,645,000,000 3,487,000,000 24,466,000,000
197,902,081,000 761,977,973,000
46,288,721,000 146,496,923,000
43,587,651,000 940,829,071,000

5,561,337,482 770,962,349,275
2,548,052,276 332,014,432,381
4,284,600,945 40,010,000,000 1,283,526,255,838
52,899,171,622 1,589,306,930,919

40,500,000,000 284,897,000,000
121,488,904 14,557,138,436
131,213,446,393 133,943,989,463
124,453,371,435 93,597,759,792
55,188,762,000 45,138,500,000 319,181,102,000

309,974,214,416 8,295,688,986,720
176,549,674,000 2,569,316,640,000
1,224,834,076 5,129,607,908,388 1,626,116,461,672
193,241,000,000 13,822,000,000 6,299,156,000,000
168,495,126 269,167,572,177
168,495,126 269,167,572,177
1,023,810,000,000 7,559,925,000,000
555,199,000,000 102,197,000,000 3,451,142,000,000
2,205,969,819 1,504,645,658
63,344,100 2,108,758,747 2,746,651,727
0 136,791,000,000 113,037,000,000 1,150,943,000,000
11,024,611,677 1,196,445,465,908
13,706,396,101 11,338,596,577 63,644,996,346
2,306,828,300 126,979,413,640
7,300,877,136 1,160,378,288
411,241,037 229,095,992
 Fund Borrowings/
Other Non-current Total pinjaman yang diterima

Assets Assets Assets Pinjaman Bank

Bank Payable
(Rp) Financial Inst. Payable

13,400,000,000 341,051,000,000 1,871,043,000,000

403,741,000,000 16,154,714,000,000 18,558,329,000,000 4,426,933,000,000

136,555,064,936 4,707,253,989,188 5,521,950,376,996 345,827,612,804
85,445,373,000 14,844,136,648,000 17,441,633,398,000 40,000,000,000
695,086,000,000 14,764,834,000,000 16,379,840,000,000 6,580,313,000,000
59,995,000,000 4,771,647,000,000 7,174,488,000,000 3,521,999,000,000
90,646,142,230 1,398,244,152,240 1,975,622,609,696 946,594,195,271
3,026,472,000,000 3,232,644,000,000 1,228,177,000,000
12,734,911,668 2,825,704,613,144 3,062,490,103,442 1,443,381,581,416
63,516,831,252 1,203,951,437,719 1,239,722,849,530
127,552,000,000 6,791,640,000,000 8,655,146,000,000
4,770,487,000 3,809,041,724,000 4,223,635,973,000 1,740,323,034,000
1,958,609,000,000 24,985,559,000,000 30,996,051,000,000 8,887,544,000,000
12,230,182,000 4,682,359,662,000 5,466,874,365,000 1,690,420,033,000
241,486,238,000 1,732,291,694,000 4,032,885,413,000 682,000,000,000
1,221,119,000,000 11,580,067,000,000 21,292,993,000,000 6,880,483,000,000
102,538,000,000 4,467,968,000,000 7,328,419,000,000 2,078,112,000,000

61,495,000,000 3,682,454,000,000 7,086,117,000,000 1,508,523,000,000

2,438,101,451 132,995,986,316 270,782,723,620 77,264,673,775
78,853,000 339,158,773,365 350,911,263,281 14,000,000,000

398,604,566,995 442,407,417,148 124,037,514,362

268,605,164,000 63,946,110,976,000 79,760,126,528,000 22,060,954,124,000

13,866,140,000 3,614,635,324,000 4,217,656,964,000
1,100,165,118,000 1,795,865,062,000
36,074,808,932 1,590,257,243,236 2,079,179,590,552 431,505,857,628
39,874,156,164 10,426,545,243,596 14,446,357,920,904
51,982,480,000 11,726,886,844,000 23,338,056,708,000 64,244,376,000
10,955,040,708,824 13,059,033,576,584
2,721,892,577,516 51,654,632,355,996 80,840,577,624,248
 81,539,494,280 2,425,860,375,136 4,425,462,611,052 97,658,428,116
29,283,248,176 7,503,875,062,760 11,258,378,041,452 7,481,046,633,332
861,807,313,528 1,007,368,268,508
26,348,402 564,311,067,961 724,974,385,620 231,321,654,421
294,305,899,376 2,164,002,024,184 3,921,803,353,518 62,435,946,992
35,378,678,960 2,029,201,582,340 5,522,912,886,088
135,142,012,000 9,175,218,620,000 16,258,179,728,000
2,306,218,892 450,916,152,968 999,938,865,312 46,556,765,124
116,066,644,000 303,255,720,000 138,518,449,000
40,503,765,972 4,974,578,282,496 6,134,771,908,332 2,275,932,406,832
3,617,632,400,000 5,816,715,152,000 283,316,952,000
2,525,453,136 744,174,853,756 1,238,236,241,276
27,797,771,000 1,009,777,333,000 2,031,097,095,000 733,960,000,000
119,719,000,000 7,395,218,000,000 14,812,023,000,000 1,293,663,000,000
46,194,205,980 2,339,387,544,528 3,738,388,969,512 697,842,894,204

5,670,641,896 7,713,454,319,696 9,680,972,695,364 4,714,512,534,180

45,640,517,952 14,671,206,533,900 17,768,641,999,036
27,262,000,000 2,009,036,000,000 4,245,704,000,000 435,664,000,000
155,534,005,180 22,137,100,684,700 27,389,324,307,292
252,711,744,588 24,266,655,812,640 33,607,629,387,244 9,057,952,226,324
29,807,133,942 558,685,129,049 1,264,142,659,644 729,965,231,873
151,487,839,761 1,284,547,798,874 1,773,670,967,651 664,833,238,903
799,609,928 1,416,793,921,084 1,738,909,253,068 384,506,209,236

88,724,264,000 15,701,092,284,000 22,044,202,220,000 2,528,041,360,000

206,967,074 772,202,956,566 1,034,451,449,761
2,242,960,000 438,373,889,588 1,191,603,649,353
25,255,403,984 1,659,724,695,200 2,790,120,638,838 1,074,022,943,031
174,671,641,220 9,793,364,923,200 10,654,106,483,964 3,241,683,675,956
1,976,436,119,344 2,624,288,743,440 704,292,166,496
15,820,000,000 3,200,301,000,000 9,752,477,000,000 2,334,218,000,000
197,135,472,000 21,299,833,616,000 29,027,986,840,000 2,270,763,856,000

11,580,039,875 91,523,407,380 366,053,299,896 27,284,760,212

3,145,854,021 217,568,169,113 362,678,809,663 10,000,000,000

90,146,000,000 14,904,383,000,000 17,195,352,000,000 495,990,000,000

421,823,000,000 12,798,200,000,000 28,884,973,000,000
29,355,618,000 590,592,110,000 2,926,360,857,000
326,263,656,000 22,666,121,352,000 34,314,666,027,000 3,646,728,645,000
1,675,293,903,634 3,802,332,940,158 198,959,176,375
 9,019,447,046 751,716,982,917 1,259,175,442,875 29,347,966,709
70,032,000,000 1,654,663,000,000 3,918,391,000,000
2,635,863,672 1,559,008,065,891 2,352,542,603,065
237,901,154 345,311,534,156 518,546,655,125 136,614,880,675
1,583,473,000 5,586,826,304,000 7,215,152,320,000
63,151,553,640 912,284,385,639 2,027,288,693,678

25,298,137,000 244,879,397,000 25,134,962,000

783,961,991,283 3,212,438,981,224 2,378,206,762,599
48,593,824,219 174,157,547,015
530,855,532 1,036,851,537,308 3,232,050,949,332
704,104,880,151 1,354,622,569,945 32,095,200,000
8,486,455 252,903,555,905 897,281,657,710 234,096,178,456
8,296,883,903 152,906,801,051 302,951,001,725
20,068,429 146,898,088,953 370,967,708,751
1,145,007,392,000 19,148,952,800,000 32,313,988,428,000 12,897,972,528,000
111,834,103,609 600,102,716,315 35,000,000,000
32,135,682,117 139,915,598,255 4,000,000,000
168,764,403,326 626,626,507,164 297,659,032,668
6,168,256,000 368,553,296,000 1,509,966,684,000 681,915,624,000
403,299,743 321,665,967,556 974,632,970,453 307,265,539,046
40,006,000,000 1,863,468,000,000 5,443,158,000,000 1,964,736,000,000
46,700,811,312 647,766,218,768 2,183,475,609,308 1,162,766,000,000

74,354,844,000 20,281,511,756,000 28,918,910,684,000

7,514,000,000 1,488,456,000,000 2,476,982,000,000 1,293,158,000,000
66,209,264,000 15,632,997,136,000 23,920,770,360,000 6,099,037,224,000
92,976,330,562 268,877,322,944
5,100,549,700 114,909,458,648 411,348,790,570 80,304,193,625
1,362,200,860 1,023,978,321,107 1,331,049,053,223 856,681,393,399
127,454,976,000 463,347,124,000
136,820,000 61,017,490,957 147,992,617,351
13,259,000,000 780,720,000,000 1,739,811,000,000 12,925,000,000
5,657,024,476 981,789,766,912 2,935,102,387,856 435,883,553,476

23,673,608,925 90,674,071,077 37,320,000,000

1,306,914,416,000 2,227,042,590,000 626,963,988,000
219,996,900 183,617,268,879 273,126,657,794 3,793,959,040
4,836,315,000 753,066,012,000 1,334,085,916,000 375,470,796,000
967,707,432 47,748,690,986 349,894,783,575 2,387,195,272
6,456,307,048 527,617,375,893 1,736,709,881,127 409,276,877,725
2,352,530,556 2,401,554,822,500 3,549,302,710,948 1,283,093,440,460
5,123,632,000 1,746,263,120,000 3,186,190,252,000
3,250,985,000 4,904,176,725,000 4,989,693,078,000 17,285,945,000
 19,606,155,062 40,012,484,057 62,607,762,222
2,957,353,284 2,078,992,580,457 3,261,285,495,052 544,316,519,417
274,400,000 128,657,242,673 431,533,296,503
100,000,000 190,003,999,476 320,494,592,961 129,875,951,290

78,296,000,000 10,852,769,000,000 20,862,439,000,000 6,210,097,000,000

81,098,000,000 7,021,120,000,000 15,730,435,000,000 2,212,890,000,000
250,113,000 1,656,048,364,000 3,531,219,815,000 1,885,810,414,000
21,165,821,679 1,080,335,483,432 2,800,914,553,878 942,156,650,199

1,004,000,000 603,400,000,000 900,611,000,000 677,599,000,000

221,860,314,277 713,714,873,924 317,220,000,000

111,468,475,494 356,814,265,668 77,168,569,746

3,785,377,421,325 5,581,000,723,345 2,190,919,339,564
85,845,708,000 60,460,934,412,000 81,073,679,028,000 13,547,467,500,000
4,184,117,625 395,852,736,460 952,177,443,047 310,118,951,826
96,414,480 1,171,476,615,808 1,299,315,036,743 545,988,901,094
25,580,852,000 20,436,737,908,000 33,713,200,096,000 6,564,578,884,000
1,409,165,004,033 2,091,957,078,669 1,192,940,787,671
96,901,312,000 3,461,660,088,000 4,106,790,024,000

92,960,174,747 479,240,512,199 244,619,859,738

2,869,000,000,000 138,788,000,000,000 236,029,000,000,000 37,485,000,000,000

549,667,000,000 9,242,846,000,000 14,380,926,000,000 108,121,000,000
9,759,645,000,000 16,042,897,000,000 246,815,000,000
8,539,216,708 778,529,055,036 1,560,696,224,564
40,951,598,768 2,473,463,629,660 3,833,994,761,212
161,764,054,380 11,626,027,640,060 23,471,397,834,920 5,693,908,930,213
621,401,471 1,306,711,845,872 2,282,666,078,493 273,668,073,497
384,651,000 100,713,499,599 185,595,748,325 6,169,894,417
87,144,225,376 5,691,244,865,920 7,775,033,238,072 2,573,259,545,020
79,925,935,000 535,402,116,000 1,206,854,399,000 460,251,311,000
1,858,518,161 720,048,688,386 1,286,827,899,805 434,986,361,845
8,237,000,000 615,665,000,000 1,749,395,000,000 179,648,000,000

0 1,459,587,000,000 2,041,304,000,000 1,795,838,000,000

3,978,052,552 1,449,793,904,144 1,813,546,879,272 373,080,000,000
1,213,204,600,344 3,419,604,682,308 1,097,482,683,252
3,451,910,264 214,275,090,536 382,808,620,620 279,810,000,000
3,451,910,264 214,275,090,536 382,808,620,620 279,810,000,000
 329,016,478,772 575,740,451,028 18,477,769,444
1,434,990,040 460,762,293,788 866,098,989,564 457,465,833,524
5,606,582,803,964 9,217,073,221,600 1,747,014,751,840
207,116,000 353,123,599,725 440,727,374,151 189,460,865,822
2,907,636,288 1,022,973,570,672 4,557,725,315,972 104,992,136,292
10,733,210,205 3,724,248,938,898 4,221,696,886,907 2,071,517,895,224
458,627,244 3,662,459,976,632 5,796,003,677,980 305,045,156,072
325,379,959,028 1,170,752,424,106 614,308,579,741
51,636,485,608 4,685,566,276,732 8,691,096,382,144 1,425,771,133,712
318,769,811,984 775,917,827,931 267,785,482,899
374,878,000,649 773,663,346,934 302,384,427,053
12,740,557,640 3,141,320,678,996 4,232,152,688,936 321,455,191,796
2,369,172,934 136,048,046,369 523,900,642,605 121,684,243,335
4,508,821,032 136,246,167,132 261,032,100,132

1,286,148,837 17,179,077,853 104,058,578,348 78,266,065,314

38,789,212,000 284,015,199,000 774,891,087,000 49,500,000,000

42,580,947,000 189,290,762,000 1,062,476,023,000 550,111,604,000

0 290,948,269,255 647,696,854,298 84,935,728,349
6,266,257,286 485,605,918,063 1,337,351,473,763 34,457,740,431
15,143,267,456 291,822,927,280 942,708,007,796
677,085,624 362,230,467,707 1,656,007,190,010 352,564,199,535
7,042,266,896 392,858,853,134 1,553,904,599,142 437,355,253,793

3,497,525,512 397,192,981,176 813,353,946,480

1,348,799,657 230,828,666,143 1,284,150,037,341

2,112,125,408,155 2,537,239,943,186
682,168,000 137,770,990,000 991,947,134,000
213,907,000,000 11,306,684,000,000 24,910,211,000,000 2,625,130,000,000
1,702,988,000,000 44,943,149,000,000 85,938,885,000,000 18,988,134,000,000
3,782,339,405,894 10,291,108,029,334 3,604,080,550,663
24,246,000,000 1,414,557,000,000 2,231,051,000,000 750,000,000,000
15,493,135,342 1,722,577,887,681 2,142,894,276,216 338,850,822,474
80,000,000 331,163,515,656 620,928,440,332 178,597,418,167
1,632,996,494 270,037,323,601 649,534,031,113 12,440,000,000
164,155,479,897 331,574,891,637 66,207,138,514
1,655,266,247 900,773,694,465 1,700,204,093,895 331,387,578,735
189,440,000,000 3,394,760,000,000 7,371,846,000,000 2,149,156,000,000
2,327,578,210 505,585,609,872 1,239,053,626,858 555,088,957,604
33,519,769,120 1,274,981,820,536 2,917,083,567,355 9,210,880,931
 8,234,000,000 4,227,499,000,000 10,250,546,000,000 3,193,200,000,000
604,404,000,000 19,688,000,000,000 58,220,600,000,000 18,147,298,000,000
804,448,000,000 7,603,116,000,000 28,380,630,000,000
20,885,728,037 333,190,342,136 1,332,907,675,785 235,226,327,174

2,674,244,000 310,953,804,000 1,236,247,525,000

8,221,252,268 465,455,640,000 1,248,343,275,406 239,406,764,308
201,000,000 960,961,000,000 2,821,399,000,000
326,536,184,138 4,304,226,997,537 12,425,032,367,729 296,128,806,117
147,995,106,441 927,753,768,391 2,968,184,626,297 131,515,398,867
1,070,142,000 264,377,945,000 1,317,314,767,000
1,819,937,000 121,260,807,000 716,599,526,000
94,659,101,003 172,736,624,689 46,540,267,083
1,040,697,000 93,261,285,000 459,352,720,000
1,040,697,000 93,261,285,000 459,352,720,000 0
216,847,344,558 1,878,029,501,894 5,592,730,492,960 88,355,655,796

3,276,000,000 263,969,000,000 504,865,000,000 19,683,000,000

979,218,045,833 1,853,235,343,636 180,956,000,000
4,212,251,509 177,761,450,767 619,383,082,066 33,874,656,885
61,737,035 122,092,091,111 498,786,376,745 17,331,900,607
81,310,000,000 7,943,500,000,000 14,280,670,000,000 1,250,000,000,000

160,459,643,580 365,091,839,717 12,500,000,000

31,718,143,034 96,745,744,221
8,825,000 353,780,855,584 808,892,238,344 270,642,327,866

68,083,753,000 12,767,606,945,000 23,686,158,211,000 2,029,376,576,000

74,139,680,000 13,736,275,799,000 16,924,366,954,000 230,000,000,000
122,125,368,677 9,751,544,704,367 14,506,123,496,863 1,665,147,280,220
9,863,580,316 45,753,248,678 176,171,620,663 36,281,798,072
306,300,000 2,404,451,012,884 3,652,993,439,542 466,335,560,922
6,500,000 580,121,079,422 617,584,221,361 94,670,350,979
1,550,433,897 588,235,447,975 829,193,043,343 165,485,285,020
4,420,173,000 476,521,937,080 590,329,940,916 120,666,512,864
415,492,500 16,511,047,965,853 28,134,725,397,393 1,523,010,888,224
1,101,425,950,916 11,836,960,003,745 23,283,477,620,916 3,532,149,106,249
179,139,761,505 6,627,623,264,506 8,861,322,202,870 2,610,810,524,760
348,123,240,772 2,867,097,485,085 6,121,211,474,227 387,361,400,000
213,929,162,891 3,204,692,633,159 3,682,393,492,170 1,639,785,165,476
863,735,657,000 4,416,204,372,000 5,569,183,172,000 538,343,983,000
 4,284,845,000 4,222,632,587,000 5,114,273,658,000 1,188,267,628,000
250,000,000 4,436,437,372,730 8,024,311,044,118 303,010,888,224
292,808,356,683 459,446,166,175 117,629,703,956
840,197,202,317 1,390,092,733,576 194,111,738,801
136,954,651,185 458,796,090,833 1,524,317,216,546
56,871,355,747 1,451,438,544,402 2,292,661,995,500 113,318,215,859
12,074,978,018 698,550,513,933 815,338,709,481
3,510,204,449 6,534,821,545,813 9,004,884,010,541 1,620,254,580,116
153,100,185,000 4,381,024,208,000 6,684,262,908,000
3,353,113,070,023 8,505,270,447,485 101,633,710,916
9,920,309,982 101,111,075,067 1,735,906,822,650
1,812,381,000 296,251,778,000 631,395,724,000 6,833,333,000
92,811,443,345 648,120,208,429 4,309,824,234,265
718,886,976,526 7,798,528,971,089 37,761,220,693,695 216,501,135,238
0 543,631,345,624 1,179,018,690,672 246,028,088,763
0 19,392,730,539 92,326,274,743
1,158,571,570 3,228,362,736,810 4,316,214,269,222 337,085,519,186
5,446,344,000 1,403,029,998,000 3,250,717,743,000 814,408,534,000
12,556,644,927 8,385,492,382,048 10,446,907,695,182 215,926,741,316
1,422,644,803 2,272,801,690,730 3,037,200,775,668 734,656,595,332
20,725,435,000 11,263,751,312,000 16,770,742,538,000 1,470,680,898,000
3,357,573,790 402,654,594,594 1,517,576,344,888 256,653,008,467
50,074,302 1,702,769,853,085 3,067,688,575,340 90,000,000,000
2,415,730,886,000 3,395,789,020,000 4,544,932,176,000 1,231,131,752,000
9,178,618,567 259,341,332,521 401,794,311,717 34,376,844,664
59,318,481,003 155,939,885,534
1,459,559,525,488 1,643,441,092,309 0
0 2,817,626,305,118 9,796,065,262,250 953,762,479,094
144,087,988,000 9,913,771,769,000 15,379,478,994,000 2,698,703,533,000
1,069,740,079,285 1,317,074,896,137 210,541,304,532
2,075,534,118,000 3,156,290,546,000 240,608,432,000

1,216,885,683 258,884,227,680 1,473,649,276,860 227,174,421,974

27,893,020,507 974,582,776,349 10,458,881,684,274 771,500,000,000
730,511,768 599,304,946,377 2,045,294,737,932 187,567,460,259
1,420,518,101 515,684,731,894 1,844,708,044,787
1,066,684,434,364 14,611,864,850,970 891,867,808,044
12,436,722,863 3,092,141,639,544 5,993,078,090,189 583,441,970,038
3,770,568,000 460,909,502,000 2,483,746,395,000 0
33,022,620,340 2,017,873,439,530 12,542,041,344,848 1,917,129,494,292
71,074,985,000 6,400,715,140,000 15,915,161,682,000
 88,978,000 886,955,713,000 938,096,369,000 143,273,879,000
97,582,108,384 54,154,813,388,568 77,295,912,720,524 0
69,731,213,816 1,103,254,865,088 1,632,180,242,836 458,729,554,972

137,144,242,546 3,152,395,150,790 5,298,108,569,813 615,868,138,424

121,560,897,000 28,216,576,275,000 31,857,947,989,000 7,138,501,276,000
18,911,544,068 2,792,230,186,950 4,074,896,999,371 84,975,690,066

795,752,512,941 7,439,040,570,299 7,588,560,916,085

1,245,535,000,000 44,663,157,000,000 53,254,841,000,000 849,448,000,000
342,689,061,586 2,047,248,545,875 3,812,181,541,096 262,215,744,682
28,085,304,540 15,735,514,811,955 17,758,684,934,364
107,133,000,000,000 140,895,000,000,000 9,688,000,000,000
412,648,000,000 50,396,726,000,000 63,706,488,000,000 23,408,415,000,000

5,367,311,774 2,291,616,320,496 2,507,311,194,506 1,432,993,944,055

38,008,723,930 1,560,415,678,070 1,858,190,988,862 2,110,964,622,100
1,741,040,000 7,760,884,776,000 8,553,630,032,000
17,337,995,742 5,950,041,220,468 7,171,511,050,266 1,746,929,739,048
2,069,349,007,168 2,564,250,284,820
10,781,763,280 858,095,602,788 1,059,537,350,688 197,749,586,552
6,292,269,000 495,692,565,000 1,085,460,356,000 250,483,906,000
114,708,000 647,667,295,470 733,827,301,726 306,041,890,026
0 321,826,068,013 358,844,587,526 39,270,326,969
7,193,256,000 2,338,804,099,000 3,011,281,084,000 757,399,664,000
562,775,746,924 28,482,183,671,260 38,561,747,502,408 936,581,399,960
78,222,440 1,316,513,101,212 1,669,764,496,140 605,748,618,516
224,805,572 614,333,898,168 667,338,281,596
723,333,759,308 841,213,222,912 211,830,670,376
26,728,794,288 1,184,350,257,372 1,581,056,356,712 427,626,273,324
42,221,724,756 2,975,634,955,604 3,259,276,549,384 1,552,755,328,688
1,283,848,160 332,092,590,566 515,577,615,353 106,645,041,938
27,213,151,616 3,186,700,811,980 4,372,704,311,192 1,067,631,980,396
1,292,168,835 400,259,950,041 477,308,105,800 85,808,166,668
43,485,023,380 1,696,008,522,712 2,195,269,501,320 807,619,868,548
346,564,749,304 442,803,314,973 41,760,105,753
26,331,405,549 1,322,225,245,879 1,626,894,522,573 525,826,534,344
1,305,130,107,076 1,741,814,377,284
13,605,095,924 5,471,348,404,920 7,752,803,104,604 2,893,884,918,064
19,735,000 311,480,775,012 405,100,406,126 155,756,613,688
80,949,766,724 4,857,750,543,848 5,467,805,351,212 2,126,287,133,680
10,921,654,552 11,154,720,616 22,900,874,653
153,189,928 73,022,463,959 183,172,852,929
646,748,071,012 2,757,474,435,844 3,551,863,196,296 1,139,434,298,088
4,572,729,636 1,517,921,980,764 1,692,610,808,536 844,969,752,996
 144,860,211,252 5,199,470,334,440 6,233,971,803,520 1,849,078,931,420
28,894,373,444 36,642,287,738 1,380,256,134

212,350,000 756,957,935,741 808,768,019,297 261,272,550,899

18,143,290,589,024 28,482,821,103,312 2,154,862,363,068
30,133,372,204 2,607,772,872,167 3,843,661,562,262 698,044,444,444
38,059,000,000 14,588,782,000,000 17,235,419,000,000
10,385,006,971,018 12,894,699,893,195
7,091,000,000 18,881,876,000,000 22,034,082,000,000
82,142,481,000 467,677,221,000 2,505,608,363,000 311,401,752,000

44,010,000,000 4,111,036,000,000
130,141,000,000 23,453,347,000,000
1,209,606,000,000 79,051,268,000,000
15,811,177,727 5,155,422,644,599
34,232,000,000 9,251,776,000,000
7,133,595,000,000 552,423,892,000,000
1,257,139,000,000 233,162,423,000,000
195,708,593,000,000
67,025,502,173 1,641,450,609,400
90,734,000,000 29,726,856,000,000
96,462,000,000 16,432,776,000,000
124,654,000,000 9,430,264,000,000
1,405,000,000 1,951,587,000,000
3,723,184,000,000 143,318,466,000,000
11,239,398,000,000 855,039,673,000,000
88,416,706,000 4,828,575,431,000
714,011,590,000 36,173,590,792,000
1,479,497,000,000 66,647,891,000,000
90,365,520,371 8,672,083,709,182
19,184,923,156 1,892,362,149,138
122,602,000,000 12,682,021,000,000
32,051,000,000 5,767,590,000,000
3,369,915,000,000 416,573,708,000,000
134,761,995,000 9,468,873,488,000
465,570,000,000 103,123,179,000,000
101,714,321,734 5,199,184,618,629
2,515,563,000,000 172,581,667,000,000
41,887,217,000 6,207,678,452,000
4,703,001,000,000 185,349,861,000,000
194,035,000,000 9,044,046,000,000
122,756,000,000 20,839,018,000,000
8,792,889,000,000 801,955,021,000,000
6,385,191,484,000
251,986,000,000 21,259,549,000,000
1,007,989,000,000 144,575,961,000,000
144,790,000,000 75,014,737,000,000
31,347,279,000 21,364,882,284,000
22,882,000,000 9,769,591,000,000
97,337,042,886 2,692,233,633,024
1,408,121,000,000 75,836,537,000,000
49,319,000,000 37,998,046,000,000

54,182,000,000 29,930,882,000,000
2,083,570,830 1,067,432,594,929 332,509,318,880
5,831,000,000 9,670,703,000,000
3,586,853,995,174 2,388,089,619,966
34,585,930,000 6,641,042,830,000 2,355,396,844,000
62,096,662 51,247,550,404
5,484,875,372 5,299,979,617,914 9,727,298,497,876 4,749,063,151,185
29,692,347,237 3,040,508,102,191 1,377,310,111,569
3,014,575,780 478,396,773,677 326,822,653,848
4,805,590,000,000 2,915,632,000,000
989,990,000 2,555,301,469,000
10,874,115,000 1,080,892,248,000
500,780,004 266,656,008,137 18,317,689,701
47,867,195,000 2,151,509,548,000 1,248,742,337,000
59,539,000,000 5,299,931,000,000 2,163,030,000,000

371,911,400 275,892,499,523 20,000,000,000

3,499,478,850 781,435,294,151
0 112,555,305,933
14,346,414,868 550,859,315,903
1,816,629,608 117,867,033,089
486,160,802 242,604,729,940
3,927,345,407 1,825,501,408,528 69,000,000,000
10,778,301,172 666,134,601,845 0
3,282,141,000 898,043,881,000 190,000,000,000
2,290,000 53,524,105,976

1,862,600,000 2,681,037,810,000
2,986,941,000 439,681,392,000
3,082,691,000 1,353,902,235,000 0
8,486,090,127 365,644,332,562 0
1,838,093,036 314,846,253,774 0
18,458,937,043 515,520,125,346 0
17,650,290,000 1,651,782,487,000 0
 14,045,448,910 1,385,987,344,448 0
4,017,676,708 2,188,478,244,910 0
4,804,575,658 1,251,147,855,635 0
11,352,000,000 21,284,361,000,000 0

302,235,617,777 362,087,803,231 4,000,000,000

834,749,190 509,167,938,904
701,641,855 3,071,795,345,968
64,377,330,000 4,309,373,183,000 326,226,334,000
1,184,065,625,533
370,439,000,000 15,016,190,000,000 828,954,000,000
1,688,874,897 583,553,144,493
9,614,000,000 19,589,237,000,000 0
1,010,224,000,000 53,820,063,000,000
699,872,767,875 1,114,593,191,080 30,203,868,644

11,451,859,458 826,527,496,629 1,175,103,158,823 105,385,289,663

16,600,000 574,273,773 23,182,051,100
21,219,527,000 8,072,172,112,000 14,791,917,177,000 2,635,797,598,000
19,879,779,212 1,830,989,687,488 3,007,723,031,656 329,380,853,572
155,724,491,571 439,723,829,931 190,363,578,527
1,307,575,892 43,064,409,707 478,158,703,159 57,934,023,188
0 108,194,907,138 143,353,133,623 58,085,163,596
10,697,546,688 134,193,132,764 532,127,660,184 116,223,883,796
569,593,759,052 12,687,826,313,824 16,197,868,149,948 3,266,426,416,172
70,140,188,008 1,073,626,381,912 6,190,617,606,933 113,743,346,312
198,235,000 504,925,229,949 651,466,871,807 162,143,933,373
77,783,879,000 2,920,293,400,000 5,512,452,937,000 1,390,065,444,000
4,741,137,948 333,783,993,476 2,502,569,702,144 324,856,375,616
62,624,549,692 788,732,345,340 5,367,607,230,740 901,610,000,000
149,109,648 8,656,003,192 50,956,633,269 5,510,031,911
192,983,000,000 3,495,033,000,000 5,774,709,000,000 2,696,288,000,000
39,496,073,036 948,726,868,848 3,844,756,799,399 699,160,931,190
290,381,856,036 1,535,334,034,752 411,540,966,432
8,402,000,000 2,164,665,000,000 4,668,574,000,000 1,128,103,000,000
2,238,781,182 96,361,046,789
388,369,420 25,183,319,834 529,991,702,159 216,198,148,527
136,254,000,000 7,749,151,000,000 13,950,177,000,000 355,950,000,000
546,091,846 1,552,073,046,130 2,381,553,472,757 800,862,512,807
10,842,324,767 278,906,419,920 664,178,195,746 63,592,852,544
4,046,566,090 37,292,456,343 118,362,934,600 74,640,000,000
11,318,550,784 131,023,320,724 198,862,334,960
 2,321,384,255 194,739,685,737 2,471,583,958,824 742,729,657,053
2,240,145,843 69,261,713,661 226,356,616,389 67,091,733,043
49,071,388,716 163,049,700,629
715,000,000 2,207,116,000,000 3,962,895,000,000 1,141,014,000,000
26,712,232,000,000 60,292,031,000,000 1,502,676,000,000
27,787,500 76,265,799,666 109,001,314,578 0
686,658,346 68,621,975,729 204,951,499,255 5,045,008,663

96,654,447,088 776,264,087,012 2,947,348,661,224 26,709,233,429

12,682,379,000 767,141,149,000 3,308,917,601,000 782,044,690,000
621,352,161 836,630,096,036 927,142,011,991 55,849,780,778
564,115,503,467 2,003,535,430,422 30,641,337,041
38,624,111,377 1,801,701,966,105 6,120,307,213,175 1,562,794,260,892
7,251,105,757 68,653,431,256 1,851,534,724,223 493,884,117,028
16,371,330,628 95,309,143,541
52,850,000,000 5,012,394,000,000 8,295,642,000,000 339,688,000,000
14,150,601,904 38,758,403,357 525,488,407,521 18,660,000,000
24,577,000,000 1,290,865,000,000 3,408,372,000,000 689,169,000,000
175,619,000,000 1,923,230,000,000 5,827,294,000,000
20,334,000,000 1,380,988,000,000 2,579,467,000,000 995,395,000,000
148,094,000 3,524,138,898,000 8,686,174,538,000 1,937,097,492,000
9,884,000,000 1,859,723,000,000 4,554,667,000,000
4,508,055,000 6,251,120,177 6,999,886,534
1,455,082,144 15,225,648,196 361,690,270,528 0
366,018,260,724 1,091,574,119,466
65,896,000,000 6,187,147,000,000 13,992,568,000,000 2,879,008,000,000
19,353,795,743 374,357,779,192 781,616,385,160 112,274,452,485
218,575,000,000 576,667,000,000 5,017,544,000,000 1,747,675,000,000
29,587,367,297 621,254,091,800 9,062,002,619,234 3,934,882,954,120

1,100,767,471 175,539,750,163 551,383,191,769

67,975,034,504 1,363,953,700,596 1,667,411,833,809 700,785,798,168
126,100,060,388 263,936,558,722 334,953,230,301 91,812,884,151
83,772,734,000 1,222,914,045,000 2,162,633,810,000
4,176,333,334 14,782,607,089 19,647,708,417
237,722,049,622 260,781,036,869 25,846,671,514
2,773,312,181 1,253,840,552,378 1,434,881,838,925 307,851,709,096
25,210,725,258 1,699,357,369,479 1,982,734,525,885 578,039,127,198
32,446,086,478 59,937,127,970 277,005,824,660 14,220,219,480
887,462,390,000 5,214,338,739,000 6,484,787,205,000 548,153,803,000
21,380,642,234 2,100,902,879,515 3,575,786,663,963 60,956,000,000
0 719,727,764,861 762,521,218,182 111,101,917,113
0 688,567,466,243 762,521,218,182 111,101,917,113
23,161,306,543 8,462,277,912,973 9,964,606,193,061 1,239,354,653,991
340,748,405,000 930,930,032,000 1,669,736,698,000 353,000,394,000
 0 57,372,715,953 69,855,302,836 3,768,489,683
16,227,899,271 2,406,322,725,585 2,907,017,296,803 240,000,000,000
9,184,813,000 192,533,394,000 294,177,698,000 59,409,648,000
1,977,859,861 277,337,842,160 432,975,006,185 80,344,671,280
507,162,045,425 555,126,145,538 203,178,287,380
883,862,474,383 980,373,830,833 190,309,372,287

456,244,109,000 1,902,696,164,000 576,296,798,000

353,516,438,000 6,441,774,417,000 19,885,196,539,000 1,787,156,967,000
23,264,000,000 11,483,783,000,000 12,962,414,000,000 1,768,482,000,000
32,713,856,564 261,185,116,980 30,000,200,000
0 334,374,792,386 655,349,092,810
4,255,030,000 565,250,709,000 1,856,555,123,000
10,763,603,688 252,935,910,035 658,967,707,920 119,580,630,749
116,581,000,000 3,167,099,000,000 3,742,005,000,000
12,682,041,221 246,232,459,258 443,923,205,402 15,141,772,439
530,609,000,000 4,938,858,000,000 13,609,033,000,000 3,182,430,000,000
4,822,816,000,000 5,875,387,000,000 (109575+2942718)*1000000
167,815,000,000 2,491,626,000,000 4,902,000,000
27,969,353,000 1,528,069,747,000 4,728,435,671,000
279,860,000 160,376,481,000 322,771,419,000 100,307,870,000
9,388,759,000 3,096,221,482,000 6,156,441,818,000 2,901,541,117,000

33,053,724 966,727,506,680 2,156,666,399,969 0

3,861,731,056 349,373,976,296 466,660,463,300 176,170,662,977
1,402,632,832,072 1,857,908,620,340 388,075,848,341
13,398,002,929 2,003,288,141,441 2,844,085,512,104 34,065,278,750

10,398,000,000 379,852,000,000 1,633,339,000,000 0

331,842,396 7,278,342,599,894 7,584,772,233,394
899,613,721 185,421,805,255 458,708,845,264 244,420,781,008
7,374,625,484 260,660,211,672 2,739,573,004,926 156,360,915,952
6,248,143,000 431,431,652,000 1,734,969,888,000 108,032,070,000

202,792,011,472 9,650,376,454,308 14,086,044,245,936 5,770,924,481,784

678,885,781,000 5,708,784,336,000 11,296,048,454,000 6,992,430,983,000
1,099,429,775,336 23,084,230,934,096 23,174,869,289,956
1,260,497,000,000 14,666,110,000,000 25,365,211,000,000 229,142,000,000
22,489,455,005 5,085,953,299,061 5,414,788,253,329 350,608,549,891
22,489,455,005 5,085,953,299,061 5,414,788,253,329 350,608,549,891
433,708,000,000 29,578,836,000,000 47,531,672,000,000 7,892,954,000,000
313,816,000,000 11,519,877,000,000 22,798,205,000,000 488,457,000,000
1,105,845,682 186,287,713,443 363,025,826,086 50,000,000,000
1,238,950,193 73,354,263,967 163,793,407,900
1,034,000,000 14,482,295,000,000 16,347,904,000,000 3,616,280,000,000
29,877,002,751 1,459,416,203,120 1,765,194,217,458 523,464,446,742
94,691,640,701 420,613,021,533 85,996,686,051
130,201,615,567 160,168,355,302
21,405,688,848 6,352,599,541,244 6,761,850,853,536 223,595,113,940
121,263,436 1,012,634,342,452 1,036,479,800,396
Claims Reinsurances
Payables Payables

Payable Payable to the Clearing and Guarantee Ins. from Brokers

0 0 0 0
 42,578,652,700
87,487,243,900 130,000,000
0
11,426,946,900
7,553,001,800 0
5,767,598,400
179,706,784,400
122,692,481,900
20,697,557,000 3,163,875,000
1,166,873,000

23,789,577,000 5,803,736,000
1,566,373,000 39,772,880,000
4,826,168,000 9,059,419,000
10,137,428,816 6,048,779,516
10,577,420,250 9,224,149,982
2,124,448,784 24,123,372,480
67,059,000 8,819,913,000
47,888,675,743 31,614,850,127
2,494,443,567 37,006,378,627
13,746,565,009
36,740,000,000 91,092,000,000

55,171,109,300

147,451,000,000 165,189,000,000
19,567,000
31,096,000,000 25,414,000,000
193,927,000,000
7,406,286 6,410,979,055 12,006,277,200
0 0 0 0
60,312,000,000 165,189,000,000

8,451,862,000 1,350,000
 Payables Deposits Taxes Fund Borrowings Other Liabilities

from Customers Payable

28,592,000,000

442,658,000,000 23,244,000,000
56,103,745,528 75,207,132,824
822,599,835,000
121,553,000,000 60,000,000,000
156,679,000,000 0
1,807,936,511
54,533,000,000
15,288,539,852
8,546,079,496
56,093,000,000 161,105,000,000
17,874,140,000
178,124,000,000 510,358,000,000
129,587,675,000
67,187,536,000
112,850,000,000
41,487,000,000 3,289,000,000

22,145,000,000
12,284,500
67,090,847

299,096,572

593,744,384,000 47,132,440,000
91,143,444,000
6,748,580,000
5,347,629,232
200,377,661,560
676,481,092,000
1,333,052,123,128
3,941,553,675,468
 5,881,369,916
16,388,347,340 1,025,733,716
575,189,872
180,506,394
23,217,613,782 4,570,398,735
20,775,743,268
200,741,912,000 178,046,212,000
41,629,771,156
3,659,480,000
207,916,028,988
8,667,892,000 75,784,984,000
30,335,060,184
14,735,893,000
64,839,000,000
66,235,566,140 46,125,124

281,556,561,584
223,694,315,912
65,939,000,000
2,323,521,235,596
23904636*12436
10,586,823,536
81,603,356,680
5,660,531,428

120,169,672,000 55,679,758,000
3,833,220,483
371,841,945
1,215,946,250
219,559,296,168
1,991,065,780
53,226,000,000 20,322,000,000
520,384,420,000

1,388,701,199
8,380,548 20,743,528,787

55,629,000,000 630,110,000,000
270,602,000,000 520,268,000,000
13,581,209,000 1,903,475,000
271,687,005,000
38,432,045,776 53,890,493,881
 31,996,627,801 4,074,209,473
15,190,000,000
11,353,333,192
52,461,543,758 34,165,238,375
59,648,584,000
26,246,504,723 23,035,621,870

233,486,000
852,012,986
206,218,175
19,912,759,484
1,129,853,787
1,323,972,365
107,765,620
71,708,744
182,498,300,000
3,957,069,257
1,975,980,676 676,186,678
522,151,366
5,335,044,000
344,389,716
18,144,000,000
592,500,784 2,506,314,132

36,400,172,000
4,472,000,000
21,750,564,000
3,157,001,281
1,821,192,708
971,078,991
8,403,230,000 4,778,424,000
575,459,722 505,440,144
10,768,000,000
14,102,125,536 8,482,993,552

2,264,937,291
1,194,994,000
4,894,036,270 1,049,025,047
4,783,842,000
4,882,901,306 4,078,416,742
7,397,736,217
22,922,955,464
509,876,000 12,659,848,000
5,588,224,000
 690,672,163
3,335,757,025
4,533,648,419
1,803,782,681

365,426,000,000
41,717,000,000
3,541,649,000
9,509,996,365

1,662,000,000
247,073,766

2,457,336,323
4,017,775,377 64,583,278,226
55,638,664,000
4,370,012,787 5,984,649,856
1,511,564,213
27,657,664,000
6,840,140,306
9,488,668,000

5,521,346,666

2,132,000,000,000
87,242,000,000
132,703,000,000
1,612,240,348
16,782,779,952
125,397,847,773
8,291,036,722
1,709,246,810
2,806,444,556
5,006,502,000
77,360,830
48,804,000,000

405,000,000
1,942,167,428
1,985,046,756
830,985,956
830,985,956
 975,305,736
528,007,688
8,283,731,524
4,120,022,055
21,022,908,768
1,331,597,275
6,271,922,496
3,383,430,762
60,192,565,532
1,641,248,933
42,155,081,433
1,104,080,516
7,874,105,133
269,736,840

3,256,909,403
6,782,530,000

8,619,360,000
2,336,296,523
4,631,504,913
8,590,179,436
16,279,234,746
2,880,712,997

1,070,316,776

690,493,733
20,499,999
22,339,117,000
131,117,000,000
479,296,000,000
26,857,761,785
61,705,000,000
6,270,644,015
4,994,799,488
12,852,645,564
4,853,149,343
10,688,972,765
315,447,000,000
3,445,253,891
17,414,824,736
 50,620,000,000
166,475,000,000 303,358,000,000
1,106,481,000,000
7,766,479,626

4,874,759,000
13,328,570,416
111,524,000,000
184,590,382,675
49,392,289,856 35,151,250,223
1,621,094,000
8,253,546,000 57,479,790,000
3,446,138,507
8,724,298,000
0 0 8,724,298,000 0 0
45,152,890,689

5,312,000,000
27,431,096,217
9,038,844,336 6,503,474,941
1,997,652,253
457,504,000,000

3,587,090,153
467,354,405
3,659,770,274 2,066,374,940

190,246,609,000
36,366,447,000
304,927,569,659
3,441,050,911
10,773,411,258
1,332,213,428
9,069,536,541
3,365,838,653
55,729,825,668 130,218,005,579
193,337,894,996
50,059,039,560
38,499,183,807
8,196,787,142
76,948,053,000 150,158,998,000
 39,997,897,000
26,048,307,743 10,878,569,491
962,362,080
12,142,578,354
4,523,632,575
2,778,109,730
4,226,371,250
83,982,777,414
36,350,939,000
11,612,022,467
24,485,777,221
2,632,019,000 9,923,574,000
15,796,891,186
647,229,469,182
29,094,403,571
90,311,374
8,802,930,308
48,797,048,000
109,124,498,211
40,659,206,417
76,753,336,000
30,210,260,486
8,745,724,163
39,419,238,000
1,389,066,592
3,346,291,987
8,342,507,819
40,057,924,758
32,832,746,000
2,732,981,378
5,663,065,000

268,585,999,834 34,205,485,804
279,847,706,524
22,236,648,040
26,586,909,636
34,722,714,899
47,189,849,039
72,288,844,000 28,344,331,000
104,179,351,411 46,349,033,617
168,940,523,000 71,112,786,000
 692,060,000
510,534,784,664 1,428,251,419,296
45,290,183,396

20,773,225,222
261,565,448,000 73,661,131,000
23,391,323,136

83,722,323,976
75,368,000,000
7,928,674,228
17,573,964,438
2,376,000,000,000 114,000,000,000
620,652,000,000

2,036,409,393
8,631,845,352
16,738,856,000
137,777,955,132
20,730,252,380
4,348,968,688
76,838,396,000
6,015,146,607
5,703,526,539
9,445,961,000
229,552,654,356 300,909,017,088
3,394,244,532
57,889,580
6,336,490,208
11,073,884,920
9,291,830,992 6,764,773,612
652,774,215
12,523,648,928
672,721,792
1,846,957,412
2,048,610,831
9,161,427,822
4,760,438,620
65,739,730,384
3,155,804,605
5,966,730,620
36,544,019,941
268,333,458
10,134,083,964
877,421,980
 17,783,828,208
630,825,797

9,719,720,559
87,936,187,164
4,322,711,392
335,442,000,000
11,342,809,750
187,079,000,000
85,475,850,000

3,606,711,000,000 5,288,000,000 18,644,000,000

19,729,751,000,000 23,751,000,000 0 40,188,000,000
67,397,292,000,000 120,420,000,000 2,218,074,000,000 712,562,000,000
4,451,111,223,592 11,640,178,877 7,677,421,350
8,214,049,000,000 18,879,000,000 22,454,000,000
451,660,016,000,000 3,080,942,000,000 6,260,219,000,000
176,789,790,000,000 328,029,000,000 8,814,852,000,000 2,378,059,000,000
118,920,984,000,000 183,635,000,000 14,496,842,000,000
1,206,196,874,297 2,439,809,370 51,000,000
24,414,048,000,000 32,002,000,000 805,025,000,000 171,524,000,000
11,440,766,000,000 25,892,000,000 371,550,000,000 66,713,000,000
7,970,382,000,000 10,988,000,000 11,143,000,000
1,635,044,000,000 3,686,000,000 1,722,000,000
104,813,283,000,000 172,978,000,000 3,984,540,000,000 2,866,942,000,000
600,980,756,000,000 1,875,141,000,000 24,227,104,000,000 16,370,686,000,000
4,137,636,378 5,828,841,000 28,634,721,000
31,969,622,846,000 85,472,752,000 37,105,687,000
53,812,450,000,000 5,337,000,000 92,888,000,000 415,576,000,000
6,442,427,733,203 11,569,229,907 0 17,104,347,878
1,689,688,253,010 3,926,886,943 1,828,792,244
11,075,484,000,000 19,186,000,000 264,225,000,000
4,560,037,000,000 6,409,000,000 27,748,000,000
302,666,680,000,000 317,563,000,000 11,212,265,000,000 5,218,778,000,000
8,162,857,327,000 16,681,197,000 36,892,885,000
76,054,593,000,000 182,658,000,000 2,477,000,000,000 1,062,764,000,000
4,025,714,662,694 10,145,662,316 2,416,876,712 22,992,897,736
130,858,149,000,000 300,564,000,000 3,819,513,000,000 1,377,580,000,000
833,855,530,000 16,631,795,000 8,548,181,000
150,188,510,000,000 3,180,000,000 10,096,000,000 501,539,000,000
8,116,328,000,000 21,993,000,000 129,638,000,000 41,344,000,000
18,025,040,000,000 20,402,000,000 142,732,000,000
 630,977,238,000,000 59,805,000,000 24,986,862,000,000 3,487,261,000,000
5,370,833,248,000 9,524,682,000 41,574,010,000
17,712,428,000,000 28,224,000,000 16,280,000,000
107,649,946,000,000 6,998,213,000,000 3,079,486,000,000
51,140,949,000,000 181,716,000,000 3,804,506,000,000 426,420,000,000
17,245,822,045,000 32,735,537,000 109,585,228,000
8,373,135,000,000 13,239,000,000 11,787,000,000
2,394,718,812,329 5,649,641,286 378,216,482 9,266,316,665
53,487,890,000,000 105,751,000,000 456,490,000,000 766,221,000,000
30,882,106,000,000 74,472,000,000 316,984,000,000 78,850,000,000

64,300,000,000 12,454,111,000,000
4,168,478,712
33,282,000,000 3,932,558,000,000 105,885,000,000
11,177,015,083 30,546,081,619
42,454,297,000 118,605,517,000
74,881,215 118,908,390
10,129,542,266 198,781,523,009
19,712,418,098 69,486,100,253
945,146,231
22,366,000,000 15,889,000,000
2,312,851,000 1,804,132,465,000
2,102,280,000 9,976,673,000
382,744,684
18,904,355,000
7,801,000,000 226,599,000,000

40,728,506,199 1,486,639,295
195,103,733,458 2,342,068,451
0 9,627,166
81,217,521,838 1,397,265,662
26,117,571,301 566,957,456
41,129,127,733 675,409,458 3,960,000
236,249,879,505 14,192,678,480
126,584,356,013 1,696,916,580 14,616,679,384
56,365,771,000 9,916,429,000
2,269,522,839 24,308,696

3,978,598,000
4,719,950,000 11,359,640,000
1,956,237,000
2,041,254,722
1,656,822,563
1,205,922,851
5,464,191,000
 2,907,826,030
11,866,575,213
15,338,172,595
12,853,000,000

1,186,324,682
120,387,273,247 4,945,713,460 990,537,894
12,026,270,649 0
10,925,676,000 32,972,898,000
348,370,269
442,731,000,000 7,933,051,000,000 22,576,000,000 113,214,000,000
5,080,589,973 1,161,990,141
2,334,000,000
65,329,000,000 573,837,000,000 1,008,512,000,000
1,048,290,897

17,941,857,410
78,938,423
68,479,828,000
24,961,725,740
2,446,590,673 5,574,953,145
191,060,949
3,028,580,716
9,801,794,044
39,646,278,900 413,192,318,000
48,427,707,966
2,181,580,342
57,570,316,000 50,000,000,000
2,088,041,708
5,771,249,136
55,477,346
45,578,000,000
52,752,097,434
4,518,981,244
20,554,000,000
2,297,572,215
220,781,378 251,672,158
71,308,000,000
73,052,076,055
4,995,221,044
1,452,625,801
281,899,248 5,229,350,436
 13,506,323,103
1,730,161,534
73,560,876
21,800,000,000 64,993,000,000
757,504,000,000
524,187,085
3,650,255,426

31,211,040,634
4,801,418,000
5,242,497,623
2,427,239,100
87,546,141,934
16,284,086,941
1,596,922,160
16,809,000,000 455,717,000,000
1,402,223,673 101,715,385
143,539,000,000 148,683,000,000
155,913,000,000
19,785,000,000 62,203,000,000
117,804,762,000
31,760,000,000
1,243,403,757
3,465,611,684
13,050,276,554
37,591,000,000 404,990,000,000
5,601,347,231
28,524,000,000
81,099,267,055

6,168,587,345
11,252,505,303
5,290,364,594
68,538,525,000
239,284,449
398,655,058
40,214,616,628
7,303,177,900
9,234,340,334
82,255,413,000 178,635,684,000
28,987,106,213
8,428,284,137
0 0 8,428,284,137 0 0
49,474,300,282
22,319,662,000
 801,383,337
69,558,123,462
7,123,881,000
4,505,958,242
3,958,251,920
21,848,297,522

6,946,583,000
151,580,800,000
8,630,000,000 31,869,000,000
3,397,437,569
14,152,464,883 26,675,659,013
170,738,535,000
662,691,023
84,610,000,000
44,492,554,339
244,038,000,000
10,948,000,000
22,031,000,000
126,580,771,000 8,720,454,000
4,819,866,000
220,763,971,000

41,343,871,482
3,669,914,684
3,059,708,993
33,130,693,777

43,969,000,000
166,064,193 0
4,624,392,327
31,289,436,624
18,943,082,000

60,447,354,300
160,326,010,000
323,186,295,432
278,882,000,000
10,551,984,795
10,551,984,795
384,823,000,000 6,876,814,000,000 329,495,000,000 157,601,000,000
211,522,000,000 422,212,000,000
23,172,409,262 1,520,763,113
157,409,810
168,604,000,000 0
47,679,596,836
9,657,290,021
210,216,905
12,220,334,888
19,039,516
Trade Payable Current Liabilities Current Ratio Long Term Total

Liabilities Liabilities

(Rp) (Rp)

89,138,000,000 211,119,000,000 7.25 54,900,000,000 266,019,000,000

922,942,000,000 4,110,955,000,000 0.58 2,609,888,000,000 6,720,843,000,000

77,852,369,512 667,055,661,060 1.22 185,664,256,880 852,719,917,940
336,178,049,000 7,699,735,962,000 0.34 5,587,694,529,000 13,287,430,491,000
450,313,000,000 3,105,061,000,000 0.52 6,328,088,000,000 9,433,149,000,000
421,416,000,000 2,113,192,000,000 1.14 2,767,965,000,000 4,881,157,000,000
38,922,548,372 78,161,525,105 7.39 965,531,934,532 1,043,693,459,637
81,167,000,000 233,819,000,000 0.76 1,444,522,000,000 1,678,341,000,000
79,382,674,669 447,981,923,625 0.53 1,298,849,764,376 1,746,831,688,001
3,310,322,540 196,840,231,920 0.18 125,445,849,615 322,286,081,536
282,966,000,000 748,076,000,000 2.49 688,236,000,000 1,436,312,000,000
56,792,428,000 480,562,655,000 0.86 2,062,617,507,000 2,543,180,162,000
862,200,000,000 6,898,825,000,000 0.87 7,290,175,000,000 14,189,000,000,000
331,849,555,000 978,762,779,000 1.10 1,470,770,269,000 2,449,533,048,000
40,480,604,000 509,464,734,000 1.24 518,821,166,000 1,028,285,900,000
1,515,677,000,000 8,996,931,000,000 1.24 4,349,920,000,000 13,346,851,000,000
292,254,000,000 2,590,132,000,000 1.11 2,273,870,000,000 4,864,002,000,000

907,143,000,000 3,004,126,000,000 1.13 3,164,276,000,000 6,168,402,000,000

11,658,967,086 90,410,930,976 1.52 60,514,913,934 150,925,844,910
114,382,152 3,515,568,979 3.34 12,055,879,162 15,571,448,141

127,871,928,142 0.34 236,001,605,468 363,873,533,610

4,366,839,220,000 9,632,863,420,000 1.64 29,608,934,580,000 39,241,798,000,000

328,882,456,000 1,835,516,292,000 0.33 1,047,061,456,000 2,882,577,748,000
140,010,965,000 216,439,884,000 3.21 405,267,749,000 621,707,633,000
173,682,631,012 729,274,946,384 0.67 233,935,436,528 963,210,382,912
187,727,642,896 6,451,727,270,324 0.62 4,816,834,138,960 11,268,561,409,284
1,212,398,076,000 17,169,614,168,000 0.68 6,534,769,792,000 23,704,383,960,000
1,903,577,711,660 18,539,639,041,440 0.11 1,254,826,250,792 19,794,465,292,232
8,510,563,368,096 84,548,301,755,728 0.35 5,408,378,196,608 89,956,679,952,336
 924,494,490,916 1,425,495,104,256 1.40 234,119,787,792 1,659,614,892,048
355,087,769,304 1,580,676,324,988 2.38 8,534,439,990,656 10,115,116,315,644
33,380,773,380 72,444,848,504 2.01 82,088,382,012 154,533,218,080
27,941,340,561 133,157,267,853 1.21 133,629,781,985 266,787,049,838
621,741,274,376 796,834,747,302 2.21 44,091,088,893 840,925,836,195
867,828,488,956 976,827,268,164 3.58 44,643,063,700 1,021,470,331,864
2,049,141,900,000 4,528,818,120,000 1.56 554,073,544,000 5,082,891,664,000
159,630,647,428 392,499,162,208 1.40 33,223,831,060 425,722,993,268
3,203,123,000 155,931,587,000 1.20 589,544,000 156,521,131,000
948,339,861,808 4,794,427,924,168 0.24 886,781,997,580 5,681,209,921,748
492,950,604,000 1,337,044,104,000 1.64 2,081,674,476,000 3,418,718,580,000
129,188,998,288 293,065,445,348 1.69 47,361,212,656 340,426,658,004
240,957,955,000 548,502,471,000 1.86 479,284,798,000 1,027,787,269,000
545,505,000,000 3,574,129,000,000 2.08 2,567,052,000,000 6,141,181,000,000
796,989,948,828 1,127,118,579,080 1.24 840,973,630,936 1,968,092,210,016

258,100,238,516 1,855,606,202,304 1.06 7,493,680,079,704 9,349,286,282,008

284,971,711,032 4,530,837,875,632 0.62 7,144,164,608,408 11,675,002,484,040
305,146,000,000 1,378,311,000,000 1.62 284,397,000,000 1,662,708,000,000
687,966,086,208 8,897,128,867,008 0.59 7,231,250,285,096 16,128,379,152,104
1,142,928,789,216 5,816,787,081,824 1.61 16,345,758,230,932 22,162,545,312,756
84,961,030,247 728,273,748,903 0.97 225,286,369,485 953,560,118,388
38,906,814,654 235,665,515,571 2.08 570,592,970,393 806,258,485,963
20,057,377,728 199,174,142,788 1.62 292,671,224,148 491,845,366,936

687,476,255,000 3,862,917,319,000 1.64 6,251,723,634,000 10,114,640,953,000

15,517,696,537 16.90 1,171,826,248 16,689,522,785
0 43,387,415,623 17.36 13,617,148,893 57,004,564,516
13,906,089,717 742,973,680,223 1.52 402,373,476,929 1,145,347,157,152
547,667,113,728 2,229,427,910,216 0.39 4,877,275,436,928 7,106,703,347,144
96,887,483,168 366,353,678,500 1.77 947,477,636,620 1,313,831,315,120
851,098,000,000 3,512,730,000,000 1.87 631,505,000,000 4,144,235,000,000
922,925,304,000 2,591,538,040,000 2.98 4,233,798,892,000 6,825,336,932,000

38,414,559,460 252,616,548,189 1.09 33,186,568,983 285,803,117,172

15,137,961,561 57,931,096,147 2.50 30,967,822,565 88,898,918,712

1,066,695,000,000 3,807,545,000,000 0.60 4,629,215,000,000 8,436,760,000,000

1,174,919,000,000 3,260,559,000,000 4.93 839,613,000,000 4,100,172,000,000
91,259,333,000 179,749,240,000 12.99 29,364,506,000 209,113,746,000
3,031,507,612,000 5,273,269,122,000 2.21 4,038,944,969,000 9,312,214,091,000
420,099,063,903 1,509,531,476,033 1.41 67,024,011,787 1,576,555,487,820
 141,312,230,907 315,672,702,842 1.61 31,272,198,901 346,944,901,743
245,546,000,000 398,238,000,000 5.68 335,511,000,000 733,749,000,000
74,825,553,714 141,424,993,965 5.61 94,320,586,032 235,745,579,997
42,696,484,087 207,131,011,654 0.84 132,758,421,318 339,889,432,972
1,462,013,369,000 1.11 4,431,566,852,000 5,893,580,221,000
245,990,937,864 528,814,814,904 2.11 267,281,556,150 796,096,371,054

111,013,915,000 173,276,661,000 1.27 8,366,832,000 181,643,493,000

144,692,888,340 2,370,051,137,523 0.09 201,352,065,466 2,571,403,202,989
23,911,795,561 24,837,582,186 5.06 2,679,745,925 27,517,328,111
955,560,128,792 1,219,085,323,588 1.80 193,620,150,572 1,412,705,474,160
377,163,670,664 462,845,556,161 1.41 21,329,298,493 484,174,854,654
148,876,101,207 595,335,758,497 1.08 156,103,795,327 751,439,553,825
43,503,667,243 59,595,673,194 2.52 660,791,589,046 720,387,262,240
184,555,086 481,886,299 464.98 14,852,958,154 15,334,844,453
2,523,052,988,000 17,575,736,620,000 0.75 3,646,981,360,000 21,222,717,980,000
17,298,227,668 132,155,047,433 3.69 23,968,711,839 156,123,759,272
7,653,658,367 19,357,303,490 5.57 4,607,084,953 23,964,388,443
15,054,019,843 276,068,533,694 1.66 119,456,770,859 395,525,304,553
318,299,420,000 1,022,960,488,000 1.12 43,215,100,000 1,066,175,588,000
181,630,535,388 780,658,457,243 0.84 5,650,544,596 786,309,001,839
705,737,000,000 2,636,139,000,000 1.36 481,110,000,000 3,117,249,000,000
743,245,038,908 1,934,369,521,252 0.79 6,195,640,072 1,940,565,161,324

4,873,817,632,000 6,152,039,456,000 1.40 9,648,097,520,000 15,800,136,976,000

97,615,000,000 945,117,000,000 1.05 618,514,000,000 1,563,631,000,000
4,832,119,724,000 5,943,313,632,000 1.39 7,167,488,600,000 13,110,802,232,000
9,502,282,511 14,384,941,579 12.23 18,409,859,093 32,794,800,672
37,522,678,250 127,248,837,925 2.33 10,900,720,681 138,149,558,606
117,429,754,431 647,372,192,013 0.47 381,724,536,604 1,029,096,728,617
8,367,017,000 116,994,521,000 2.87 17,516,164,000 134,510,685,000
5,303,448,311 6,761,434,983 12.86 4,111,275,120 10,872,710,103
74,587,000,000 618,675,000,000 1.55 46,770,000,000 665,445,000,000
363,959,499,780 887,474,545,984 2.20 262,974,665,512 1,150,449,211,496

523,975,005 34,069,602,453 1.97 52,739,599,481 86,809,201,934

381,331,393,000 812,876,509,000 1.13 378,320,428,000 1,191,196,937,000
17,772,936,773 31,090,308,805 2.88 16,778,422,887 47,868,731,692
167,710,370,000 555,109,444,000 1.05 412,601,657,000 967,711,101,000
58,945,793,125 73,319,694,812 4.12 13,123,861,618 86,443,556,430
113,799,693,817 581,900,349,146 2.08 169,867,952,906 751,768,302,052
181,777,024,436 1,314,392,937,316 0.87 309,681,732,132 1,624,074,669,448
1,155,888,892,000 1,847,231,004,000 0.78 184,326,392,000 2,031,557,396,000
846,208,000 58,223,102,000 1.47 173,451,223,000 231,674,325,000
 27,335,074,544 28,025,746,707 0.81 3,184,262,000 31,210,008,707
365,444,351,216 955,175,792,503 1.24 544,616,519,387 1,499,792,311,890
59,512,605,121 82,021,759,414 3.69 22,930,238,329 104,951,997,743
14,219,118,720 94,377,062,611 1.38 64,238,117,672 158,615,180,283

1,591,106,000,000 4,467,240,000,000 2.24 5,451,910,000,000 9,919,150,000,000

2,004,273,000,000 4,916,448,000,000 1.77 5,523,993,000,000 10,440,441,000,000
418,115,643,000 1,742,383,589,000 1.08 710,951,070,000 2,453,334,659,000
154,762,177,316 1,203,289,509,984 1.43 310,618,828,500 1,513,908,338,484

131,362,000,000 386,373,000,000 0.77 880,715,000,000 1,267,088,000,000

88,265,130,908 445,342,122,045 1.10 186,218,388,842 631,560,510,887

109,360,870,350 184,602,687,438 1.33 12,788,922,608 197,391,610,046

1,158,294,848,996 1,838,653,252,008 0.98 2,097,669,575,198 3,936,322,827,206
2,633,223,512,000 14,924,630,140,000 1.38 36,198,534,696,000 51,123,164,836,000
185,857,676,858 406,688,594,384 1.37 148,990,821,725 555,679,416,109
23,691,633,630 71,285,195,690 1.79 550,984,553,467 622,269,749,157
522,386,616,000 6,987,179,036,000 1.90 15,144,287,208,000 22,131,466,244,000
38,705,967,330 186,961,154,130 3.65 1,100,395,869,540 1,287,357,023,670
179,177,888,000 643,252,100,000 1.00 1,869,105,928,000 2,512,358,028,000

29,518,823,158 261,027,989,073 1.48 31,536,832,457 292,564,821,530

18,839,000,000,000 73,523,000,000,000 1.32 42,182,000,000,000 115,705,000,000,000

1,476,654,000,000 3,857,809,000,000 1.33 386,560,000,000 4,244,369,000,000
1,204,957,000,000 3,116,223,000,000 2.02 6,943,382,000,000 10,059,605,000,000
269,499,387,016 828,318,657,848 0.94 12,363,485,684 840,682,143,532
386,796,621,972 961,082,160,488 1.42 651,212,371,164 1,612,294,531,652
1,837,486,706,238 11,473,255,532,702 1.03 5,271,119,667,308 16,744,375,200,010
53,189,830,580 335,123,443,360 2.91 119,224,083,256 454,347,526,616
3,848,476,760 39,239,103,933 2.16 7,076,683,000 46,315,786,933
284,245,759,532 1,192,251,519,716 1.75 1,920,839,675,564 3,113,091,195,280
59,343,569,000 518,954,798,000 1.29 112,005,377,000 630,960,175,000
104,989,572,611 564,899,086,298 1.00 36,107,224,051 601,006,310,349
152,366,000,000 536,800,000,000 2.11 65,758,000,000 602,558,000,000

238,782,000,000 1,368,816,000,000 0.42 941,268,000,000 2,310,084,000,000

368,956,147,784 887,498,671,824 0.41 1,195,939,738,852 2,083,438,410,676
318,167,685,452 14,013,459,293,456 0.16 696,006,295,980 14,709,465,589,436
29,202,053,532 334,820,136,124 0.50 17,791,613,144 352,611,749,268
29,202,053,532 334,820,136,124 0.50 17,791,613,144 352,611,749,268
 29,232,011,856 245,076,314,180 1.00 172,685,388,172 417,761,702,352
96,507,526,060 573,539,080,052 0.71 198,117,916 573,737,197,968
2,899,863,825,308 3,339,780,771,536 1.08 2,100,618,359,160 5,440,399,130,696
672,247,704 194,527,779,957 0.45 4,546,035,596 199,073,815,553
633,163,942,184 915,064,918,788 3.86 1,097,928,028,848 2,012,992,960,072
192,436,417,861 510,983,513,757 0.97 3,096,075,682,854 3,607,059,196,611
225,278,736,928 836,373,753,512 2.55 1,292,104,789,908 2,128,478,543,420
64,145,286,486 483,247,784,088 1.75 291,191,558,773 774,439,342,861
231,575,232,960 751,755,839,356 5.33 5,041,545,769,416 5,793,301,608,772
2,714,017,616 262,328,823,129 1.74 23,415,677,784 285,744,500,913
110,758,216,633 332,510,082,788 1.20 182,283,424,795 514,793,507,583
215,494,763,672 591,517,904,740 1.84 62,350,746,280 653,868,651,020
39,535,397,103 193,749,649,372 2.00 20,640,577,850 214,390,227,222
29,581,401,276 447,558,109,632 0.28 27,989,182,888 475,547,292,520

26,232,558,328 94,025,048,182 0.92 203,952,499,423 297,977,547,605

205,469,606,000 316,233,635,000 1.55 29,541,847,000 345,775,482,000

140,530,287,000 846,116,408,000 1.03 45,004,561,000 891,120,969,000

243,170,062,114 342,700,429,672 1.04 14,708,551,484 357,408,981,156
162,237,437,249 256,060,417,655 3.33 140,534,337,657 396,594,755,312
108,440,166,524 139,944,708,148 4.65 38,552,880,908 178,497,589,056
430,968,026,994 826,026,927,582 1.57 15,587,742,547 841,614,670,129
477,765,651,516 1,002,912,808,674 1.16 35,136,605,091 1,038,049,413,765

150,824,342,748 159,260,552,068 2.61 46,858,450,048 206,119,002,116

101,225,328,275 718,681,070,349 1.47 27,917,794,870 746,598,865,219

208,579,550 2,038.14 179,961,000,534 180,169,580,084
32,567,481,000 190,952,635,000 4.47 36,521,246,000 227,473,881,000
2,292,396,000,000 6,230,997,000,000 2.18 3,639,267,000,000 9,870,264,000,000
3,846,964,000,000 22,681,686,000,000 1.81 22,028,823,000,000 44,710,509,000,000
822,654,918,011 3,114,337,601,362 2.09 3,076,215,435,183 6,190,553,036,545
218,044,000,000 1,588,801,000,000 0.51 88,453,000,000 1,677,254,000,000
125,604,882,349 307,608,669,233 1.37 875,163,252,239 1,182,771,921,472
7,166,404,068 197,877,917,620 1.46 44,475,831,881 242,353,749,501
73,723,450,356 256,924,179,534 1.48 74,700,075,216 331,624,254,750
59,750,682,839 141,425,302,223 1.18 36,781,482,794 178,206,785,017
165,403,967,607 538,631,479,995 1.48 343,978,800,839 882,610,280,834
203,490,000,000 1,493,308,000,000 2.66 2,285,709,000,000 3,779,017,000,000
68,930,304,223 238,474,789,272 3.08 467,927,928,546 706,402,717,818
381,899,807,713 490,967,089,226 3.34 161,018,718,399 651,985,807,625
 306,997,000,000 6,012,572,000,000 1.00 5,634,827,000,000 11,647,399,000,000
989,169,000,000 23,783,134,000,000 1.62 1,208,746,000,000 24,991,880,000,000
2,761,472,000,000 13,600,230,000,000 1.53 1,282,286,000,000 14,882,516,000,000
175,669,974,405 439,445,908,771 2.27 39,036,668,424 478,482,577,195

37,154,607,000 178,583,390,000 5.18 95,232,652,000 273,816,042,000

334,684,118,813 600,565,585,352 1.30 55,814,497,559 656,380,082,912
137,055,000,000 181,431,000,000 10.25 5,309,000,000 186,740,000,000
1,133,092,819,659 2,385,920,172,489 3.40 221,636,516,794 2,607,556,689,283
505,218,537,901 854,811,681,427 2.39 302,228,994,957 1,157,040,676,384
220,239,398,000 429,723,052,000 2.45 931,448,487,000 1,361,171,539,000
64,086,809,000 129,820,145,000 4.59 33,088,525,000 162,908,670,000
6,590,590,991 47,994,726,116 1.63 28,182,959,952 76,177,686,068
32,109,165,000 83,717,824,000 4.37 6,755,953,000 90,473,777,000
32,109,165,000 83,717,824,000 4.37 6,755,953,000 90,473,777,000
817,555,774,400 1,237,332,206,210 3.00 223,059,288,200 1,460,391,494,410

64,887,000,000 156,900,000,000 1.54 52,166,000,000 209,066,000,000

84,414,514,626 486,053,837,459 1.80 83,677,063,909 569,730,901,368
51,590,268,910 111,683,722,179 3.95 53,950,225,983 165,633,948,162
60,420,912,804 104,267,201,912 3.61 10,574,595,944 114,841,797,856
4,365,358,000,000 8,864,832,000,000 0.71 817,056,000,000 9,681,888,000,000

42,562,018,763 66,478,314,241 3.08 6,967,704,652 73,446,018,893

874,860,248 8,227,166,909 7.90 9,838,490,468 18,065,657,377
85,873,476,629 366,938,314,354 1.24 42,823,139,797 409,761,454,151

1,241,790,549,000 5,958,969,206,000 1.83 9,264,304,640,000 15,223,273,846,000

160,587,425,000 2,803,110,232,000 1.14 7,750,062,788,000 10,553,173,020,000
332,465,080,949 5,144,194,341,024 0.92 1,747,927,206,935 6,892,121,547,959
1,320,826,546 44,507,450,711 2.93 32,118,392,483 76,625,843,194
47,279,817,248 552,248,267,662 2.26 251,243,973,116 803,492,240,778
2,412,890,392 66,623,831,010 0.56 98,179,527,813 164,803,358,823
30,277,723,723 147,664,480,103 1.63 83,682,665,838 231,347,145,941
8,740,699,302 314,018,633,929 0.36 26,083,589,839 340,102,223,768
158,055,128,867 5,329,326,982,247 2.18 4,331,968,409,729 9,661,295,391,976
772,909,335,952 7,775,481,053,758 1.47 4,086,625,795,160 11,862,106,848,918
202,591,538,292 1,635,580,203,873 1.37 2,338,111,955,706 3,973,692,159,579
135,619,238,268 2,666,270,435,765 1.22 436,423,576,371 3,102,694,012,136
46,314,197,611 490,566,324,200 0.97 1,843,840,563,863 2,334,406,888,063
29,161,563,000 533,382,204,000 2.16 1,087,840,689,000 1,621,222,893,000
 99,991,653,000 479,525,250,000 1.86 1,387,919,969,000 1,867,445,219,000
16,761,307,743 954,119,713,824 3.76 821,773,734,561 1,775,893,448,385
2,218,261,900 125,029,837,718 1.33 48,594,868,020 173,624,705,738
24,026,033,687 270,994,571,775 2.03 27,474,906,418 298,469,478,193
13,002,510,398 510,945,337,339 2.09 347,024,724,202 857,970,061,541
42,300,225,110 206,368,263,636 4.08 114,840,106,353 321,208,369,989
7,010,065,902 64,175,239,986 1.82 105,883,704,894 170,058,944,880
111,280,308,441 1,801,234,294,094 1.37 2,733,483,167,468 4,534,717,461,562
76,359,658,000 3,047,241,473,000 0.76 435,090,129,000 3,482,331,602,000
164,079,264,971 1,022,071,671,563 5.04 2,821,362,362,105 3,843,434,033,668
3,394,054,654 115,225,525,258 14.19 1,361,214,080 116,586,739,338
7,252,459,000 215,551,182,000 1.55 18,831,022,000 234,382,204,000
40,444,166,780 1,530,034,755,092 2.39 108,329,891,288 1,638,364,646,380
395,133,955,463 5,725,392,423,352 5.23 14,389,379,227,138 20,114,771,650,490
53,593,857,592 392,140,844,427 1.62 183,913,152,674 576,053,997,101
0 3,841,637,531 18.99 7,008,121,755 10,849,759,286
16,546,751,325 1,693,945,428,323 0.64 460,474,593,231 2,154,420,021,554
38,631,652,000 752,075,584,000 2.46 461,505,883,000 1,213,581,467,000
58,868,327,399 1,707,369,122,496 1.21 3,408,432,891,141 5,115,802,013,637
44,212,522,020 718,140,790,119 1.06 578,798,557,659 1,296,939,347,778
133,696,678,000 3,913,147,398,000 1.41 4,574,524,360,000 8,487,671,758,000
147,765,792,285 374,499,937,424 2.98 253,110,808,063 627,610,745,487
7,458,444,775 738,782,916,369 1.85 224,644,513,871 963,427,430,240
76,553,881,000 618,935,893,000 1.86 1,558,865,090,000 2,177,800,983,000
4,170,940,833 70,896,885,975 2.01 42,603,726,020 113,500,611,995
2,490,600,220 20,726,964,087 4.66 3,045,215,141 23,772,179,228
5,437,364,066 203,600,613,024 0.90 88,065,979,258 291,666,592,282
224,640,932,614 2,326,646,387,344 3.00 1,258,591,288,679 3,585,237,676,023
64,655,692,000 3,992,597,625,000 1.37 5,394,244,925,000 9,386,842,550,000
2,663,373,365 254,492,036,543 0.97 22,756,495,271 277,248,531,814
23,930,164,000 618,780,714,000 1.75 329,874,877,000 948,655,591,000

268,585,999,834 772,839,655,721 1.57 53,473,426,992 826,313,082,713

4,923,212,709,414 7,069,703,612,022 1.34 1,637,634,722,608 8,707,338,334,630
113,418,077,418 874,264,151,230 1.65 66,091,027,949 940,355,179,179
324,840,480,279 789,829,144,460 1.68 60,945,958,387 850,775,102,847
7,021,632,587,697 9,838,496,713,070 1.38 2,383,097,962,409 12,221,594,675,479
356,250,655,358 1,727,093,674,726 1.68 1,227,111,177,173 2,954,204,851,899
69,915,637,000 1,557,919,993,000 1.30 126,591,589,000 1,684,511,582,000
2,571,795,443,930 7,728,153,555,876 1.36 1,965,057,910,356 9,693,211,466,232
3,902,806,945,000 8,476,042,469,000 1.12 2,460,360,989,000 10,936,403,458,000
 98,460,359,000 285,454,154,000 0.18 16,771,624,000 302,225,778,000
1,711,882,890,172 13,562,909,977,616 1.71 26,884,267,021,008 40,447,176,998,624
269,936,226,388 574,652,599,492 0.92 267,502,016,184 842,154,615,676

25,815,505,042 541,846,135,052 3.96 1,032,274,441,811 1,574,120,576,863

191,675,486,000 4,312,916,751,000 0.84 16,120,035,609,000 20,432,952,360,000
15,746,172,878 377,865,840,557 3.39 1,331,758,243,996 1,709,624,084,553

25,614,412,581 5,949,291,430,919 0.03 5,518,054,831,261 11,467,346,262,180

690,559,000,000 21,147,849,000,000 0.41 17,911,028,000,000 39,058,877,000,000
474,783,022,846 863,770,748,436 2.04 35,120,064,154 898,890,812,590
397,476,518,096 6,522,092,930,300 0.31 7,274,650,111,460 13,796,743,041,760
11,830,000,000,000 31,786,000,000,000 1.06 22,984,000,000,000 54,770,000,000,000
4,444,464,000,000 15,398,292,000,000 0.86 34,347,571,000,000 49,745,863,000,000

56,510,997,989 537,744,820,888 0.40 1,132,149,219,873 1,669,894,040,761

490,512,741,749 2,047,873,240,886 0.15 3,982,180,997,969 6,030,054,238,855
377,469,908,000 2,059,550,832,000 0.38 21,076,433,312,000 23,135,984,144,000
231,486,148,275 1,440,545,319,461 0.85 2,127,877,972,310 3,568,423,291,771
150,157,922,380 469,364,374,476 1.05 987,825,392,972 1,457,189,767,448
29,859,917,932 778,571,611,028 0.26 121,649,971,752 900,221,582,780
67,670,804,000 353,250,744,000 1.67 243,691,371,000 596,942,115,000
13,528,201,148 375,919,137,952 0.23 178,927,830,278 554,846,968,230
12,733,062,500 61,012,703,504 0.61 24,241,144,165 85,253,847,669
103,703,844,000 513,051,327,000 1.31 1,605,711,737,000 2,118,763,064,000
2,681,070,163,916 15,164,027,567,216 0.66 11,997,483,036,472 27,161,510,603,688
49,602,179,856 258,839,782,564 1.36 1,175,621,565,768 1,434,461,348,332
4,436,555,436 786,790,948,944 0.07 3,005,893,124 789,796,842,068
30,833,694,040 196,340,351,468 0.60 109,895,240,704 306,235,592,172
71,403,544,916 197,612,218,496 2.01 547,005,767,248 744,617,985,744
39,185,388,304 457,274,555,408 0.62 1,180,921,627,300 1,638,196,182,708
21,254,817,356 78,973,212,380 2.32 100,405,936,260 179,379,148,640
59,815,232,420 483,667,652,312 2.45 735,114,668,136 1,218,782,320,448
8,944,816,761 69,097,621,618 1.12 246,152,180,664 315,249,802,282
51,974,160,316 420,157,659,420 1.19 476,918,150,108 897,075,809,528
7,148,935,991 52,967,173,989 1.82 50,895,934,922 103,863,108,911
96,623,286,178 615,621,554,666 0.49 479,382,441,972 1,095,003,996,638
85,634,233,820 208,885,203,776 2.09 388,856,396,652 597,741,600,428
511,382,982,044 2,063,616,918,996 1.11 2,054,254,352,036 4,117,871,271,032
1,809,247,116 115,465,961,241 0.81 79,302,169,478 194,768,130,719
150,092,048,888 997,704,899,580 1,512,901,182,048 2,510,606,081,628
52,463,894,030 0.00 33,362,301,613 85,826,195,643
3,859,926,448 5,003,337,356 22.02 983,775,000 5,987,112,356
165,630,470,244 1,475,394,914,900 0.54 769,105,004,492 2,244,499,919,392
58,475,676,244 423,116,482,284 0.41 490,909,184,856 914,025,667,140
 265,715,920,556 839,030,704,912 1.23 2,119,333,768,128 2,958,364,473,040
3,457,484,932 9,832,971,960 0.79 4,209,118,844 14,042,090,804

30,942,883,705 155,096,919,189 0.33 285,301,750,442 440,398,669,631

1,296,346,585,148 4,933,812,490,004 2.10 12,201,123,170,708 17,134,935,660,712
25,138,246,273 442,982,862,242 2.79 358,676,782,790 801,659,645,032
2,039,363,000,000 1.30 10,526,727,000,000 12,566,090,000,000
32,574,242,942 6,207,436,035,816 0.40 4,825,947,065,458 11,033,383,101,274
177,866,000,000 9,124,102,000,000 0.35 8,778,951,000,000 17,903,053,000,000
485,924,061,000 2,594,717,033,000 0.79 188,412,140,000 2,783,129,173,000

#DIV/0! 3,638,359,000,000
#DIV/0! 20,734,071,000,000
#DIV/0! 72,229,788,000,000
#DIV/0! 4,553,283,036,909
#DIV/0! 8,277,583,000,000
#DIV/0! 472,550,777,000,000
#DIV/0! 204,714,729,000,000
#DIV/0! 162,691,069,000,000
#DIV/0! 1,222,434,998,285
#DIV/0! 26,703,711,000,000
#DIV/0! 12,528,511,000,000
#DIV/0! 8,195,695,000,000
#DIV/0! 1,648,756,000,000
#DIV/0! 128,668,415,000,000
#DIV/0! 697,019,624,000,000
#DIV/0! 4,182,449,471,000
#DIV/0! 33,321,356,997,000
#DIV/0! 59,691,216,000,000
#DIV/0! 6,541,262,749,838
#DIV/0! 1,708,411,877,891
#DIV/0! 11,662,403,000,000
#DIV/0! 4,598,166,000,000
#DIV/0! 341,148,654,000,000
#DIV/0! 8,330,772,000,000
#DIV/0! 88,216,003,000,000
#DIV/0! 4,638,597,071,582
#DIV/0! 149,352,964,000,000
#DIV/0! 891,746,374,000
#DIV/0! 168,255,325,000,000
#DIV/0! 8,407,900,000,000
#DIV/0! 18,558,094,000,000
 #DIV/0! 704,217,592,000,000
#DIV/0! 5,481,169,891,000
#DIV/0! 18,099,067,000,000
#DIV/0! 132,369,555,000,000
#DIV/0! 60,749,900,000,000
#DIV/0! 18,434,623,095,000
#DIV/0! 8,549,452,000,000
#DIV/0! 2,419,837,786,786
#DIV/0! 63,884,725,000,000
#DIV/0! 31,954,411,000,000

#DIV/0! 25,863,313,000,000
#DIV/0! 632,296,226,238
#DIV/0! 6,056,433,000,000
#DIV/0! 2,482,260,769,005
#DIV/0! 3,384,318,637,000
#DIV/0! 519,532,869
29,578,956,899 4,271,148,451,048 1.04 3,647,697,968,359 7,918,846,419,407
452,718,982,419 #DIV/0! 2,475,766,987,882
#DIV/0! 340,563,741,788
93,825,000,000 #DIV/0! 3,404,391,000,000
#DIV/0! 2,244,859,997,000
#DIV/0! 793,864,994,000
#DIV/0! 39,741,062,578
6,728,205,000 #DIV/0! 1,872,515,995,000
#DIV/0! 4,752,955,000,000

#DIV/0! 108,877,974,831
#DIV/0! 313,866,088,981
#DIV/0! 52,929,009,516
#DIV/0! 99,934,998,795
857,109,426 #DIV/0! 160,257,056,933
#DIV/0! 52,842,515,273
#DIV/0! 513,057,020,350
#DIV/0! 333,227,483,706
#DIV/0! 356,964,554,000
#DIV/0! 4,749,797,950

#DIV/0! 1,461,377,559,000
#DIV/0! 302,061,257,000
#DIV/0! 1,128,952,524,000
#DIV/0! 242,458,848,219
#DIV/0! 160,672,605,263
#DIV/0! 313,629,781,327
#DIV/0! 617,447,272,000
 #DIV/0! 1,154,824,725,873
#DIV/0! 863,482,229,938
#DIV/0! 743,618,900,176
#DIV/0! 5,412,169,000,000

3,321,457,762 13,507,903,238 4.43 46,847,825,540 60,355,728,778

#DIV/0! 200,431,498,260
16,031,757,690 #DIV/0! 1,629,676,931,669
7,470,869,000 #DIV/0! 3,396,298,363,000
#DIV/0! 5,426,665,825
#DIV/0! 11,146,447,000,000
#DIV/0! 72,455,622,242
78,883,000,000 #DIV/0! 4,896,019,000,000
#DIV/0! 34,998,947,000,000
95,902,333,608 1,816,011,315 97,718,344,923

1,438,081,715 129,634,077,833 2.69 18,012,329,815 147,646,407,648

313,056,416 72.22 688,327,085 1,001,383,501
3,982,233,642,000 6,183,756,223,000 1.09 2,646,978,391,000 8,830,734,614,000
702,572,081,156 1,769,380,363,092 0.67 777,583,197,748 2,546,963,560,840
17,829,129,211 206,129,979,038 1.38 21,340,630,745 227,470,609,783
145,777,865,043 291,028,709,707 1.50 3,490,645,000 294,519,354,707
4,912,505,292 56,049,452,183 0.63 53,927,286,313 109,976,738,496
75,252,337,684 204,056,081,128 1.95 10,435,793,760 214,491,874,888
957,865,887,552 1,845,597,896,044 1.90 3,927,176,465,612 5,772,774,361,656
2,237,289,967,039 2,581,810,454,377 1.98 58,924,799,531 2,640,735,253,908
864,458,971 165,482,142,248 0.89 8,063,865,361 173,546,007,609
351,841,226,000 2,015,479,105,000 1.29 366,469,520,000 2,381,948,625,000
1,184,190,877,596 1,824,061,790,864 1.19 30,490,348,516 1,854,552,139,380
996,226,246,744 2,630,601,120,244 1.74 93,365,160,272 2,723,966,280,516
4,895,104,422 10,895,201,166 3.88 12,884,625,075 23,779,826,241
1,309,622,000,000 2,991,109,000,000 0.76 1,869,084,000,000 4,860,193,000,000
321,414,193,664 1,862,336,444,530 1.56 219,027,813,580 2,081,364,258,110
534,356,266,000 930,044,814,512 1.34 110,936,357,752 1,040,981,172,264
1,027,089,000,000 2,085,203,000,000 1.20 1,025,856,000,000 3,111,059,000,000
3,476,759,506 27.07 714,299,213 4,191,058,719
150,347,241,286 387,957,625,696 1.30 20,245,183,814 408,202,809,510
885,619,000,000 4,207,258,000,000 1.47 4,482,760,000,000 8,690,018,000,000
69,392,268,086 574,255,937,351 1.44 460,179,711,748 1,034,435,649,099
17,652,937,732 103,341,470,870 3.73 29,347,499,647 132,688,970,517
600,668,950 78,249,274,038 1.04 13,760,790,895 92,010,064,933
168,436,728,260 0.40 34,130,278,664 202,567,006,924
 586,431,035,085 1,465,759,630,487 1.55 273,419,570,086 1,739,179,200,573
39,379,704,786 122,816,170,527 1.28 10,671,602,717 133,487,773,244
176,369,036 478,280,410 238.31 9,968,338,515 10,446,618,925
252,960,000,000 1,250,238,000,000 1.40 559,414,000,000 1,809,652,000,000
11,965,405,000,000 16,297,816,000,000 2.06 5,417,481,000,000 21,715,297,000,000
14,089,902,753 23,758,753,161 1.38 69,976,682,604 93,735,435,765
52,339,506,423 67,122,022,377 2.03 13,634,980,402 80,757,002,779

107,002,962,493 426,629,831,904 5.09 158,570,583,950 585,200,415,854

1,463,299,086,000 2,252,049,932,000 1.13 237,989,892,000 2,490,039,824,000
26,337,184,609 168,957,495,908 0.54 69,646,502,785 238,603,998,693
130,202,539,121 167,393,940,053 8.60 58,657,939,513 226,051,879,566
1,182,808,504,556 2,913,604,302,228 1.48 192,916,648,345 3,106,520,950,573
745,198,051,046 1,274,133,300,444 1.40 10,754,478,000 1,284,887,778,444
4,506,548,323 8,735,835,892 9.04 5,648,440,455 14,384,276,347
1,589,926,000,000 2,788,133,000,000 1.18 53,689,000,000 2,841,822,000,000
348,898,235,540 401,563,535,741 1.21 9,589,089,839 411,152,625,580
1,410,802,000,000 2,518,521,000,000 0.84 712,261,000,000 3,230,782,000,000
1,893,341,000,000 2,749,630,000,000 1.42 228,978,000,000 2,978,608,000,000
726,696,000,000 1,452,875,000,000 0.82 507,321,000,000 1,960,196,000,000
1,153,612,924,000 3,841,835,096,000 1.34 2,234,900,852,000 6,076,735,948,000
874,411,000,000 967,544,000,000 2.79 227,676,000,000 1,195,220,000,000
51,711,596,650 58,854,303,022 0.01 8,012,663,695 66,866,966,717
184,013,270,353 212,137,908,697 1.63 4,214,398,830 216,352,307,527
133,963,125,625 227,038,078,639 3.20 206,566,978,369 433,605,057,008
4,869,687,000,000 8,534,521,000,000 0.91 2,451,497,000,000 10,986,018,000,000
218,908,775,263 310,180,486,006 1.31 64,898,538,421 375,079,024,427
672,995,000,000 2,465,590,000,000 1.80 52,783,000,000 2,518,373,000,000
299,768,232,749 3,262,857,720,974 2.59 3,425,399,804,715 6,688,257,525,689

177,164,053,290 245,843,065,459 1.53 10,706,949,555 256,550,015,014

4,789,031,636 241,720,098,704 1.26 543,339,357,588 785,059,456,292
22,069,729,507 86,088,037,657 0.82 76,819,481,993 162,907,519,650
246,512,487,000 499,173,655,000 1.88 470,296,468,000 969,470,123,000
494,825,700 6,541,670,063 0.74 2,683,004,225 9,224,674,288
3,139,231,519 29,966,095,730 0.77 23,168,618,482 53,134,714,212
23,442,809,958 147,863,434,630 1.22 345,995,979,455 493,859,414,085
11,418,841,499 151,662,155,661 1.87 751,256,283,606 902,918,439,267
27,148,721,639 109,105,262,925 1.99 14,644,378,052 123,749,640,977
47,772,294,000 638,207,819,000 1.99 1,160,188,567,000 1,798,396,386,000
24,091,407,200 619,567,084,467 2.38 648,470,390,880 1,268,037,475,347
3,328,334,283 45,652,395,789 0.94 121,405,184,799 167,057,580,588
3,328,334,283 45,652,395,789 0.94 121,405,184,799 167,057,580,588
77,460,980,193 470,302,831,596 3.19 1,475,432,565,608 1,945,735,397,204
315,508,823,000 716,797,226,000 1.03 505,879,922,000 1,222,677,148,000
 970,581,528 5,234,726,251 2.38 7,120,180,820 12,354,907,071
64,949,169,297 559,106,472,934 0.90 729,727,438,190 1,288,833,911,124
21,021,686,000 68,261,270,000 1.49 64,607,839,000 132,869,109,000
6,569,861,004 54,581,201,388 2.85 89,891,882,672 144,473,084,060
5,018,556,331 141,146,975,924 0.34 178,310,857,344 319,457,833,268
171,634,871,521 402,306,246,685 0.24 197,255,585,174 599,561,831,859

65,940,624,000 374,527,344,000 3.86 304,297,975,000 678,825,319,000

484,195,361,000 1,723,978,897,000 7.80 1,844,078,700,000 3,568,057,597,000
766,586,000,000 1,459,868,000,000 1.01 2,113,669,000,000 3,573,537,000,000
80,728,625,138 116,251,940,457 1.97 12,722,538,170 128,974,478,627
22,848,045,584 132,036,960,769 2.43 8,683,612,925 140,720,573,694
88,715,505,000 339,996,004,000 3.80 126,278,091,000 466,274,095,000
208,919,534,442 295,247,685,570 1.38 78,977,023,261 374,224,708,831
112,746,000,000 551,365,000,000 1.04 155,882,000,000 707,247,000,000
31,132,753,824 144,595,999,716 1.37 126,134,292,060 270,730,291,776
403,174,000,000 892,276,000,000 9.72 3,323,544,000,000 4,215,820,000,000
855,839,000,000 1,295,950,000,000 0.81 2,988,496,000,000 4,284,446,000,000
20,663,000,000 71,148,000,000 32.66 26,996,000,000 98,144,000,000
30,806,000,000 819,157,784,000 3.91 431,089,859,000 1,250,247,643,000
20,324,413,000 77,932,193,000 2.08 106,434,956,000 184,367,149,000
105,977,998,000 1,057,647,209,000 2.89 2,435,105,794,000 3,492,753,003,000

64,938,540,310 205,448,853,116 5.79 145,044,286,016 350,493,139,132

31,851,425,451 82,212,290,155 1.43 193,369,249,426 275,581,539,581
24,037,791,718 382,688,020,399 1.19 330,101,278,395 712,789,298,794
192,762,995,806 478,162,509,982 1.76 712,254,450,162 1,190,416,960,144

275,713,000,000 671,560,000,000 1.87 59,473,000,000 731,033,000,000

78,322,132 1,239,967,906 247.13 1,187,026,000 2,426,993,906
79,940,152,971 223,991,867,701 1.22 136,188,889,535 360,180,757,236
973,026,230,472 1,457,339,828,617 1.70 115,025,293,748 1,572,365,122,365
466,126,909,000 1,021,885,408,000 1.28 104,607,141,000 1,126,492,549,000

2,426,611,497,100 4,312,747,581,964 1.03 7,238,113,502,084 11,550,861,084,048

1,029,859,373,000 11,813,217,335,000 0.47 1,572,613,458,000 13,385,830,793,000
138,982,522,392 7,799,155,347,272 0.01 952,794,188,288 8,751,949,535,560
1,173,878,000,000 2,563,631,000,000 4.17 6,927,055,000,000 9,490,686,000,000
476,404,960,814 0.69 76,449,410,478 552,854,371,292
476,404,960,814 0.69 76,449,410,478 552,854,371,292
1,428,402,000,000 10,822,188,000,000 1.66 14,185,270,000,000 25,007,458,000,000
2,679,399,000,000 8,371,770,000,000 1.35 4,130,864,000,000 12,502,634,000,000
350,990,854 123,043,381,719 1.44 4,129,228,049 127,172,609,768
19,192,517,095 4.71 3,029,047,799 22,221,564,894
19,831,000,000 807,985,000,000 2.31 3,960,132,000,000 4,768,117,000,000
61,938,261,096 335,528,352,176 0.91 472,454,206,354 807,982,558,530
81,014,048,785 222,947,875,416 1.46 31,289,257,320 254,237,132,736
913,014,161 5,466,488,339 5.48 5,725,960,000 11,192,448,339
94,414,696,492 1,263,951,712,976 0.32 1,797,416,914,704 3,061,368,627,680
244,665,864 97.46 244,665,864
 DAR Modal Modal Retained

Dana Syirkah Temporer Dasar Dasar Earnings

(Shares) (Rp) (Rp)

0.14 4,000,000,000 400,000,000,000 393,695,000,000

0.36 4,000,000,000 2,000,000,000,000 10,548,430,000,000

0.15 12,000,000,000 1,200,000,000,000 3,392,332,845,208
0.76 15,000,000,000 1,500,000,000,000 (2,302,624,082,000)
0.58 9,000,000,000 900,000,000,000 112,570,000,000
0.68 7,000,000,000 700,000,000,000 1,464,309,000,000
0.47 2,000,000,000 200,000,000,000 9,304,702,312
0.47 14,000,000,000 1,400,000,000,000 730,029,000,000
0.57 10,000,000,000 1,000,000,000,000 446,899,630,386
0.26 15,000,000,000 1,500,000,000,000 (26,140,093,892)
0.17 8,000,000,000 800,000,000,000 5,482,962,000,000
0.60 10,000,000,000 1,000,000,000,000 (291,670,252,000)
0.46 17,500,000,000 3,500,000,000,000 8,701,115,000,000
0.31 5,500,000,000 1,100,000,000,000 1,919,687,330,000
0.48 32,100,000,000 3,210,000,000,000 1,113,039,134,000
0.48 5,000,000,000 1,000,000,000,000 5,376,651,000,000
0.59 6,400,000,000 800,000,000,000 1,278,690,000,000

0.87 80,000,000,000 8,000,000,000,000 (2,288,105,000,000)

0.56 4,000,000,000 400,000,000,000 (142,983,566,428)
0.04 14,304,000,000 1,459,200,000,000 (38,868,500,526)

0.82 3,200,000,000 320,000,000,000 (46,167,013,135)

0.49 80,000,000,000 8,000,000,000,000 16,287,516,252,000

0.68 4,180,000,000 836,000,000,000 (479,967,420,000)
0.35 25,528,795,331 2,636,000,000,000 (129,942,722,000)
0.46 9,000,000,000 900,000,000,000 238,906,938,940
0.78 12,000,000,000 1,200,000,000,000 (1,129,510,021,880)
1.02 90,000,000,000 9,000,000,000,000 (4,430,872,184,000)
1.52 53,080,000,000 5,308,000,000,000 (14,606,797,542,568)
1.11 304,406,400,000 152,203,200,000,000 (17,784,007,174,476)
0.38 60,000,000,000 6,000,000,000,000 (1,223,211,451,592)
0.90 27,000,000,000 1,350,000,000,000 (950,598,363,768)
0.15 10,000,000,000 1,000,000,000,000 529,491,713,188
0.37 3,600,000,000 450,000,000,000 14,213,904,356
0.21 20,000,000,000 2,000,000,000,000 320,640,138,264
0.18 10,000,000,000 1,000,000,000,000 1,917,167,648,100
0.31 3,000,000,000 1,500,000,000,000 6,288,934,944,000
0.43 3,900,000,000 390,000,000,000 248,225,072,072
0.52 1,500,000,000 300,000,000,000 31,772,792,000,000
0.93 4,048,000,000 2,024,000,000,000 (339,121,723,652)
0.59 4,034,420,000 201,721,000,000 1,982,571,992,000
0.37 4,000,000,000 200,000,000,000 1,106,623,988,900
0.51 5,500,000,000 1,100,000,000,000 347,665,815,000
0.41 8,000,000,000 4,000,000,000,000 9,205,393,000,000
0.53 6,000,000,000 1,200,000,000,000 342,092,236,356

0.97 6,000,000,000 3,000,000,000,000 939,394,808,676

0.67 72,000,000,000 7,200,000,000,000 378,925,181,156
0.39 22,500,000,000 2,250,000,000,000 1,390,228,000,000
0.59 110,000,000,000 11,000,000,000,000 215,116,510,296
0.66 4,000,000,000 400,000,000,000 8,181,334,109,364
0.75 2,400,000,000 240,000,000,000 202,602,156,775
0.45 6,000,000,000 3,000,000,000,000 (129,904,755,083)
0.28 2,200,000,000 220,000,000,000 519,252,992,720

0.46 38,000,000,000 3,800,000,000,000 10,890,769,511,000

0.02 613,703,000 79,175,750,000 (299,570,516,033)
0.05 20,000,000,000 2,000,000,000,000 39,971,514,943
0.41 13,480,000,000 1,348,000,000,000 882,041,833,007
0.67 20,000,000,000 2,000,000,000,000 1,061,955,045,884
0.50 48,000,000,000 4,800,000,000,000 (205,129,718,316)
0.42 10,000,000,000 500,000,000,000 5,186,704,000,000
0.24 39,745,354,880 993,633,872,000 17,051,994,480,000

0.78 9,240,000,000 1,260,000,000,000 (451,138,927,272)

0.25 6,900,000,000 192,000,000,000 43,051,490,861

0.49 30,651,600,000 15,325,800,000,000 2,378,212,000,000

0.14 8,000,000,000 4,000,000,000,000 20,159,896,000,000
0.07 30,000,000,000 3,000,000,000,000 699,447,284,000
0.27 20,000,000,000 2,000,000,000,000 21,630,157,442,000
0.41 26,680,000,000 2,668,000,000,000 379,828,866,582
0.28 12,000,000,000 150,000,000,000 807,255,496,616
0.19 600,000,000 300,000,000,000 2,802,559,000,000
0.10 16,680,000,000 1,822,800,000,000 220,142,652,024
0.66 2,616,000,000 1,308,000,000,000 (219,144,089,655)
0.82 5,000,000,000 2,500,000,000,000 (3,174,797,487,000)
0.39 1,500,000,000 150,000,000,000 1,166,533,622,624

0.74 380,000,000 254,507,500,000 (17,089,759,000)

0.80 836,000,000 209,000,000,000 326,711,671,599
0.16 460,000,000 46,000,000,000 128,311,718,247
0.44 3,200,000,000 320,000,000,000 1,182,347,812,652
0.36 28,000,000,000 2,800,000,000,000 (6,486,883,212)
0.84 616,000,000 154,000,000,000 41,368,517,349
2.38 600,000,000 300,000,000,000 (497,282,035,059)
0.04 1,500,000,000 150,000,000,000 280,241,669,793
0.66 40,000,000,000 20,000,000,000,000 (439,301,700,000)
0.26 200,000,000 200,000,000,000 390,008,326,822
0.17 38,000,000 38,000,000,000 632,200,000
0.63 2,273,500,000 522,905,000,000 100,374,952,611
0.71 8,000,000,000 800,000,000,000 (34,286,052,000)
0.81 1,800,000,000 180,000,000,000 450,165,037
0.57 17,000,000,000 1,700,000,000,000 414,761,000,000
0.89 73,468,000 73,468,000,000 (209,218,016,008)

0.55 27,900,000,000 27,900,000,000,000 (1,438,111,476,000)

0.63 4,200,000,000 525,000,000,000 248,723,000,000
0.55 12,264,785,664 12,264,785,664,000 4,904,522,116,000
0.12 540,000,000 135,000,000,000 126,017,336,180
0.34 800,000,000 40,000,000,000 185,910,936,610
0.77 1,500,000,000 600,000,000,000 (105,906,835,881)
0.29 12,000,000,000 600,000,000,000 (1,940,852,000)
0.07 220,000,000 110,000,000,000 45,798,671,248
0.38 3,600,000,000 360,000,000,000 852,777,000,000
0.39 1,160,000,000 580,000,000,000 842,137,590,792

0.96 600,000,000 60,000,000,000 (34,918,555,384)

0.53 2,000,000,000 1,000,000,000,000 264,694,522,000
0.18 4,000,000,000 400,000,000,000 48,015,142,824
0.73 1,500,000,000 75,000,000,000 252,159,862,000
0.25 1,750,000,000 87,500,000,000 118,068,096,811
0.43 1,700,000,000 170,000,000,000 561,128,040,697
0.46 16,561,280,000 1,656,128,000,000 670,127,353,060
0.64 8,000,000,000 2,000,000,000,000 (1,453,420,192,000)
0.05 24,000,000,000 2,400,000,000,000 12,433,931,000
0.50 1,300,320,000 195,160,000,000 (71,043,877,135)
0.46 3,000,000,000 300,000,000,000 951,245,578,109
0.24 2,500,000,000 250,000,000,000 2,200,000,000
0.49 2,000,000,000 200,000,000,000 67,025,382,141

0.48 40,000,000,000 400,000,000,000 10,640,548,000,000

0.66 35,000,000,000 3,000,000,000,000 2,408,794,000,000
0.69 2,929,340,800 58,586,816,000 810,975,373,000
0.54 36,285,759,509 3,842,092,971,055 117,222,120,044

1.41 18,875,799,201 3,000,000,000,000 (2,082,159,000,000)

0.88 4,000,000,000 500,000,000,000 (133,714,315,326)

0.55 1,600,000,000 160,000,000,000 39,332,519,647

0.71 5,000,000,000 2,500,000,000,000 402,172,774,815
0.63 20,000,000,000 20,000,000,000,000 2,650,982,120,000
0.58 600,000,000 300,000,000,000 193,998,026,938
0.48 15,519,938,500 2,909,988,468,750 (2,467,136,398,882)
0.66 5,000,000,000 5,000,000,000,000 3,096,762,976,000
0.62 2,500,000,000 1,000,000,000,000 206,747,986,452
0.61 1,688,307,072 1,688,307,072,000 (6,995,075,896,000)

0.61 3,200,000,000 320,000,000,000 63,560,320,622

0.49 60,000,000,000 3,000,000,000,000 87,459,000,000,000

0.30 10,000,000,000 1,000,000,000,000 5,479,455,000,000
0.63 12,000,000,000 6,000,000,000,000 4,031,623,000,000
0.54 41,000,000 41,000,000,000 671,881,326,500
0.42 700,000,000 350,000,000,000 254,971,912,972
0.71 7,600,000,000 1,900,000,000,000 1,951,251,887,215
0.20 900,000,000 900,000,000,000 476,903,748,244
0.25 85,000,000 42,500,000,000 22,581,490,291
0.40 13,300,000,000 1,862,000,000,000 1,209,947,761,176
0.52 5,760,000,000 288,000,000,000 197,016,438,000
0.47 1,500,000,000 150,000,000,000 40,102,653,897
0.34 2,000,000,000 200,000,000,000 811,361,000,000

1.13 5,040,000,000 2,040,000,000,000 (1,306,934,000,000)

1.15 1,000,000,000 500,000,000,000 (2,853,396,686,436)
4.30 12,357,255,040 16,000,000,000,000 (26,959,376,158,152)
0.92 3,500,000 3,500,000,000 (199,736,958,840)
0.92 6,500,000 6,500,000,000 (199,736,958,840)
0.73 392,944,000 196,472,000,000 47,034,083,676
0.66 3,000,000,000 300,000,000,000 (722,515,507,816)
0.59 1,000,000,000 500,000,000,000 1,551,939,116,700
0.45 103,669,840 164,266,984,000 23,486,681,051
0.44 300,000,000,000 7,500,000,000,000 429,717,336,980
0.85 4,000,000,000 2,000,000,000,000 (526,495,810,936)
0.37 8,500,000,000 4,250,000,000,000 240,711,638,824
0.66 1,152,000,000 576,000,000,000 54,293,317,785
0.67 50,000,000,000 5,000,000,000,000 945,521,068,304
0.37 7,000,000,000 700,000,000,000 7,971,682,437
0.67 2,000,000,000 500,000,000,000 (104,480,160,110)
0.15 4,823,076,400 2,411,538,200,000 (37,551,260,596)
0.41 2,800,000,000 280,000,000,000 66,388,835,166
1.82 14,670,000 14,670,000,000 (357,641,974,472)

2.86 344,000,000 172,000,000,000 (236,918,969,257)

0.45 2,000,000,000 20,000,000,000 416,115,605,000

0.84 600,000,000 300,000,000,000 90,004,883,000

0.55 1,120,000,000 211,400,000,000 77,117,861,026
0.30 5,748,000,000 829,200,000,000 284,408,832,852
0.19 321,000,000 321,000,000,000 109,420,322,300
0.51 500,000,000 500,000,000,000 595,263,875,034
0.67 2,000,000,000 1,000,000,000,000 98,201,727,873

0.25 4,920,000,000 738,000,000,000 (4,185,149,260)

0.58 476,000,000 238,000,000,000 281,020,365,911

0.07 160,000,000,000 8,000,000,000,000 (2,414,479,803,245)
0.23 20,000,000 20,000,000,000 721,876,703,000
0.40 7,500,000,000 750,000,000,000 7,475,019,000,000
0.52 30,000,000,000 3,000,000,000,000 16,215,970,000,000
0.60 3,000,000,000 1,500,000,000,000 3,563,717,141,753
0.75 2,107,000,000 2,107,000,000,000 530,738,000,000
0.55 17,200,000,000 344,000,000,000 685,884,926,709
0.39 1,440,000,000 252,000,000,000 (9,307,510,516)
0.51 3,400,000,000 340,000,000,000 141,193,960,109
0.54 2,500,000,000 250,000,000,000 62,623,453,856
0.52 3,000,000,000 300,000,000,000 671,119,623,494
0.51 4,787,500,000 998,000,000,000 894,902,000,000
0.57 2,186,527,777 218,652,777,700 5,432,232,594
0.22 7,500,000,000 1,500,000,000,000 1,626,013,808,512
 1.14 21,546,000,000 1,077,300,000,000 (2,013,781,000,000)
0.43 2,316,000,000 1,158,000,000,000 32,090,712,000,000
0.52 6,300,000,000 630,000,000,000 12,343,869,000,000
0.36 4,050,000,000 405,000,000,000 339,224,400,540

0.22 4,480,000,000 1,120,000,000,000 613,163,957,000

0.53 10,000,000,000 1,000,000,000,000 3,586,556,135
0.07 50,000,000,000 5,000,000,000,000 442,278,000,000
0.21 85,000,000,000 850,000,000,000 8,900,997,960,322
0.39 20,000,000,000 2,000,000,000,000 1,180,148,774,439
1.03 5,000,000 5,000,000,000 (111,165,063,000)
0.23 22,400,000 22,400,000,000 513,729,339,000
0.44 1,600,000,000 160,000,000,000 40,985,860,120
0.20 11,988,000 11,988,000,000 281,602,943,000
0 0.20 972,000 972,000,000 281,602,943,000
0.26 6,000,000,000 300,000,000,000 3,394,369,263,871

0.41 2,359,587,200 2,359,587,200,000 (299,166,000,000)

0.31 804,266,668 402,133,334,000 991,825,513,474
0.27 2,800,000,000 280,000,000,000 131,380,135,847
0.23 800,000,000 100,000,000,000 240,376,838,766
0.68 7,630,000,000 76,300,000,000 4,426,482,000,000

0.20 2,000,000,000 200,000,000,000 51,714,285,532

0.19 200,000,000 100,000,000,000 6,380,086,844
0.51 2,000,000,000 1,000,000,000,000 (105,128,050,307)

0.64 57,400,000,000 5,740,000,000,000 3,012,456,235,000

0.62 24,000,000,000 2,400,000,000,000 3,599,979,558,000
0.48 94,400,000,000 10,000,000,000,000 24,023,442,390
0.43 2,000,000,000 200,000,000,000 41,350,526,488
0.22 28,000,000,000 2,800,000,000,000 1,685,192,041,205
0.27 12,800,000,000 2,000,000,000,000 (643,288,719,534)
0.28 12,000,000,000 1,200,000,000,000 (154,537,040,786)
0.58 2,800,000,000 280,000,000,000 97,562,599,656
0.34 40,000,000,000 4,000,000,000,000 8,913,858,856,349
0.51 20,000,000,000 5,000,000,000,000 2,750,991,628,868
0.45 12,000,000,000 3,000,000,000,000 1,440,430,788,791
0.51 7,912,000,000 1,978,000,000,000 2,115,449,111,216
0.63 18,000,000,000 1,800,000,000,000 359,798,477,566
0.29 5,183,464,000 2,591,732,000,000 1,476,500,327,000
0.37 10,000,000,000 5,000,000,000,000 1,246,713,074,000
0.22 3,000,000,000 1,500,000,000,000 3,519,969,685,301
0.38 4,400,000,000 440,000,000,000 (39,564,306,152)
0.21 24,000,000,000 2,400,000,000,000 81,597,043,133
0.56 240,000,000 120,000,000,000 386,796,283,135
0.14 23,000,000,000 2,300,000,000,000 924,830,581,945
0.21 7,520,000,000 1,900,000,000,000 (156,375,488,539)
0.50 24,000,000,000 6,000,000,000,000 849,272,740,714
0.52 25,000,000,000 500,000,000,000 2,590,212,514,000
0.45 29,800,000,000 3,000,000,000,000 1,257,391,098,596
0.07 22,400,000,000 2,240,000,000,000 (20,603,858,733)
0.37 4,000,000,000 500,000,000,000 185,532,885,000
0.38 2,700,000,000 1,350,000,000,000 2,275,751,686,806
0.53 64,000,000,000 6,400,000,000,000 6,975,737,954,433
0.49 10,000,000,000 1,000,000,000,000 109,640,456,451
0.12 232,848,000 58,212,000,000 20,377,586,146
0.50 3,410,000,000 341,000,000,000 2,197,223,749,100
0.37 20,000,000,000 2,000,000,000,000 938,795,288,000
0.49 41,886,308,624 6,000,000,000,000 3,007,236,206,063
0.43 40,000,000,000 4,000,000,000,000 (76,856,200,384)
0.51 120,000,000,000 3,000,000,000,000 1,607,953,650,000
0.41 8,000,000,000 800,000,000,000 340,976,464,202
0.31 53,894,400,000 5,389,440,000,000 792,067,314,737
0.48 5,000,000,000 1,000,000,000,000 1,588,594,163,000
0.28 560,000,000 280,000,000,000 163,316,230,387
0.15 1,080,033,500 553,361,250,000 (10,648,504,808)
0.18 560,000,000 280,000,000,000 1,212,370,098,165
0.37 125,204,500,000 13,500,000,000,000 961,278,905,054
0.61 25,000,000,000 2,500,000,000,000 4,029,681,296,000
0.21 24,000,000,000 2,400,000,000,000 13,005,156,233
0.30 6,000,000,000 1,908,000,000,000 109,761,044,000

0.56 1,600,000,000 160,000,000,000 364,586,696,653

0.83 5,440,000,000 544,000,000,000 1,509,578,892,375
0.46 10,000,000,000 1,000,000,000,000 360,247,442,685
0.46 8,000,000,000 800,000,000,000 424,376,669,009
0.84 15,000,000,000 1,500,000,000,000 1,442,958,853,389
0.49 6,400,000,000 800,000,000,000 1,736,332,514,235
0.68 5,000,000,000 500,000,000,000 452,583,974,000
0.77 26,000,000,000 2,600,000,000,000 954,023,532,773
0.69 16,000,000,000 1,600,000,000,000 1,518,305,538,000
0.32 15,000,000,000 1,500,000,000,000 (47,109,093,000)
0.52 70,000,000,000 7,000,000,000,000 28,819,213,945,740
0.52 2,718,055,000 271,805,500,000 225,505,818,288

0.30 7,200,000,000 3,600,000,000,000 2,300,862,737,495

0.64 19,040,000,000 9,520,000,000,000 4,009,691,773,000
0.42 20,257,142,858 1,417,999,999,990 76,024,066,478

1.51 42,111,652,195 5,211,165,219,500 (10,039,928,758,791)

0.73 20,000,000,000 2,000,000,000,000 11,024,419,000,000
0.24 10,000,000,000 1,000,000,000,000 1,234,943,812,118
0.78 197,333,988,570 27,770,000,000,000 (11,877,792,548,301)
0.39 400,000,000,000 20,000,000,000,000 63,323,000,000,000
0.78 22,650,000,000 2,265,000,000,000 7,509,832,000,000

0.67 8,000,000,000 800,000,000,000 122,667,025,209

3.25 25,488,134,000 2,998,604,000,000 (5,437,955,995,931)
2.70 14,676,480,000 917,280,000,000 (18,183,247,656,000)
0.50 8,000,000,000 800,000,000,000 772,339,563,859
0.57 44,000,000,000 4,400,000,000,000 (1,856,049,993,400)
0.85 2,500,000,000 250,000,000,000 51,825,288,960
0.55 7,500,000 750,000,000 297,654,135,000
0.76 6,380,000,000 638,000,000,000 (247,710,689,854)
0.24 720,000,000 360,000,000,000 43,354,661,700
0.70 5,400,000,000 540,000,000,000 353,526,493,000
0.70 30,000,000,000 13,770,000,000,000 (3,156,633,436,696)
0.86 18,644,734,616 932,236,730,800 (1,226,330,499,880)
1.18 1,200,000,000 600,000,000,000 (531,523,494,432)
0.36 1,800,661,200 180,066,120,000 227,009,728,640
0.47 23,723,187,559 2,372,318,755,900 (257,974,597,608)
0.50 1,800,000,000 180,000,000,000 739,889,967,776
0.35 12,000,000,000 1,500,000,000,000 (1,219,308,461,626)
0.28 6,000,000,000 600,000,000,000 2,310,663,244,808
0.66 1,700,000,000 170,000,000,000 26,206,309,076
0.41 7,000,000,000 700,000,000,000 210,476,775,492
0.23 8,000,000,000 800,000,000,000 84,473,952,877
0.67 4,560,000,000 570,000,000,000 328,316,802,354
0.34 1,000,000,000 100,000,000,000 330,909,026,560
0.53 600,000,000 300,000,000,000 1,979,682,562,016
0.48 2,650,000,000 265,000,000,000 80,302,771,517
0.46 23,000,000,000 2,300,000,000,000 865,851,227,136
7.69 730,000,000 365,000,000,000 (776,467,204,702)
0.03 1,079,452,000 53,972,600,000 79,988,544,936
0.63 15,000,000,000 1,500,000,000,000 (407,693,118,800)
0.54 7,000,000,000 700,000,000,000 364,953,770,416
 0.47 14,220,000,000 1,422,000,000,000 1,115,611,971,104
0.38 655,666,202 81,599,619,400 (83,371,033,152)

0.54 2,000,000,000 200,000,000,000 250,294,009,605

0.60 17,000,000,000 1,700,000,000,000 4,068,536,776,076
0.21 3,000,000,000 1,500,000,000,000 1,764,592,341,174
0.73 20,000,000,000 1,000,000,000,000 1,858,278,000,000
0.86 2,000,000,000 200,000,000,000 551,770,664,989
0.81 14,420,120,000 1,442,012,000,000 3,675,818,000,000
1.11 32,000,000,000 3,200,000,000,000 (1,647,365,913,000)

0.89 9,000,000,000 900,000,000,000 26,265,000,000

0.88 13,550,000,000 1,502,424,000,000 851,126,000,000
0.91 22,887,540,178 2,500,000,000,000 3,984,722,000,000
0.88 8,000,000,000 800,000,000,000 360,149,827,924
0.89 17,500,000,000 1,750,000,000,000 296,688,000,000
1,952,498,000,000 0.86 88,000,000,000 5,500,000,000,000 70,332,010,000,000
0.88 50,886,460,336 2,900,000,000,000 19,832,727,000,000
0.83 17,782,400,000 10,000,000,000,000 19,460,987,000,000
0.74 5,000,000,000 500,000,000,000 102,394,333,796
0.90 8,000,000,000 800,000,000,000 2,498,023,000,000
0.76 6,000,000,000 600,000,000,000 1,615,892,000,000
0.87 60,000,000,000 6,000,000,000,000 (209,291,000,000)
0.84 6,320,000,000 632,000,000,000 29,160,000,000
0.90 476,608,857,231 12,864,765,605,400 5,989,649,000,000
53,175,487,000,000 0.82 32,000,000,000 16,000,000,000,000 74,042,745,000,000
0.87 12,000,000,000 1,200,000,000,000 99,348,103,000
0.92 4,946,974,000 650,000,000,000 1,284,925,186,000
0.90 27,000,000,000 13,500,000,000,000 1,141,188,000,000
0.75 10,000,000,000 2,000,000,000,000 1,312,488,088,111
0.90 1,629,000,000 162,900,000,000 10,091,988,496
0.92 900,038,461,542,661 12,000,000,000,000 (9,792,323,000,000)
0.80 7,950,000,000 795,000,000,000 22,456,000,000
14,403,746,000,000 0.82 34,502,504,527 15,000,000,000,000 35,078,159,000,000
0.88 1,000,000,000 500,000,000,000 578,646,957
0.86 28,000,000,000 3,500,000,000,000 6,658,451,000,000
0.89 3,450,000,000 690,000,000,000 357,221,503,997
0.87 96,000,000,000 9,600,000,000,000 15,158,819,000,000
4,243,137,404,000 0.14 39,000,000,000 3,900,000,000,000 96,933,903,000
0.91 42,138,856,834 5,600,000,000,000 4,437,115,000,000
0.93 20,000,000,000 2,000,000,000,000 (463,391,000,000)
0.89 10,000,000,000 2,500,000,000,000 116,265,000,000
 0.88 60,000,000,000 15,000,000,000,000 88,761,688,000,000
0.86 10,000,000,000 1,000,000,000,000 88,948,065,000
0.85 20,000,000,000 2,000,000,000,000 864,282,000,000
0.92 20,478,432,000 10,239,216,000,000 4,974,952,000,000
2,204,303,000,000 0.81 7,500,000,000 150,000,000,000 10,171,919,000,000
1,170,430,314,000 0.86 14,000,000,000 1,400,000,000,000 1,023,544,641,000
0.88 10,000,000,000 1,000,000,000,000 294,334,000,000
0.90 600,000 600,000,000,000 62,492,868,158
4,868,205,000,000 0.84 16,000,000,000 4,000,000,000,000 3,795,540,000,000
0.84 36,000,000,000 9,000,000,000,000 1,804,846,000,000

0.86 4,000,000,000 400,000,000,000 4,041,148,000,000

0.59 2,200,000,000 220,000,000,000 153,498,896,541
0.63 2,000,000,000 500,000,000,000 2,816,972,000,000
0.69 4,800,000,000 1,200,000,000,000 703,467,416,228
0.51 10,412,000,000 2,603,000,000,000 1,908,645,289,000
0.01 200,000,000 100,000,000,000 17,130,827,868
0.81 15,000,000,000 3,000,000,000,000 221,587,649,359
0.81 1,000,000,000,000 100,000,000,000,000 153,578,605,312
0.71 1,200,000,000 120,000,000,000 37,833,031,889
0.71 4,000,000,000 400,000,000,000 1,241,422,000,000
0.88 4,320,000,000 432,000,000,000 116,901,995,000
0.73 1,500,000,000 150,000,000,000 169,226,332,000
13,152,016,658 0.15 1,600,000,000 160,000,000,000 167,333,928,901
0.87 4,000,000,000 400,000,000,000 179,416,127,000
0.90 5,000,000,000 500,000,000,000 236,563,000,000

0.39 8,480,000,000 848,000,000,000 (49,020,086,422)

0.40 4,240,000,000 106,000,000,000 180,751,412,150
0.47 2,200,000,000 220,000,000,000 (26,907,837,959)
0.18 8,000,000,000 800,000,000,000 142,665,935,733
1.36 1,092,800,000 218,560,000,000 (96,651,298,616)
0.22 1,440,000,000 144,000,000,000 118,804,339,317
0.28 1,280,000,000 160,000,000,000 1,188,172,518,802
0.50 2,500,000,000 250,000,000,000 214,806,486,147
0.40 13,600,000,000 680,000,000,000 90,867,411,000
0.09 540,000,000 108,000,000,000 2,017,354,038

0.55 1,103,656,320 338,171,616,000 531,158,707,000

0.69 320,000,000 160,000,000,000 50,337,440,000
0.83 760,000,000 190,000,000,000 176,437,974,000
0.66 2,000,000,000 100,000,000,000 94,448,233,658
0.51 1,000,000,000 200,000,000,000 42,811,020,014
0.61 1,500,000,000 150,000,000,000 35,570,392,811
0.37 5,746,000,000 574,600,000,000 625,545,393,000
0.83 220,000,000 110,000,000,000 119,828,945,016
0.39 350,000,000 175,000,000,000 441,637,916,014
0.59 450,000,000 90,000,000,000 423,169,359,466
0.25 9,492,000,000 2,373,000,000,000 6,089,906,000,000

0.17 850,000,000 170,000,000,000 87,042,480,650

0.39 1,750,000,000 175,000,000,000 218,019,021,432
0.53 100,407,666,170 16,000,000,000,500 (3,412,846,310,713)
0.79 10,078,560,000 2,880,000,000,000 (1,233,801,192,000)
0.00 34,386,750,000 4,437,000,000,000 (170,312,833,200)
0.74 15,000,000,000 1,500,000,000,000 513,122,000,000
0.12 5,460,000,000 600,000,000,000 117,882,825,425
0.25 95,850,000,000 11,981,250,000,000 7,865,206,000,000
0.65 21,513,629,568 2,849,487,360,000 7,747,232,000,000
0.09 1,500,000,000,000 150,000,000,000,000 184,999,463,730

0.13 6,711,459,120 1,342,291,824,000 (20,127,837,795)

0.04 440,000,000 44,000,000,000 6,965,101,914
0.60 7,500,000,000 750,000,000,000 3,845,417,195,000
0.85 7,000,000,000 700,000,000,000 (150,618,091,688)
0.52 1,800,000,000 180,000,000,000 71,432,642,336
0.62 1,344,000,000 672,000,000,000 (320,745,107,930)
0.77 600,000,000 600,000,000,000 (64,482,931,535)
0.40 1,000,000,000 100,000,000,000 277,895,477,800
0.36 2,400,000,000 600,000,000,000 3,731,416,340,596
0.43 9,120,000,000 456,000,000,000 3,136,784,393,521
0.27 10,000,000,000 1,000,000,000,000 7,539,126,143
0.43 38,586,202,300 4,428,620,230,000 239,509,730,000
0.74 1,000,000,000 100,000,000,000 570,325,717,140
0.51 1,680,000,000 168,000,000,000 2,255,242,757,992
0.47 120,710,400 60,355,200,000 (33,772,198,226)
0.84 3,480,000,000 174,000,000,000 8,590,000,000
0.54 30,000,000,000 600,000,000,000 835,609,294,856
0.68 8,000,000,000 800,000,000,000 92,934,066,332
0.67 4,800,000,000 600,000,000,000 876,170,000,000
0.04 5,120,000,000 128,000,000,000 (25,870,034,098)
0.77 2,184,000,000 218,400,000,000 49,439,617,791
0.62 10,000,000,000 5,000,000,000,000 1,366,010,000,000
0.43 12,000,000,000 1,200,000,000,000 210,757,735,339
0.20 2,000,000,000 200,000,000,000 255,419,770,951
0.78 200,000,000 100,000,000,000 (19,727,933,580)
1.02 724,800,000 181,200,000,000 (119,807,006,296)
0.70 2,000,000,000 200,000,000,000 625,675,668,842
0.59 224,000,000 224,000,000,000 20,912,311,323
0.06 2,500,000,000 250,000,000,000 (50,057,372,222)
0.46 10,000,000,000 250,000,000,000 2,010,654,000,000
0.36 6,000,000,000 1,500,000,000,000 24,420,272,000,000
0.86 2,000,000,000 200,000,000,000 (49,188,526,802)
0.39 1,800,000,000 900,000,000,000 (524,447,828,887)

0.20 48,000,000,000 480,000,000,000 1,851,716,847,974

0.75 6,000,000,000 6,000,000,000,000 385,116,217,000
0.26 29,500,000,000 2,950,000,000,000 (48,216,924,976)
0.11 1,334,333,000 133,433,300,000 424,443,924,574
0.51 7,800,000,000 3,900,000,000,000 1,084,257,173,881
0.69 4,000,000,000 400,000,000,000 343,543,577,810
0.15 800,000,000 80,000,000,000 31,487,818,533
0.34 9,000,000,000 450,000,000,000 2,257,958,000,000
0.78 2,400,000,000 240,000,000,000 12,909,838,552
0.95 3,911,120,640 386,793,792,000 3,362,730,000,000
0.51 10,800,000,000 540,000,000,000 1,805,180,000,000
0.76 9,000,000,000 900,000,000,000 257,355,000,000
0.70 4,000,000,000 2,000,000,000,000 1,652,801,796,000
0.26 28,000,000,000 1,400,000,000,000 2,895,480,000,000
9.55 960,000,000 240,000,000,000 (168,784,335,202)
0.60 1,400,000,000 140,000,000,000 9,133,039,911
0.40 1,320,000,000 330,000,000,000 433,471,131,656
0.79 120,000,000,000 1,200,000,000,000 1,923,085,000,000
0.48 5,000,000,000 500,000,000,000 128,545,854,488
0.50 16,000,000,000 1,600,000,000,000 846,446,000,000
0.74 12,000,000,000 1,200,000,000,000 1,571,854,621,115

0.47 960,000,000 480,000,000,000 9,712,989,643

0.47 6,000,000,000 600,000,000,000 251,483,697,738
0.49 2,000,000,000 200,000,000,000 72,609,633,900
0.45 7,980,000,000 798,000,000,000 992,705,360,000
0.47 187,500,000 150,000,000,000 (36,649,965,871)
0.20 3,600,000,000 360,000,000,000 (21,824,508,004)
0.34 2,000,000,000 1,000,000,000,000 37,609,243,763
0.46 5,000,000,000 500,000,000,000 295,102,855,005
0.45 1,000,000,000 56,125,000,000 (3,425,763,241)
0.28 3,000,000,000 1,500,000,000,000 1,353,747,877,000
0.35 3,430,400,000 1,715,200,000,000 944,873,523,991
0.22 7,656,250,000 763,500,000,000 17,239,856,811
0.22 6,000,000,000 576,000,000,000 17,239,856,811
0.20 14,000,000,000 7,000,000,000,000 955,046,388,270
0.73 3,000,000,000 150,000,000,000 150,294,942,000
 0.18 488,000,000 48,800,000,000 7,365,583,318
0.44 5,759,999,998 1,440,000,000,000 1,072,784,340,800
0.45 883,232,000 441,616,000,000 18,255,811,000
0.33 2,480,000,000 248,000,000,000 121,838,522,195
0.58 1,391,000,000 695,500,000,000 (60,518,230,755)
0.61 12,000,000,000 1,200,000,000,000 (4,986,006,166)

158,251,785,000 0.36 6,000,000,000 600,000,000,000 204,087,280,000

0.18 12,567,018,000 2,513,403,600,000 10,213,891,288
0.28 6,967,587,600 3,483,793,800,000 7,394,414,000,000
0.49 1,000,000,000 100,000,000,000 78,159,576,401
0.21 709,405,800 1,352,192,686,000 (560,116,261,114)
0.25 7,254,875,680 725,487,568,000 667,664,134,000
0.57 7,000,000,000 140,000,000,000 232,636,318,640
0.19 8,040,000,000 804,000,000,000 1,299,438,000,000
0.61 5,000,000,000 500,000,000,000 (374,521,872)
0.31 40,000,000,000 4,000,000,000,000 5,354,711,000,000
0.73 24,000,000,000 2,400,000,000,000 (2,656,310,000,000)
0.04 16,978,418,426 3,100,000,000,050 (804,067,000,000)
0.26 58,000,000,000 2,900,000,000,000 2,432,821,214,000
0.57 2,400,000,000 240,000,000,000 43,814,972,000
0.57 40,356,950,000 4,349,857,244,000 (48,273,035,000)

0.16 5,000,000,000 500,000,000,000 899,469,775,563

0.59 2,500,000,000 250,000,000,000 58,291,388,016
0.38 20,000,000,000 2,000,000,000,000 (70,891,843,256)
0.42 4,000,000,000 400,000,000,000 268,677,463,712

0.45 2,500,000,000 250,000,000,000 704,854,000,000

0.00 40,000,000,000 10,000,000,000,000 554,494,861,102
0.79 2,000,000,000 200,000,000,000 (65,174,742,032)
0.57 8,000,000,000 400,000,000,000 550,714,528,254
0.65 6,000,000,000 600,000,000,000 158,350,669,000

0.82 9,360,000,000 4,680,000,000,000 (395,070,678,288)

1.19 372,196,588,000 45,600,000,000,000 (12,075,446,236,000)
0.38 56,000,000,000 35,000,000,000,000 (1,268,570,057,860)
0.37 55,750,000,000 5,575,000,000,000 6,313,752,000,000
0.10 8,408,400,000 1,051,050,000,000 (1,154,005,880,713)
0.10 20,700,700,000 2,550,350,000,000 (1,154,005,880,713)
0.53 115,000,000,000 11,500,000,000,000 1,352,350,000,000
0.55 23,620,710,440 3,742,500,000,000 5,915,449,000,000
0.35 5,411,800,000 563,680,000,000 61,333,788,607
0.14 400,000,000 100,000,000,000 78,976,816,738
0.29 9,766,680,000 976,668,000,000 6,152,917,000,000
0.46 10,000,000,000 1,000,000,000,000 113,967,402,794
0.60 800,000,000 80,000,000,000 127,071,180,367
0.07 2,000,000,000 200,000,000,000 48,891,814,481
0.45 80,000,000,000 8,000,000,000,000 306,311,451,772
0.00 136,000,000 136,000,000,000 756,826,692,972
 Total Total Cost of Gross

Equity Minority Interest Sales Goods Sold Profit

(Rp) (Rp) (Rp)

1,605,024,000,000 0 1,155,560,000,000 752,239,000,000 403,321,000,000

11,837,486,000,000 0 16,305,831,000,000 11,354,037,000,000 4,951,794,000,000

4,669,230,459,056 0 2,121,450,076,864 1,700,835,158,160 420,614,918,704
4,154,202,907,000 0 2,636,703,408,000 1,906,053,721,000 730,649,687,000
6,946,691,000,000 0 2,264,396,000,000 1,635,264,000,000 629,132,000,000
2,293,331,000,000 0 4,898,479,000,000 3,189,046,000,000 1,709,433,000,000
931,929,150,059 0 137,617,015,544 110,228,984,176 27,388,031,368
1,554,303,000,000 0 462,840,000,000 324,962,000,000 137,878,000,000
1,315,658,415,441 0 760,611,299,590 544,717,865,416 215,893,434,174
917,436,767,994 0 114,994,890,089 86,338,736,522 28,656,153,568
7,218,834,000,000 0 4,726,539,000,000 3,090,100,000,000 1,636,439,000,000
1,680,455,811,000 0 1,057,575,868,000 703,260,836,000 354,315,032,000
16,807,051,000,000 0 14,962,727,000,000 10,865,668,000,000 4,097,059,000,000
3,017,341,317,000 0 3,242,381,541,000 2,373,804,791,000 868,576,750,000
3,004,599,513,000 0 2,180,672,958,000 1,027,884,588,000 1,152,788,370,000
7,946,142,000,000 0 32,340,665,000,000 27,648,684,000,000 4,691,981,000,000
2,464,417,000,000 0 6,337,561,000,000 5,044,887,000,000 1,292,674,000,000

917,715,000,000 0 9,454,661,000,000 7,996,894,000,000 1,457,767,000,000

119,856,878,710 0 450,591,482,420 395,093,872,377 55,497,610,043
335,339,815,140 0 21,629,335,477 30,839,822,680 (9,210,487,203)

78,533,883,538 0 43,386,541,235 34,118,316,637 9,268,224,598

40,518,328,528,000 0 41,355,221,584,000 32,401,301,584,000 8,953,920,000,000

1,335,079,216,000 0 478,388,048,000 591,170,132,000 (112,782,084,000)
1,174,157,429,000 0 672,653,702,000 512,261,879,000 160,391,823,000
1,115,969,207,640 0 2,699,984,971,708 2,113,062,852,948 586,922,118,760
3,177,796,511,620 0 10,300,240,638,712 9,093,636,408,060 1,206,604,230,652
(366,327,252,000) 0 12,917,099,096,000 10,131,856,768,000 2,785,242,328,000
(6,735,431,715,648) 0 1,512,383,235,084 2,803,962,728,352 (1,291,579,493,268)
(9,116,102,328,088) 0 34,647,530,393,420 28,585,486,066,052 6,062,044,327,368
 2,765,847,719,004 0 2,918,283,021,192 2,747,848,238,120 170,434,783,072
1,143,261,725,808 0 7,553,956,675,288 6,028,467,376,088 1,525,489,299,200
852,835,050,428 0 370,761,954,472 411,239,169,584 (40,477,215,112)
458,187,335,782 0 8,932,749,050 5,183,080,610 3,749,668,440
3,080,877,517,323 0 5,185,585,519,326 3,437,249,149,784 1,748,336,369,542
4,501,442,554,224 0 5,939,979,664,760 4,859,268,494,444 1,080,711,170,316
11,175,288,064,000 0 24,158,857,580,000 19,083,800,596,000 5,075,056,984,000
574,215,872,044 0 1,601,982,973,532 1,281,134,894,820 320,848,078,712
146,734,588,000 0 76,405,376,000 81,642,176,000 (5,236,800,000)
453,561,986,584 0 643,120,290,836 525,173,747,448 117,946,543,388
2,397,996,572,000 0 4,327,330,048,000 3,499,204,372,000 828,125,676,000
897,809,583,272 0 1,688,397,093,784 1,411,116,339,900 277,280,753,884
1,003,309,826,000 0 3,024,041,102,000 2,574,099,826,000 449,941,276,000
8,670,842,000,000 0 13,077,962,000,000 9,056,219,000,000 4,021,743,000,000
1,770,296,759,496 0 6,217,572,723,912 5,145,574,513,660 1,071,998,210,252

331,686,413,356 0 3,100,616,059,188 1,903,662,885,824 1,196,953,173,364

6,093,639,514,996 0 3,263,229,058,392 1,414,758,446,348 1,848,470,612,044
2,582,996,000,000 0 4,221,172,000,000 3,461,359,000,000 759,813,000,000
11,260,945,155,188 0 10,091,607,089,832 7,192,592,046,396 2,899,015,043,436
11,445,084,074,488 0 9,336,084,734,284 5,966,469,314,768 3,369,615,419,516
310,582,541,256 0 1,833,216,329,110 1,532,893,171,686 300,323,157,424
967,412,481,687 0 357,566,721,199 164,455,883,618 193,110,837,581
1,247,063,886,132 0 496,607,248,132 181,946,440,064 314,660,808,068

11,929,561,267,000 0 9,420,630,933,000 8,644,136,017,000 776,494,916,000

1,017,761,926,976 0 30,592,100,041 38,439,100,906 (7,847,000,865)
1,134,599,084,837 0 0
1,644,773,481,686 0 167,877,150,565 97,481,852,614 70,395,297,951
3,547,403,136,820 0 3,484,243,938,616 1,874,706,318,932 1,609,537,619,684
1,310,457,428,320 0 344,370,673,224 264,020,097,852 80,350,575,372
5,608,242,000,000 0 7,371,212,000,000 5,772,925,000,000 1,598,287,000,000
22,202,649,908,000 0 12,909,587,752,000 9,095,939,120,000 3,813,648,632,000

80,250,182,724 0 206,226,258,734 139,342,091,595 66,884,167,139

273,779,890,951 0 169,300,649,568 128,895,780,646 40,404,868,922

8,758,592,000,000 0 10,528,723,000,000 7,502,759,000,000 3,025,964,000,000

24,784,801,000,000 0 19,996,264,000,000 10,909,595,000,000 9,086,669,000,000
2,717,247,111,000 0 1,214,914,932,000 842,453,608,000 372,461,324,000
25,002,451,936,000 0 26,987,035,135,000 15,388,431,050,000 11,598,604,085,000
2,225,777,452,338 0 3,277,195,052,159 2,790,104,909,056 487,090,143,103
 912,230,541,132 0 1,609,758,677,687 1,087,606,057,608 522,152,620,079
3,184,642,000,000 0 3,672,186,000,000 2,766,551,000,000 905,635,000,000
2,116,797,023,068 0 898,976,979,994 739,947,969,045 159,029,010,949
178,657,222,154 0 262,321,356,543 235,884,781,640 26,436,574,903
1,321,572,099,000 0 5,629,696,723,000 4,360,614,925,000 1,269,081,798,000
1,231,192,322,624 0 2,053,630,374,083 1,522,595,960,036 531,034,414,047

63,235,904,000 0 1,230,364,713,000 1,208,701,425,000 21,663,288,000

641,035,778,235 0 3,336,087,554,837 3,170,079,666,494 166,007,888,343
146,640,218,904 0 96,008,496,750 84,296,093,141 11,712,403,609
1,819,345,475,172 0 2,579,762,752,244 1,847,289,129,864 732,473,622,380
870,447,715,291 0 1,215,611,781,842 1,153,721,252,048 61,890,529,794
145,842,103,885 0 933,462,438,255 822,587,747,306 110,874,690,949
(417,436,260,515) 0 86,480,258,028 88,449,900,430 (1,969,642,402)
355,632,864,298 0 313,636,426,234 308,572,790,084 5,063,636,150
11,091,270,448,000 0 23,240,956,420,000 22,729,314,508,000 511,641,912,000
443,978,957,043 0 377,622,622,150 231,021,913,035 146,600,709,115
115,951,209,812 0 249,072,012,369 231,920,099,123 17,151,913,246
231,101,202,611 0 694,332,286,638 612,355,225,453 81,977,061,185
443,791,096,000 0 2,026,023,376,000 1,945,214,248,000 80,809,128,000
188,323,968,614 0 1,229,844,640,405 1,171,529,771,590 58,314,868,815
2,325,909,000,000 0 3,367,873,000,000 2,803,580,000,000 564,293,000,000
242,910,447,984 0 7,584,071,804,812 7,401,569,164,648 182,502,640,164

13,118,773,708,000 0 30,802,566,732,000 29,435,278,276,000 1,367,288,456,000

913,351,000,000 0 2,284,211,000,000 2,007,000,000,000 277,211,000,000
10,809,968,128,000 0 30,593,194,236,000 29,132,411,932,000 1,460,782,304,000
236,082,522,272 0 132,775,925,237 98,907,795,081 33,868,130,156
273,199,231,964 0 526,573,620,057 392,784,005,228 133,789,614,829
301,952,324,606 0 1,000,086,695,089 998,026,807,836 2,059,887,253
328,836,439,000 0 472,834,591,000 376,489,241,000 96,345,350,000
137,119,907,248 0 110,023,088,698 86,309,154,555 23,713,934,143
1,074,366,000,000 0 1,171,968,000,000 958,766,000,000 213,202,000,000
1,784,653,176,360 0 4,975,580,002,296 4,623,784,925,148 351,795,077,148

3,864,869,143 0 4,261,435,256 4,829,341,513 (567,906,257)

1,035,845,653,000 0 1,945,383,031,000 1,725,997,700,000 219,385,331,000
225,257,926,102 0 294,081,114,204 252,120,115,599 41,960,998,605
366,374,815,000 0 1,258,841,240,000 1,030,720,991,000 228,120,249,000
263,451,227,145 0 737,863,227,409 627,503,837,639 110,359,389,770
984,941,579,075 0 1,413,257,059,355 884,632,621,644 528,624,437,711
1,925,228,041,500 0 2,856,401,286,216 2,394,465,121,080 461,936,165,136
1,154,632,856,000 0 7,731,846,716,000 7,633,241,672,000 98,605,044,000
4,758,018,752,000 0 336,909,371,000 293,299,220,000 43,610,151,000
 31,397,753,515 0 15,760,701,901 8,390,239,798 7,370,462,103
1,761,493,183,162 0 2,507,884,797,367 2,292,151,843,251 215,732,954,116
326,581,298,760 0 558,080,193,376 453,638,903,779 104,441,289,597
161,879,412,678 0 421,516,175,465 395,932,551,110 25,583,624,355

10,943,289,000,000 0 29,150,275,000,000 25,016,020,000,000 4,134,255,000,000

5,289,994,000,000 0 24,458,880,000,000 21,033,306,000,000 3,425,574,000,000
1,077,885,156,000 0 4,502,078,127,000 4,179,751,129,000 322,326,998,000
1,287,006,215,394 0 2,505,575,102,503 2,127,570,139,929 378,004,962,574

(366,477,000,000) 0 531,317,000,000 482,975,000,000 48,342,000,000

82,154,363,037 0 814,572,005,112 660,299,379,470 154,272,625,642

159,422,655,622 0 493,881,857,454 408,398,731,266 85,483,126,188

1,644,677,896,139 0 5,456,935,920,101 4,880,425,417,320 576,510,502,781
29,950,514,192,000 0 32,769,320,132,000 27,126,049,872,000 5,643,270,260,000
396,498,026,938 0 1,626,232,662,544 1,395,919,865,361 230,312,797,183
677,045,287,586 0 34,719,548,322 23,104,144,856 11,615,403,466
11,581,733,852,000 0 14,857,973,180,000 13,134,206,784,000 1,723,766,396,000
804,600,054,999 0 1,550,810,295,608 1,289,878,051,706 260,932,243,902
1,594,431,996,000 0 1,357,924,148,000 1,137,645,280,000 220,278,868,000

186,675,690,669 0 286,048,380,773 155,084,630,061 130,963,750,712

120,324,000,000,000 0 201,701,000,000,000 162,892,000,000,000 38,809,000,000,000

10,136,557,000,000 0 12,255,427,000,000 10,500,112,000,000 1,755,315,000,000
5,983,292,000,000 0 13,070,734,000,000 10,625,591,000,000 2,445,143,000,000
720,014,081,032 0 1,999,274,435,392 1,740,774,988,840 258,499,446,552
2,221,700,229,560 2,583,169,184,056 2,156,253,914,160 426,915,269,896
6,727,022,634,910 0 19,458,165,173,088 16,822,193,875,496 2,635,971,297,592
1,828,318,551,877 0 1,866,977,260,105 1,548,363,389,709 318,613,870,396
139,279,961,392 0 70,155,464,867 50,818,758,741 19,336,706,126
4,661,942,042,792 0 3,535,614,965,368 2,973,561,215,296 562,053,750,072
575,894,224,000 0 1,015,868,035,000 835,213,759,000 180,654,276,000
685,821,589,456 0 445,664,542,004 369,974,947,495 75,689,594,509
1,146,837,000,000 0 2,632,860,000,000 1,847,890,000,000 784,970,000,000

(268,780,000,000) 0 2,129,058,000,000 2,147,359,000,000 (18,301,000,000)

(269,891,531,404) 0 1,303,532,230,308 1,448,469,557,196 (144,937,326,888)
(11,289,860,907,128) 0 6,192,899,936,196 6,364,851,861,524 (171,951,925,328)
30,196,871,352 0 427,985,698,596 370,129,409,768 57,856,288,828
30,196,871,352 0 427,985,698,596 370,129,409,768 57,856,288,828
 157,965,715,748 0 676,927,345,424 600,950,934,076 75,976,411,348
292,361,791,596 0 587,166,809,496 623,223,984,180 (36,057,174,684)
3,776,674,090,904 0 9,029,557,617,400 8,093,865,379,004 935,692,238,396
241,653,558,598 0 102,448,044,300 65,777,549,682 36,670,494,618
2,544,732,355,900 0 4,209,949,653,512 3,718,012,421,844 491,937,231,668
614,637,690,296 0 1,175,464,356,704 1,209,987,019,809 (34,522,663,105)
3,667,525,134,560 0 5,584,786,201,892 5,781,265,189,888 (196,478,987,996)
396,313,081,245 0 1,185,443,580,242 943,887,339,715 241,556,240,527
2,897,794,773,372 0 6,897,286,889,884 5,374,885,337,560 1,522,401,552,324
490,173,327,018 0 228,622,027,943 182,009,698,717 46,612,329,226
258,869,839,351 0 519,854,661,831 516,033,321,493 3,821,340,338
3,578,284,037,916 0 3,499,673,582,280 3,489,424,067,364 10,249,514,916
309,510,415,383 0 746,828,922,732 557,964,669,059 188,864,253,673
(214,515,192,388) 0 256,108,426,576 236,257,847,092 19,850,579,484

(193,918,969,257) 0 286,688,094,220 218,702,771,930 67,985,322,290

429,115,605,000 0 1,008,727,515,000 558,227,929,000 450,499,586,000

171,355,054,000 0 1,493,012,114,000 1,324,529,003,000 168,483,111,000

290,287,873,142 0 919,537,870,594 841,195,579,256 78,342,291,338
940,756,718,451 0 2,384,078,038,239 2,173,963,760,575 210,114,277,664
764,210,418,740 0 1,439,227,942,772 1,355,238,208,284 83,989,734,488
814,392,519,881 0 3,703,267,949,291 3,370,802,964,521 332,464,984,770
515,855,185,377 0 2,003,353,488,967 1,898,380,886,031 104,972,602,936

607,234,944,364 0 1,405,193,359,128 1,368,839,113,276 36,354,245,852

537,551,172,122 0 3,701,868,790,192 3,478,089,661,187 223,779,129,005

2,357,070,363,102 0 452,103,827,700 446,498,518,734 5,605,308,966
764,473,253,000 0 879,253,383,000 261,747,135,000 617,506,248,000
15,039,947,000,000 0 30,022,463,000,000 21,962,609,000,000 8,059,854,000,000
41,228,376,000,000 0 63,594,452,000,000 46,544,646,000,000 17,049,806,000,000
4,100,554,992,789 0 14,169,088,278,238 11,633,862,469,470 2,535,225,808,768
553,797,000,000 0 2,988,501,000,000 1,182,579,000,000 1,805,922,000,000
960,122,354,744 0 1,880,262,901,697 978,850,415,303 901,412,486,394
378,574,690,831 0 975,081,057,089 876,933,770,789 98,147,286,300
317,909,776,363 0 1,480,764,903,724 1,291,253,009,672 189,511,894,052
153,368,106,620 0 681,419,524,161 526,791,514,852 154,628,009,309
817,593,813,061 0 2,170,464,194,350 1,763,078,470,328 407,385,724,022
3,592,829,000,000 0 5,139,974,000,000 4,099,240,000,000 1,040,734,000,000
532,650,909,040 0 332,402,373,397 209,569,908,889 122,832,464,508
2,265,097,759,730 0 3,916,789,366,423 2,979,799,459,658 936,989,906,765
(1,396,853,000,000) 0 14,091,156,000,000 12,572,830,000,000 1,518,326,000,000
33,228,720,000,000 0 65,185,850,000,000 51,806,284,000,000 13,379,566,000,000
13,498,114,000,000 0 80,690,139,000,000 60,190,077,000,000 20,500,062,000,000
854,425,098,590 0 1,661,533,200,316 1,177,718,564,881 483,814,635,435

962,431,483,000 0 1,103,821,775,000 518,602,093,000 585,219,682,000

591,963,192,495 0 1,381,436,578,115 1,069,010,401,518 312,426,176,597
2,634,659,000,000 0 2,197,907,000,000 1,358,342,000,000 839,565,000,000
9,817,475,678,446 0 17,368,532,547,558 8,892,737,389,731 8,475,795,157,827
1,811,143,949,913 0 4,521,024,379,759 3,135,542,319,600 1,385,482,060,160
(43,856,772,000) 0 965,818,287,000 861,652,174,000 104,166,113,000
553,690,856,000 0 863,207,535,000 404,752,388,000 458,455,147,000
96,558,938,621 0 222,302,407,528 80,959,311,191 141,343,096,337
368,878,943,000 0 497,501,571,000 201,981,351,000 295,520,220,000
368,878,943,000 0 497,501,571,000 201,981,351,000 295,520,220,000
4,132,338,998,550 0 7,512,115,037,587 4,572,218,401,004 2,939,896,636,583

295,799,000,000 0 578,784,000,000 279,882,000,000 298,902,000,000

1,283,504,442,268 0 2,308,203,551,971 1,411,934,917,918 896,268,634,053
453,749,133,904 0 671,398,849,823 331,723,960,863 339,674,888,960
383,944,578,889 0 434,747,101,600 187,750,245,429 246,996,856,171
4,598,782,000,000 0 34,511,534,000,000 17,412,413,000,000 17,099,121,000,000

291,645,820,824 0 283,443,541,586 191,907,361,292 91,536,180,294

78,680,086,844 0 102,971,318,497 82,439,147,507 20,532,170,990
399,130,784,193 0 513,547,309,970 410,834,974,144 102,712,335,826

8,462,884,365,000 0 5,296,565,860,000 2,641,735,173,000 2,654,830,687,000

6,371,193,934,000 0 3,630,914,079,000 1,324,195,855,000 2,306,718,224,000
7,614,001,948,904 0 1,579,947,206,733 807,884,957,985 772,062,248,748
99,545,777,469 0 45,435,885,620 18,084,722,708 27,351,162,912
2,849,501,198,764 0 839,637,332,535 259,736,450,286 579,900,882,249
452,780,862,538 0 98,672,667,613 44,364,924,439 54,307,743,174
597,845,897,402 0 107,391,372,309 54,192,126,335 53,199,245,974
250,227,717,148 0 215,981,034,965 111,502,503,759 104,478,531,206
18,473,430,005,417 0 5,571,872,356,240 1,440,361,331,957 4,131,511,024,283
11,421,370,771,998 0 6,344,235,902,316 3,010,551,468,142 3,333,684,434,174
4,887,630,043,291 0 1,662,474,689,613 705,887,732,310 956,586,957,303
3,018,517,462,091 0 1,713,275,574,259 844,868,127,862 868,407,446,397
1,347,986,604,107 0 566,385,701,354 232,913,466,452 333,472,234,902
3,947,960,279,000 0 963,242,156,000 250,854,987,000 712,387,169,000
 3,246,828,439,000 0 1,287,984,466,000 613,248,683,000 674,735,783,000
6,248,417,595,733 0 1,543,419,395,688 386,395,217,982 1,157,024,177,706
285,821,460,437 0 44,485,466,213 17,011,122,016 27,474,344,197
1,091,623,255,383 0 154,187,673,595 80,808,196,500 73,379,477,095
666,347,155,005 0 316,638,970,381 128,750,995,071 187,887,975,310
1,971,453,625,511 0 176,000,943,214 47,311,194,887 128,689,748,327
645,279,764,601 0 247,295,677,198 122,705,248,928 124,590,428,270
4,470,166,548,979 0 1,833,470,463,312 839,704,127,641 993,766,335,671
3,201,931,306,000 0 1,936,340,442,000 884,558,134,000 1,051,782,308,000
4,661,836,413,817 0 2,799,065,226,163 1,547,074,496,678 1,251,990,729,485
1,619,320,083,312 0 144,288,515,591 102,337,580,723 41,950,934,868
397,013,520,000 0 130,470,990,000 45,944,811,000 84,526,179,000
2,671,459,587,885 0 1,792,376,641,870 735,380,351,408 1,056,996,290,462
17,646,449,043,205 0 11,655,041,747,007 6,257,664,110,188 5,397,377,636,819
602,964,693,571 0 311,279,776,496 141,026,653,014 170,253,123,482
81,476,515,456 0 20,978,438,075 18,823,746,133 2,154,691,942
2,161,794,247,668 0 1,154,895,387,803 513,486,151,740 641,409,236,063
2,037,136,276,000 0 1,117,732,408,000 469,266,563,000 648,465,845,000
5,331,105,681,545 0 2,839,771,320,340 1,239,768,317,073 1,600,003,003,267
1,740,261,427,890 0 245,385,905,043 155,746,740,156 89,639,164,887
8,283,070,780,000 0 3,872,272,942,000 1,714,247,814,000 2,158,025,128,000
889,965,599,401 0 565,400,437,108 282,834,237,097 282,566,200,011
2,104,261,145,100 0 685,034,406,501 391,606,028,550 293,428,377,951
2,367,131,193,000 0 1,521,681,297,000 573,568,691,000 948,112,606,000
288,293,699,722 0 84,604,863,931 36,099,784,691 48,505,079,239
132,167,706,307 0 49,251,127,287 25,133,759,481 24,117,367,806
1,351,774,500,027 0 431,414,723,990 152,759,588,713 278,655,135,277
6,210,827,586,227 0 712,472,394,627 388,279,606,960 324,192,787,667
5,992,636,444,000 0 5,333,593,142,000 2,545,542,188,000 2,788,050,954,000
1,039,826,364,323 0 56,857,478,199 20,905,540,080 35,951,938,119
2,207,634,955,000 0 416,618,692,000 233,826,741,000 182,791,951,000

647,336,194,147 0 1,350,907,881,688 1,101,968,757,705 248,939,123,983

1,751,543,349,644 0 8,653,578,309,020 7,655,376,741,694 1,016,588,266,790
1,104,939,558,753 0 2,031,947,370,598 1,787,966,774,300 262,457,656,699
993,932,941,940 0 3,311,884,860,715 3,010,290,190,778 301,594,669,937
2,390,270,175,491 0 12,427,371,312,550 10,894,711,083,647 1,532,660,228,903
3,038,873,238,290 0 4,464,399,987,604 3,410,159,747,997 1,054,240,239,607
799,234,813,000 0 2,106,349,117,000 1,798,723,177,000 330,144,848,000
2,848,829,878,616 0 10,286,813,284,004 9,177,916,819,076 1,306,012,138,891
4,978,758,224,000 0 12,463,216,288,000 11,038,646,789,000 1,794,326,629,000
 635,870,591,000 0 167,429,045,000 194,179,931,000 (26,750,886,000)
36,848,735,721,900 0 42,389,225,998,596 24,172,867,368,236 18,216,358,630,360
790,025,627,160 0 2,451,344,300,952 2,063,612,951,912 387,731,349,040

3,723,987,992,950 0 1,300,573,458,749 597,339,776,844 703,233,681,905

11,424,995,629,000 0 9,175,319,005,000 6,131,282,998,000 3,044,036,007,000
2,365,272,914,818 0 518,377,770,555 154,785,548,525 363,592,222,030

(3,878,785,346,095) 0 1,179,181,751,298 2,126,731,938,404 (947,550,187,106)

14,195,964,000,000 0 24,085,101,000,000 24,085,101,000,000
2,913,290,728,506 0 1,204,613,475,590 916,348,845,401 288,264,630,189
3,961,941,892,604 0 2,954,410,048,419 2,954,410,048,419
86,125,000,000,000 0 89,696,000,000,000 60,319,000,000,000 29,377,000,000,000
13,960,625,000,000 0 23,460,015,000,000 23,031,603,000,000 428,412,000,000

837,417,153,745 0 1,140,260,479,449 791,063,756,938 349,196,722,511

(4,171,863,249,993) 0 824,638,584,387 833,596,492,358 (8,957,907,971)
(14,582,354,112,000) 0 3,922,625,300,000 1,718,717,380,000 2,203,907,920,000
3,603,087,758,495 4,758,962,686,585 3,305,519,148,770 1,453,443,537,815
1,107,060,517,372 0 533,147,897,188 415,873,681,268 117,274,215,920
159,315,767,908 0 69,335,885,812 85,228,932,144 (15,893,046,332)
488,518,241,000 0 1,520,443,629,000 1,520,443,629,000
178,980,333,496 0 490,596,363,268 522,929,365,082 (32,333,001,814)
273,590,739,857 0 141,974,513,746 93,121,970,927 48,852,542,819
892,518,020,000 0 889,722,966,000 492,154,889,000 397,568,077,000
11,400,236,898,720 0 48,917,382,462,592 53,407,633,673,876 (4,490,251,211,284)
235,303,147,808 0 828,322,562,752 628,898,493,672 199,424,069,080
(122,458,560,472) 0 32,227,172,712 40,748,307,476 (8,521,134,764)
534,977,630,740 0 383,207,555,064 352,945,282,788 30,262,272,276
836,438,370,968 0 293,125,337,124 250,623,516,340 42,501,820,784
1,621,080,366,676 0 858,240,730,908 454,360,738,428 403,879,992,480
336,198,466,713 0 141,408,786,463 112,694,213,653 28,714,572,810
3,153,921,990,744 0 1,682,342,154,616 1,142,259,446,388 540,082,708,228
162,058,303,518 0 239,793,008,620 158,084,694,778 81,708,313,842
1,298,193,691,792 0 422,180,685,720 337,199,180,232 84,981,505,488
338,940,206,062 0 219,324,820,166 158,280,552,904 61,044,267,262
531,890,525,935 0 1,687,392,837,593 1,299,539,089,112 387,853,748,481
1,144,072,776,856 0 423,552,053,184 370,805,070,084 52,746,983,100
3,634,931,833,572 0 6,345,819,720,072 5,404,980,345,636 940,839,374,436
210,332,275,407 0 147,275,097,145 95,756,262,509 51,518,834,636
2,957,199,269,584 0 1,585,308,772,296 947,200,885,876 638,107,886,420
(74,671,475,027) 0 16,075,335,248 1,107,923,069 14,967,412,179
177,185,740,573 0 175,540,689,561 121,484,211,102 54,056,478,459
1,307,363,276,904 0 746,108,527,396 619,265,518,328 126,843,009,068
778,585,141,396 0 901,941,295,040 646,140,249,076 255,801,045,964
 3,275,607,330,480 0 2,200,074,771,720 1,478,740,136,720 721,334,635,000
22,600,196,934 0 14,281,644,782 13,954,821,774 326,823,008

368,369,349,666 0 136,527,115,277 35,151,285,831 101,375,829,446

11,347,885,442,600 0 13,797,845,355,596 11,795,206,459,892 2,002,638,895,704
3,042,001,917,230 0 481,904,523,691 106,697,801,947 375,206,721,744
4,669,329,000,000 0 4,106,175,000,000 1,322,077,000,000 2,784,098,000,000
1,861,316,791,921 0 1,071,929,125,635 208,631,294,443 863,297,831,192
4,131,029,000,000 0 3,306,812,000,000 509,820,000,000 2,796,992,000,000
(277,520,810,000) 0 1,325,613,266,000 1,082,129,948,000 243,483,318,000

472,677,000,000 0 334,165,000,000 325,909,000,000 8,256,000,000

2,719,276,000,000 0 2,341,691,000,000 2,149,718,000,000 191,973,000,000
6,821,480,000,000 0 8,038,345,000,000 7,094,606,000,000 943,739,000,000
602,139,607,690 0 551,752,589,653 481,766,401,413 69,986,188,240
974,193,000,000 0 822,566,000,000 722,203,000,000 100,363,000,000
77,920,617,000,000 0 52,799,750,000,000 32,294,977,000,000 20,504,773,000,000
28,447,694,000,000 0 19,912,091,000,000 16,953,851,000,000 2,958,240,000,000
33,017,524,000,000 0 28,818,939,000,000 24,755,577,000,000 4,063,362,000,000
419,015,611,115 0 126,680,393,558 123,623,138,063 3,057,255,495
3,023,145,000,000 0 2,412,325,000,000 2,323,171,000,000 89,154,000,000
3,904,265,000,000 0 429,681,000,000 237,633,000,000 192,048,000,000
1,234,569,000,000 0 823,588,000,000 894,891,000,000 (71,303,000,000)
302,831,000,000 0 188,093,000,000 167,451,000,000 20,642,000,000
14,650,051,000,000 0 15,323,380,000,000 14,358,868,000,000 964,512,000,000
104,844,562,000,000 0 87,071,028,000,000 61,092,922,000,000 25,978,106,000,000
646,125,960,000 0 443,704,193,000 411,124,088,000 32,580,105,000
2,852,233,795,000 0 3,660,008,707,000 3,083,083,024,000 576,925,683,000
6,956,675,000,000 0 7,375,026,000,000 6,729,646,000,000 645,380,000,000
2,130,820,959,344 0 926,429,431,823 610,034,404,758 316,395,027,065
183,950,271,246 0 174,117,663,381 165,680,599,161 8,437,064,221
1,019,618,000,000 0 1,270,117,000,000 1,769,927,000,000 (499,810,000,000)
1,169,424,000,000 0 393,692,000,000 377,684,000,000 16,008,000,000
61,021,308,000,000 0 44,080,298,000,000 30,734,007,000,000 13,346,291,000,000
1,138,101,488,000 0 1,121,312,863,000 990,904,187,000 130,408,676,000
14,907,176,000,000 0 8,429,479,000,000 6,652,771,000,000 1,776,708,000,000
560,587,547,047 0 469,551,915,280 327,520,255,525 142,031,659,755
23,228,703,000,000 0 17,369,669,000,000 14,012,149,000,000 3,357,520,000,000
1,072,794,674,000 0 559,788,716,000 462,278,946,000 97,509,770,000
17,094,536,000,000 0 17,536,627,000,000 15,490,404,000,000 2,046,223,000,000
636,146,000,000 0 1,680,809,000,000 1,829,038,000,000 (148,229,000,000)
2,280,924,000,000 0 1,430,554,000,000 1,271,553,000,000 159,001,000,000
97,737,429,000,000 0 84,421,353,000,000 56,059,476,000,000 28,361,877,000,000
904,021,593,000 0 598,371,954,000 517,386,249,000 80,985,705,000
3,160,482,000,000 0 2,045,612,000,000 1,844,717,000,000 200,895,000,000
12,206,406,000,000 0 13,702,148,000,000 12,155,936,000,000 1,546,212,000,000
12,060,534,000,000 0 13,032,675,000,000 10,497,633,000,000 2,535,042,000,000
1,759,828,875,000 0 2,163,253,312,000 2,059,768,475,000 103,484,837,000
1,220,139,000,000 0 920,941,000,000 856,195,000,000 64,746,000,000
272,395,846,237 0 311,625,722,213 296,287,350,393 15,338,371,820
7,083,607,000,000 0 9,357,724,000,000 7,941,889,000,000 1,415,835,000,000
6,043,635,000,000 0 4,456,820,000,000 3,105,474,000,000 1,351,346,000,000

4,067,569,000,000 0 8,251,148,000,000 7,190,585,000,000 1,060,563,000,000

435,136,368,691 0 224,132,762,779 169,363,746,685 54,769,016,094
3,614,270,000,000 0 2,299,463,000,000 1,551,583,000,000 747,880,000,000
1,104,593,226,169 0 601,295,697,945 452,870,519,618 148,425,178,327
3,256,724,193,000 0 1,046,950,255,000 520,346,015,000 526,604,240,000
50,728,017,535 0 8,810,164,143 2,651,724,664 6,158,439,479
1,808,452,078,469 0 1,782,116,842,234 1,036,919,613,015 745,197,229,219
564,741,114,309 0 398,420,134,783 321,747,079,574 76,673,055,209
137,833,031,889 0 112,974,933,709 107,493,426,919 5,481,506,790
1,401,199,000,000 0 1,546,600,000,000 1,144,367,000,000 402,233,000,000
310,441,472,000 0 387,146,213,000 346,009,723,000 41,136,490,000
287,027,254,000 0 167,481,917,000 119,846,601,000 47,635,316,000
213,762,928,901 0 42,461,554,429 29,019,028,802 13,442,525,627
278,993,553,000 0 393,086,917,000 361,364,637,000 31,722,280,000
546,976,000,000 0 1,559,605,000,000 1,509,613,000,000 49,992,000,000

167,014,524,692 0 27,719,811,199 14,361,552,104 13,358,259,095

467,569,205,170 0 193,162,428,836 116,919,411,396 76,243,017,440
59,626,296,417 0 7,162,237,794 5,041,178,183 2,121,059,611
450,924,317,108 0 16,751,955,098 20,461,739,334 (3,709,784,236)
(42,390,023,844) 0 8,407,174,856 9,314,467,987 (907,293,131)
189,762,214,667 0 23,239,082,928 11,469,661,427 11,769,421,501
1,312,444,388,178 0 646,992,190,729 210,380,725,443 436,611,465,286
332,907,118,139 0 68,720,683,469 43,655,308,948 25,065,374,521
541,079,327,000 0 260,720,871,000 218,152,389,000 42,568,482,000
48,774,308,026 0 1,128,393,491 2,993,064,498 (1,864,671,007)

1,219,660,251,000 0 1,181,076,303,000 992,397,234,000 188,679,069,000

137,620,135,000 0 145,258,585,000 134,232,039,000 11,026,546,000
224,949,711,000 0 704,810,262,000 520,656,295,000 184,153,967,000
123,185,484,343 0 263,685,953,050 241,066,093,175 22,619,859,875
154,173,648,511 0 211,539,725,631 152,649,205,851 58,890,519,780
201,890,344,019 0 249,556,191,630 235,657,109,421 13,899,082,209
1,034,335,215,000 0 571,071,098,000 422,425,950,000 148,645,148,000
 231,162,618,575 0 587,779,506,033 521,254,302,889 66,525,203,144
1,324,996,014,972 0 817,564,673,523 683,151,332,918 134,413,340,605
507,528,955,459 0 699,353,539,990 571,558,065,633 127,795,474,357
15,872,192,000,000 0 4,748,510,000,000 4,212,088,000,000 536,422,000,000

301,732,074,453 0 92,352,590,367 30,181,301,673 62,171,288,694

308,736,440,644 0 172,126,827,378 109,572,657,668 62,554,169,710
1,442,118,414,299 0 150,078,159,712 1,672,398,714,686 (1,522,320,554,974)
913,074,820,000 0 1,238,444,899,000 1,122,538,730,000 115,906,169,000
1,178,638,959,708 0 1,480,022,328 10,731,993,049 (9,251,970,721)
3,869,743,000,000 0 1,038,931,000,000 1,038,931,000,000
511,097,522,251 0 71,130,942,578 38,378,195,319 32,752,747,259
14,693,218,000,000 0 4,426,991,000,000 4,098,658,000,000 328,333,000,000
18,821,116,000,000 0 14,815,874,000,000 13,501,791,000,000 1,314,083,000,000
1,016,874,846,157 0 68,044,786,784 40,656,851,637 27,387,935,147

1,027,456,751,175 0 122,380,737,544 112,030,688,764 10,350,048,780

22,180,667,599 0 27,248,554,912 27,126,791,833 121,763,079
5,961,182,563,000 0 22,468,327,501,000 20,736,407,247,000 1,731,920,254,000
460,759,470,816 0 2,280,833,397,124 1,866,647,616,828 414,185,780,296
212,253,220,148 0 256,881,565,791 133,681,942,114 123,199,623,677
183,639,348,452 0 2,298,998,800,229 2,174,476,427,775 124,522,372,454
33,376,395,126 0 91,209,416,866 75,310,686,476 15,898,730,390
317,635,785,296 0 794,141,532,772 665,720,146,584 128,421,386,188
10,425,093,788,292 0 7,457,012,173,060 5,334,155,012,540 2,122,857,160,520
3,549,882,353,025 0 17,011,549,906,297 15,081,772,392,758 1,929,777,513,539
477,920,864,198 0 125,268,337,771 95,150,589,077 30,117,748,694
3,130,504,312,000 0 993,413,183,000 856,084,588,000 137,328,595,000
648,017,562,764 0 15,460,919,308,608 15,134,223,524,232 326,695,784,376
2,643,640,950,224 0 4,263,082,090,432 3,558,251,892,832 704,830,197,600
27,176,807,028 0 93,817,217,955 78,227,455,257 15,589,762,698
914,516,000,000 0 1,671,141,000,000 1,277,056,000,000 394,085,000,000
1,763,392,541,289 0 4,717,079,531,523 4,048,854,618,967 668,224,912,556
494,352,862,488 0 930,068,219,064 729,832,526,880 200,235,692,184
1,557,515,000,000 0 5,888,153,000,000 4,868,977,000,000 1,019,176,000,000
92,169,988,070 0 5,966,989,500 4,119,671,461 1,847,318,039
121,788,892,649 0 1,437,667,562,629 1,306,133,352,316 131,534,210,313
5,260,159,000,000 0 16,076,412,000,000 13,762,866,000,000 2,313,546,000,000
1,347,117,823,658 0 1,437,940,463,601 852,885,851,258 585,054,612,343
531,489,225,229 0 528,357,952,839 228,594,135,386 299,763,817,453
26,352,869,667 0 119,647,074,463 97,911,423,328 21,735,651,135
(3,704,671,964) 0 136,483,234,600 127,763,795,380 8,719,439,220
 732,404,758,251 0 9,463,005,564,156 8,494,622,085,818 968,383,478,338
92,868,843,145 0 279,488,427,067 182,915,986,854 96,572,440,213
152,603,081,704 0 7,367,640,365 4,250,664,145 3,116,976,220
2,153,243,000,000 0 11,026,638,000,000 10,378,784,000,000 647,854,000,000
38,576,734,000,000 0 53,141,768,000,000 41,071,359,000,000 12,070,409,000,000
15,265,878,813 0 144,378,961,449 139,606,512,507 4,772,448,942
124,194,496,476 0 506,052,820,458 454,456,048,031 51,596,772,427

2,362,148,245,370 0 4,541,473,969,017 2,347,889,539,199 2,193,584,429,818

818,877,777,000 0 7,143,924,568,000 6,212,186,001,000 931,738,567,000
688,538,013,298 0 75,330,678,966 62,027,858,691 13,302,820,275
1,777,483,550,856 0 2,226,769,599,921 1,798,137,189,833 428,632,410,088
3,013,786,262,602 0 14,451,413,262,240 13,162,173,355,586 1,289,239,906,654
566,646,945,779 0 4,037,217,247,921 3,668,987,969,519 368,229,278,402
80,924,867,194 0 45,962,078,514 8,234,155,007 37,727,923,507
5,453,820,000,000 0 13,564,029,000,000 10,447,839,000,000 3,116,190,000,000
114,335,781,941 0 1,204,928,923,469 972,383,507,505 232,545,415,964
177,590,000,000 0 7,925,547,000,000 2,877,507,000,000 5,048,040,000,000
2,848,686,000,000 0 13,590,405,000,000 11,235,948,000,000 2,354,457,000,000
619,271,000,000 0 6,027,859,000,000 4,608,398,000,000 1,419,461,000,000
2,609,438,590,000 0 11,822,106,513,000 6,352,461,274,000 5,469,645,239,000
3,359,447,000,000 0 5,861,348,000,000 3,813,511,000,000 2,047,837,000,000
(59,867,080,184) 0 122,848,342 109,024,845 13,823,497
145,337,963,001 0 621,656,273,759 611,188,705,406 10,467,568,353
657,969,062,458 0 1,220,632,329,446 651,188,550,949 569,443,778,497
3,006,550,000,000 0 41,773,316,000,000 34,101,616,000,000 7,671,700,000,000
406,537,360,733 0 1,646,583,614,868 1,217,942,231,372 428,641,383,496
2,499,171,000,000 0 14,589,691,000,000 13,770,529,000,000 819,162,000,000
2,373,745,093,545 0 10,778,295,168,802 9,206,646,183,465 1,571,648,985,337

294,833,176,755 0 1,640,106,711,327 1,537,030,367,336 103,076,343,991

882,352,377,517 0 256,499,390,082 76,356,351,295 180,143,038,787
172,045,710,651 0 330,559,143,393 259,957,282,213 70,601,861,180
1,193,163,687,000 0 4,208,887,158,000 1,666,316,797,000 2,542,570,361,000
10,423,034,129 0 13,733,120,085 4,617,200,659 9,115,919,426
207,646,322,657 0 61,077,053,515 38,390,841,645 22,686,211,870
941,022,424,840 0 190,877,609,261 52,028,521,969 138,849,087,292
1,079,816,086,618 0 527,039,172,861 139,616,583,947 387,422,588,914
153,256,183,683 0 170,684,608,164 138,994,559,524 31,690,048,640
4,686,390,819,000 0 1,338,968,441,000 426,240,639,000 912,727,802,000
2,307,749,188,616 0 1,334,782,434,296 472,533,591,267 862,248,843,029
595,463,637,593 0 82,616,976,861 39,979,132,085 42,637,844,776
595,463,637,593 0 82,616,976,861 39,979,132,085 42,637,844,776
8,018,870,795,857 0 1,013,177,159,749 530,205,787,464 482,971,372,285
447,059,550,000 0 1,956,049,378,000 1,567,456,673,000 388,592,705,000
 57,500,395,765 0 15,766,320,723 7,688,007,237 8,078,313,486
1,618,183,385,679 0 1,101,364,125,686 602,089,376,120 499,274,749,566
161,308,589,000 0 376,598,541,000 125,740,726,000 250,857,815,000
288,501,922,125 0 245,972,844,463 85,281,441,908 160,691,402,555
235,668,312,270 0 52,967,059,145 16,421,092,374 36,545,966,771
380,811,998,974 0 139,224,709,070 68,135,498,143 71,089,210,927

1,065,619,060,000 0 894,481,711,000 617,264,274,000 277,217,437,000

16,317,138,942,000 0 6,522,251,321,000 3,555,465,227,000 2,966,786,094,000
9,388,877,000,000 0 2,026,070,000,000 592,450,000,000 1,433,620,000,000
132,210,638,353 0 404,324,184,368 322,568,452,857 81,755,731,511
514,628,519,116 0 332,577,027,233 146,549,055,927 186,027,971,306
1,390,281,028,000 0 1,345,818,698,000 864,395,914,000 481,422,784,000
284,742,999,089 0 833,710,099,854 685,242,703,213 148,467,396,642
3,034,758,000,000 0 2,135,958,000,000 474,410,000,000 1,661,548,000,000
173,192,913,626 0 318,915,901,895 188,951,712,338 129,964,189,557
9,393,213,000,000 0 6,665,978,000,000 2,813,381,000,000 3,852,597,000,000
1,590,941,000,000 0 3,279,203,000,000 2,887,898,000,000 391,305,000,000
2,393,482,000,000 0 93,679,000,000 51,993,000,000 41,686,000,000
3,478,188,028,000 0 4,055,701,641,000 2,138,831,023,000 1,916,870,618,000
138,404,270,000 0 316,614,348,000 203,198,119,000 113,416,229,000
2,663,688,815,000 0 2,252,677,016,000 1,481,247,376,000 771,429,640,000

1,806,173,260,837 0 1,945,508,435,879 1,080,920,292,633 864,588,143,246

191,078,923,719 0 414,414,878,128 210,566,669,182 203,848,208,946
1,145,119,321,546 0 340,517,477,381 316,227,297,417 24,290,179,964
1,653,668,551,960 0 3,340,793,371,873 2,388,731,054,071 952,062,317,802

902,306,000,000 0 2,282,232,000,000 1,600,406,000,000 681,826,000,000

7,582,345,239,488 0 1,927,454,466 0 1,927,454,466
98,528,088,028 0 208,640,385,914 157,509,484,334 51,130,901,580
1,167,207,882,561 0 8,444,569,577,522 7,789,951,947,479 654,617,630,043
608,477,339,000 0 1,965,149,608,000 1,765,515,201,000 199,634,407,000

2,535,183,161,888 0 8,998,944,140,048 7,134,912,498,000 1,864,031,642,048

(2,089,782,339,000) 0 6,379,643,317,000 6,107,586,577,000 272,056,740,000
14,422,919,754,396 0 200,841,126,408 88,688,017,980 112,153,108,428
15,874,525,000,000 0 10,657,152,000,000 6,131,982,000,000 4,525,170,000,000
4,861,933,882,037 0 135,409,096,734 73,589,393,570 61,819,703,164
4,861,933,882,037 0 135,409,096,734 73,589,393,570 61,819,703,164
22,524,214,000,000 0 12,433,400,000,000 7,073,824,000,000 5,359,576,000,000
10,295,571,000,000 0 17,074,247,000,000 14,043,360,000,000 3,030,887,000,000
235,853,216,318 0 29,066,487,879 1,708,163,968 27,358,323,911
141,571,843,006 0 18,023,429,191 2,913,623,513 15,109,805,678
11,579,787,000,000 0 6,123,875,000,000 5,385,075,000,000 738,800,000,000
 957,211,658,928 0 920,877,538,440 633,256,512,386 287,621,026,054
166,375,888,797 0 631,523,900,384 470,916,431,964 160,607,468,420
148,975,906,963 0 68,340,341,800 68,340,341,800
3,700,482,225,856 0 66,719,040,512 20,324,055,312 46,394,985,200
1,036,235,134,532 0 4,232,903,500 0 4,232,903,500

2,090,656,340,612,073
GPM Operating Expenses Underwriting Underwriting Underwriting

(Other revenues/expenses) Revenues Expenses Income

23

34.90 200,016,000,000

30.37
19.83
27.71 418,584,386,000
27.78 274,775,000,000
34.90 633,986,000,000
19.90 22,323,308,589
35.25
28.38 71,425,453,656
24.92 66,610,769,809
34.62 395,917,000,000
33.50
27.38 1,655,666,000,000
28.39 295,805,851,000
23.95 219,723,578,000
23.95 2,560,651,000,000
30.31

15.42 1,291,069,000,000
12.32
(42.58) 8,816,287,744

21.36 11,067,561,713

21

21.65 2,816,094,892,000
(23.58)
23.84 77,183,833,000
21.74 502,142,287,884
11.71
21.56 1,149,295,744,000
(85.40) 1,616,067,601,616
17.50 5,279,117,728,628
 5.84 61,451,635,916
20.19 538,504,480,340
(10.92)
41.98
33.72
18.19
21.01
20.03 97,202,598,972
(6.85) 14,666,611,000
18.34 321,805,178,144
19.14
29.68 119,291,310,248
14.88
30.75 1,711,545,000,000
17.24 375,218,482,124

38.60
83.08
18.00
28.73 191,211,608,272
36.09
16.38 150,216,211,187
54.01 101,949,578,261
63.36

8.24 955,899,898,000
(25.65) 273,579,663,778

41.93
46.19
23.33 75,847,711,184
21.68
29.54 711,550,612,000

32.43 65,963,129,238
23.87 32,625,983,033

15.56

28.74 1,733,999,000,000
45.44 3,111,676,000,000
30.66 129,325,643,000
42.98 4,507,838,118,000
14.86 78,192,173,085
32.44 170,326,403,166
24.66 349,997,000,000
17.69 66,544,584,053
10.08 30,316,405,574
22.54
25.86 140,101,195,268

1.76 19,760,110,000
4.98 92,027,653,793
12.20 4,195,561,635
28.39 306,102,178,764
5.09
11.88 80,321,762,594
(2.28) 7,708,426,988
1.61 14,367,914,569
2.20 1,387,683,496,000
38.82 94,338,050,524
6.89 8,521,158,825
11.81
3.99 135,776,248,000
4.74
16.76 302,269,000,000
2.41 95,874,359,556

4.44 1,297,485,188,000
12.14 144,847,000,000
4.77 1,150,976,672,000
25.51 16,685,111,411
25.41
0.21 97,601,174,411
20.38 56,518,277,000
21.55
18.19 101,627,000,000
7.07 286,368,696,656

(13.33) 4,339,018,805
11.28 115,856,256,000
14.27 25,645,821,304
18.12 94,431,268,000
14.96 33,115,090,482
37.40 141,062,986,958
16.17 295,486,709,676
1.28 154,218,836,000
12.94 50,642,123,000
46.76 4,551,927,626
8.60 109,792,973,849
18.71 31,237,693,243
6.07

14.18 1,766,507,000,000
14.01 2,883,025,000,000
7.16 340,016,777,000
15.09 381,193,771,090

9.10 81,500,000,000
18.94 90,495,427,522

17.31 49,649,815,964
10.56 450,066,781,820
17.22 3,253,357,088,000
14.16 144,920,126,832
33.45
11.60 1,451,144,404,000
16.83
16.22 148,784,304,000

13

45.78

19.24 11,457,000,000,000
14.32 647,260,000,000
18.71 2,051,084,000,000
12.93
16.53 129,257,284,364
13.55 1,626,212,049,657
17.07 136,149,275,543
27.56 19,831,267,780
15.90 480,560,903,228
17.78 77,355,433,000
16.98
29.81 218,805,000,000

(0.86) 124,535,000,000
(11.12) 155,255,090,572
(2.78)
13.52 51,929,987,644
13.52 51,929,987,644
11.22 33,009,334,932
(6.14) 36,974,217,760
10.36
35.79 5,669,006,641
11.69 324,814,217,576
(2.94) 66,620,066,428
(3.52) 229,203,153,012
20.38 179,000,306,721
22.07 348,920,222,156
20.39 11,032,135,459
0.74 26,460,793,724
0.29 62,281,179,296
25.29 136,278,181,095
7.75 13,389,269,144

23.71 46,715,991,657
44.66 347,286,362,000

11.28 135,338,205,000
8.52 28,860,811,735
8.81
5.84 52,510,338,456
8.98
5.24

2.59 74,879,668,072

34

6.05 126,422,723,385
1.24 (235,507,786,441)
70.23
26.85 4,931,161,000,000
26.81 9,841,074,000,000
17.89 1,643,928,450,626
60.43 659,554,000,000
47.94 602,783,793,837
10.07 106,190,450,428
12.80 69,852,768,375
22.69 128,057,565,263
18.77
20.25 360,986,000,000
36.95 89,738,923,508
23.92 562,863,369,930
10.78 2,529,791,000,000
20.53 4,801,910,000,000
25.41 6,781,763,000,000
29.12 321,527,028,656

53.02 490,749,157,000
22.62 266,081,860,137
38.20
48.80
30.65 1,043,001,315,109
10.79
53.11 258,019,555,000
63.58
59.40 75,413,642,000
59.40 75,413,642,000 0 0 0
39.14 2,261,645,273,552

51.64 249,112,000,000
38.83 641,772,178,484
50.59 331,730,069,034
56.81 235,259,587,803
49.55 9,336,793,000,000

32.29 55,160,059,664
19.94 14,045,521,703
20.00 99,709,388,757

48

50.12
63.53 398,952,587,000
48.87 232,720,637,756
60.20 13,857,879,059
69.07 107,904,156,385
55.04 19,601,861,321
49.54
48.37 50,120,804,323
74.15 1,499,934,694,042
52.55 1,086,235,575,662
57.54 275,689,748,519
50.69 249,736,053,915
58.88 138,626,484,851
73.96 534,404,531,000
52.39 109,090,854,000
74.96 579,932,857,246
61.76
47.59 22,356,246,324
59.34 57,159,003,329
73.12
50.38
54.20 395,289,916,623
54.32 268,681,435,000
44.73
29.07 17,376,693,119
64.79
58.97 131,793,771,838
46.31 1,588,587,520,330
54.69
10.27 6,242,412,610
55.54 68,712,958,667
58.02
56.34 351,211,893,169
36.53
55.73 (701,280,557,000)
49.98 139,603,368,848
42.83
62.31 486,727,211,000
57.33
48.97 12,505,524,307
64.59 20,182,826,846
45.50 143,208,144,611
52.27 929,013,251,000
63.23 31,373,731,866
43.88

18.43 72,224,608,982
11.75 278,321,601,752
12.92 116,679,404,335
9.11 96,822,881,075
12.33 275,957,940,111
23.61 478,859,216,271
15.67 89,054,200,000
12.70 366,628,716,938
14.40 393,407,442,000

31
(15.98)
42.97 6,003,473,677,392
15.82

54.07 256,653,098,055
33.18
70.14 161,175,379,925

(80.36) 2,126,731,938,404
100.00 23,412,169,000,000
23.93 27,607,563,803
100.00 3,922,421,277,964
32.75
1.83

30.62 153,548,317,894
(1.09) (3,617,909,721)
56.18 1,523,994,492,000
30.54 400,257,356,522
22.00
(22.92) 12,067,048,752
100.00 1,175,229,623,000
(6.59) 192,585,146,690
34.41 44,120,539,411
44.68 114,870,531,000
(9.18) 475,605,331,332
24.08 88,424,710,552
(26.44) 21,611,977,216
7.90
14.50 106,856,802,568
47.06 58,641,734,152
20.31 21,141,734,873
32.10
34.07 61,786,684,815
20.13 34,996,632,604
27.83 28,493,622,680
22.99 64,855,412,129
12.45 43,664,101,780
14.83
34.98
40.25 83,239,619,840
93.11
30.79 6,138,244,065
17.00 386,590,159,500
28.36
32.79 164,894,507,764
2.29

74.25 23,672,384,796
14.51
77.86 79,724,293,758
67.80 724,889,000,000
80.54 102,996,122,204
84.58 291,688,000,000
18.37 264,352,219,000

(2)

2.47 325,909,000,000
8.20 2,149,718,000,000
11.74 7,094,606,000,000
12.68 481,766,401,413
12.20 722,203,000,000
38.83 32,294,977,000,000 7,289,551,000,000 4,518,000,000
14.86 16,953,851,000,000
14.10 24,755,577,000,000 1,491,543,000,000 1,064,261,000,000
2.41 123,623,138,063
3.70 2,323,171,000,000
44.70 237,633,000,000
(8.66) 894,891,000,000
10.97 167,451,000,000
6.29 14,358,868,000,000
29.84 61,092,922,000,000 9,364,287,000,000 6,683,717,000,000
7.34 411,124,088,000
15.76 3,083,083,024,000
8.75 6,729,646,000,000
34.15 610,034,404,758
4.85 165,680,599,161
(39.35) 1,769,927,000,000
4.07 377,684,000,000
30.28 30,734,007,000,000
11.63 990,904,187,000
21.08 6,652,771,000,000
30.25 327,520,255,525
19.33 14,012,149,000,000
17.42 462,278,946,000
11.67 15,490,404,000,000
(8.82) 1,829,038,000,000
11.11 1,271,553,000,000
 33.60 2,497,196,000,000
13.53 517,386,249,000
9.82 1,844,717,000,000
11.28 12,155,936,000,000
19.45 10,497,633,000,000
4.78 2,059,768,475,000
7.03 856,195,000,000
4.92 296,287,350,393
15.13 7,941,889,000,000
30.32 3,105,474,000,000

12.85 7,190,585,000,000
24.44
32.52 1,551,583,000,000
24.68 452,870,519,618
50.30 520,346,015,000
69.90 2,651,724,664
41.82 443,374,144,866
19.24
4.85
26.01 1,144,367,000,000
10.63
28.44
31.66
8.07
3.21 1,509,613,000,000

48.19 14,361,552,104
39.47 116,919,411,396
29.61 5,041,178,183
(22.15) 20,461,739,334
(10.79) (27,328,014,015)
50.64
67.48
36.47 7,621,344,466
16.33 260,720,871,000
(165.25) 1,128,393,491

15.98 992,397,234,000 1,027,048,299,000 648,817,591,000 378,230,708,000

7.59 134,232,039,000 131,940,785,000 51,123,715,000 80,817,070,000
26.13 139,811,933,000 676,846,234,000 520,656,295,000 156,189,939,000
8.58 50,009,925,036 257,900,946,781 191,056,168,139 66,844,778,642
27.84 50,001,554,129 202,652,531,652 94,020,923,601 58,630,053,922
5.57 235,657,109,421 201,979,681,270 171,579,686,949 30,399,994,321
26.03 422,425,950,000 453,438,739,000 283,999,435,000 169,439,304,000
 11.32 521,254,302,889 542,297,265,071 355,257,658,758 187,039,606,313
16.44 683,151,332,918 693,330,241,157 589,846,901,485 103,483,339,672
18.27 571,558,065,633 654,187,637,115 512,431,952,846 141,755,684,269
11.30 4,212,088,000,000 3,789,277,000,000 3,793,952,000,000 (4,675,000,000)

67.32 49,481,445,950
36.34
(1,014.35)
9.36
(625.12) 10,731,993,049
100.00
46.05
7.42 4,098,658,000,000 3,644,285,000,000 3,737,920,000,000 (93,635,000,000)
8.87
40.25

34.18

8.46
0.45
7.71 695,936,565,000
18.16 368,148,218,172
47.96 65,407,221,799
5.42 112,395,676,202
17.43
16.17 49,863,646,756
28.47 2,020,638,190,048
11.34
24.04 7,279,813,988
13.82 166,157,141,000
2.11 156,006,486,128
16.53 423,113,671,748
16.62 10,306,615,111
23.58
14.17 291,176,979,827
21.53 164,298,176,692
17.31 601,579,000,000
30.96 4,152,141,703
9.15 99,682,586,377
14.39 1,445,602,000,000
40.69 434,626,342,270
56.73 237,817,809,479
18.17 17,305,030,431
6.39 5,675,753,092
10.23 742,641,717,129
34.55 84,472,512,378
42.31 10,269,586,297
5.88 347,145,000,000
22.71 5,448,551,000,000
3.31 4,672,320,136
10.20 10,940,447,144

48.30 1,477,289,819,602
13.04 690,013,597,000
17.66 37,370,695,656
19.25
8.92 811,869,786,727
9.12 189,561,384,398
82.08 35,902,203,632
22.97 3,104,161,000,000
19.30 198,556,081,161
63.69 2,964,128,000,000
17.32 1,642,796,000,000
23.55 1,150,284,000,000
46.27
34.94 1,749,425,000,000
11.25 4,886,632,338
1.68 61,029,134,977
46.65 417,335,320,587
18.37 6,503,193,000,000
26.03
5.61 286,512,000,000
14.58 490,117,841,603

6.28 57,009,342,648
70.23 122,637,590,803
21.36 47,130,432,684
60.41 2,342,443,920,000
66.38 12,189,305,420
37.14 18,102,865,471
72.74 122,596,508,270
73.51 293,010,311,342
18.57 26,454,647,947
68.17 738,093,755,000
64.60 484,332,868,275
51.61 32,360,862,140
51.61 32,360,862,140
47.67
19.87 267,925,768,000
 51.24 8,796,525,781
45.33 216,554,826,939
66.61 216,637,688,000
65.33 72,074,305,143
69.00 57,099,956,043
51.06 41,966,676,818

30.99 162,227,216,000
45.49 1,306,506,361,000
70.76 993,578,000,000
20.22 72,400,519,410
55.94 236,709,439,642
35.77
17.81 60,860,677,188
77.79 824,293,000,000
40.75 108,506,961,050
57.79
11.93 581,130,000,000
44.50 (490,989,000,000)
47.26
35.82 89,504,429,000
34.25

44.44 278,264,847,910
49.19 138,310,729,563
7.13 163,639,327,625
28.50 818,209,900,035

29.88 341,163,000,000
100.00 (367,005,856,030)
24.51 33,490,134,907
7.75 301,420,934,972
10.16 107,624,860,000

20.71 2,681,825,439,504

55.84
42.46
45.65 24,500,868,630
45.65 24,500,868,630
43.11 3,566,693,000,000
17.75 3,423,144,000,000
94.12 21,283,408,054
83.83 5,552,648,879
12.06 224,137,000,000
 31.23 252,089,024,346
25.43 113,896,085,625
51,846,681,649
69.54 (99,180,457,720)
100.00 (286,626,519,808)
 Income Operating Total Interest Income Interest Expenses Other Operating

from Investments Expenses Revenue

Insurance saja
0 0 0 0 0
 320,520,000,000 240,918,000,000 13,645,000,000
2,249,421,000,000 1,294,645,000,000 92,270,000,000
7,093,455,000,000 4,620,055,000,000 944,805,000,000
531,252,641,046 305,156,783,627 20,499,948,607
792,064,000,000 570,303,000,000 30,502,000,000
43,771,256,000,000 11,744,562,000,000 1,738,943,000,000
20,812,884,000,000 10,123,389,000,000 2,129,884,000,000
22,991,485,000,000 9,311,649,000,000 4,335,911,000,000
124,553,853,471 86,124,417,368 2,126,540,087
2,453,288,000,000 1,306,077,000,000 4,952,000,000
251,564,000,000 36,252,000,000 178,117,000,000
760,698,000,000 524,417,000,000 62,890,000,000
182,446,000,000 110,507,000,000 5,647,000,000
13,399,814,000,000 7,468,118,000,000 1,923,566,000,000
62,637,942,000,000 23,505,518,000,000 14,687,815,000,000
419,730,921,000 259,576,855,000 23,973,272,000
3,564,517,203,000 2,399,277,178,000 95,491,504,000
5,978,672,000,000 3,233,623,000,000 1,396,354,000,000
874,533,696,918 280,531,752,184 51,895,734,905
160,771,451,500 128,745,691,357 13,346,211,881
1,194,273,000,000 1,128,672,000,000 75,844,000,000
381,585,000,000 223,680,000,000 12,107,000,000
33,364,942,000,000 10,988,641,000,000 10,715,356,000,000
1,080,295,340,000 642,577,885,000 41,017,523,000
7,907,553,000,000 4,162,855,000,000 743,261,000,000
441,364,686,582 266,672,931,215 34,097,957,477
15,491,547,000,000 9,284,606,000,000 1,878,122,000,000
526,519,793,000 295,597,379,000 33,268,923,000
15,546,523,000,000 10,117,024,000,000 801,371,000,000
1,679,997,000,000 875,581,000,000 123,785,000,000
1,221,121,000,000 814,499,000,000 209,433,000,000
 75,122,213,000,000 23,679,803,000,000 9,299,140,000,000
598,344,410,000 339,152,201,000 39,889,880,000
1,794,506,000,000 806,881,000,000 251,106,000,000
12,807,328,000,000 7,342,747,000,000 894,820,000,000
12,293,155,000,000 5,252,372,000,000 739,520,000,000
2,031,298,947,000 1,693,679,144,000 131,954,365,000
899,099,000,000 602,597,000,000 21,842,000,000
297,725,132,449 172,801,815,732 13,900,589,764
8,791,820,000,000 4,330,222,000,000 565,904,000,000
4,083,943,000,000 1,203,004,000,000 372,877,000,000

145,618,489,000 343,579,643,000
13,317,800,000 83,108,324,000
22,096,642,000
5,785,006,269 50,009,925,036
8,887,193,979 58,628,282,250
47,576,510,360 64,077,422,472
114,059,666,000 138,426,515,000
 45,482,240,962 165,996,644,131
124,234,432,366 93,304,431,433
45,165,902,875 59,126,112,787
668,014,000,000 409,193,000,000

589,493,000,000

27,185,993,000
Other Operating Operating Sales > OP Other Income Beban Bunga

Expenses Profit

(Rp)

203,305,000,000 1 5,847,000,000 313,000,000

1 (1,261,804,000,000) 77,348,000,000
1 6,630,054,424
312,065,301,000 1 (820,455,301,000) 13,852,281,000
354,357,000,000 1 (79,883,000,000) 55,887,000,000
1,075,447,000,000 1 (202,910,000,000) 222,304,000,000
5,064,722,779 1 673,049,314 3,612,598,593
1 (89,940,000,000) 182,712,000,000
144,467,980,518 1 (68,439,709,889) 76,080,525,875
1
1,240,522,000,000 1 (51,591,000,000)
1 (178,436,097,000) 170,992,480,130
2,441,393,000,000 1 (794,751,000,000) 697,715,000,000
572,770,899,000 1 (62,409,944,000) 673,545,023,000
933,064,792,000 1 53,824,490,000 81,796,397,000
2,131,330,000,000 1 (169,254,000,000) 331,783,000,000
1 (730,255,000,000) 215,030,000,000

166,698,000,000 1 (538,914,000,000) 217,867,000,000

1 (39,900,834,935) 12,925,140,174
(18,026,774,947) 1 3,207,531,337 2,210,996,336

(1,799,337,115) 1 245,682,453 385,340,212

6,137,825,108,000 1 (2,091,648,148,000)
1 (260,745,612,000) 1,455,012,000
83,207,990,000 1 (7,926,881,000) 839,575,000
84,779,830,876 1 (20,215,128,388) 76,795,297,076
1 (3,698,198,329,584) 388,005,276,812
1,635,946,584,000 1 (1,683,192,172,000) 1,073,825,584,000
1 639,687,345,472
782,926,598,740 1 (4,638,315,669,860) 9,261,715,228,240
 108,983,147,156 1 (30,241,006,716) 27,455,616,308
986,984,818,860 1 (649,927,409,028) 663,486,330,084
1 (30,202,218,832)
1 (3,502,096,211) 196,691,925
1 (1,562,660,256,753) 2,484,167,714
1 (989,161,504,376) 3,599,202,248
1 (1,816,451,904,000)
223,645,479,740 1 (5,368,733,124) 15,820,345,476
(19,903,411,000) 1 (18,196,174,000) 38,748,000
(203,858,634,756) 1 (148,479,423,024) 134,265,224,256
1 (554,471,496,000) 142,131,044,000
157,989,443,636 1 824,593,852 1,486,636,748
449,941,276,000 1 (88,973,437,000)
2,310,198,000,000 1 364,528,000,000
696,779,728,128 1 (26,513,838,028)

1 (1,344,221,454,348) 410,033,225,792
1 (1,140,094,811,356) 866,950,358,124
1 (200,112,000,000) 26,625,000,000
2,707,803,435,164 1 (1,612,628,338,764) 752,268,127,940
1 (1,989,399,691,772) 86,820,889,376
150,106,946,237 1 (72,192,749,335) 2,193,205,209
91,161,259,320 1 (64,561,728,518) 55,783,483,906
1 (146,648,047,920) 617,484,708

(179,404,982,000) 1 (653,729,835,000)
(281,426,664,643) 1 (238,670,706)
0 (76,599,803,932) 401,889,872
1 (451,385,105,722) 31,393,618,832
1 (1,042,846,348,416) 278,431,519,144
4,502,864,188 1 (26,869,047,496) 1,460,794,740
1 (575,185,000,000) 105,969,000,000
3,102,098,020,000 1 (155,624,104,000)

921,037,901 1 (276,747,531) 1,970,599,528

7,778,885,889 1 4,051,138,447

1,291,965,000,000 1 (284,568,000,000) 334,476,000,000

5,974,993,000,000 1 814,609,000,000
243,135,681,000 1 151,515,856,000 156,791,000
1
408,897,970,018 1 2,623,130,470 47,991,328,886
351,826,216,913 1 (3,446,779,372) 4,344,501,791
555,638,000,000 1 42,169,000,000 36,508,000,000
92,484,426,896 1 26,247,842,022 5,800,859,590
(3,879,830,671) 1 (22,870,274,897) 484,551,958
1 (1,105,588,386,000) 309,185,609,000
390,933,218,779 1 (9,050,490,137) 15,709,786,557

1,903,178,000 1 2,031,265,000 476,429,000

73,980,234,550 1 (72,345,414,313) 89,817,183,843
7,516,841,974 1 2,062,844,498 170,564,446
426,371,443,616 1 5,543,670,336 15,190,549,128
1 (80,808,664,039) 2,293,669,241
30,552,928,355 1 2,199,825,937 18,655,554,735
(9,678,069,390) 1 46,178,769
(9,304,278,419) 1 1,193,088,963 1,571,341,825
(876,041,584,000) 1 (1,397,918,324,000)
52,262,658,591 1 10,595,080,725 3,748,025,108
8,630,754,421 1 2,376,041,862
1 (61,535,986,951) 1,861,070,765
(54,967,120,000) 1 (29,995,632,000) 10,558,164,000
1 (39,631,156,734) 412,011,616
1 137,543,000,000
86,628,280,608 1 (13,553,561,140) 1,279,229,140

69,803,268,000 1 391,236,560,000
132,364,000,000 1 (88,876,000,000) 110,529,000,000
1 310,701,024,000
17,183,018,745 1 0 1,394,367,982
1 (75,067,837,106) 1,059,277,004
(95,541,287,158) 1 (73,676,781,683)
39,827,073,000 1 (9,969,083,000) 1,468,070,000
1 (12,355,173,424) 252,447,159
111,575,000,000 1 1,199,000,000
65,426,380,492 1 (43,952,144,412) 31,093,444,772

(4,906,925,062) 1 (1,338,633,768) 1,717,021,621

103,529,075,000 1 (42,322,709,000)
16,315,177,301 1 304,899,188 445,266,714
133,688,981,000 1 (59,421,466,000) 59,317,402,000
77,244,299,288 1 (1,418,078,545) 1,418,078,545
387,561,450,753 1 (32,235,266,064)
166,449,455,460 1 (63,359,504,856) 1,709,365,508
1 9,438,924,000
(7,031,972,000) 1 9,748,136,000 2,885,848,000
 2,818,534,477 1 (1,693,860,326)
105,939,980,267 1 (42,838,239,945) 3,487,775,282
73,203,596,354 1 3,944,265,508 2,456,386,936
1 (35,030,743,640) 626,004,015

2,367,748,000,000 1 (260,856,000,000) 234,811,000,000

1 694,151,000,000
(17,689,779,000) 1 (90,604,489,000) 91,067,428,000
(3,188,808,516) 1 27,773,591,343

(33,158,000,000) 1 48,744,000,000 27,563,000,000

63,777,198,120 1 (39,844,977,189) 17,577,310,060

35,833,310,224 1 (7,631,841,812) 302,790,780

1 130,034,323,465
2,389,913,172,000 1 (819,146,884,000) 1,585,142,304,000
85,392,670,351 1 (27,414,559,050) 31,125,334,444
1 (29,462,098,471) 12,248,121,794
272,621,992,000 1 (134,806,240,000) 589,130,628,000
1 (195,630,968,652) 2,042,829,509
71,494,564,000 1 (50,975,164,000) 46,448,460,000

1 (89,632,261,403) 17,400,462,814

1
1 93,192,000,000
1 599,979,000,000
1 (200,016,457,940) 9,678,976,108
297,657,985,532 1 (26,585,693,236) 34,711,661,664
1,009,759,247,935 1 (990,870,487,123) 797,840,000
182,464,594,853 1 (14,924,412,723) 27,904,288,590
(494,561,654) 1 (2,044,056,055) 22,413,410,180
81,492,846,844 1 (53,382,288,596) 9,209,579,288
103,298,843,000 1 (35,909,140,000) 2,178,696,000
1 (60,674,837,741) 30,431,965,645
566,165,000,000 1 (25,015,000,000) 6,392,000,000

(142,836,000,000) 1 (47,918,000,000) 109,807,000,000

(300,192,417,460) 1 (114,818,367,076) 5,379,838,472
1 (843,708,058,616) 10,635,254,764
5,926,301,184 1 (2,373,137,008) 1,853,759,904
5,926,301,184 1 (2,373,137,008) 1,853,759,904
 42,967,076,416 1 (15,000,253,456) 5,259,756,456
(73,031,392,444) 1 (15,741,600,724) 1,758,425,528
1 (838,214,679,464) 16,387,986,696
31,001,487,977 1 (25,353,626,695) 24,257,366,372
167,123,014,092 1 (6,514,237,956) 4,654,521,208
(101,142,729,533) 1 (8,493,052,127) 8,457,790,006
1 63,938,960,276
62,555,933,806 1 (39,928,688,617) 47,496,961,567
1,173,481,330,168 1 (353,212,806,020) 7,667,291,440
35,580,193,767 1 (28,919,291,904) 22,643,777,441
(22,639,453,386) 1 5,952,441,702 31,897,061,304
(52,031,664,380) 1 (11,661,349,124) 26,535,833,145,940
52,586,072,578 1 (4,914,908,765) 6,248,812,680
6,461,310,340 1 14,214,348 2,356,497,640

21,269,330,633 1 (8,017,124,070) 8,186,059,972

103,213,224,000 1 (4,287,318,000) 1,942,213,000

33,144,906,000 1 3,484,555,000
49,481,479,603 1 (22,110,671,792) 20,658,598,267
1 (115,839,707,455) 10,327,626,000
31,479,396,032 1 (375,380,660)
1 (150,117,742,414) 3,112,307,360
1 (217,891,420,588) 965,800,323

(38,525,422,220) 1 14,470,007,288 2,580,942,568

97,356,405,620 1 (40,283,861,394) 40,843,574,289

1 0
1 (237,987,436,000) 4,998,404,000
3,128,693,000,000 1 260,032,000,000 221,040,000,000
7,208,732,000,000 1 (979,435,000,000) 1,501,830,000,000
891,297,358,142 1 (361,596,327,387) 358,432,961,457
1,146,368,000,000 1 (67,990,000,000) 7,340,000,000
298,628,692,557 1 (45,865,784,454) 3,155,375,662
(8,043,164,128) 1 (10,924,719,535) 12,752,084,483
119,659,125,677 1 (9,897,994,343) 13,048,642,657
26,570,444,046 1 (3,026,406,588) 2,420,642,982
1 (239,620,682,043) 1,824,458,187
679,748,000,000 1 (195,156,000,000) 164,432,000,000
33,093,541,000 1 (43,193,263,108) 15,617,981,431
374,126,536,835 1 1,230,390,939 2,691,666,414
 (1,011,465,000,000) 1 (734,298,000,000)
8,577,656,000,000 1 (1,371,811,000,000)
1 3,748,000,000
162,287,606,779 1 (12,746,074,060)

94,470,525,000 1 11,395,918,000
46,344,316,460 1 (38,942,680,518) 38,997,531,449
1 (293,914,000,000) 275,000,000
1 (5,712,094,609,779) 38,383,684,003
342,480,745,051 1 (26,869,685,416) 26,274,623,216
1 (174,925,622,000) 21,220,704,000
200,435,592,000 1 4,622,839,000
1 (137,136,383,818) 5,726,982,970
1
0 0 1 0 0
678,251,363,031 1 64,481,256,467

49,790,000,000 1 8,279,000,000 7,646,000,000

254,496,455,569 1 (15,067,625,957)
7,944,819,926 1 (2,245,381,558) 5,796,104,883
11,737,268,368 1 (1,696,284,264) 1,287,109,916
7,762,328,000,000 1 (85,606,000,000)

36,376,120,630 1 (533,661,163) 3,046,737,016

6,486,649,287 1 (158,519,354) 818,231,648
1 32,210,239,821

1 (1,425,133,394,000) 609,475,500,000
1,907,765,637,000 1 (521,998,983,000) 3,084,266,000
1 638,432,758,853
13,493,283,853 1 (4,035,370,527) 4,794,944,724
471,996,725,864 1 (39,117,330,132) 662,633,565
34,705,881,853 1 (9,655,296,819) 178,892,735
1 (38,368,649,141) 121,386,401
54,357,726,883 1 (12,302,759,190) 12,517,217,072
2,631,576,330,241 1 8,169,608,784 381,118,756,337
2,247,448,858,512 1 (100,080,442,124) 8,627,670,175
680,897,208,784 1 (173,095,254,766) 2,438,170,214
618,671,392,482 1 56,699,209,739 2,069,007,786
194,845,750,051 1 11,994,675,017 85,553,511,954
177,982,638,000 1 48,441,080,000
 565,644,929,000 1 (70,527,117,000) 69,409,516,000
577,091,320,460 1 224,025,577,405 11,831,375,830
1 (23,089,057,230)
51,023,230,771 1 3,356,871,564 76,735,164
130,728,971,981 1 5,249,062,856
0 60,594,831,600
1 (1,022,635,866)
598,476,419,048 1 (70,008,857,669) 98,745,885,026
783,100,873,000 1 39,495,839,000 0
1 (692,134,925,013) 296,076,622,568
24,574,241,750 1 110,551,816
1 (37,266,274,000) 1,070,280,000
925,202,518,624 1 17,091,579,877 236,340,000
3,808,790,116,489 1 (113,811,574,580) 37,454,092,961
1 (107,549,397,180)
(4,087,720,669) 1 4,113,207,289
572,696,277,396 1 (21,534,592,044)
1 (269,936,042,000) 62,574,679,000
1,248,791,110,098 1 (401,632,061,557)
1 (177,009,431,693) 97,455,023,706
1 292,788,293,000
142,962,831,163 1 (14,739,725,240)
1 249,465,448,277
1 50,141,697,000
1 (31,787,803,232)
11,611,843,499 1 (6,148,036,758)
258,472,308,431 1 4,338,777,670
180,984,643,056 1 (112,477,690,063) 106,541,110,580
1,859,037,703,000 1 (174,938,559,000) 291,349,173,000
1
1 (121,373,060,000) 21,238,228,000

176,714,515,001 1 (32,286,796,396) 26,357,499,764

738,266,665,038 1 (143,714,020,498) 160,790,500,373
145,778,252,364 1 (23,753,074,764)
204,771,788,862 1 176,286,060,199 25,534,925
1,256,702,288,792 1 (337,257,401,345) 333,646,520,151
575,381,023,336 1 96,047,661,132
1 6,126,393,000
1 (183,781,462,243)
1,400,919,188,000 1 (255,028,950,000)
 1 (45,389,928,000) 22,214,759,000
12,212,884,952,968 1 (40,958,090,360)
1 (216,029,449,492)

446,580,583,850 1 73,838,865,911 49,817,692,816

3,044,036,007,000 1 (1,222,062,214,000)
202,416,842,105 1 (12,431,900,957) 99,765,218,352

(947,550,187,106) 1 (1,312,603,386,173) 854,951,378,752

672,932,000,000 1 (2,608,833,000,000) 1,895,250,000,000
260,657,066,386 1 (21,791,797,237) 20,293,134,753
(968,011,229,545) 1 (437,199,528,765) 361,542,361,108
29,377,000,000,000 1 (593,000,000,000) 189,000,000,000
428,412,000,000 1 (1,498,198,000,000) 1,369,323,000,000

195,648,404,617 1 (139,326,821,791)
(5,339,998,250) 1 36,662,279,263 190,230,005,011
679,913,428,000 1 (1,173,025,700,000)
1,053,186,181,293 1 (66,658,155,362)
1 (310,266,298,748)
(27,960,095,084) 1 (4,730,231,576) 4,754,854,856
345,214,006,000 1 29,400,534,000
(224,918,148,504) 1 (61,861,975,510) 52,788,290,250
4,732,003,408 1 (2,567,030,132) 6,356,581,189
1 (130,122,252,000)
(4,965,856,542,616) 1 (761,393,888,588) 850,844,220,932
110,999,358,528 1 (77,394,625,224)
(30,133,111,980) 1 (492,913,296) 506,866,488
1 (88,135,909,324)
(64,354,981,784) 1 27,381,970,316
345,238,258,328 1 (79,449,574,736) 73,282,587,208
7,572,837,937 1 (51,053,139,318)
1 (250,695,421,292)
19,921,629,027 1 (15,480,191,709) 35,340,253,939
49,984,872,884 1 (41,712,731,712)
32,550,644,582 1 (6,995,485,395)
322,998,336,352 1 (86,695,111,725) 76,257,258,476
9,082,881,320 1 (13,170,034,900) 22,401,004,108
1 (594,516,199,468)
1 (40,088,194,788)
554,868,266,580 1 (117,015,236,220) 186,244,881,284
1 (8,716,329,367) 6,024,392,155
47,918,234,394 1 2,177,111,714
(259,747,150,432) 1 (148,195,534,016) 140,182,036,772
1 (95,714,905,164)
 556,440,127,236 1 (140,623,141,692) 146,842,969,784
1 (9,145,814,151)

77,703,444,650 1 44,873,532,316 34,770,017,847

1 (2,031,295,456,532) 778,024,551,388
295,482,427,986 1 (51,497,940,690)
2,059,209,000,000 1 (848,654,000,000) 538,606,000,000
760,301,708,988 1 (1,268,035,433,053) 374,230,182,458
2,505,304,000,000 1 (1,074,741,000,000)
1 103,840,148,000

84,991,000,000 8,256,000,000 1
855,073,000,000 191,973,000,000 1 (14,196,000,000)
2,296,694,000,000 943,739,000,000 1 27,382,000,000
176,609,617,786 69,986,188,240 1 555,565,259
152,633,000,000 100,363,000,000 1 (1,467,000,000)
18,306,319,000,000 20,504,773,000,000 1 236,348,000,000
6,830,462,000,000 2,958,240,000,000 1 241,929,000,000
14,379,667,000,000 4,063,362,000,000 1 (509,828,000,000)
37,498,720,695 3,057,255,495 1 1,052,084,335
989,052,000,000 89,154,000,000 1
201,381,000,000 192,048,000,000 1 (3,250,000,000)
370,474,000,000 (71,303,000,000) 1 1,270,000,000
56,944,000,000 20,642,000,000 1
6,890,750,000,000 964,512,000,000 1 (4,678,000,000)
25,374,351,000,000 25,978,106,000,000 1 29,909,000,000
151,547,233,000 32,580,105,000 1 1,153,496,000
682,312,461,000 576,925,683,000 1 3,402,781,000
3,496,023,000,000 645,380,000,000 1 52,601,000,000
329,449,864,479 316,395,027,065 1 (454,954,523)
36,934,907,804 8,437,064,221 1 387,648,998
641,255,000,000 (499,810,000,000) 1 (170,124,000,000)
148,849,000,000 16,008,000,000 1 4,203,000,000
16,103,374,000,000 13,346,291,000,000 1 178,019,000,000
348,326,302,000 130,408,676,000 1 39,907,000
2,489,916,000,000 1,776,708,000,000 1 4,000,000
60,847,324,310 142,031,659,755 1 (9,174,039)
4,288,921,000,000 3,357,520,000,000 1 119,551,000,000
128,060,673,000 97,509,770,000 1 676,399,000
5,373,380,000,000 2,046,223,000,000 1
953,457,000,000 (148,229,000,000) 1 (321,000,000)
457,054,000,000 159,001,000,000 1 2,910,000,000
26,660,314,000,000 28,361,877,000,000 1 2,497,196,000,000
178,234,048,000 80,985,705,000 1 4,367,944,000
1,037,836,000,000 200,895,000,000 1
4,041,294,000,000 1,546,212,000,000 1 1,960,000,000
5,245,261,000,000 2,535,042,000,000 1 (12,514,000,000)
366,089,331,000 103,484,837,000 1 18,047,864,000
250,058,000,000 64,746,000,000 1 6,702,000,000
123,485,534,661 15,338,371,820 1 713,887,356
3,611,667,000,000 1,415,835,000,000 1 22,655,000,000
1,902,470,000,000 1,351,346,000,000 1 24,490,000,000

1 2,251,716,000,000
54,769,016,094 1 (981,242,234) 66,148,303,111
1 501,776,000,000
1 250,926,244,990
1 319,528,120,000
1
301,823,084,353 1 (130,020,682,192) 131,570,951,264
97,895,180,213
34,213,972,355
1 328,670,000,000
1 214,952,389,000
1 75,442,967,000
1 9,285,353,609
1 204,378,981,000
1

13,358,259,095 1 (13,923,733,470) 71,846,980

76,243,017,440 1 (8,294,192,160) 6,468,593,337
2,121,059,611 1 1,492,937,733
(3,709,784,236) 1 7,585,858,625 220,314,576
(28,235,307,146) 1 5,388,323,928
11,769,421,501 1 12,388,032,338
436,611,465,286 1 (12,900,574,055) 14,739,444,402
25,065,374,521 1 6,567,045,563
42,568,482,000 1 (3,725,931,000) 14,933,910,000
(1,864,671,007) 1 1,846,630,920

1
11,026,546,000 1 3,106,174,000
1
22,619,859,875 1 2,363,883,675
8,888,965,651 1 9,055,702,396
13,899,082,209 865,488,072
1
 66,525,203,144 1 1,780,440,961
1 8,511,343,560
127,795,474,357 1 11,951,946,355
1 1,127,394,000,000

12,689,842,744 1 2,651,771,468 1,054,202,777

1 0
1 62,918,949,110
1
(9,251,970,721) 1 216,601,085,299
1 (983,526,000,000)
32,752,747,259 1 718,652,672
1 1,086,482,000,000
1 989,719,000,000
27,387,935,147 1 41,212,541,259 2,468,540,531

1 (9,547,766,862) 793,207,014
1 (2,664,595,682)
1,063,169,682,000 1 (69,826,065,000)
46,037,562,124 1 (144,267,063,796) 128,703,621,208
57,792,401,878 1 (14,614,070,941)
12,126,696,252 1 (174,615,105,320)
1 (7,482,336,234) 7,430,701,988
78,557,739,432 1 (5,969,702,824)
102,218,970,472 1 41,783,218,960 128,794,379,136
1 (1,242,604,307,682)
22,837,934,706 1 (17,423,639,884) 16,490,042,299
(28,828,546,000) 1 (151,045,961,000) 173,127,842,000
170,689,298,248 1 (39,916,923,568) 24,572,043,680
281,716,525,852 1 1,050,568,408 5,920,344,340
5,283,147,587 1 (638,149,198)
1 (477,055,000,000) 86,649,000,000
377,047,932,729 1 (57,538,369,522) 76,893,220,259
35,937,515,492 1 (23,496,292,372)
417,597,000,000 1 (142,752,000,000) 126,521,000,000
(2,304,823,664) 1 2,699,460,429
31,851,623,936 1 (21,602,750,252) 21,951,116,044
867,944,000,000 1 (168,985,000,000)
150,428,270,073 1 (89,437,866,798) 90,756,579,199
61,946,007,974 1 (5,304,687,995)
4,430,620,704 1 (1,774,466,622) 510,708,564
3,043,686,128 1 (86,057,120) (86,057,120)
 1
12,099,927,835 1 (7,337,294,916)
1
1 69,372,000,000
1 92,421,000,000
100,128,806 1 323,759,438 0
40,656,325,283 1 (1,337,814,177) 1,935,747,969

716,294,610,216 1 (34,416,198,560) 39,839,776,036

241,724,970,000 1 (100,633,822,000)
(24,067,875,381) 1 (21,017,321,839) 23,137,261,383
1 (272,668,282,646)
477,370,119,927 1 (181,287,763,900) 177,906,021,102
178,667,894,004 1 (53,788,571,627) 53,961,890,481
1,825,719,875 1 3,053,351,063
12,029,000,000 1 29,932,000,000 12,319,000,000
33,989,334,803 1 60,356,056
2,083,912,000,000 1 (233,368,000,000)
711,661,000,000 1 19,177,000,000
269,177,000,000 1 (94,062,000,000)
1 (5,277,857,218,000) 365,118,816,000
298,412,000,000 1 89,712,000,000
(4,872,808,841) 1 14,023,053 0
1
152,108,457,910 1 (7,530,001,024) 15,926,373,934
1,168,507,000,000 1 (465,553,000,000)
1 (412,846,129,811) 9,440,368,974
532,650,000,000 1 (120,734,000,000) 136,584,000,000
1,081,531,143,734 1 (645,085,282,292) 516,316,949,205

46,067,001,343 1 (128,105,359) 128,105,359

57,505,447,984 1 (25,621,323,454)
23,471,428,496 1 (6,158,645,779) 9,075,971,784
200,126,441,000 1 11,283,133,000
(3,073,385,994) 1 (27,206,111) 16,419,276
4,583,346,399 1 (3,990,668,833)
1 312,629,023
1 61,226,678,633
5,235,400,693 1 2,371,129,783 2,494,907,863
174,634,047,000 1 61,309,228,000
377,915,974,754 1 14,094,899,094
10,276,982,636 1 (5,316,239,923) 4,991,434,530
10,276,982,636 1 (5,316,239,923) 4,991,434,530
1 (40,886,707,293)
120,666,937,000 1 (40,038,208,000) 72,330,071,000
 (718,212,295) 1 1,954,665,499
282,719,922,627 1 21,783,843,080 41,090,748,992
34,220,127,000 1 (7,481,894,000)
88,617,097,412 1 (33,691,327,941)
(20,553,989,272) 1 (17,150,162,062)
29,122,534,109 1 (22,550,599,969) 24,406,476,068

1
1,660,279,733,000 1 317,516,280,000
440,042,000,000 1 7,739,707,000,000
9,355,212,101 1 (3,174,170,510) 3,637,359,190
(50,681,468,336) 1 18,971,623,264
481,422,784,000 1 (6,973,249,000)
87,606,719,453 1 (19,974,886,109) 19,990,193,439
837,255,000,000 1 (81,351,000,000)
21,457,228,507 1 (10,184,339,969)
1 (1,308,818,000,000) 45,970,000,000
1 134,806,000,000
532,675,000,000 1 11,173,000,000
1,916,870,618,000 1 221,260,000
23,911,800,000 1 (6,330,495,000) 5,115,818,000
771,429,640,000 1 (396,791,333,000) 213,616,872,000

586,323,295,336 1 80,474,191,755 792,083,322

1
1
133,852,417,767 1 (40,346,480,816) 37,454,092,961

1
368,933,310,496 0 23,561,591,187
17,640,766,673 1 (21,739,767,861) 12,153,810,458
1 44,255,218,850
92,009,547,000 1 (10,580,693,000) 21,243,968,000

(817,793,797,456) 1 (428,681,890,748)
1
1 (2,071,328,034,900) 1,516,885,091,956
1 (2,607,623,000,000) 313,170,000,000
37,318,834,534 1 (35,570,873,083)
37,318,834,534 1 (35,570,873,083)
1 850,609,000,000
(392,257,000,000) 1 2,640,317,000,000
1 9,062,803,745
9,557,156,799 0 9,981,705,202
514,663,000,000 1 683,312,000,000
 35,532,001,708 1 (21,797,244,802)
46,711,382,795 1 (14,507,446,578) 9,753,711,297
16,493,660,151 1 1,214,976,687
145,575,442,920 1 (142,758,999,820) 137,434,290,136
1
 EBT EBIT Depreciation Amortization

(dari beban usaha)

(Rp) (Rp)

209,152,000,000 209,465,000,000 19,572,000,000

3,689,990,000,000 3,767,338,000,000 536,630,000,000

420,614,918,704 427,244,973,128 104,262,192,836 15,209,228
(508,390,000,000) (494,537,719,000) 166,712,645,000 938,673,000
274,474,000,000 330,361,000,000 65,755,000,000
872,537,000,000 1,094,841,000,000 196,282,000,000
5,737,772,093 9,350,370,686 12,630,503,305 130,489,000
47,938,000,000 230,650,000,000 34,218,000,000
76,028,270,629 152,108,796,504 41,570,598,573
(37,954,616,241) (37,954,616,241) 21,793,123,650
1,188,931,000,000 1,188,931,000,000 190,900,000,000 91,573,000,000
175,878,935,000 346,871,415,130 50,872,159,000
1,646,642,000,000 2,344,357,000,000 692,702,000,000
510,360,955,000 1,183,905,978,000 148,607,843,000 79,695,714,000
986,889,282,000 1,068,685,679,000 86,516,093,000 80,187,000
1,962,076,000,000 2,293,859,000,000 416,633,000,000
562,419,000,000 777,449,000,000 233,000,000,000

(372,216,000,000) (154,349,000,000) 260,071,000,000

15,596,775,108 28,521,915,282 8,922,238,561
(14,819,243,610) (12,608,247,274) 9,397,337,692 493,440,383

(1,553,654,662) (1,168,314,450) 17,137,347,656

4,046,176,960,000 4,046,176,960,000 2,751,589,360,000 1,189,988,404,000

(373,527,696,000) (372,072,684,000) 550,044,280,000 3,021,948,000
75,281,109,000 76,120,684,000 95,938,197,000
64,564,702,488 141,359,999,564 62,034,822,136
(2,491,594,098,932) (2,103,588,822,120) 681,276,587,704 12,887,414,364
(47,245,588,000) 1,026,579,996,000 234,739,064,000
(2,907,647,094,884) (2,267,959,749,412) 858,614,656,556 74,696,150,020
(3,855,389,071,120) 5,406,326,157,120 1,771,879,899,604
 78,742,140,440 106,197,756,748 274,733,040,308
337,057,409,832 1,000,543,739,916 1,312,344,902,220
(70,679,433,944) (70,679,433,944) 73,511,720,508
(3,502,096,211) (3,305,404,286) 8,164,334,297
185,676,112,789 188,160,280,503 54,776,058,621 5,006,428,207
91,549,665,940 95,148,868,188 123,675,671,792 10,828,584,820
3,258,605,080,000 3,258,605,080,000 738,810,324,000
218,276,746,616 234,097,092,092 56,535,299,600
(38,099,585,000) (38,060,837,000) 20,169,407,000
(352,338,057,780) (218,072,833,524) 11,772,688,632 54,003,815,004
273,654,180,000 415,785,224,000 833,398,540,000 4,912,220,000
158,814,037,488 160,300,674,236 19,698,350,408 1,235,143,520
360,967,839,000 360,967,839,000 176,040,288,000
2,674,726,000,000 2,674,726,000,000 156,218,000,000 19,330,000,000
670,265,890,100 670,265,890,100 88,986,805,316 5,968,098,580

(147,268,280,984) 262,764,944,808 468,799,232,892

708,375,800,688 1,575,326,158,812 200,031,617,424 27,029,496,768
559,701,000,000 586,326,000,000 210,143,000,000 5,254,000,000
1,095,175,096,400 1,847,443,224,340 2,460,487,472
1,380,215,727,744 1,467,036,617,120 130,743,933,548 232,217,428
77,914,196,902 80,107,402,111 54,310,572,709
26,599,530,803 82,383,014,709 15,847,398,268
168,012,760,148 168,630,244,856 49,348,510,328

(833,134,817,000) (833,134,817,000) 728,825,626,000 60,559,271,000

(281,665,335,349) (281,665,335,349) 5,577,733,109
(76,599,803,932) (76,197,914,060) 15,463,397,543 0
(380,989,807,771) (349,596,188,939) 149,647,978,269 32,008,109,217
566,691,271,268 845,122,790,412 212,348,107,464 338,593,019,548
(22,366,183,308) (20,905,388,568) 117,629,462,696
1,023,102,000,000 1,129,071,000,000 380,989,000,000 23,178,000,000
2,946,473,916,000 2,946,473,916,000 1,519,094,708,000

644,290,370 2,614,889,898 8,693,551,826 2,652,574,981

11,830,024,336 11,830,024,336 7,366,042,609 3,886,859,635

1,007,397,000,000 1,341,873,000,000 696,943,000,000

6,789,602,000,000 6,789,602,000,000 878,097,000,000
394,651,537,000 394,808,328,000 88,755,590,000 157,281,000
7,090,765,967,000 7,090,765,967,000 1,271,618,313,000 64,564,078,000
411,521,100,488 459,512,429,374 84,793,769,796
 348,379,437,541 352,723,939,332 72,306,578,616
597,807,000,000 634,315,000,000 201,139,000,000
118,732,268,918 124,533,128,508 89,823,089,507
(26,750,105,567) (26,265,553,609) 20,871,785,601
163,493,412,000 472,679,021,000 367,264,051,000
381,882,728,642 397,592,515,199 69,577,673,933

3,934,443,000 4,410,872,000 1,351,865,000

1,634,820,237 91,452,004,080 50,203,542,147
9,579,686,472 9,750,250,918 1,126,097,450
431,915,113,952 447,105,663,080 77,632,463,724 0
(18,918,134,245) (16,624,465,004) 13,535,930,078
32,752,754,293 51,408,309,028 10,758,896,982
(9,631,890,621) (9,631,890,621) 143,490,500
(8,111,189,456) (6,539,847,631) 6,323,140
(2,273,959,908,000) (2,273,959,908,000) 878,454,168,000
62,857,739,316 66,605,764,424 10,289,741,281
11,006,796,283 11,006,796,283 2,298,029,153
20,441,074,234 22,302,144,999 13,814,070,869
(84,962,752,000) (74,404,588,000) 35,280,932,000
18,683,712,081 19,095,723,697 29,752,619,522
262,024,000,000 399,567,000,000 107,030,000,000
73,074,719,468 74,353,948,608 25,656,127,108

69,803,268,000 461,039,828,000 964,449,108,000

43,488,000,000 154,017,000,000 121,334,000,000
309,805,632,000 620,506,656,000 790,208,312,000
17,183,018,745 18,577,386,727 2,141,967,830
58,721,777,723 59,781,054,727 9,684,241,543
(169,218,068,841) (169,218,068,841) 14,514,161,676
29,857,990,000 31,326,060,000 10,704,257,000 411,064,000
11,358,760,719 11,611,207,878 2,082,527,476
112,774,000,000 112,774,000,000 29,525,000,000
21,474,236,080 52,567,680,852 71,007,085,236

(6,245,558,830) (4,528,537,209) 3,035,321,234

61,206,366,000 61,206,366,000 61,699,161,000
16,620,076,489 17,065,343,203 15,168,182,954
74,267,515,000 133,584,917,000 74,970,403,000 14,037,551,000
75,826,220,743 77,244,299,288 9,745,481,104 68,808,744
355,326,184,689 355,326,184,689 48,187,451,396
103,089,950,604 104,799,316,112 135,063,578,148
(55,613,792,000) (46,174,868,000) 155,636,540,000 14,425,760,000
2,716,164,000 5,602,012,000 12,375,654,000
 1,124,674,151 1,124,674,151 766,796,631
63,101,740,322 66,589,515,604 146,786,672,262
77,147,861,862 79,604,248,798 8,870,420,903 216,309,544
(9,447,119,285) (8,821,115,270) 14,284,214,714

2,106,892,000,000 2,341,703,000,000 461,125,000,000

542,549,000,000 1,236,700,000,000 467,765,000,000
(108,294,268,000) (17,226,840,000) 127,472,821,000
24,584,782,827 24,584,782,827 111,194,354,533 3,906,784,975

15,586,000,000 43,149,000,000 53,912,000,000

23,932,220,931 41,509,530,991 18,436,091,592

28,201,468,412 28,504,259,192 11,677,886,501

126,443,720,961 256,478,044,426 241,458,728,842 5,558,516,059
1,570,766,288,000 3,155,908,592,000 3,545,777,192,000 0
57,978,111,301 89,103,445,745 21,277,773,142
(17,846,695,005) (5,598,573,211) 1,314,561,261
137,815,752,000 726,946,380,000 1,097,974,440,000
65,301,275,250 67,344,104,759 81,792,399,258
20,519,400,000 66,967,860,000 177,760,184,000 108,168,328,000

41,331,489,309 58,731,952,123 11,267,551,314 483,858,704

27,352,000,000,000 27,352,000,000,000 6,540,000,000,000 65,000,000,000

1,108,055,000,000 1,201,247,000,000 373,915,000,000 31,196,000,000
394,059,000,000 994,038,000,000 574,371,000,000
58,482,988,612 68,161,964,720 135,986,665,120
271,072,292,296 305,783,953,960 141,532,101,368
18,888,760,812 19,686,600,812 471,058,077,964
167,540,182,130 195,444,470,720 79,677,312,906
(2,538,617,709) 19,874,792,471 837,826,440
28,110,558,248 37,320,137,536 458,165,806,220
67,389,703,000 69,568,399,000 23,338,746,000
15,014,756,768 45,446,722,413 31,705,946,719
541,150,000,000 547,542,000,000 108,158,000,000

(190,105,000,000) (80,298,000,000) 269,692,000,000

(415,010,784,536) (409,630,946,064) 119,082,721,220
(1,015,659,983,944) (1,005,024,729,180) 398,310,293,596 54,755,708
3,553,164,176 5,406,924,080 25,721,242,004 0
3,553,164,176 5,406,924,080 25,721,242,004 0
 27,966,822,960 33,226,579,416 11,639,138,428 1,686,060,444
(88,772,993,168) (87,014,567,640) 40,126,644,272
97,477,558,932 113,865,545,628 364,491,064,164
5,647,861,282 29,905,227,654 19,955,935,343
160,608,788,572 165,263,309,780 102,180,953,620 285,542,996
(109,635,781,660) (101,177,991,654) 61,302,237,798
(425,682,141,008) (361,743,180,732) 340,445,287,132
22,627,245,189 70,124,206,756 34,220,915,669
820,268,524,148 827,935,815,588 174,205,577,248
6,660,901,863 29,304,679,304 12,565,278,891
(16,687,011,684) 15,210,049,620 35,547,069,993
(63,693,013,504) 26,472,140,132,436 183,554,539,224 915,861,656
47,671,163,813 53,919,976,493 16,766,846,440
6,475,524,688 8,832,022,328 5,981,803,052

13,252,206,563 21,438,266,535 2,047,149,264

98,925,906,000 100,868,119,000 34,843,949,000

33,144,906,000 36,629,461,000 22,474,458,000

27,370,807,811 48,029,406,078 17,922,733,973
94,274,570,209 104,602,196,209 24,415,653,060
31,104,015,372 31,104,015,372 20,744,715,448 10,491,556,784
182,347,242,356 185,459,549,716 21,908,542,671
(112,918,817,652) (111,953,017,329) 40,136,675,642

(24,055,414,932) (21,474,472,364) 77,395,682,284

57,072,544,226 97,916,118,515 19,247,957,561

241,113,095,407 241,113,095,407 224,676,968,276
379,518,812,000 384,517,216,000 17,452,936,000
3,388,725,000,000 3,609,765,000,000 473,438,000,000
6,229,297,000,000 7,731,127,000,000 1,968,080,000,000
529,701,030,755 888,133,992,212 410,983,034,905
1,078,378,000,000 1,085,718,000,000 159,018,000,000
252,762,908,103 255,918,283,765 96,392,554,538 2,148,749,431
(18,967,883,663) (6,215,799,180) 22,608,596,729
109,761,131,334 122,809,773,991 9,149,088,136
23,544,037,458 25,964,680,440 17,177,325,922
167,765,041,979 169,589,500,166 54,553,151,061 191,183,712
484,592,000,000 649,024,000,000 99,480,000,000 1,050,000,000
(10,099,722,108) 5,518,259,323 29,611,859,445
375,356,927,774 378,048,594,188 142,395,079,290 6,107,427,719
(1,745,763,000,000) (1,745,763,000,000) 201,711,000,000
7,205,845,000,000 7,205,845,000,000 1,493,333,000,000
13,718,299,000,000 13,722,047,000,000 566,789,000,000
149,541,532,719 149,541,532,719 32,021,123,582 0

105,866,443,000 105,866,443,000 35,752,925,000

7,401,635,942 46,399,167,391 13,839,522,878
545,651,000,000 545,926,000,000 57,812,000,000
2,763,700,548,048 2,802,084,232,051 308,233,791,163 133,018,549,531
315,611,059,635 341,885,682,851 39,333,026,192 302,360,560
(70,759,509,000) (49,538,805,000) 15,017,922,000
205,058,431,000 205,058,431,000 10,866,030,000
4,206,712,519 9,933,695,489 10,835,426,019 8,341,278
220,106,578,000 220,106,578,000 14,475,059,000
220,106,578,000 220,106,578,000 14,475,059,000 0
742,732,619,498 742,732,619,498 108,915,164,753

41,511,000,000 49,157,000,000 27,395,000,000

239,428,829,612 239,428,829,612 74,002,164,510 3,155,757,532
5,699,438,368 11,495,543,251 19,491,501,470
10,040,984,104 11,328,094,020 9,787,233,762
7,676,722,000,000 7,676,722,000,000 354,454,000,000 20,386,000,000

35,842,459,467 38,889,196,483 9,017,582,455 14,191,487

6,328,129,933 7,146,361,581 989,050,784
3,002,947,069 35,213,186,890 20,244,979,559

1,229,697,293,000 1,839,172,793,000 137,582,309,000 2,034,753,959,000

1,385,766,654,000 1,388,850,920,000 36,229,017,000
539,341,610,992 1,177,774,369,845 81,734,884,152
9,457,913,326 14,252,858,050 460,761,668
432,879,395,732 433,542,029,297 5,801,211,162
25,050,585,034 25,229,477,769 2,343,535,235
14,830,596,833 14,951,983,234 1,628,742,055
42,054,967,694 54,572,184,766 2,025,045,851 292,054,675
4,306,325,501,113 4,687,444,257,450 56,902,122,129
2,147,368,416,388 2,155,996,086,563 99,725,885,446
507,801,954,018 510,240,124,232 26,285,579,912
675,370,602,221 677,439,610,007 25,558,491,106
206,840,425,068 292,393,937,022 19,641,641,347 750,280,459
226,423,718,000 226,423,718,000 61,383,758,000
 495,117,812,000 564,527,328,000 5,608,939,000
801,116,897,865 812,948,273,695 25,516,431,799
4,385,286,967 4,385,286,967 1,418,380,194
54,380,102,335 54,456,837,499 1,132,502,977
135,978,034,837 135,978,034,837 940,631,347
189,284,579,927 189,284,579,927 3,100,357,757 0
123,567,792,404 123,567,792,404 16,736,745,214
528,467,561,379 627,213,446,405 21,472,574,134
822,596,711,000 822,596,711,000 4,967,295,000
559,855,804,472 855,932,427,040 114,784,841,280
24,684,793,566 320,761,416,134 126,660,343
47,259,905,000 48,330,185,000 3,834,005,000
942,294,098,501 942,530,438,501 10,716,126,253
3,694,978,541,909 3,732,432,634,870 337,509,296,955 3,184,414,452
62,703,726,302 62,703,726,302 4,031,757,615
25,486,620 25,486,620 1,204,481,131
551,161,685,352 551,161,685,352 129,292,212,323
378,529,803,000 441,104,482,000 15,278,191,000
847,159,048,541 847,159,048,541 41,032,398,162
(87,370,266,806) 10,084,756,900 11,521,874,686
2,859,305,685,000 3,152,093,978,000 39,691,179,000
128,223,105,923 128,223,105,923 4,760,090,627
542,893,826,228 542,893,826,228 458,166,617
461,385,395,000 511,527,092,000 91,079,272,000
16,717,276,007 16,717,276,007 7,377,098,897
5,463,806,741 5,463,806,741 369,458,728
262,811,086,101 262,811,086,101 36,976,297,883
68,506,952,993 175,048,063,573 15,031,603,005
1,684,099,144,000 1,975,448,317,000 67,615,911,000
4,578,206,253 4,578,206,253 605,721,390
61,418,891,000 82,657,119,000 13,117,949,000

144,427,718,605 170,785,218,369 57,422,611,511

594,552,644,540 755,343,144,913 25,482,469,972
122,025,177,600 122,025,177,600 43,003,299,841
381,057,849,061 381,083,383,986 37,802,214,371
919,444,887,447 1,253,091,407,598 62,813,088,167
671,428,684,468 671,428,684,468 98,610,160,138
241,090,648,000 247,217,041,000 13,072,255,000
755,601,959,710 755,601,959,710 37,200,580,298
1,145,890,238,000 1,145,890,238,000 190,825,050,000
 (72,140,814,000) (49,926,055,000) 84,005,467,000
12,171,926,862,608 12,171,926,862,608 2,200,869,904,688 69,725,605,180
171,701,899,548 171,701,899,548 56,512,678,516

520,419,449,761 570,237,142,577 22,113,582,589

1,821,973,793,000 1,821,973,793,000 830,536,111,000
189,984,941,148 289,750,159,500 8,243,001,782 63,127,725,130

(2,260,153,573,279) (1,405,202,194,527) 1,107,509,219,370

(1,935,901,000,000) (40,651,000,000) 8,208,719,000,000
266,837,669,429 287,130,804,182 21,375,735,240 15,572,182,775
(1,405,210,758,310) (1,043,668,397,202) 913,372,104,904 281,445,565,351
28,784,000,000,000 28,973,000,000,000 15,633,000,000,000 619,000,000,000
(1,069,786,000,000) 299,537,000,000 6,332,355,000,000 619,544,000,000

56,321,582,826 56,321,582,826 284,755,168,462

31,322,281,013 221,552,286,024 179,693,588,619
(493,112,272,000) (493,112,272,000) 524,276,888,000
986,528,025,931 986,528,025,931 645,797,444,481
(192,992,082,828) (192,992,082,828) 96,954,363,976
(32,690,326,660) (27,935,471,804) 45,857,215,252 2,778,849,072
374,614,540,000 374,614,540,000 52,587,193,000
(286,780,124,014) (233,991,833,764) 209,334,458,935
2,164,973,276 8,521,554,465 23,839,066,747
152,575,294,000 152,575,294,000 238,583,873,000
(5,727,250,431,204) (4,876,406,210,272) 2,377,498,139,096 17,801,972,332
33,604,733,304 33,604,733,304 165,755,862,432
(31,132,891,764) (30,626,025,276) 20,145,772,816
(57,873,637,048) (57,873,637,048) 51,205,031,024
(36,973,011,468) (36,973,011,468) 71,199,196,564
265,788,683,592 339,071,270,800 169,616,407,220
(43,480,301,381) (43,480,301,381) 23,398,297,057
289,387,286,936 289,387,286,936 295,364,861,748
4,441,437,318 39,781,691,257 65,507,628,587
8,272,141,172 8,272,141,172 130,256,268,244
25,555,159,187 25,555,159,187 33,254,133,600
236,303,224,627 312,560,483,103 146,370,923,433
(4,087,153,580) 18,313,850,528 117,173,496,756
346,323,174,968 346,323,174,968 415,363,917,192
11,430,639,848 11,430,639,848 22,520,811,883
437,853,030,360 624,097,911,644 157,225,251,436 626,873,888
6,251,082,812 12,275,474,967 560,716,515
50,095,346,108 50,095,346,108 6,752,990,725
(407,942,684,448) (267,760,647,676) 223,073,597,844
160,086,140,800 160,086,140,800 94,185,078,188
 415,816,985,544 562,659,955,328 326,767,813,688
(8,818,991,143) (8,818,991,143) 3,864,996,851

122,576,976,966 157,346,994,813 3,161,124,080

(28,656,560,828) 749,367,990,560 1,265,538,397,344 43,903,134,136
243,984,487,296 243,984,487,296 5,523,973,168
1,210,555,000,000 1,749,161,000,000 769,724,000,000 48,416,000,000
(507,733,724,065) (133,503,541,607) 31,778,539,411 4,885,526,411
1,430,563,000,000 1,430,563,000,000 34,381,000,000
(20,868,901,000) 82,971,247,000 46,109,765,000

8,256,000,000 8,256,000,000 6,842,000,000

177,777,000,000 177,777,000,000 32,670,000,000
971,121,000,000 971,121,000,000 65,865,000,000 8,980,000,000
70,541,753,499 70,541,753,499 8,127,976,241 802,042,205
98,896,000,000 98,896,000,000 11,302,000,000
20,741,121,000,000 20,741,121,000,000 1,107,667,000,000
3,200,169,000,000 3,200,169,000,000 379,083,000,000
3,553,534,000,000 3,553,534,000,000 540,380,000,000 138,018,000,000
4,109,339,830 4,109,339,830 2,979,336,077
89,154,000,000 89,154,000,000 67,107,000,000 28,314,000,000
188,798,000,000 188,798,000,000 9,805,000,000
(70,033,000,000) (70,033,000,000) 11,183,000,000 7,280,000,000
20,642,000,000 20,642,000,000 1,155,000,000 135,000,000
959,834,000,000 959,834,000,000 211,454,000,000 65,533,000,000
26,008,015,000,000 26,008,015,000,000 960,805,000,000 1,575,399,000,000
33,733,601,000 33,733,601,000 8,889,806,000
580,328,464,000 580,328,464,000 47,044,458,000
697,981,000,000 697,981,000,000 184,845,000,000
315,940,072,542 315,940,072,542 14,859,429,921 2,871,539,726
8,824,713,219 8,824,713,219 1,339,958,279
(669,934,000,000) (669,934,000,000) 14,756,000,000 7,116,000,000
20,211,000,000 20,211,000,000 5,028,000,000
13,524,310,000,000 13,524,310,000,000 652,257,000,000
130,448,583,000 130,448,583,000 8,586,851,000 1,267,079,000
1,776,712,000,000 1,776,712,000,000 163,277,000,000
142,022,485,716 142,022,485,716 2,880,041,535 55,367,707
3,477,071,000,000 3,477,071,000,000 340,428,000,000 45,377,000,000
95,731,515,000 95,731,515,000 3,193,886,000 699,036,000
2,046,223,000,000 2,046,223,000,000 173,983,000,000 61,814,000,000
(148,550,000,000) (148,550,000,000) 54,414,000,000
161,911,000,000 161,911,000,000 27,160,000,000 7,250,000,000
30,859,073,000,000 30,859,073,000,000 919,140,000,000
85,353,649,000 85,353,649,000 7,023,891,000
200,895,000,000 200,895,000,000 65,352,000,000
1,548,172,000,000 1,548,172,000,000 225,741,000,000
2,522,528,000,000 2,522,528,000,000 189,938,000,000 61,883,000,000
121,532,701,000 121,532,701,000 17,176,747,000 983,395,000
71,448,000,000 71,448,000,000 28,059,000,000
16,052,259,176 16,052,259,176 18,401,070,879
1,438,490,000,000 1,438,490,000,000 98,303,000,000
1,375,836,000,000 1,375,836,000,000 42,115,000,000

1,060,563,000,000 3,312,279,000,000 87,690,000,000

53,787,773,860 119,936,076,971 4,308,251,960
747,880,000,000 1,249,656,000,000 55,971,000,000
148,425,178,327 399,351,423,317 5,407,343,506 478,759,420
526,604,240,000 846,132,360,000 10,273,184,000
6,158,439,479 6,158,439,479 88,702,438,000
171,802,402,161 303,373,353,425 215,117,118,404
76,673,055,209 174,568,235,422 459,941,184
5,481,506,790 39,695,479,145 2,778,175,073
402,233,000,000 730,903,000,000 25,916,000,000
41,136,490,000 256,088,879,000 15,345,257,000
47,635,316,000 123,078,283,000 889,837,000
13,442,525,627 22,727,879,236 982,861,446
31,722,280,000 236,101,261,000 7,039,954,000
49,992,000,000 49,992,000,000 30,177,000,000

(565,474,375) 3,284,370,583 563,426,604

67,948,825,280 74,417,418,617 5,361,628,312 40,303,030
3,613,997,344 3,613,997,344 239,683,750
3,876,074,389 4,096,388,965 3,207,231,541
(22,846,983,218) (22,846,983,218) 3,971,403,748
24,157,453,839 24,157,453,839 497,459,909
423,710,891,231 438,450,335,633 5,973,719,857
17,444,030,055 24,011,075,618 3,263,823,819
38,842,551,000 53,776,461,000 7,763,896,000 1,501,913,000
(18,040,087) (18,040,087) 46,736,828

188,679,069,000 188,679,069,000 8,813,442,000 0

14,132,720,000 14,132,720,000 3,534,411,000 289,888,000
44,342,034,000 44,342,034,000 3,848,503,000 0
24,983,743,550 24,983,743,550 2,099,789,568 0
17,944,668,047 17,944,668,047 1,543,526,419 0
14,764,570,281 14,764,570,281 5,790,295,258 0
148,645,148,000 148,645,148,000 10,563,107,000 0
 68,305,644,105 68,305,644,105 12,694,570,804 0
142,924,684,165 142,924,684,165 5,348,648,618 339,403,860
139,747,420,712 139,747,420,712 2,802,245,747 0
1,663,816,000,000 1,663,816,000,000 5,060,000,000 0

15,341,614,212 16,395,816,989 16,357,526,427

62,554,169,710 62,554,169,710 4,101,875,250
(1,522,320,554,974) (1,459,401,605,864) 20,069,500
115,906,169,000 115,906,169,000 12,250,957,000
207,349,114,578 207,349,114,578 120,358,241
55,405,000,000 55,405,000,000 127,556,000,000
33,471,399,931 33,471,399,931 3,670,295,404
1,414,815,000,000 1,414,815,000,000 3,484,000,000 0
1,314,083,000,000 2,303,802,000,000 207,585,000,000
68,600,476,406 71,069,016,937 1,872,914,507 0

802,281,918 1,595,488,932 2,108,795,855

(2,542,832,603) (2,542,832,603) 2,086,983
993,343,617,000 993,343,617,000 309,824,014,000
(98,229,501,672) 30,474,119,536 121,343,561,148
43,178,330,937 43,178,330,937 5,710,883,282
(162,488,409,068) (162,488,409,068) 782,807,652
8,416,394,156 15,847,096,144 16,147,740,000
72,588,036,608 72,588,036,608 13,571,431,672 0
144,002,189,432 272,796,568,568 327,276,868,912 11,433,123,652
687,173,205,857 687,173,205,857 111,483,288,931 3,768,701,885
5,414,294,822 21,904,337,121 16,614,128,866 3,676,388,504
(179,874,507,000) (6,746,665,000) 56,934,436,000
130,772,374,680 155,344,418,360 9,659,177,996
282,767,094,260 288,687,438,600 49,479,200,252
4,644,998,389 4,644,998,389 678,097,816
(82,970,000,000) 3,679,000,000 40,068,000,000
319,509,563,207 396,402,783,466 79,911,357,463
12,441,223,120 12,441,223,120 20,472,031,276
274,845,000,000 401,366,000,000 101,328,000,000 13,901,000,000
394,636,765 394,636,765 548,445,830
10,248,873,684 32,199,989,728 2,904,751,961 1,840,387,272
698,959,000,000 698,959,000,000 407,180,000,000 12,187,000,000
60,990,403,275 151,746,982,474 70,820,489,297
56,641,319,979 56,641,319,979 26,274,748,444
2,656,154,082 3,166,862,646 833,794,692
2,957,629,008 2,871,571,888 1,911,487,816 189,325,664
 225,741,761,209 225,741,761,209 29,325,866,629 973,048,994
4,762,632,919 4,762,632,919 10,042,098,117
(7,152,610,077) (7,152,610,077) 2,657,550,536
300,709,000,000 370,081,000,000 212,582,000,000
6,621,858,000,000 6,714,279,000,000 3,918,170,000,000 250,412,000,000
423,888,244 423,888,244 3,112,595,975
39,318,511,106 41,254,259,075 3,072,457,045 220,516,500

681,878,411,656 721,718,187,692 78,890,929,363

141,091,148,000 212,219,082,000 52,281,698,000
(45,085,197,220) (21,947,935,837) 45,803,756,925 568,910,855
155,964,127,442 155,964,127,442 43,679,692,176
296,082,356,027 473,988,377,129 39,730,526,271
124,879,322,377 178,841,212,858 16,299,193,720
4,879,070,938 4,879,070,938 2,134,057,698 0
41,961,000,000 54,280,000,000 368,410,000,000 18,811,000,000
33,989,334,803 34,049,690,859 1,637,377,642 651,416,922
1,850,544,000,000 1,850,544,000,000 228,026,000,000
730,838,000,000 730,838,000,000 261,931,000,000 1,899,000,000
175,115,000,000 175,115,000,000 133,300,000,000
191,788,021,000 556,906,837,000 548,075,432,000
388,124,000,000 388,124,000,000 196,871,000,000
(4,858,785,788) (4,858,785,788) 642,264,618
(50,561,566,624) (50,561,566,624) 1,705,611,334
144,578,456,886 160,504,830,820 39,929,934,106
702,954,000,000 702,954,000,000 781,434,000,000
15,795,253,685 25,235,622,659 41,750,171,295
411,916,000,000 548,500,000,000 20,327,000,000
436,445,861,442 952,762,810,647 43,505,355,542 0

45,938,895,984 46,067,001,343 4,371,048,802

31,884,124,530 31,884,124,530 26,238,676,737
17,312,782,717 26,388,754,501 22,236,750,639
211,409,574,000 211,409,574,000 63,885,719,000
(3,100,592,105) (3,084,172,829) 1,435,494,477
592,677,566 592,677,566 8,330,711,326
16,252,579,022 16,565,208,045 35,903,190,908
94,412,277,572 155,638,956,205 55,595,700,972
7,606,530,476 10,101,438,339 1,841,904,956
235,943,275,000 235,943,275,000 100,057,431,000
392,010,873,848 392,010,873,848 62,058,394,347
4,960,742,713 9,952,177,243 12,674,707,441
4,960,742,713 9,952,177,243 12,674,707,441
442,084,664,992 442,084,664,992 124,120,678,282
80,628,729,000 152,958,800,000 98,161,190,000
 1,236,453,204 1,236,453,204 2,420,787,789
304,503,765,707 345,594,514,699 98,809,885,528 3,562,197,590
26,738,233,000 26,738,233,000 15,201,574,000
39,304,859,452 39,304,859,452 16,245,637,089
(37,704,151,334) (37,704,151,334) 18,069,182,980
6,571,934,140 30,978,410,208 31,615,877,430 1,439,033,460

114,990,221,000 114,990,221,000 33,206,733,000

1,977,796,013,000 1,977,796,013,000 346,807,334,000 118,138,428,000
8,179,749,000,000 8,179,749,000,000 380,405,000,000
6,181,041,591 9,818,400,781 1,770,634,532
(31,709,845,072) (31,709,845,072) 42,956,993,834
474,449,535,000 474,449,535,000 58,892,861,000
67,631,833,345 87,622,026,784 22,539,144,732
755,904,000,000 755,904,000,000 377,240,000,000 16,172,000,000
11,272,888,538 11,272,888,538 19,806,280,891
2,543,779,000,000 2,589,749,000,000 175,804,000,000
(189,825,000,000) (55,019,000,000) 856,740,000,000
543,848,000,000 543,848,000,000 8,566,000,000
1,917,091,878,000 1,917,091,878,000 109,291,134,000
17,581,305,000 22,697,123,000 7,745,746,000
374,638,307,000 588,255,179,000 94,259,618,000

666,797,487,091 667,589,570,413 79,483,540,478 150,794,672

65,537,479,383 65,537,479,383 34,681,823,351
(139,349,147,661) (139,349,147,661) 78,795,770,347 2,054,245,438
93,505,936,951 130,960,029,912 267,121,643,733

340,663,000,000 340,663,000,000 120,094,000,000 1,667,000,000

392,494,901,683 392,494,901,683 735,968,567
(4,099,001,188) 8,054,809,270 38,624,808,178 4,989,316,080
353,196,695,071 397,451,913,921 10,797,368,327
81,428,854,000 102,672,822,000 84,883,244,000 6,832,711,000

(1,246,475,688,204) (1,246,475,688,204) 1,235,653,719,336

272,056,740,000 272,056,740,000 216,003,274,000
(1,959,174,926,472) (442,289,834,516) 27,241,443,516
1,917,547,000,000 2,230,717,000,000 1,058,340,000,000
1,747,961,451 1,747,961,451 4,480,337,379
1,747,961,451 1,747,961,451 4,480,337,379 9,513,986,860
1,792,883,000,000 2,643,492,000,000 1,095,780,000,000
2,248,060,000,000 2,248,060,000,000 655,145,000,000 16,979,000,000
6,074,915,858 15,137,719,603 631,830,961
19,538,862,001 19,538,862,001 226,266,700 42,754,620
1,197,975,000,000 1,197,975,000,000 85,214,000,000
 13,734,756,906 13,734,756,906 68,355,330,758 5,077,254,296
32,203,936,217 41,957,647,514 7,581,192,131
17,708,636,838 17,708,636,838 7,762,196,524
2,816,443,100 140,250,733,236 336,940,984
290,859,423,308 290,859,423,308 84,850,828
 Total EBITDA Current Year Deferred

Depreciation Tax Tax

and Amortisation
(Rp) (Rp) (Rp)

19,572,000,000 229,037,000,000

536,630,000,000 4,303,968,000,000
104,277,402,064 531,522,375,192
167,651,318,000 (326,886,401,000) 19,897,256,000 (18,284,840,000)
65,755,000,000 396,116,000,000 67,042,000,000 12,794,000,000
196,282,000,000 1,291,123,000,000
12,760,992,305 22,111,362,991
34,218,000,000 264,868,000,000 24,433,000,000 (27,502,000,000)
41,570,598,573 193,679,395,077 9,201,835,659 15,140,307,681
21,793,123,650 (16,161,492,591)
282,473,000,000 1,471,404,000,000
50,872,159,000 397,743,574,130 7,088,787,000 637,830,000
692,702,000,000 3,037,059,000,000
228,303,557,000 1,412,209,535,000
86,596,280,000 1,155,281,959,000
416,633,000,000 2,710,492,000,000 460,255,000,000 27,166,000,000
233,000,000,000 1,010,449,000,000 93,014,000,000 32,902,000,000

260,071,000,000 105,722,000,000
8,922,238,561 37,444,153,843 3,722,477,957
9,890,778,075 (2,717,469,199) 0 (2,963,012,298)

17,137,347,656 15,969,033,206 0 1,669,342,819

3,941,577,764,000 7,987,754,724,000
553,066,228,000 180,993,544,000 1,318,216,000 (68,696,464,000)
95,938,197,000 172,058,881,000 1,311,227,000 21,029,884,000
62,034,822,136 41,819,693,748
694,164,002,068 (1,409,424,820,052)
234,739,064,000 1,261,319,060,000
933,310,806,576 (1,334,648,942,836)
1,771,879,899,604 7,178,206,056,724
 274,733,040,308 380,930,797,056
1,312,344,902,220 2,312,888,642,136 16,808,398,112 127,868,494,064
73,511,720,508 2,832,286,564 (5,638,967,404) (7,710,096,152)
8,164,334,297 4,858,930,011
59,782,486,828 247,942,767,331 65,561,598,844 (13,707,387,282)
134,504,256,612 229,653,124,800
738,810,324,000 3,997,415,404,000
56,535,299,600 290,632,391,692
20,169,407,000 (17,891,430,000)
65,776,503,636 (152,296,329,888) 18,924,557,616 (82,963,043,200)
838,310,760,000 1,254,095,984,000
20,933,493,928 181,234,168,164 55,560,292,328 3,737,415,952
176,040,288,000 537,008,127,000
175,548,000,000 2,850,274,000,000
94,954,903,896 765,220,793,996

468,799,232,892 731,564,177,700
227,061,114,192 1,802,387,273,004
215,397,000,000 801,723,000,000
2,211,501,941,224 4,058,945,165,564
130,976,150,976 1,598,012,768,096
54,310,572,709 134,417,974,820
15,847,398,268 98,230,412,977
49,348,510,328 217,978,755,184

789,384,897,000 (43,749,920,000)
5,577,733,109 (276,087,602,240)
15,463,397,543 (60,734,516,517) 0 (30,391,713,116)
181,656,087,486 (167,940,101,453) 3,709,537,413
550,941,127,012 1,396,063,917,424 193,200,037,620 51,675,410,288
117,629,462,696 96,724,074,128
404,167,000,000 1,533,238,000,000
1,519,094,708,000 4,465,568,624,000

11,346,126,807 13,961,016,705 282,048,000 (652,175,768)

11,252,902,244 23,082,926,580 3,197,603,228 1,023,197,376

696,943,000,000 2,038,816,000,000
878,097,000,000 7,667,699,000,000
88,912,871,000 483,721,199,000
1,336,182,391,000 8,426,948,358,000
84,793,769,796 544,306,199,170
 72,306,578,616 425,030,517,948 85,772,743,500 955,640,822
201,139,000,000 835,454,000,000 141,238,000,000 (2,066,000,000)
89,823,089,507 214,356,218,015 21,781,481,750 4,711,384,010
20,871,785,601 (5,393,768,008)
367,264,051,000 839,943,072,000
69,577,673,933 467,170,189,132

1,351,865,000 5,762,737,000
50,203,542,147 141,655,546,227 (314,142,827)
1,126,097,450 10,876,348,368
77,632,463,724 524,738,126,804 125,524,531,912 (10,485,425,836)
13,535,930,078 (3,088,534,926) 0 (4,979,839,268)
10,758,896,982 62,167,206,010 12,653,065,656 (1,959,012,123)
143,490,500 (9,488,400,121)
6,323,140 (6,533,524,491)
878,454,168,000 (1,395,505,740,000) 234,194,752,000 (557,045,748,000)
10,289,741,281 76,895,505,705 14,968,703,500 (1,112,594,286)
2,298,029,153 13,304,825,436 3,694,983,266 (91,302,419)
13,814,070,869 36,116,215,868 3,381,536,806 905,921,060
35,280,932,000 (39,123,656,000) 0 3,880,032,000
29,752,619,522 48,848,343,219
107,030,000,000 506,597,000,000 63,567,000,000 (16,438,000,000)
25,656,127,108 100,010,075,716 7,892,718,812 11,641,115,752

964,449,108,000 1,425,488,936,000
121,334,000,000 275,351,000,000 979,000,000 14,010,000,000
790,208,312,000 1,410,714,968,000 6,441,848,000 76,456,528,000
2,141,967,830 20,719,354,557 3,974,453,500 (1,311,301,039)
9,684,241,543 69,465,296,270 17,965,261,250 438,191
14,514,161,676 (154,703,907,165) 0 (27,081,747,576)
11,115,321,000 42,441,381,000 12,509,067,000 2,892,663,000
2,082,527,476 13,693,735,354 330,539,707
29,525,000,000 142,299,000,000
71,007,085,236 123,574,766,088

3,035,321,234 (1,493,215,975) 93,330,491 (393,849,377)

61,699,161,000 122,905,527,000
15,168,182,954 32,233,526,157
89,007,954,000 222,592,871,000
9,814,289,848 87,058,589,136 19,779,650,000 1,147,695,985
48,187,451,396 403,513,636,085
135,063,578,148 239,862,894,260 30,791,237,536 21,188,121,028
170,062,300,000 123,887,432,000
12,375,654,000 17,977,666,000
 766,796,631 1,891,470,782 0 (253,921,987)
146,786,672,262 213,376,187,866 21,304,791,316 11,712,471,863
9,086,730,447 88,690,979,245
14,284,214,714 5,463,099,444 (515,142,568)

461,125,000,000 2,802,828,000,000
467,765,000,000 1,704,465,000,000 166,339,000,000 (8,636,000,000)
127,472,821,000 110,245,981,000 7,850,417,000 (31,366,652,000)
115,101,139,508 139,685,922,335 16,288,272,916 6,232,454,457

53,912,000,000 97,061,000,000 0 10,067,000,000

18,436,091,592 59,945,622,583

11,677,886,501 40,182,145,693 7,090,497,000 49,936,800

247,017,244,901 503,495,289,327
3,545,777,192,000 6,701,685,784,000
21,277,773,142 110,381,218,887 13,926,116,000 (437,144,064)
1,314,561,261 (4,284,011,950)
1,097,974,440,000 1,824,920,820,000
81,792,399,258 149,136,504,017 14,890,851,000 1,807,702,851
285,928,512,000 352,896,372,000 11,801,764,000 (9,389,180,000)

11,751,410,018 70,483,362,141 0 0

6,605,000,000,000 33,957,000,000,000
405,111,000,000 1,606,358,000,000 151,646,000,000
574,371,000,000 1,568,409,000,000
135,986,665,120 204,148,629,840
141,532,101,368 447,316,055,328
471,058,077,964 490,744,678,776
79,677,312,906 275,121,783,626
837,826,440 20,712,618,911 1,850,749,523 (258,718,767)
458,165,806,220 495,485,943,756
23,338,746,000 92,907,145,000
31,705,946,719 77,152,669,132 3,674,229,159
108,158,000,000 655,700,000,000

269,692,000,000 189,394,000,000
119,082,721,220 (290,548,224,844)
398,365,049,304 (606,659,679,876) 0 (21,573,176,896)
25,721,242,004 31,128,166,084 0 0
25,721,242,004 31,128,166,084 0 0
 13,325,198,872 46,551,778,288 259,464,704 (253,719,272)
40,126,644,272 (46,887,923,368)
364,491,064,164 478,356,609,792
19,955,935,343 49,861,162,997 5,428,351,250 (176,786,264)
102,466,496,616 267,729,806,396
61,302,237,798 (39,875,753,856) 0 (4,154,524,874)
340,445,287,132 (21,297,893,600) 0 (118,423,463,988)
34,220,915,669 104,345,122,425 7,464,682,583 51,030,965
174,205,577,248 1,002,141,392,836
12,565,278,891 41,869,958,195
35,547,069,993 50,757,119,613 9,013,334 (3,855,727,190)
184,470,400,880 26,656,610,533,316
16,766,846,440 70,686,822,933 14,648,664,609 (2,921,655,838)
5,981,803,052 14,813,825,380

2,047,149,264 23,485,415,799 0 3,203,209,775

34,843,949,000 135,712,068,000

22,474,458,000 59,103,919,000 11,487,863,000 (2,187,667,000)

17,922,733,973 65,952,140,051 7,171,992,500 (300,026,068)
24,415,653,060 129,017,849,269 26,469,660,800 (2,275,226,331)
31,236,272,232 62,340,287,604
21,908,542,671 207,368,092,387
40,136,675,642 (71,816,341,687) 1,928,527,046 (29,453,511,112)

77,395,682,284 55,921,209,920

19,247,957,561 117,164,076,076 14,963,549,139 1,107,580,133

224,676,968,276 465,790,063,683 (36,991,998,435)
17,452,936,000 401,970,152,000
473,438,000,000 4,083,203,000,000
1,968,080,000,000 9,699,207,000,000
410,983,034,905 1,299,117,027,117 123,252,080,059 (3,375,817,898)
159,018,000,000 1,244,736,000,000
98,541,303,969 354,459,587,734
22,608,596,729 16,392,797,549
9,149,088,136 131,958,862,127
17,177,325,922 43,142,006,362 9,012,556,500 (1,949,234,026)
54,744,334,773 224,333,834,939
100,530,000,000 749,554,000,000
29,611,859,445 35,130,118,768
148,502,507,009 526,551,101,197 112,891,088,914 (20,895,075,351)
 201,711,000,000 (1,544,052,000,000)
1,493,333,000,000 8,699,178,000,000
566,789,000,000 5,663,846,000,000
32,021,123,582 5,663,846,000,000 35,921,312,750 1,315,397,909

35,752,925,000 141,619,368,000
13,839,522,878 60,238,690,269 404,407,896 5,832,403,440
57,812,000,000 603,738,000,000 127,081,000,000 3,377,000,000
441,252,340,694 3,243,336,572,745
39,635,386,752 381,521,069,603
15,017,922,000 (34,520,883,000)
10,866,030,000 215,924,461,000 50,665,173,000 4,017,765,000
10,843,767,297 20,777,462,786
14,475,059,000 234,581,637,000
14,475,059,000 234,581,637,000 0 0
108,915,164,753 851,647,784,251

27,395,000,000 76,552,000,000 0 0
77,157,922,042 316,586,751,654 68,507,178,500 (3,392,742,989)
19,491,501,470 30,987,044,721 4,436,814,621 (1,662,446,452)
9,787,233,762 21,115,327,782 3,221,317,365 (552,307,103)
374,840,000,000 8,051,562,000,000

9,031,773,942 47,920,970,425
989,050,784 8,135,412,365 931,239,500 693,382,192
20,244,979,559 55,458,166,449 1,292,356,949

2,172,336,268,000 4,011,509,061,000
36,229,017,000 1,425,079,937,000 189,628,119,000 19,183,412,000
81,734,884,152 1,259,509,253,997 19,526,561,174 1,596,272,238
460,761,668 14,713,619,718
5,801,211,162 439,343,240,459 38,997,631,433 2,528,861,000
2,343,535,235 27,573,013,004 4,818,856,655 573,006,520
1,628,742,055 16,580,725,289 7,635,670,387 0
2,317,100,526 56,889,285,292 10,563,152,200 978,187,630
56,902,122,129 4,744,346,379,579 309,861,607,648
99,725,885,446 2,255,721,972,009
26,285,579,912 536,525,704,144 111,183,376,394 (1,984,452,966)
25,558,491,106 702,998,101,113
20,391,921,806 312,785,858,828 41,443,383,617
61,383,758,000 287,807,476,000 96,377,081,000 (1,496,379,000)
 5,608,939,000 570,136,267,000
25,516,431,799 838,464,705,494 99,475,459,546 0
1,418,380,194 5,803,667,161 1,961,612,051 0
1,132,502,977 55,589,340,476 7,136,033,826 (38,484,461)
940,631,347 136,918,666,184
3,100,357,757 192,384,937,684
16,736,745,214 140,304,537,618
21,472,574,134 648,686,020,539
4,967,295,000 827,564,006,000 108,065,648,000 0
114,784,841,280 970,717,268,320 79,320,424,644 86,480,166,449
126,660,343 320,888,076,477
3,834,005,000 52,164,190,000 9,225,625,000 (354,800,000)
10,716,126,253 953,246,564,754 98,513,372,865 (342,533,261)
340,693,711,407 4,073,126,346,277
4,031,757,615 66,735,483,917 17,680,212,416 0
1,204,481,131 1,229,967,751
129,292,212,323 680,453,897,675 113,745,652,997 (48,961,466)
15,278,191,000 456,382,673,000
41,032,398,162 888,191,446,703 143,042,310,171 (7,094,859,565)
11,521,874,686 21,606,631,586 21,130,880,651 0
39,691,179,000 3,191,785,157,000
4,760,090,627 132,983,196,550 36,622,033,775 0
458,166,617 543,351,992,845 34,220,579,353 (8,884,373,209)
91,079,272,000 602,606,364,000
7,377,098,897 24,094,374,904
369,458,728 5,833,265,469
36,976,297,883 299,787,383,984
15,031,603,005 190,079,666,578 1,259,205,034 (2,607,969,666)
67,615,911,000 2,043,064,228,000
605,721,390 5,183,927,643 2,834,930,830 16,178,750
13,117,949,000 95,775,068,000 17,475,645,000 (96,303,000)

57,422,611,511 228,207,829,880
25,482,469,972 780,825,614,885
43,003,299,841 165,028,477,441
37,802,214,371 418,885,598,357
62,813,088,167 1,315,904,495,765 387,379,616,524
98,610,160,138 770,038,844,606
13,072,255,000 260,289,296,000 77,339,712,000
37,200,580,298 792,802,540,008
190,825,050,000 1,336,715,288,000 375,324,840,000 19,769,578,000
 84,005,467,000 34,079,412,000 0 (150,450,000)
2,270,595,509,868 14,442,522,372,476 2,429,618,409,976 444,265,927,352
56,512,678,516 228,214,578,064 54,891,981,688 5,638,693,812

22,113,582,589 592,350,725,166 107,422,260,615 1,915,700,703

830,536,111,000 2,652,509,904,000
71,370,726,912 361,120,886,412 37,056,300,591 704,858,018

1,107,509,219,370 (297,692,975,157)
8,208,719,000,000 8,168,068,000,000 141,577,000,000 (219,456,000,000)
36,947,918,015 324,078,722,197 26,479,364 0
1,194,817,670,255 151,149,273,053 (26,207,701,502)
16,252,000,000,000 45,225,000,000,000 7,616,000,000,000 (278,000,000,000)
6,951,899,000,000 7,251,436,000,000

284,755,168,462 145,428,346,671 1,757,452,868 11,616,354,404

224,013,220,498 445,565,506,522
524,276,888,000 31,164,616,000
645,797,444,481 1,632,325,470,412 174,853,347,924 71,852,987,343
96,954,363,976 (96,037,718,852)
48,636,064,324 20,700,592,520
52,587,193,000 427,201,733,000
209,334,458,935 (24,657,374,829)
23,839,066,747 32,360,621,212
238,583,873,000 108,461,621,000
2,395,300,111,428 (2,481,106,098,844)
165,755,862,432 199,360,595,736
20,145,772,816 (10,480,252,460)
51,205,031,024 (6,668,606,024)
71,199,196,564 34,226,185,096
169,616,407,220 508,687,678,020
23,398,297,057 (20,082,004,324)
295,364,861,748 584,752,148,684 0 0
65,507,628,587 105,289,319,844 63,834,600 865,176,473
130,256,268,244 138,528,409,416
33,254,133,600 58,809,292,787
146,370,923,433 458,931,406,536
117,173,496,756 135,487,347,284
415,363,917,192 761,687,092,160
22,520,811,883 33,951,451,731 1,250,871,508 581,954,384
343,470,132,720 967,568,044,364 390,154,628 8,960,399,156
6,585,108,670 18,860,583,637 0 1,762,484,064
6,752,990,725 56,848,336,833 2,073,621,840 159,098,391
223,073,597,844 (44,687,049,832)
94,185,078,188 254,271,218,988
 326,767,813,688 889,427,769,016
3,864,996,851 (4,953,994,292) (118,410,373) (62,513,830)

3,161,124,080 160,508,118,893
1,309,441,531,480 2,058,809,522,040
5,523,973,168 249,508,460,464
818,140,000,000 2,567,301,000,000
36,664,065,822 (96,839,475,785)
34,381,000,000 1,464,944,000,000 89,595,000,000 (31,136,000,000)
46,109,765,000 129,081,012,000 39,926,025,000 (2,406,890,000)

6,842,000,000 15,098,000,000 1,438,000,000 2,227,000,000

32,670,000,000 210,447,000,000 70,838,000,000 (3,646,000,000)
74,845,000,000 1,045,966,000,000 226,523,000,000 17,790,000,000
8,930,018,446 79,471,771,945
11,302,000,000 110,198,000,000 22,490,000,000 1,876,000,000
1,107,667,000,000 21,848,788,000,000 4,548,974,000,000 (319,523,000,000)
379,083,000,000 3,579,252,000,000
678,398,000,000 4,231,932,000,000
2,979,336,077 7,088,675,907 867,446,564 133,905,497
95,421,000,000 184,575,000,000
9,805,000,000 198,603,000,000 38,050,000,000 12,675,000,000
18,463,000,000 (51,570,000,000)
1,290,000,000 21,932,000,000 5,339,000,000 (39,000,000)
276,987,000,000 1,236,821,000,000
2,536,204,000,000 28,544,219,000,000 5,309,919,000,000 43,313,000,000
8,889,806,000 42,623,407,000
47,044,458,000 627,372,922,000 135,147,613,000 9,618,909,000
184,845,000,000 882,826,000,000
17,730,969,647 333,671,042,189
1,339,958,279 10,164,671,498 2,296,547,750 320,517,827
21,872,000,000 (648,062,000,000)
5,028,000,000 25,239,000,000
652,257,000,000 14,176,567,000,000 2,686,458,000,000 8,473,000,000
9,853,930,000 140,302,513,000 33,916,088,000
163,277,000,000 1,939,989,000,000 443,535,000,000 995,000,000
2,935,409,242 144,957,894,958
385,805,000,000 3,862,876,000,000 904,362,000,000 (9,918,000,000)
3,892,922,000 99,624,437,000 24,127,425,000 665,195,000
235,797,000,000 2,282,020,000,000 332,565,000,000 126,687,000,000
54,414,000,000 (94,136,000,000) (29,377,000,000)
34,410,000,000 196,321,000,000
919,140,000,000 31,778,213,000,000
7,023,891,000 92,377,540,000
65,352,000,000 94,486,000,000 24,256,000,000 21,707,000,000
225,741,000,000 1,773,913,000,000
251,821,000,000 2,774,349,000,000
18,160,142,000 139,692,843,000
28,059,000,000 99,507,000,000
18,401,070,879 34,453,330,055 4,497,587,000 (467,602,964)
98,303,000,000 1,536,793,000,000
42,115,000,000 1,417,951,000,000

87,690,000,000 3,399,969,000,000
4,308,251,960 124,244,328,931
55,971,000,000 1,305,627,000,000 150,845,000,000 (56,000,000)
5,886,102,926 405,237,526,243
10,273,184,000 856,405,544,000 130,521,399,000 (1,435,462,000)
88,702,438,000 666,554,720 1,653,344,263
215,117,118,404 518,490,471,829
459,941,184 175,028,176,606
2,778,175,073 42,473,654,218 1,621,675,250 445,368
25,916,000,000 756,819,000,000 102,573,000,000 (1,833,000,000)
15,345,257,000 271,434,136,000
889,837,000 123,968,120,000
982,861,446 23,710,740,682 3,513,117,500 (194,285,870)
7,039,954,000 243,141,215,000 9,032,813,000 (1,390,214,000)
30,177,000,000 80,169,000,000 0 13,653,000,000

549,408,942 3,833,779,525 418,275,945 1,165,669,148

5,401,931,342 79,819,349,959
239,683,750 3,853,681,094 114,074,627 397,600,654
3,207,231,541 7,303,620,506 1,458,066,635 (244,774,566)
3,971,403,748 (18,875,579,470) (711,571,275)
497,459,909 24,654,913,748 2,331,741,000 (82,235,096)
5,973,719,857 444,424,055,490 57,112,514,250 (427,413,185)
3,263,823,819 27,274,899,437
9,265,809,000 63,042,270,000
46,736,828 28,696,741 (41,429,794)

8,813,442,000 197,492,511,000
3,824,299,000 17,957,019,000 4,604,615,000 (313,470,000)
3,848,503,000 48,190,537,000 6,860,236,000 (253,471,000)
2,099,789,568 27,083,533,118 3,731,067,750 (950,064,251)
1,543,526,419 19,488,194,466 2,488,278,750 (2,086,141,988)
5,790,295,258 20,554,865,539 0 (9,380,119,619)
10,563,107,000 159,208,255,000
 12,694,570,804 81,000,214,909
5,688,052,478 148,612,736,643 22,803,072,500 (7,751,413,031)
2,802,245,747 142,549,666,459 34,968,983,750 (11,146,910,455)
5,060,000,000 1,668,876,000,000

16,357,526,427 32,753,343,416 4,107,854,000 (32,485,743)

4,101,875,250 66,656,044,960
20,069,500 (1,459,381,536,364) 0 50,278,032,933
12,250,957,000 128,157,126,000 16,016,504,000 (432,245,000)
120,358,241 207,469,472,819 0 0
127,556,000,000 182,961,000,000
3,670,295,404 37,141,695,335 622,991,618 (553,475,016)
3,484,000,000 1,418,299,000,000
207,585,000,000 2,511,387,000,000 103,955,000,000 439,000,000
1,872,914,507 72,941,931,444

2,108,795,855 3,704,284,787 0 (1,738,784,493)

2,086,983 (2,540,745,620)
309,824,014,000 1,303,167,631,000
121,343,561,148 151,817,680,684
5,710,883,282 48,889,214,219
782,807,652 (161,705,601,416)
16,147,740,000 31,994,836,144 466,047,076 (162,220,581)
13,571,431,672 86,159,468,280
338,709,992,564 611,506,561,132 68,432,435,284 (34,748,521,968)
115,251,990,816 802,425,196,673
20,290,517,370 42,194,854,491
56,934,436,000 50,187,771,000 0 (69,842,033,000)
9,659,177,996 165,003,596,356
49,479,200,252 338,166,638,852
678,097,816 5,323,096,205 1,824,116,201 (777,608,462)
40,068,000,000 43,747,000,000
79,911,357,463 476,314,140,929
20,472,031,276 32,913,254,396 6,664,166,372 (721,375,052)
115,229,000,000 516,595,000,000 68,389,000,000 5,267,000,000
548,445,830 943,082,595 (5,643,757)
4,745,139,233 36,945,128,961 3,643,827,250 (713,490,573)
419,367,000,000 1,118,326,000,000
70,820,489,297 222,567,471,771 0
26,274,748,444 82,916,068,423 16,373,450,300 (1,785,648,642)
833,794,692 4,000,657,338
2,100,813,480 4,972,385,368
 30,298,915,623 256,040,676,832 , ,
10,042,098,117 14,804,731,036
2,657,550,536 (4,495,059,541) 0 0
212,582,000,000 582,663,000,000
4,168,582,000,000 10,882,861,000,000
3,112,595,975 3,536,484,219 0 199,089,070
3,292,973,545 44,547,232,620

78,890,929,363 800,609,117,055 145,391,764,419 (12,406,118,041)

52,281,698,000 264,500,780,000
46,372,667,780 24,424,731,943
43,679,692,176 199,643,819,618
39,730,526,271 513,718,903,400
16,299,193,720 195,140,406,578
2,134,057,698 7,013,128,636
387,221,000,000 441,501,000,000
2,288,794,564 36,338,485,423
228,026,000,000 2,078,570,000,000
263,830,000,000 994,668,000,000
133,300,000,000 308,415,000,000
548,075,432,000 1,104,982,269,000 124,080,548,000 (5,555,089,000)
196,871,000,000 584,995,000,000
642,264,618 (4,216,521,170) (91,543,106)
1,705,611,334 (48,855,955,290) 138,468,250 (6,615,690,560)
39,929,934,106 200,434,764,926 31,947,638,854 4,230,091,561
781,434,000,000 1,484,388,000,000
41,750,171,295 66,985,793,954 7,057,103,000 (681,580,939)
20,327,000,000 568,827,000,000 110,956,000,000 (3,808,000,000)
43,505,355,542 996,268,166,189

4,371,048,802 50,438,050,145
26,238,676,737 58,122,801,267 0
22,236,750,639 48,625,505,140 3,309,075,179 1,214,399,442
63,885,719,000 275,295,293,000
1,435,494,477 (1,648,678,352) 0 0
8,330,711,326 8,923,388,892 0 (166,336,697)
35,903,190,908 52,468,398,953 6,546,861,288 (2,571,141,893)
55,595,700,972 211,234,657,177
1,841,904,956 11,943,343,295 3,135,806,409 (914,607,465)
100,057,431,000 336,000,706,000 101,248,288,000 (2,600,777,000)
62,058,394,347 454,069,268,195
12,674,707,441 22,626,884,684
12,674,707,441 22,626,884,684
124,120,678,282 566,205,343,274
98,161,190,000 251,119,990,000 21,286,427,000 (43,388,000)
 2,420,787,789 3,657,240,993 341,993,611 (329,748,621)
102,372,083,118 447,966,597,817
15,201,574,000 41,939,807,000
16,245,637,089 55,550,496,541
18,069,182,980 (19,634,968,354) (356,870,997)
33,054,910,890 64,033,321,098 7,986,800,114 (3,201,024,061)

33,206,733,000 148,196,954,000
464,945,762,000 2,442,741,775,000
380,405,000,000 8,560,154,000,000
1,770,634,532 11,589,035,313
42,956,993,834 11,247,148,762
58,892,861,000 533,342,396,000
22,539,144,732 110,161,171,516
393,412,000,000 1,149,316,000,000
19,806,280,891 31,079,169,429
175,804,000,000 2,765,553,000,000
856,740,000,000 801,721,000,000
8,566,000,000 552,414,000,000 0 0
109,291,134,000 2,026,383,012,000
7,745,746,000 30,442,869,000
94,259,618,000 682,514,797,000

79,634,335,150 747,223,905,563
34,681,823,351 100,219,302,734 9,589,197,250 (2,119,965,489)
80,850,015,785 (58,499,131,876) 0 (38,701,018,321)
267,121,643,733 398,081,673,645

121,761,000,000 462,424,000,000
735,968,567 393,230,870,250
43,614,124,258 51,668,933,528 5,089,985,279 (1,508,395,961)
10,797,368,327 408,249,282,248
91,715,955,000 194,388,777,000

1,235,653,719,336 (10,821,968,868)
216,003,274,000 488,060,014,000 151,002,321,000 (28,471,245,000)
27,241,443,516 (415,048,391,000) 140,366,226,368 (282,916,376,004)
1,058,340,000,000 3,289,057,000,000
4,480,337,379 6,228,298,830 377,458,698
13,994,324,239 15,742,285,690 377,458,698
1,095,780,000,000 3,739,272,000,000
672,124,000,000 2,920,184,000,000
631,830,961 15,769,550,564 378,521,993 (250,081,193)
269,021,320 19,807,883,321 93,593,513 492,151,794
85,214,000,000 1,283,189,000,000
73,432,585,054 87,167,341,960 28,184,504,613 (2,112,198,292)
7,581,192,131 49,538,839,645 6,791,929,750 (596,367,624)
7,762,196,524 25,470,833,362
336,940,984 140,587,674,220 0 0
84,850,828 290,944,274,136 0

80 80
80 80
80 80
13 13
 Net Minority Interest
Profit for the period Profit for the period
Tax attributable to Owners
in net income/loss of subsidiary
of the Company

(Rp) (Rp)

43,873,000,000 165,279,000,000 165,279,000,000

1,068,715,000,000 2,621,275,000,000 2,503,695,000,000

193,431,533,760 227,183,384,944 229,140,823,780
1,612,416,000 (510,002,416,000) (624,913,012,000)
79,836,000,000 194,638,000,000 189,470,000,000
222,743,000,000 649,794,000,000 649,695,000,000
(7,289,749,067) 6,965,562,178 9,326,862,312
(3,069,000,000) 51,007,000,000 51,007,000,000
24,342,143,340 51,686,127,289 50,498,016,195
(8,818,409,195) (29,136,207,046) (29,044,285,740)
272,236,000,000 916,695,000,000 916,704,000,000
7,726,617,000 168,152,318,000 168,258,589,000
537,281,000,000 1,109,361,000,000 842,286,000,000
160,258,888,000 350,102,067,000 340,322,732,000
249,059,346,000 737,829,936,000 719,096,964,000
487,421,000,000 1,474,655,000,000 1,474,527,000,000
125,916,000,000 436,503,000,000 433,463,000,000

17,691,000,000 (389,907,000,000) (389,410,000,000)

3,722,477,957 11,874,297,151 11,874,297,151
(2,963,012,298) (11,856,231,312) (11,856,231,312)

1,669,342,819 (3,222,997,481) (3,222,997,481)

1,763,673,520,000 2,282,503,440,000 2,215,622,632,000

(67,378,248,000) (306,149,448,000) (263,891,920,000)
22,341,111,000 52,939,998,000 52,939,998,000
33,053,793,632 31,510,908,856 31,510,734,752
(140,976,224,604) (2,350,617,874,328) (1,720,850,850,416)
605,055,752,000 (652,301,340,000) (956,004,208,000)
0 (2,907,647,094,884) 2,909,198,809,220
1,938,601,330,384 (5,793,990,401,504) (4,825,020,720,452)
 75,028,738,404 3,713,402,036 4,435,983,380
144,676,892,176 192,380,517,656 192,380,380,860
(13,349,063,556) (57,330,382,824) (57,330,382,824)
0 (3,502,096,211) (3,282,444,355)
51,854,211,562 133,821,901,227 133,414,215,825
59,142,034,432 32,407,631,508 5,108,609,312
768,694,032,000 2,489,911,048,000 2,489,911,048,000
45,079,840,892 173,196,905,724 173,201,457,300
(9,668,072,000) (28,431,513,000) (28,431,513,000)
(64,038,485,584) (288,299,572,196) (277,265,594,400)
245,635,872,000 28,018,308,000 28,018,308,000
59,297,708,280 99,516,329,208 100,433,732,928
92,668,214,000 268,299,625,000 267,791,029,000
655,512,000,000 2,019,214,000,000 2,016,171,000,000
225,050,822,356 445,215,067,744 227,917,954,592

50,707,566,152 (197,975,847,136) (197,975,847,136)

382,843,254,880 325,532,545,808 325,532,545,808
141,609,000,000 418,092,000,000 412,428,000,000
876,770,358,472 218,404,737,928 460,580,889,856
1,216,226,809,500 170,581,664,668 125,773,811,532
22,208,701,966 55,705,494,936 55,705,494,936
(3,478,130,983) 30,077,661,785 24,467,401,215
39,694,592,760 128,318,167,388 134,174,416,584

(57,848,528,000) (775,286,289,000) (775,286,833,000)

0 (281,665,335,349) (268,200,692,530)
(30,391,713,116) (46,208,090,816) (45,865,870,751)
3,709,537,413 (384,699,345,184) (384,443,603,696)
244,875,447,908 321,815,823,360 285,966,043,848
12,354,942,152 (34,721,125,460) (34,721,349,308)
345,734,000,000 637,954,000,000 637,968,000,000
804,111,760,000 2,142,362,156,000 2,142,362,156,000

(370,127,768) 1,014,418,138 1,014,418,138

4,220,800,604 7,609,223,732 7,609,223,732

338,528,000,000 668,869,000,000 668,355,000,000

1,515,593,000,000 5,274,009,000,000 5,270,872,000,000
66,315,221,000 328,336,316,000 328,336,316,000
1,517,188,688,000 5,573,577,279,000 5,565,857,595,000
89,117,249,234 322,403,851,254 328,509,457,250
 86,728,384,322 261,651,053,219 259,297,016,923
139,172,000,000 458,635,000,000 458,635,000,000
26,492,865,760 92,239,403,158 87,596,104,005
(239,034,093) (26,511,071,474) (26,245,960,759)
38,480,077,000 125,013,335,000 125,013,335,000
88,078,819,693 293,803,908,949 293,803,908,949

1,275,189,000 2,659,254,000 2,662,995,000

(314,142,827) 1,948,963,064 1,948,963,064
1,949,356,382 7,630,330,090 7,630,330,090
115,039,106,076 316,876,007,876 316,817,148,288
(4,979,839,268) (13,938,294,977) (13,938,294,977)
10,694,053,533 22,058,700,759 22,058,700,759
0 (9,631,890,621) (9,631,890,621)
(1,180,710,579) (6,930,478,877) (6,930,478,877)
(322,850,996,000) (1,951,108,912,000) (1,863,099,340,000)
13,856,109,214 49,001,630,102 49,001,630,102
3,603,680,847 7,403,115,436 7,403,115,436
4,287,457,866 16,153,616,369 16,153,616,369
3,880,032,000 (88,842,784,000) (88,842,784,000)
4,605,859,654 14,077,852,427 14,077,852,427
47,129,000,000 214,895,000,000 214,895,000,000
19,533,834,564 53,540,884,904 53,540,884,904

87,213,668,000 (17,410,400,000) 108,242,944,000

14,989,000,000 28,499,000,000 27,912,000,000
82,898,376,000 226,907,256,000 2,251,550,236,000
2,663,152,461 14,519,866,284 15,430,409,467
17,965,699,441 40,756,078,282 40,042,934,792
(27,081,747,576) (142,136,321,265) (141,808,568,499)
15,401,730,000 14,456,260,000 14,456,260,000
330,539,707 11,028,221,012 11,028,221,012
29,709,000,000 83,065,000,000 63,271,000,000
(10,532,098,144) 32,006,334,224 35,149,197,452

(300,518,886) (5,945,039,944) (5,945,039,944)

26,515,662,000 34,690,704,000 34,708,938,000
6,993,504,842 9,626,571,647 9,626,571,647
17,268,691,000 56,998,824,000 52,909,723,000
20,927,345,985 54,898,874,758 54,898,874,758
65,527,472,878 289,798,711,811 176,500,780,093
51,979,358,564 51,110,592,040 46,170,241,808
24,498,920,000 (80,112,712,000) (80,112,712,000)
(4,666,158,000) 7,382,322,000 4,598,102,000
 (253,921,987) 1,378,596,138 1,378,596,138
33,017,263,179 30,084,477,143 30,084,477,143
19,494,042,908 57,653,818,954 57,653,818,954
(515,142,568) (8,931,976,717) (8,931,976,717)

360,248,000,000 1,746,644,000,000 1,746,644,000,000

157,703,000,000 384,846,000,000 332,389,000,000
(23,516,235,000) (84,778,033,000) (84,778,033,000)
22,520,727,373 2,064,055,454 1,780,688,352

10,067,000,000 5,519,000,000 5,803,000,000

791,699,891 23,140,521,040 23,140,521,040

7,140,433,800 21,061,034,612 10,986,954,963

39,697,866,011 86,745,854,950 86,745,854,950
1,915,144,000 1,568,851,144,000 1,568,714,348,000
13,488,971,936 44,489,139,365 44,489,139,365
(320,407,753) (17,526,287,252) 17,526,280,772
(116,798,912,000) 254,614,664,000 254,614,664,000
16,698,553,851 48,602,721,399 48,602,721,399
2,412,584,000 18,106,816,000 18,106,816,000

9,595,385,072 31,736,104,237 31,734,711,062

5,227,000,000,000 22,125,000,000,000 19,181,000,000,000

151,646,000,000 956,409,000,000 871,659,000,000
124,191,000,000 269,868,000,000 269,868,000,000
24,386,510,996 34,096,477,616 34,096,477,616
73,509,432,284 197,562,860,012 171,574,206,700
85,982,108,712 (67,093,347,900) (128,191,730,970)
39,882,832,261 127,657,349,869 126,668,594,691
1,592,030,756 (4,130,648,465) (4,130,648,465)
22,228,143,708 5,882,414,540 6,567,202,880
17,254,715,000 50,134,988,000 50,134,988,000
3,674,229,159 11,340,527,608 11,340,527,608
119,683,000,000 421,467,000,000 421,467,000,000

(31,834,000,000) (158,271,000,000) (71,607,000,000)

(37,778,441,444) (377,232,343,092) (377,232,343,092)
(21,573,176,896) (994,086,807,048) (994,086,807,048)
0 3,553,164,176 3,553,164,176
0 3,553,164,176 (7,050,171,009)
 5,745,432 27,961,077,528 27,961,077,528
(15,182,652,268) (79,459,187,764) (79,458,727,632)
47,253,031,892 50,224,527,040 41,047,505,200
5,251,564,986 396,296,296 205,677,778
34,909,493,552 125,699,282,584 128,762,518,104
(4,154,524,874) (105,481,256,786) (95,550,049,865)
(118,423,463,988) (307,258,677,020) (299,986,290,760)
7,515,713,548 15,111,531,641 13,513,091,000
192,022,360,856 628,209,576,580 556,631,019,836
6,311,985,085 348,916,778 208,580,344
(3,846,713,856) (12,840,297,828) (12,840,297,828)
(6,250,719,116) (57,442,294,388) (57,442,294,388)
11,727,008,771 35,944,155,042 24,426,657,390
(817,293,920) 7,292,818,608 7,292,818,608

3,203,209,775 10,048,996,788 10,048,996,788

28,144,466,000 70,781,440,000 70,781,440,000

9,300,196,000 23,844,710,000 23,848,960,000

6,871,966,432 20,498,841,379 20,686,529,919
24,194,434,469 70,080,135,740 70,080,135,740
8,357,750,596 22,746,264,776 22,746,264,776
44,728,341,629 137,618,900,727 136,761,606,520
(27,524,984,066) (85,393,833,586) (85,393,833,586)

9,018,263,864 (33,073,678,796) (33,073,678,796)

16,071,129,272 41,001,414,954 41,001,414,954

(36,991,998,435) 278,105,093,842 278,105,093,842
91,445,380,000 288,073,432,000 282,174,327,000
857,044,000,000 2,531,681,000,000 2,604,239,000,000
1,828,217,000,000 5,146,323,000,000 3,885,375,000,000
119,876,262,161 409,824,768,594 403,630,459,358
283,495,000,000 794,883,000,000 794,708,000,000
64,185,387,029 188,577,521,074 188,577,521,074
9,207,368,669 (28,175,252,332) (30,626,008,054)
20,645,137,227 89,115,994,107 75,136,313,293
7,063,322,474 16,480,714,984 16,961,795,848
44,299,638,031 123,465,403,948 123,498,145,762
106,458,000,000 378,142,000,000 331,812,000,000
35,576,868 (10,135,298,976) 10,088,662,490
91,996,013,563 283,360,914,211 291,418,156,480
 532,955,000,000 (2,278,718,000,000) (2,278,718,000,000)
1,810,552,000,000 5,395,293,000,000 5,368,568,000,000
3,537,216,000,000 10,181,083,000,000 10,181,083,000,000
37,236,710,659 112,304,822,060 112,154,877,117

24,936,967,000 80,929,476,000 80,929,476,000

6,236,811,336 1,164,824,606 1,166,073,487
130,458,000,000 415,193,000,000 415,193,000,000
642,609,966,418 2,121,090,581,630 2,064,686,665,442
79,079,988,771 236,531,070,864 234,625,679,206
8,298,116,000 (62,461,393,000) (62,461,393,000)
54,682,938,000 181,472,234,000 181,472,234,000
1,549,047,114 2,657,665,405 2,657,665,405
55,298,569,000 164,808,009,000 164,808,009,000
55,298,569,000 164,808,009,000 164,808,009,000 0
158,439,557,374 584,293,062,124 579,379,534,765

10,490,000,000 31,021,000,000 31,021,000,000

65,114,435,511 174,314,394,101 174,314,394,101
2,774,368,169 2,925,070,199 2,925,148,332
2,669,010,262 7,371,973,842 7,371,973,842
1,938,199,000,000 5,738,523,000,000 5,738,523,000,000

10,467,163,858 25,375,295,609 24,586,730,105

1,624,621,692 4,703,508,241 4,703,508,241
1,292,356,949 1,710,590,120 1,710,590,120

245,821,925,000 983,875,368,000 983,875,368,000

208,811,531,000 1,176,955,123,000 1,176,955,123,000
76,408,281,166 474,714,851,340 467,896,377,608
2,411,407,529 7,046,505,797 7,046,505,797
41,526,492,433 391,352,903,299 390,959,724,554
5,391,863,175 19,658,721,859 17,013,686,310
7,635,670,387 7,194,926,446 7,215,354,342
11,541,339,830 30,513,627,864 30,513,627,864
309,861,607,648 3,996,463,893,465 3,820,551,666,369
353,225,576,117 1,794,142,840,271 1,324,922,654,667
109,198,923,428 398,603,030,590 393,860,689,689
91,574,283,732 583,796,318,489 522,004,052,139
41,443,383,617 165,397,041,451 165,390,589,777
94,880,702,000 131,543,016,000 39,938,980,000
 87,009,186,000 408,108,626,000 408,113,381,000
99,475,459,546 701,641,438,319 585,140,200,915
1,961,612,051 2,423,674,916 2,521,171,891
7,097,549,365 47,282,552,970 47,259,114,755
15,977,839,254 120,000,195,583 121,735,092,562
17,539,215,447 171,745,364,480 167,936,522,023
16,510,977,835 107,056,814,569 107,056,814,569
96,050,202,576 432,417,358,803 429,157,772,076
108,065,648,000 714,531,063,000 722,478,957,000
165,800,591,093 394,055,213,379 400,974,589,690
7,211,518,228 17,473,275,338 (9,482,295,586)
8,870,825,000 38,389,080,000 33,779,743,000
98,170,839,604 844,123,258,897 844,123,308,897
559,762,631,282 3,135,215,910,627 2,547,285,310,439
17,680,212,416 45,023,513,886 44,801,911,611
1,120,994,170 (1,095,507,550) (1,095,020,189)
113,696,691,531 437,464,993,821 437,465,400,305
69,312,511,000 309,217,292,000 267,947,829,000
135,947,450,606 711,211,597,935 711,268,448,950
21,130,880,651 (108,501,147,457) (108,599,365,490)
260,164,669,000 2,599,141,016,000 2,515,505,403,000
36,622,033,775 91,601,072,148 89,491,224,021
25,336,206,144 517,557,620,084 426,072,632,250
103,141,252,000 358,244,143,000 354,857,082,000
1,665,566,066 15,051,709,941 15,053,486,184
2,462,556,364 3,001,250,377 3,001,733,508
39,750,317,446 232,637,367,044 232,637,367,044
27,779,660,286 40,727,292,707 53,270,278,018
296,582,240,000 1,387,516,904,000 1,398,294,417,000
2,851,109,580 1,727,096,673 2,002,500,091
17,379,342,000 44,039,549,000 38,996,470,000

40,627,580,305 103,800,138,300 104,689,676,893

267,896,083,942 326,656,560,598 324,071,362,296
60,957,275,845 61,067,901,755 61,067,901,755
103,186,036,844 277,871,812,217 277,872,702,376
387,379,616,524 532,065,270,923 531,950,800,962
157,797,797,815 513,630,886,653 415,183,194,322
77,339,712,000 163,750,936,000 163,673,241,000
254,389,167,647 501,212,792,063 501,530,512,401
395,094,418,000 750,795,820,000 615,181,415,000
 (150,450,000) (71,990,364,000) (43,426,550,000)
2,873,884,337,328 9,298,042,525,280 8,988,169,552,340
60,530,675,500 111,171,224,048 97,038,232,360

109,337,961,318 411,081,488,443 412,053,714,561

606,642,066,000 1,215,331,727,000 1,403,428,453,000
37,761,158,609 152,223,782,539 92,123,374,056

611,147,284,495 (2,871,300,857,774) (2,871,300,886,177)

(77,879,000,000) (1,858,022,000,000) (1,987,170,000,000)
26,479,364 266,811,190,065 230,862,540,719
(26,207,701,502) (1,379,003,056,808) (1,378,824,846,803)
7,338,000,000,000 21,446,000,000,000 14,638,000,000,000
(178,723,000,000) (891,063,000,000) (891,063,000,000)

13,373,807,272 42,947,775,554 42,933,954,166

10,822,774,287 20,499,506,726 20,989,243,475
(2,425,020,000) (490,687,252,000) (490,687,252,000)
246,706,335,267 739,821,690,664 735,112,442,055
6,709,843,800 (199,701,926,628) (199,701,441,624)
2,829,936,160 (35,520,262,820) (35,520,262,820)
104,854,455,000 269,760,085,000 110,355,561,000
(20,160,167,877) (266,619,956,137) (266,408,433,098)
197,077,289 1,967,895,987 1,967,895,987
34,289,422,000 118,285,872,000 118,098,205,000
(1,101,370,052,492) (4,625,880,378,712) (4,639,141,668,980)
14,124,970,468 19,479,761,836 17,459,397,840
6,506,204,300 (37,639,096,064) (37,129,033,524)
10,165,770,892 (68,039,407,940) (68,033,998,280)
9,189,544,892 (27,783,466,576) (27,783,454,140)
17,313,063,428 248,475,620,164 248,475,620,164
1,397,174,359 (44,877,475,740) (44,649,410,819)
20,474,344,372 268,912,942,564 250,353,008,468
929,011,073 3,512,426,245 2,432,883,289
7,776,976,960 495,164,212 495,164,212
2,191,812,907 23,363,346,280 23,391,157,671
33,061,395,697 203,241,828,930 202,695,815,364
7,158,770,964 (11,245,924,544) (11,245,924,544)
81,948,812,784 264,374,362,184 200,150,642,380
1,832,825,892 9,597,813,956 9,654,740,762
24,459,870,960 413,393,159,400 412,914,684,300
1,762,484,064 4,488,598,748 4,500,836,394
2,232,720,231 47,862,625,877 47,862,625,877
12,891,257,088 (420,833,941,536) (426,147,011,124)
10,823,299,520 149,262,841,280 149,273,113,416
 37,292,094,356 378,524,891,188 269,953,649,224
(180,924,203) (8,999,915,346) (9,069,089,205)

33,499,142,473 89,077,834,493 89,077,911,015

350,628,120,216 (379,284,681,044) (342,173,928,440)
12,594,859,640 231,389,627,656 231,389,627,656
371,138,000,000 839,417,000,000 840,662,000,000
(127,802,339,091) (379,931,384,974) (379,931,384,974)
58,459,000,000 1,372,104,000,000 1,301,496,000,000
37,519,135,000 (58,388,036,000) (58,400,710,000)

3,665,000,000 4,591,000,000 4,591,000,000

67,192,000,000 110,585,000,000 110,585,000,000
244,313,000,000 726,808,000,000 724,447,000,000
18,713,917,170 51,827,836,329 51,827,836,329
24,366,000,000 74,530,000,000 74,530,000,000
4,229,451,000,000 16,511,670,000,000 16,485,858,000,000
856,329,000,000 2,343,840,000,000 2,342,431,000,000
870,872,000,000 2,682,662,000,000 2,604,017,000,000
1,001,352,061 3,107,987,769 3,107,987,769
23,104,000,000 66,050,000,000 66,050,000,000
50,725,000,000 138,073,000,000 138,073,000,000
(15,483,000,000) (54,550,000,000) (54,550,000,000)
5,300,000,000 15,342,000,000 15,342,000,000
247,506,000,000 712,328,000,000 698,519,000,000
5,353,232,000,000 20,654,783,000,000 19,871,873,000,000
8,942,612,000 24,790,989,000 24,790,989,000
144,766,522,000 435,561,942,000 435,561,942,000
98,743,000,000 599,238,000,000 599,238,000,000
78,909,565,542 237,030,507,000 237,030,507,000
2,617,065,577 6,207,647,642 6,207,647,642
(7,928,000,000) (662,006,000,000) (662,006,000,000)
4,649,000,000 15,562,000,000 15,562,000,000
2,694,931,000,000 10,829,379,000,000 10,782,628,000,000
33,916,088,000 96,532,495,000 96,532,495,000
444,530,000,000 1,332,182,000,000 1,332,182,000,000
35,854,755,718 106,167,729,998 106,167,729,998
894,444,000,000 2,582,627,000,000 2,355,772,000,000
24,792,620,000 70,938,895,000 70,938,895,000
459,252,000,000 1,586,971,000,000 1,586,972,000,000
(29,377,000,000) (119,173,000,000) (119,173,000,000)
41,074,000,000 120,837,000,000 120,837,000,000
6,605,228,000,000 24,253,845,000,000 24,241,650,000,000
23,352,543,000 62,001,106,000 62,001,106,000
45,963,000,000 154,932,000,000 154,932,000,000
432,580,000,000 1,115,592,000,000 1,115,592,000,000
653,497,000,000 1,869,031,000,000 1,853,022,000,000
15,833,357,000 105,699,344,000 105,703,217,000
18,572,000,000 52,876,000,000 52,876,000,000
4,029,984,036 12,022,275,140 12,022,275,140
318,455,000,000 1,120,035,000,000 1,116,095,000,000
436,752,000,000 939,084,000,000 939,084,000,000

268,398,000,000 792,165,000,000 792,165,000,000

13,054,043,408 40,733,730,452 40,733,730,452
150,789,000,000 597,091,000,000 150,789,000,000
37,570,245,000 110,854,933,327 110,854,933,327
129,085,937,000 397,518,303,000 397,518,303,000
1,653,344,263 4,505,095,216 4,505,095,216
46,098,707,706 125,703,694,455 124,605,961,991
15,920,764,366 60,752,290,843 60,752,290,843
1,622,120,618 3,859,386,172 3,859,386,172
100,740,000,000 301,493,000,000 301,493,000,000
2,655,428,000 38,481,062,000 38,481,062,000
11,336,808,000 36,298,508,000 36,298,508,000
3,318,831,630 10,123,693,997 10,123,693,997
7,642,599,000 24,079,681,000 24,079,681,000
13,653,000,000 36,339,000,000 36,339,000,000

1,583,945,093 (2,149,419,468) (2,149,419,468)

1,419,755,716 66,529,069,564 66,522,840,537
511,675,281 3,102,322,063 3,076,641,437
1,213,292,069 2,662,782,320 2,662,782,320
(711,571,275) (22,135,411,943) (22,135,412,076)
2,249,505,904 21,907,947,935 21,907,947,935
56,685,101,065 367,025,790,166 357,478,813,767
5,857,790,127 11,586,239,927 11,586,239,927
11,780,457,000 27,062,094,000 27,039,103,000
(41,429,794) 23,389,707 23,389,707

16,437,063,000 172,242,006,000 172,246,719,000

4,291,145,000 9,841,575,000 9,481,256,000
6,606,765,000 37,735,269,000 37,735,269,000
2,781,003,500 22,202,740,050 22,202,740,050
402,136,762 17,542,531,285 17,542,531,285
(9,380,119,619) 24,144,689,900 24,144,689,900
8,680,907,000 139,964,241,000 139,964,241,000
 9,983,333,367 58,322,310,738 58,320,461,885
15,051,659,469 127,873,024,696 127,873,024,696
23,822,073,295 115,925,347,417 115,925,347,417
25,498,000,000 1,638,318,000,000 934,005,000,000

4,075,368,257 11,266,245,955 6,736,644,606

10,208,501,839 52,345,667,871 46,925,130,486
50,278,032,933 (1,571,592,653,655) (1,571,233,443,156)
15,584,259,000 100,321,910,000 84,497,858,000
0 207,349,114,578 207,349,114,578
27,229,000,000 28,176,000,000 25,162,000,000
69,516,602 33,401,883,329 29,765,048,780
5,047,000,000 1,409,768,000,000 1,287,647,000,000
104,394,000,000 1,209,689,000,000 1,008,382,000,000
998,797,495 67,601,678,911 67,440,622,800
0

(1,738,784,493) 2,541,066,411 3,095,964,180

(554,473,279) (1,988,359,324) (1,988,359,324)
202,780,489,000 790,563,128,000 810,094,166,000
(6,620,839,348) (91,608,662,324) (68,486,208,548)
11,221,564,241 31,956,766,696 31,959,326,818
336,554,364 (162,824,963,432) (162,824,962,911)
532,735,239 7,883,658,918 5,348,646,809
12,568,455,836 60,019,580,772 60,021,620,276
33,683,913,316 110,318,276,116 76,824,956,936
176,508,977,039 510,664,228,818 510,609,383,058
5,178,287,548 236,007,274 236,007,274
(69,842,033,000) (110,032,474,000) (97,445,546,000)
42,230,442,392 88,541,932,288 88,566,555,568
84,347,170,000 210,333,288,924 207,525,687,930
1,046,507,739 3,598,490,650 3,598,165,911
(2,370,000,000) (80,600,000,000) (81,101,000,000)
99,019,956,472 220,489,606,735 216,778,768,215
5,942,791,320 6,498,431,800 6,397,003,784
73,656,000,000 201,189,000,000 162,909,000,000
(5,643,757) 400,280,522 401,185,161
2,930,336,677 7,318,537,007 7,318,537,007
186,199,000,000 512,760,000,000 487,188,000,000
21,369,155,747 39,621,247,528 40,347,520,732
14,587,801,658 42,053,518,321 38,612,493,028
1,241,566,001 1,414,588,081 1,414,588,016
634,882,672 2,322,746,336 2,325,954,824
 60,532,750,131 165,209,011,078 161,329,225,681
2,360,770,164 2,401,862,755 2,255,213,475
15,946,481,552 (23,099,091,629) (23,099,091,629)
46,690,000,000 254,019,000,000 253,143,000,000
1,781,888,000,000 4,839,970,000,000 5,369,621,000,000
199,089,070 224,799,175 224,799,175
(131,455,854) 39,449,966,960 39,449,966,960

132,985,646,378 548,892,765,278 554,768,637,507

26,401,743,000 114,689,405,000 104,616,805,000
(4,137,196,646) (43,660,455,227) (43,660,455,227)
26,501,643,704 129,462,483,738 129,470,229,055
81,695,356,498 214,386,999,529 211,522,119,154
32,751,961,961 92,127,360,416 92,123,417,915
1,859,043,342 3,020,027,596 3,026,091,028
(1,794,000,000) 43,755,000,000 43,755,000,000
7,508,613,683 26,480,721,120 26,480,721,191
431,426,000,000 1,419,118,000,000 1,419,118,000,000
176,821,000,000 554,017,000,000 554,017,000,000
36,491,000,000 138,624,000,000 138,624,000,000
118,525,459,000 73,262,562,000 74,082,456,000
33,049,000,000 355,075,000,000 355,075,000,000
(91,543,106) (4,767,242,682) (4,752,751,420)
(6,477,222,310) (44,084,344,314) (37,284,335,497)
36,177,730,415 108,400,726,471 108,297,460,115
130,636,000,000 572,318,000,000 533,540,000,000
6,375,522,061 9,419,731,624 15,158,066,158
107,148,000,000 304,768,000,000 304,875,000,000
113,883,413,683 322,562,447,759 314,409,293,641

7,352,222,483 38,586,673,501 37,674,215,479

4,075,226,509 27,808,898,021 29,973,898,256
4,523,474,621 12,789,308,096 13,587,028,711
59,363,505,000 152,046,069,000 152,046,069,000
0 (3,100,592,105) (3,100,592,105)
(166,336,697) 759,014,263 697,719,500
3,975,719,395 12,276,859,627 12,070,097,476
27,137,333,500 67,274,944,072 24,766,295,203
2,221,198,944 5,385,331,532 1,189,061,812
98,647,511,000 137,295,764,000 37,894,655,000
75,075,879,775 316,934,994,073 255,836,426,334
1,529,746,229 3,430,996,484 3,222,891,688
1,529,746,229 3,430,996,484 2,282,294,829
22,745,610,032 419,339,054,960 386,574,607,678
21,243,039,000 59,385,690,000 45,527,626,000
 12,244,990 1,224,208,214 1,224,208,214
71,414,076,885 233,089,688,822 235,159,547,338
5,246,709,000 21,491,524,000 19,387,941,000
9,608,866,846 29,695,992,606 20,107,932,419
(356,870,997) (37,347,280,337) (37,339,793,328)
4,785,776,053 1,786,158,087 1,676,536,653

24,397,646,000 90,592,575,000 90,592,575,000

490,601,327,000 1,487,194,686,000 1,091,756,461,000
271,590,000,000 7,943,319,000,000 7,731,975,000,000
2,292,331,488 3,888,710,103 3,855,778,694
44,493,790 (31,754,338,862) (31,753,315,771)
121,295,982,000 353,153,553,000 353,164,699,000
13,709,644,080 53,922,189,265 53,907,200,228
198,017,000,000 557,887,000,000 557,707,000,000
4,292,491,601 6,980,396,937 8,255,316,396
660,347,000,000 1,883,432,000,000 1,761,994,000,000
(35,093,000,000) (154,732,000,000) (154,732,000,000)
16,537,000,000 527,311,000,000 527,308,000,000
468,817,653,000 1,448,274,225,000 1,453,643,655,000
2,583,740,000 14,997,565,000 14,997,565,000
201,570,164,000 173,068,143,000 143,929,565,000

132,539,809,209 534,257,677,882 516,996,923,179

7,469,231,761 58,068,247,622 58,068,023,448
(38,701,018,321) (100,648,129,340) (100,361,508,614)
33,799,163,970 59,706,772,981 62,568,928,881

80,442,000,000 260,221,000,000 260,220,000,000

(85,181,826) 392,580,083,509 392,580,083,509
3,581,589,318 (7,680,590,506) (7,646,127,480)
84,203,873,818 268,992,821,253 179,659,435,131
13,727,687,000 67,701,167,000 71,434,227,000

199,855,324,688 (1,446,331,012,892) (1,413,503,492,280)

122,531,076,000 149,525,664,000 152,873,746,000
(142,550,149,636) (1,816,624,776,836) (1,110,525,671,976)
627,539,000,000 1,290,008,000,000 704,981,000,000
377,458,698 1,370,502,753 3,117,169,260
377,458,698 1,370,502,753 3,117,169,260
623,020,000,000 1,169,863,000,000 194,518,000,000
139,491,000,000 2,108,569,000,000 1,894,880,000,000
128,440,800 5,946,475,057 2,118,324,879
585,745,307 18,953,116,694 18,945,225,935
133,165,000,000 1,064,810,000,000 802,926,000,000
26,072,306,321 (12,337,549,415) (13,285,033,589)
14,144,390,062 18,059,546,155 18,021,725,654
4,099,116,969 13,609,519,869 13,609,519,869
(54,912,849,296) 57,729,292,396 57,724,255,816
0 290,859,423,308 290,859,423,308
Other comprehensive income Total Comprehensive Paid-Up
Total Comprehensive Income attributable to
(extraordinary item) Income Owners of the Company Capital
(Transaksi Restrukturisasi) Real
(efek penyesuaian proforma) (Rp) Rp (Rp)

0 165,279,000,000 165,263,000,000 300,000,000,000

(36,630,000,000) 2,584,645,000,000 2,468,076,000,000 787,372,500,000

19,891,804,824 247,075,189,768 249,063,071,932 333,490,000,000
(2,293,619,000) (512,296,035,000) (653,633,737,000) 1,372,047,139,000
0 194,638,000,000 185,468,000,000 3,152,529,000,000
0 649,794,000,000 649,695,000,000 211,970,000,000
0 6,965,562,178 9,326,862,312 366,500,000,000
0 51,007,000,000 52,720,000,000 600,000,000,000
0 51,686,127,289 50,498,016,195 377,468,550,000
0 (29,136,207,046) (29,044,285,740) 900,000,000,000
1,871,000,000 918,566,000,000 918,575,000,000 682,286,396,500
0 168,152,318,000 120,097,627,000 711,954,036,000
1,871,000,000 1,111,232,000,000 843,399,000,000 3,163,262,000,000
0 350,102,067,000 340,322,732,000 378,000,000,000
0 737,829,936,000 719,096,964,000 952,500,000,000
1,474,655,000,000 1,475,573,000,000 574,439,000,000
(550,000,000) 435,953,000,000 432,913,000,000 667,762,000,000

0 (389,907,000,000) (389,410,000,000) 4,047,073,000,000

0 11,874,297,151 15,724,137,151 185,713,550,000
0 (11,856,231,312) (11,843,182,718) 364,800,000,000
0

(1,388,158,424) (4,611,155,905) (4,068,981,878) 110,297,750,000

(4,105,994,120,000) (1,823,490,680,000) 1,836,933,996,000 3,198,596,200,000

(37,308,000) (306,186,756,000) (263,929,228,000) 600,000,000,000
0 52,939,998,000 53,679,350,000 659,145,009,000
0 31,510,908,856 31,510,734,752 261,650,000,000
(7,484,917,500) (2,358,102,791,828) (1,728,335,767,916) 333,333,350,000
(652,301,340,000) (956,004,208,000) 3,490,000,000,000
0 (2,907,647,094,884) (2,909,198,809,220) 1,769,300,000,000
(24,723,526,596) (5,818,713,928,100) (4,846,479,523,456) 11,972,062,042,700
 0 3,713,402,036 4,435,983,380 2,185,373,379,200
88,688,328,880 281,068,846,536 281,068,672,432 412,261,436,600
(57,330,382,824) (57,330,382,824) 250,000,000,000
0 (3,502,096,211) (3,282,444,355) 393,750,000,000
4,804,654,701 138,626,555,928 138,238,357,777 588,235,300,000
15,952,987,852 48,360,619,360 20,805,676,720 270,362,000,000
0 2,489,911,048,000 2,489,911,048,000 564,962,500,000
0 173,196,905,724 173,201,457,300 122,727,195,200
0 (28,431,513,000) (28,431,513,000) 120,000,000,000
0 (288,299,572,196) (277,265,594,400) 506,000,000,000
(24,872,000) 27,993,436,000 27,993,436,000 50,430,250,000
(12,501,164,640) 87,015,164,568 87,932,568,288 50,000,000,000
10,256,413,000 278,556,038,000 277,968,201,000 441,262,500,000
104,439,000,000 2,123,653,000,000 2,120,610,000,000 1,152,065,924,500
(45,499,058,452) 399,716,009,292 201,223,085,712 402,498,200,000

(152,975,236) (198,128,822,372) (198,128,822,372) 1,329,925,000,000

(5,964,255,856) 319,568,289,952 319,568,289,952 3,650,817,001,400
0 418,092,000,000 412,428,000,000 729,850,000,000
218,404,737,928 460,580,889,856 4,464,253,069,300
254,676,197,328 425,257,861,996 380,450,008,860 333,245,145,000
55,705,494,936 54,459,939,703 77,000,000,000
240,228,573 30,317,890,359 24,662,820,956 784,000,000,000
0 128,318,167,388 134,174,416,584 110,000,000,000

107,245,000 (775,179,044,000) (775,179,588,000) 953,845,975,000

0 (281,665,335,349) (268,200,692,530) 1,275,455,272,500
369,497,162 (45,838,593,654) (45,496,373,589) 563,824,660,000
(68,805,594,381) (453,504,939,565) (453,249,198,077) 337,073,490,000
135,104,704 321,950,928,064 286,099,618,924 529,200,000,000
1,442,576,000 (33,278,549,460) 33,278,760,872 1,200,000,000,000
745,000,000 638,699,000,000 638,713,000,000 372,387,672,700
(13,990,500,000) 2,128,371,656,000 2,128,371,656,000 248,408,468,000

0 1,014,418,138 1,014,418,138 459,083,982,100

15,174,341,202 22,783,564,934 21,285,576,814 79,664,560,000

(16,475,000,000) 652,394,000,000 652,048,000,000 3,831,450,000,000

(120,233,000,000) 5,153,776,000,000 5,150,639,000,000 1,840,615,849,500
0 328,336,316,000 328,336,316,000 983,767,850,000
13,768,512,000 5,587,345,791,000 5,576,105,557,000 593,152,000,000
0 322,403,851,254 328,509,457,250 871,546,660,000
 0 261,651,053,219 259,297,016,923 91,767,887,200
0 458,635,000,000 458,635,000,000 217,000,000,000
0 92,239,403,158 87,596,104,005 1,612,180,500,000
(239,782,006) (26,750,853,480) (26,517,046,038) 395,691,893,000
20,497,195,000 145,510,530,000 145,510,530,000 661,500,000,000
810,000,000 294,613,908,949 294,613,908,949 49,536,000,000

917,507,000 3,576,761,000 3,580,410,000 73,503,957,150

(5,934,741,282) (3,985,778,218) (3,985,778,218) 154,000,000,000
192,475,020 7,822,805,110 7,822,805,110 18,000,000,000
(1,080,986,864) 315,795,021,012 315,745,699,836 80,037,150,000
(26,508,750) (13,964,803,727) (13,964,803,727) 820,000,000,000
0 22,058,700,759 22,058,700,759 79,200,000,000
0 (9,631,890,621) (9,631,890,621) 75,000,000,000
(2,197,576) (6,932,676,453) (6,932,676,453) 75,000,000,000
(31,724,236,000) (1,982,833,148,000) (1,894,761,396,000) 7,887,500,000,000
0 49,001,630,102 49,001,630,102 52,016,000,000
0 7,403,115,436 7,403,115,436 9,600,000,000
(87,346,039) 16,066,270,330 16,066,270,330 130,726,250,000
0 (88,842,784,000) (88,842,784,000) 252,335,000,000
0 14,077,852,427 14,077,852,427 180,000,000,000
190,927,000,000 405,822,000,000 405,825,000,000 718,599,203,500
0 53,540,884,904 53,540,884,904 18,367,000,000

(11,938,560,000) (29,348,960,000) 119,621,884,000 6,979,892,784,000

(269,000,000) 28,230,000,000 27,643,000,000 512,374,670,250
(808,340,000) 226,098,916,000 224,071,848,000 3,286,962,558,000
757,290,239 15,277,156,523 16,187,699,706 82,782,488,000
1,024,567,327 41,780,645,609 41,067,502,119 34,938,750,000
(142,136,321,265) (141,808,568,499) 387,318,800,000
4,545,000 14,460,805,000 14,460,805,000 301,000,000,000
11,028,221,012 11,028,221,012 90,517,778,000
4,725,000,000 87,790,000,000 67,214,000,000 92,521,125,000
(13,312,626,076) 18,693,708,148 21,547,757,712 191,665,681,500

0 (5,945,039,944) (5,944,332,153) 25,300,000,000

(17,773,059,000) 16,917,645,000 16,940,352,000 340,000,000,000
404,510,254 10,031,081,901 10,031,081,901 150,000,000,000
3,494,812,000 60,493,636,000 56,404,535,000 34,500,000,000
0 54,898,874,758 32,593,885,511 48,610,225,000
(90,941,896) 289,707,769,915 176,409,838,197 48,335,000,000
(1,297,696,600) 49,812,895,440 45,012,176,616 644,337,950,900
0 (80,112,712,000) (80,112,712,000) 1,391,603,500,000
7,382,322,000 4,598,102,000 60,000,000,000
 0 1,378,596,138 1,378,596,138 98,763,480,650
35,771,565,645 65,856,042,788 65,856,042,788 280,800,000,000
57,653,818,954 57,653,818,954 135,343,500,000
0 (8,931,976,717) (8,931,976,717) 66,800,008,900

0 1,746,644,000,000 1,746,795,000,000 163,980,000,000

(13,558,000,000) 371,288,000,000 318,831,000,000 1,666,250,182,000
0 (84,778,033,000) (84,560,448,000) 35,820,000,000
0 2,064,055,454 1,780,688,352 1,152,627,869,455

0 5,519,000,000 5,803,000,000 1,423,560,182,100

0 23,140,521,040 23,140,521,040 126,471,843,750

(696,678,152) 20,364,356,460 10,631,649,105 55,000,000,000

0 86,745,854,950 86,745,854,950 1,238,944,393,500
0 1,568,851,144,000 1,568,714,348,000 5,470,982,941,000
0 44,489,139,365 44,489,139,365 202,500,000,000
1,335,341,799 (16,190,945,453) (16,190,939,034) 1,273,058,603,000
19,822,984,000 274,437,648,000 274,437,648,000 2,671,404,480,000
462,763,395 49,065,484,794 49,065,484,794 596,818,663,200
(12,436,000) 18,094,380,000 18,094,380,000 1,388,576,166,000
(1,394)

0 31,736,104,237 31,734,711,062 97,119,000,000

26,000,000,000 22,151,000,000,000 18,867,000,000,000 2,024,177,657,000

193,765,000,000 1,150,174,000,000 1,067,480,000,000 481,973,300,000
23,929,000,000 293,797,000,000 293,797,000,000 1,742,400,000,000
0 34,096,477,616 34,096,477,616 41,000,000,000
14,411,707,320 211,974,567,332 180,825,085,944 225,000,000,000
60,959,376,876 (6,133,971,024) (76,671,737,990) 691,319,603,000
260,587,500 127,917,937,369 126,929,182,191 656,249,710,000
0 (4,130,648,465) (4,130,648,465) 10,625,000,000
(1,372,449,396) 4,509,965,144 5,573,877,380 1,285,612,572,300
66,883,200,000 117,018,188,000 117,018,188,000 74,333,333,300
99,908,664,534 111,249,192,142 111,249,192,142 70,104,347,800
(1,031,000,000) 420,436,000,000 390,124,000,000 143,966,886,000

(6,952,000,000) (165,223,000,000) (74,747,000,000) 767,666,577,000

0 (377,232,343,092) (377,232,343,092) 167,778,725,000
0 (994,086,807,048) (994,086,807,048) 2,288,002,293,880
0 3,553,164,176 3,553,164,176 3,500,000,000
0 3,553,164,176 3,553,164,176 6,500,000,000
 570,625,860 28,531,703,388 28,531,703,388 80,408,737,000
(79,459,187,764) (79,458,727,632) 201,520,872,000
33,865,789,816 84,090,316,856 74,913,295,016 327,175,853,500
0 396,296,296 205,677,778 107,746,000,000
(311,671,032) 125,387,611,552 128,450,834,636 161,957,390,275
0 (105,481,256,786) (95,550,049,865) 766,285,500,000
2,503,080,772 (304,755,596,248) (297,481,344,588) 1,944,589,779,500
15,111,531,641 13,513,091,000 320,858,755,000
(71,615,143,456) 556,594,433,124 556,631,019,836 1,859,288,804,000
0 348,916,778 208,580,344 480,000,060,200
0 (12,840,297,828) (12,840,297,828) 292,727,295,250
0 (57,442,294,388) (57,442,294,388) 2,411,538,200,000
(472,151,899) 35,472,003,143 24,025,328,276 104,376,302,500
0 7,292,818,608 7,292,818,608 8,068,500,000

0 10,048,996,788 10,048,996,788 43,000,000,000

0 70,781,440,000 70,781,440,000 13,000,000,000

(150,000,000) 23,694,710,000 23,698,960,000 75,600,000,000

124,871,950 20,623,713,329 20,686,529,919 211,400,000,000
55,822,408 70,135,958,148 70,135,958,148 655,123,510,700
0 22,746,264,776 22,746,264,776 306,000,000,000
0 137,618,900,727 136,761,606,520 205,583,400,000
0 (85,393,833,586) (85,393,833,586) 415,560,259,500

0 (33,073,678,796) (33,073,678,796) 265,717,200,000

(1,975,176,750) 39,026,238,204 39,026,238,204 148,750,000,000

22,032,823 278,127,126,665 278,127,126,665 4,825,551,566,000
0 288,073,432,000 282,174,327,000 16,013,181,000
(9,353,000,000) 2,522,328,000,000 2,598,808,000,000 583,095,400,000
(333,705,000,000) 4,812,618,000,000 3,528,115,000,000 878,042,650,000
2,530,142,488 412,354,911,082 406,160,601,846 447,173,994,500
(6,826,000,000) 788,057,000,000 787,885,000,000 21,070,000,000
0 188,577,521,074 188,577,521,074 101,236,000,000
0 (28,175,252,332) (30,626,008,054) 252,000,000,000
0 89,115,994,107 75,136,313,293 93,653,089,400
0 16,480,714,984 16,961,795,848 69,074,050,000
0 123,465,403,948 123,498,145,762 131,000,000,000
0 378,142,000,000 331,812,000,000 625,700,000,000
0 (10,135,298,976) 10,088,662,490 218,652,777,700
0 283,360,914,211 291,418,156,480 577,676,400,000
 0 (2,278,718,000,000) (2,278,718,000,000) 362,000,250,000
0 5,395,293,000,000 5,368,568,000,000 962,044,000,000
(166,088,000,000) 10,014,995,000,000 10,014,995,000,000 438,300,000,000
442,683,115 112,747,505,175 112,596,973,515 209,987,376,000

0 80,929,476,000 80,929,476,000 280,000,000,000

0 1,164,824,606 1,166,073,487 309,926,750,000
(993,000,000) 414,200,000,000 414,200,000,000 1,500,000,000,000
8,124,868,452 2,129,215,450,082 2,072,781,310,118 468,751,221,100
0 236,531,070,864 234,625,679,206 5,554,000,000
0 (62,461,393,000) (62,461,393,000) 3,600,000,000
0 181,472,234,000 181,472,234,000 22,400,000,000
0 2,657,665,405 2,657,665,405 53,508,000,000
0 164,808,009,000 164,808,009,000 9,268,000,000
0 164,808,009,000 164,808,009,000 972,000,000
18,580,615,285 602,873,677,409 597,960,150,050 225,000,000,000

0 31,021,000,000 31,021,000,000 589,897,000,000

594,025,000 174,908,419,101 174,908,419,101 100,533,333,500
51,642,973 2,976,713,172 2,976,791,305 107,000,000,000
0 7,371,973,842 6,153,251,850 53,500,000,000
5,738,523,000,000 5,738,523,000,000 76,300,000,000

8,333,932,660 33,709,228,270 32,774,465,371 100,000,000,000

0 4,703,508,241 4,703,508,241 69,000,000,000
0 1,710,590,120 1,710,590,120 504,258,834,500

0 983,875,368,000 854,935,610,000 2,050,090,000,000

0 1,176,955,123,000 1,097,417,967,000 1,964,941,188,800
(51,563,418,754) 423,151,432,586 416,332,958,854 4,912,191,301,900
0 7,046,505,797 7,045,158,499 66,178,452,000
0 391,352,903,299 390,959,724,554 964,546,230,000
(1,315,667,538) 18,343,054,321 16,272,468,483 958,511,228,100
0 7,194,926,446 7,215,354,342 683,099,225,200
0 30,513,627,864 30,009,379,191 142,991,552,500
(2,131,581,917) 3,994,332,311,548 3,817,255,833,880 1,837,184,639,200
0 1,794,142,840,271 1,324,922,654,667 3,791,453,998,500
0 398,603,030,590 398,603,030,590 1,537,500,000,000
583,796,318,489 522,004,052,139 494,716,208,500
0 165,397,041,451 165,390,589,777 487,121,402,100
1,000 131,543,017,000 39,938,981,000 1,661,046,000,000
 408,108,626,000 408,113,381,000 1,570,695,481,000
3,010,021,083 704,651,459,402 587,224,436,096 925,000,000,000
2,423,674,916 2,521,171,891 272,100,000,000
0 47,282,552,970 47,259,114,755 1,001,088,525,000
120,000,195,583 121,735,092,562 50,769,000,000
0 171,745,364,480 167,936,522,023 780,076,000,000
0 107,056,814,569 107,056,814,569 745,000,000,000
(27,485,009) 432,389,873,794 429,130,287,067 2,591,463,546,250
0 714,531,063,000 722,478,957,000 275,000,000,000
11,637,233,330 405,692,446,709 412,611,823,020 1,820,227,577,000
17,473,275,338 (9,482,295,586) 563,000,091,400
0 38,389,080,000 33,779,743,000 143,552,250,000
0 844,123,258,897 844,123,308,897 348,000,000,000
(138,332,048,770) 2,996,883,861,857 2,408,953,261,669 2,307,768,961,900
0 45,023,513,886 44,801,911,611 335,000,000,000
0 (1,095,507,550) (1,095,020,189) 58,212,000,000
0 437,464,993,821 437,465,400,305 94,819,400,000
0 309,217,292,000 267,947,829,000 757,933,300,000
6,858,927,849 718,070,525,784 718,070,525,784 2,330,844,837,250
50,115,301 (108,451,032,156) 108,549,250,810 1,802,979,400,000
(2,062,128,000) 2,597,078,888,000 2,513,443,275,000 1,203,990,060,000
0 91,601,072,148 89,491,224,021 427,665,533,600
0 517,557,620,084 426,072,632,250 1,359,212,820,900
0 358,244,143,000 354,857,082,000 710,000,000,000
0 15,051,709,941 15,053,486,184 164,780,000,000
1,332,500,000 4,333,750,377 4,334,448,009 143,344,500,000
(2,804,000) 232,634,563,044 232,634,563,044 134,400,000,000
61,043,178 40,788,335,885 53,331,321,196 4,119,240,501,000
0 1,387,516,904,000 1,398,294,417,000 1,442,678,168,000
0 1,727,096,673 2,002,500,091 1,001,000,000,000
(822,862,000) 43,216,687,000 38,104,128,000 1,517,539,959,000

(1,506,315) 103,798,631,985 104,688,170,578 50,000,000,000

(40,519,392) 326,616,041,206 324,030,842,904 180,132,000,000
(2,661,652) 61,065,240,103 61,065,240,103 554,116,500,000
0 277,871,812,217 277,872,702,376 248,000,014,600
0 532,065,270,923 531,950,800,962 484,243,650,000
(1,060,028,933) 512,570,857,720 414,123,165,389 588,156,180,000
0 163,750,936,000 163,673,241,000 341,000,000,000
(4,155,180,744) 497,057,611,319 497,375,331,657 966,634,010,000
0 750,795,820,000 615,181,415,000 614,922,500,000
 0 (71,990,364,000) (43,426,550,000) 396,635,013,900
7,618,318,472 9,305,660,843,752 9,001,479,454,932 2,424,150,819,600
(11,518,136,148) 99,653,087,900 85,517,273,240 101,927,062,500

0 411,081,488,443 412,053,714,561 1,100,000,000,000

515,602,000 1,215,847,329,000 1,403,944,055,000 3,400,000,000,000
1,136,187,500 153,359,970,039 93,260,156,398 1,066,497,031,565

(13,914,903) (2,871,314,772,677) (2,871,314,801,080) 3,633,609,310,500

(3,871,000,000) (1,861,893,000,000) (1,991,041,000,000) 543,393,350,000
147,908,923,481 414,720,113,546 378,771,464,200 999,026,703,500
0 (1,379,003,056,808) (1,378,824,846,803) 8,130,141,658,400
25,000,000,000 21,471,000,000,000 14,663,000,000,000 5,039,999,820,000
(26,252,000,000) (917,315,000,000) (917,315,000,000) 853,449,066,700

0 42,947,775,554 42,933,954,166 339,750,000,000

(37,830,683,939) (17,331,177,213) (16,841,440,464) 1,316,838,500,000
(31,102,436,000) (521,789,688,000) (521,789,688,000) 721,926,966,875
0 739,821,690,664 735,112,442,055 250,210,000,000
43,424,273,520 (156,277,653,108) (156,277,653,108) 1,765,015,036,200
0 (35,520,262,820) (35,520,262,820) 83,344,000,000
1,205,367,000 270,965,452,000 111,560,928,000 208,695,000,000
(266,619,956,137) (266,408,433,098) 397,222,210,000
191,223,243 2,159,119,230 2,159,119,230 175,000,000,000
0 118,285,872,000 117,098,205,000 214,560,000,000
472,595,906,384 (4,153,284,472,328) (4,098,616,463,000) 11,873,837,324,547
25,700,262,472 45,180,024,308 43,159,660,312 355,054,240,050
192,161,072 (37,446,934,992) (36,936,897,324) 293,576,350,000
(2,162,359,244) (70,201,767,184) (70,196,357,524) 55,016,530,000
(14,295,070,076) (42,078,536,652) (42,078,536,652) 801,872,698,730
0 248,475,620,164 248,475,620,164 64,425,714,300
22,059,285,205 (22,818,190,535) (22,590,125,614) 495,181,504,875
(499,678,480) 268,413,264,084 249,853,329,988 175,002,663,900
0 3,512,426,245 2,432,883,289 86,141,115,600
1,906,015,976 2,401,180,188 2,401,180,188 536,707,624,800
0 23,363,346,280 23,391,157,671 235,000,000,000
(7,605,722,669) 195,636,106,261 195,090,092,695 142,628,750,000
0 (11,245,924,544) (11,245,924,544) 60,913,000,000
(21,885,121,520) 242,489,240,664 178,136,584,412 81,878,000,000
0 9,597,813,956 9,654,740,762 112,587,500,000
0 413,393,159,400 412,914,684,300 705,900,000,000
0 4,488,598,748 4,500,836,394 195,899,703,500
(97,266,052) 47,765,359,825 47,762,785,544 21,895,679,400
0 (420,833,941,536) (426,147,011,124) 973,164,174,600
0 149,262,841,280 149,273,113,416 263,330,000,000
 0 378,524,891,188 269,953,649,224 403,129,834,000
0 (8,999,915,346) (9,069,089,205) 81,599,619,400

0 89,077,834,493 89,077,911,015 68,584,310,000

(822,566,784) (380,107,247,828) (342,996,495,224) 521,019,200,000
0 231,389,627,656 231,389,627,656 675,452,463,500
186,524,000,000 1,025,941,000,000 1,028,915,000,000 510,146,250,000
(51,479,397,770) (431,410,782,744) (431,410,782,744) 79,436,348,100
(15,601,000,000) 1,356,503,000,000 1,289,300,000,000 479,652,619,900
(33,773,879,000) (92,161,915,000) (92,174,589,000) 1,579,945,626,700

0 4,591,000,000 4,591,000,000 423,551,890,000

0 110,585,000,000 110,585,000,000 1,451,227,847,842
15,675,000,000 742,483,000,000 740,122,000,000 1,119,908,025,400
0 51,827,836,329 51,827,836,329 231,000,000,000
(6,727,000,000) 67,803,000,000 67,803,000,000 639,741,611,000
413,501,000,000 16,925,171,000,000 16,899,359,000,000 1,540,938,125,000
351,252,000,000 2,695,092,000,000 2,693,683,000,000 1,612,257,325,350
135,735,000,000 2,818,397,000,000 2,740,510,000,000 5,901,121,682,500
92,147,136,692 95,255,124,461 95,255,124,461 225,000,000,000
(9,093,000,000) 56,957,000,000 56,957,000,000 267,000,000,000
(143,000,000) 137,930,000,000 137,930,000,000 521,132,904,000
21,463,000,000 (33,087,000,000) (33,087,000,000) 1,503,232,706,800
(254,000,000) 15,088,000,000 15,088,000,000 210,000,000,000
40,356,000,000 752,684,000,000 738,875,000,000 3,665,370,234,128
827,897,000,000 21,482,680,000,000 20,699,770,000,000 11,666,666,666,500
0 24,790,989,000 24,790,989,000 385,100,000,000
4,347,732,000 439,909,674,000 439,909,674,000 503,134,420,000
238,932,000,000 838,170,000,000 838,170,000,000 3,481,887,603,000
42,829,419,124 279,859,926,124 279,859,926,124 818,018,000,000
0 6,207,647,642 6,207,647,642 162,900,000,000,000
6,574,000,000 (655,432,000,000) (655,432,000,000) 10,223,154,808,730
16,062,000,000 31,624,000,000 31,624,000,000 431,133,000,000
1,085,353,000,000 11,914,732,000,000 11,867,981,000,000 9,054,806,974,125
0 96,532,495,000 96,532,495,000 338,416,941,000
78,442,000,000 1,410,624,000,000 1,410,624,000,000 1,434,081,060,750
(441,725,114) 105,726,004,884 105,726,004,884 173,600,000,000
112,870,000,000 2,695,497,000,000 2,469,139,000,000 2,408,764,599,800
70,938,895,000 70,938,895,000 982,473,410,000
60,144,000,000 1,647,115,000,000 1,647,116,000,000 1,818,122,267,375
37,403,000,000 (81,770,000,000) (81,770,000,000) 1,075,511,715,300
(58,000,000) 120,779,000,000 120,779,000,000 2,189,286,499,250
506,154,000,000 24,759,999,000,000 24,744,791,000,000 6,167,290,500,000
15,392,155,000 77,393,261,000 77,393,261,000 745,078,117,700
4,692,000,000 159,624,000,000 159,624,000,000 1,404,016,834,900
33,000,000 1,115,625,000,000 1,115,625,000,000 5,283,848,000,000
957,000,000 1,869,988,000,000 1,853,976,000,000 116,805,745,140
11,683,091,000 117,382,435,000 117,384,729,000 713,916,698,000
131,770,000,000 184,646,000,000 184,646,000,000 591,089,443,000
630,838,605 12,653,113,746 12,653,113,746 221,516,000,000
0 1,120,035,000,000 1,116,095,000,000 2,424,072,791,500
0 939,084,000,000 939,084,000,000 3,729,421,000,000

(46,581,000,000) 745,584,000,000 745,584,000,000 100,000,000,000

(256,831,524) 40,476,898,928 40,476,898,928 136,062,710,000
(32,409,000,000) 564,682,000,000 564,682,000,000 387,483,640,500
(10,748,085,245) 100,106,848,082 100,106,848,082 411,449,013,500
0 397,518,303,000 397,518,303,000 996,130,114,250
0 4,505,095,216 4,505,095,216 33,800,000,000
(18,130,725,064) 107,572,969,391 106,494,968,887 865,000,000,000
60,752,290,843 60,752,290,843 317,372,000,000
0 3,859,386,172 3,859,386,172 100,000,000,000
0 301,493,000,000 301,493,000,000 132,500,000,000
(543,382,000) 37,937,680,000 37,937,680,000 154,000,000,000
0 36,298,508,000 36,298,508,000 107,970,000,000
0 10,123,693,997 10,123,693,997 40,000,000,000
(870,039,000) 23,209,642,000 23,209,642,000 100,200,035,200
0 36,339,000,000 36,339,000,000 200,000,000,000

0 (2,149,419,468) (2,149,419,468) 212,000,000,000

0 66,529,069,564 66,522,840,537 91,042,350,500
0 3,102,322,063 3,076,641,437 72,000,000,000
8,741,909,069 11,404,691,389 11,404,691,389 282,681,163,100
0 (22,135,411,943) (22,135,412,076) 54,640,000,000
0 21,907,947,935 21,907,947,935 70,835,426,400
0 367,025,790,166 357,478,813,767 90,000,000,000
0 11,586,239,927 11,586,239,927 90,000,000,000
0 27,062,094,000 27,039,103,000 355,465,000,000
(3,245,757,333) (3,222,367,626) (3,222,367,626) 51,000,000,000

277,615,392,000 449,857,398,000 449,862,111,000 193,316,724,000

4,307,825,000 14,149,400,000 14,149,081,000 87,096,618,000
397,256,000 38,132,525,000 48,000,000,000
738,397,732 22,941,137,782 25,000,000,000
49,982,193,599 67,524,724,884 60,000,000,000
(84,199,720) 24,060,490,180 140,448,380,000
(6,266,570,000) 133,697,671,000 332,273,310,900
 1,407,398,240 59,729,708,978 59,727,860,125 107,279,711,000
132,217,296,136 260,090,320,832 260,090,320,832 75,000,000,000
(846,300,000) 115,079,047,417 77,668,752,200
40,070,000,000 1,678,388,000,000 956,741,000,000 1,017,080,980,000

(2,302,950,000) 8,963,295,955 4,433,694,606 89,334,835,000

(1,054,740,216) 51,290,927,655 45,885,016,870 51,401,090,000
10,655,728,259 (1,560,936,925,396) (1,560,577,714,897) 4,919,937,154,200
1,417,069,000 101,738,979,000 85,763,448,000 1,666,944,049,500
32,041,021,484 239,390,136,062 239,390,136,062 1,257,150,000,000
16,664,000,000 44,840,000,000 31,007,000,000 400,317,674,500
33,401,883,329 29,765,048,780 336,057,000,000
42,579,000,000 1,452,347,000,000 1,322,042,000,000 4,002,759,161,625
244,913,000,000 1,454,602,000,000 1,217,425,000,000 1,321,905,274,900
(17,865,345,340) 49,736,333,571 49,575,277,460 774,200,005,000

0 2,541,066,411 3,095,964,180 1,100,416,749,400

0 (1,988,359,324) (1,988,359,324) 11,000,000,000
(50,977,554,000) 739,585,574,000 756,332,721,000 391,363,767,400
0 (91,608,662,324) (68,486,208,548) 176,592,777,700
0 31,956,766,696 31,959,326,818 140,500,000,000
(162,824,963,432) (162,824,962,911) 579,600,012,000
5,348,646,809 5,348,646,809 54,000,000,000
0 60,019,580,772 60,021,620,276 30,633,850,000
(418,165,909,660) (307,847,633,544) (324,294,268,416) 192,638,080,000
366,260,274 511,030,489,092 510,975,643,332 135,432,000,000
0 236,007,274 236,007,274 469,411,179,100
0 (110,032,474,000) (97,445,546,000) 1,114,136,120,600
(21,464,536) 88,520,467,752 88,552,602,376 48,000,000,000
0 210,333,288,924 207,525,687,930 84,000,000,000
0 3,598,490,650 3,598,165,911 59,182,800,000
576,560,000,000 495,960,000,000 495,459,000,000 108,001,461,000
(4,243,814,645) 216,245,792,090 212,534,953,570 326,170,397,200
(6,319,763,788) 178,668,012 77,239,996 227,250,000,000
28,154,000,000 229,343,000,000 191,063,000,000 195,000,000,000
0 400,280,522 401,185,161 34,475,000,000
(401,820,750) 6,916,716,257 6,916,716,257 72,800,000,000
(133,198,000,000) 379,562,000,000 360,426,000,000 2,231,481,638,000
0 39,621,247,528 40,349,520,732 457,469,799,900
0 42,053,518,321 38,612,493,028 60,000,000,000
0 1,414,588,081 1,414,588,016 38,000,000,000
(36,350,428) 2,286,395,908 2,289,965,040 75,300,000,000
 0 165,209,011,078 161,329,225,681 91,849,275,000
0 2,401,862,755 2,255,213,475 58,800,000,000
(17,429,390) (23,116,521,019) (23,113,089,515) 120,000,000,000
(8,978,000,000) 245,041,000,000 244,165,000,000 139,500,000,000
83,488,000,000 4,923,458,000,000 5,435,880,000,000 932,533,784,000
0 224,799,175 224,799,175 52,000,000,000
0 39,449,966,960 39,449,966,960 634,475,488,500

0 548,892,765,278 554,768,637,507 171,500,000,000

405,334,000 115,094,739,000 105,022,139,000 289,503,780,000
337,467,701 (43,322,987,526) (43,322,987,526) 742,463,450,000
0 129,462,483,738 129,470,229,055 133,433,300,000
(3,119,701,602) 211,267,297,927 209,581,915,276 1,450,000,000,000
316,301,250 92,443,661,666 92,439,688,032 111,111,200,000
(128,527,500) 2,891,500,096 2,897,563,528 28,600,000,000
54,496,000,000 98,251,000,000 98,251,000,000 209,181,700,000
0 26,480,721,120 26,480,721,191 98,084,373,200
0 1,419,118,000,000 1,419,118,000,000 386,793,792,000
0 554,017,000,000 554,017,000,000 268,898,140,000
0 138,624,000,000 138,624,000,000 288,235,300,000
5,112,372,000 78,374,934,000 79,194,828,000 830,000,000,000
81,000,000 355,156,000,000 355,156,000,000 354,800,000,000
0 (4,767,242,682) (4,767,242,682) 85,000,000,000
0 (44,084,344,314) (37,284,335,497) 58,500,000,000
0 108,400,726,471 108,297,460,115 82,800,000,000
323,000,000 572,641,000,000 533,863,000,000 386,142,529,000
0 9,419,731,624 15,158,066,158 156,448,750,000
50,000,000 304,818,000,000 304,915,000,000 704,205,211,700
8,877,018,094 331,439,465,853 323,253,601,061 476,150,000,000

33,459,400,000 72,046,073,501 71,133,615,479 176,610,390,000

42,710,934 27,851,608,955 30,016,609,190 309,603,150,000
0 12,789,308,096 13,587,028,711 71,500,000,000
0 152,046,069,000 152,046,069,000 199,513,857,900
0 (3,100,592,105) (3,100,592,105) 47,071,966,400
0 759,014,263 697,719,500 226,655,048,800
0 12,276,859,627 12,070,097,476 559,663,084,000
0 67,274,944,072 67,274,944,072 255,880,360,000
(34,082,365) 5,351,249,167 1,238,694,319 61,162,218,750
0 137,295,764,000 37,894,655,000 1,164,520,241,000
0 316,934,994,073 255,836,426,334 1,159,368,000,000
0 3,430,996,484 3,222,891,688 246,498,871,680
0 3,430,996,484 3,222,891,688 205,113,871,680
3,838,436,634 423,177,491,594 390,413,044,312 3,235,553,105,000
(103,431,000) 59,282,259,000 45,456,088,000 60,000,000,000
 0 1,224,208,214 1,224,208,214 48,800,000,000
0 233,089,688,822 235,159,547,338 400,000,000,000
(16,396,952,000) 5,094,572,000 2,990,989,000 110,404,000,000
0 29,695,992,606 20,107,932,419 79,781,349,600
791,595,703 (36,555,684,634) (36,548,356,809) 676,520,750,000
0 1,786,158,087 1,676,536,653 355,000,000,000

61,728,292,000 152,320,867,000 152,320,867,000 250,000,000,000

46,725,024,000 1,533,919,710,000 1,130,184,338,000 1,128,006,488,400
0 7,943,319,000,000 7,731,975,000,000 871,083,953,500
3,888,710,103 3,855,778,694 46,522,400,000
(31,754,338,862) (31,753,315,771) 591,952,504,000
353,153,553,000 353,164,699,000 392,155,384,000
0 53,922,189,265 53,907,200,228 35,393,600,000
0 557,887,000,000 557,707,000,000 304,264,938,400
0 6,980,396,937 8,255,316,396 275,512,500,000
(32,491,000,000) 1,850,941,000,000 1,729,503,000,000 1,427,608,850,000
0 (154,732,000,000) (154,732,000,000) 706,388,600,000
77,048,000,000 604,359,000,000 604,356,000,000 1,519,201,437,750
0 1,448,274,225,000 1,453,643,655,000 731,080,061,700
0 14,997,565,000 14,997,565,000 72,500,000,000
0 173,068,143,000 143,929,565,000 1,803,512,716,000

7,185,789,929 541,443,467,811 523,576,763,152 138,232,000,000

0 58,068,247,622 58,068,023,448 118,000,000,000
0 (100,648,129,340) (100,361,508,614) 803,048,359,300
0 59,706,772,981 62,568,928,881 115,610,000,000

(1,309,000,000) 258,912,000,000 258,911,000,000 134,878,050,000

0 392,580,083,509 392,580,083,509 3,546,000,000,000
7,712,729,622 32,139,116 (3,155,800,918) 78,785,152,500
10,086,917,643 279,079,738,896 189,687,843,428 112,300,000,000
0 67,701,167,000 71,434,227,000 187,500,000,000

(17,997,205,096) (1,464,328,217,988) (1,431,500,697,376) 1,376,582,500,000

2,640,979,000 152,166,643,000 133,754,751,000 12,263,548,350,000
(27,101,003,768) (1,843,725,780,604) (1,137,623,977,132) 15,981,344,152,500
(95,802,000,000) 1,194,206,000,000 609,179,000,000 1,419,861,392,200
1,370,502,753 (3,117,169,260) 140,125,000,000
1,370,502,753 (3,117,169,260) 1,836,340,000,000
(50,440,000,000) 1,119,423,000,000 171,076,000,000 3,873,919,340,700
40,798,000,000 2,149,367,000,000 1,935,678,000,000 2,386,903,688,300
0 5,946,475,057 2,118,324,879 140,920,000,000
156,761,552 19,109,878,246 19,101,987,487 56,248,501,000
(102,843,000,000) 961,967,000,000 692,787,000,000 271,296,700,000
0 (12,337,549,415) (13,285,033,589) 427,296,427,900
0 18,059,546,155 18,021,725,654 32,000,000,000
0 13,609,519,869 13,609,519,869 75,758,100,000
0 57,729,292,396 57,724,255,816 2,467,739,318,300
0 290,859,423,308 290,859,423,308 34,000,000,000
 Paid-Up

Nominal Capital Cash Flows from Cash Flows from Cash Flows from
Real Real Operating Activities Investing Activities Financing Activities
(Shares)

100 3,000,000,000 125,734,000,000 (45,266,000,000) (36,901,000,000)

500 1,574,745,000 3,022,020,000,000 (3,586,952,000,000) 448,912,000,000

100 3,334,900,000 577,111,917,980 (916,270,414,884) 198,584,004,844
100 13,720,471,390 89,185,808,000 321,042,654,000 (471,898,194,000)
100 31,525,290,000 140,355,000,000 (1,381,793,000,000) 1,091,274,000,000
100 2,119,700,000 997,429,000,000 (884,757,000,000) 592,892,000,000
100 3,665,000,000 (103,996,085,744) (178,760,402,507) 708,734,108,716
100 6,000,000,000 (28,765,000,000) (82,714,000,000) 38,071,000,000
100 3,774,685,500 95,385,632,781 (426,585,814,194) 317,687,902,017
100 9,000,000,000 (15,190,246,659) (24,520,202,906) 36,428,487,641
100 6,822,863,965 1,514,555,000,000 (1,205,660,000,000) (348,174,000,000)
100 7,119,540,360 61,829,794,000 (538,433,257,000) 236,229,131,000
200 15,816,310,000 2,765,289,000,000 (3,561,905,000,000) 1,371,508,000,000
200 1,890,000,000 881,548,671,000 (1,055,400,127,000) 205,694,048,000
100 9,525,000,000 917,739,609,000 (1,228,084,117,000) (461,827,448,000)
200 2,872,195,000 1,569,191,000,000 (1,565,348,000,000) 1,200,866,000,000
125 5,342,096,000 528,257,000,000 (818,604,000,000) 155,132,000,000

100 40,470,730,000 22,363,000,000 (149,443,000,000) 102,747,000,000

100 1,857,135,500 16,206,507,639 (7,689,208,637) (6,270,965,860)
1000 & 100 3,360,000,000 5,622,681,135 (359,494,044) (5,281,496,094)

100 1,102,977,500 6,016,806,772 (59,441,798,246) 52,677,938,958

100 31,985,962,000 7,363,430,216,000 (323,497,668,000) (6,172,247,956,000)

200 3,000,000,000 191,265,680,000 (147,938,656,000) (13,766,652,000)
200&100 5,760,245,414 (153,267,434,000) (1,179,198,000) 127,502,802,000
100 2,616,500,000 177,262,619,640 (115,369,368,928) (12,174,645,024)
100 3,333,333,500 819,281,105,748 (571,165,520,220) (1,506,125,825,400)
100 34,900,000,000 432,076,384,000 (227,491,748,000) (1,580,702,652,000)
100 17,693,000,000 (152,976,827,808) (47,729,368) (1,089,517,922,692)
500 & 100 36,627,020,427 759,412,286,604 (183,229,089,104) (728,611,373,860)
 100 21,853,733,792 260,719,757,556 (72,134,433,508) (154,812,742,052)
50 8,245,228,732 959,429,254,420 (716,892,794,264) (1,985,768,404,644)
100 2,500,000,000 59,205,756,496 (33,669,363,196) (13,731,669,532)
125 3,150,000,000 (34,183,229,250) (104,412,961,559) 93,924,093,144
100 5,882,353,000 96,999,724,370 (100,390,077,624) 8,619,436,656
100 2,703,620,000 627,543,255,700 13,285,963,292 (392,768,103,144)
500 1,129,925,000 2,374,355,736,000 (648,214,064,000) (2,488,008,340,000)
100 1,227,271,952 3,378,027,988 (68,199,770,160) 70,819,923,436
200 600,000,000 49,547,707,000 (30,000,000,000) (18,915,507,000)
500 1,012,000,000 10,332,027,776 (12,641,206,436) (5,096,372,288)
50 1,008,605,000 1,130,469,708,000 (480,987,172,000) (546,947,716,000)
50 1,000,000,000 85,497,885,516 (44,940,221,920) (103,818,289,816)
200 2,206,312,500 442,455,604,000 (238,200,985,000) (100,162,725,000)
500 2,304,131,849 1,976,117,000,000 (2,035,306,000,000) 736,899,000,000
200 2,012,491,000 235,003,452,644 (163,197,279,792) (262,125,709,536)

500 2,659,850,000 734,701,668,576 622,505,941,976 (1,064,460,228,340)

100 36,508,170,014 1,233,898,713,708 (1,274,060,054,420) (389,820,049,856)
100 7,298,500,000 420,593,000,000 (354,185,000,000) (338,366,000,000)
100 44,642,530,693 4,790,603,704,936 (2,567,849,934,764) (3,060,158,928,216)
100 3,332,451,450 2,030,398,136,952 (3,902,650,733,596) 1,168,263,321,364
100 770,000,000 62,741,531,070 (22,627,461,036) (21,579,065,310)
500 1,568,000,000 67,572,896,621 (120,235,266,765) 70,285,202,908
100 1,100,000,000 98,219,776,720 (444,556,220,900) 39,682,442,788

100 9,538,459,750 391,684,676,000 (1,639,021,756,000) 956,082,001,000

250 & 125 5,106,021,090 (5,308,913,087) 498,168,708 (2,213,039,578)
100 5,638,246,600 (31,432,586,120) (82,539,718,476) (284,235,683,246)
100 3,370,734,900 (211,611,664,838) (269,473,308,545) 11,673,068,751
100 5,292,000,000 1,337,403,380,040 (1,104,288,085,276) (425,810,206,936)
100 12,000,000,000 160,446,175,436 (1,132,194,170,812) 1,006,323,072,452
50 7,447,753,454 (640,782,000,000) (445,984,000,000) 819,474,000,000
25 9,936,338,720 4,020,907,008,000 (955,656,856,000) (1,791,405,800,000)

500 & 100 1,230,839,821 (21,291,126,837) 5,491,508,516 13,339,627,694

200&20 1,283,228,000 12,482,799,469 (155,118,007,615) 140,216,600,497

500 7,662,900,000 1,709,438,000,000 (2,837,693,000,000) 965,182,000,000

500 3,681,231,699 5,344,607,000,000 (3,395,834,000,000) (3,365,099,000,000)
100 9,837,678,500 283,527,338,000 (40,919,656,000) (91,545,959,000)
100 5,931,520,000 6,721,170,878,000 (2,881,221,811,000) (2,984,492,387,000)
100 8,715,466,600 192,010,242,662 (790,213,951,461) 1,186,278,910,630
 12.5 7,341,430,976 238,937,995,916 (87,847,151,860) (135,995,706,650)
500 434,000,000 564,250,000,000 (287,413,000,000) (34,720,000,000)
210 & 105 14,929,100,000 53,807,189,894 (98,996,217,221) (23,994,495,707)
500 791,383,786 (15,834,747,540) 7,022,340,384 9,413,995,019
500 1,323,000,000 460,633,645,000 (220,143,178,000) (275,311,075,000)
100 495,360,000 307,708,638,190 (320,001,829,320) (156,154,760,513)

1,000 & 650 101,533,011 (18,833,943,000) (3,921,254,000) 3,534,205,000

250 616,000,000 (935,671,862,182) (27,545,252,972) 993,807,023,806
100 180,000,000 7,643,755,010 (3,154,308,652) 0
100 800,371,500 374,061,076,040 (135,428,549,876) (259,546,420,956)
100 8,200,000,000 220,244,499,811 (216,824,103,349) 32,004,906,250
250 316,800,000 81,915,088,114 3,406,374,264 (77,476,452,395)
500 150,000,000 9,380,945,088 (3,580,486,494) 0
100 750,000,000 (76,997,875,467) (1,580,867,265) 0
500 15,775,000,000 (28,577,928,000) (2,811,742,292,000) 3,488,447,232,000
1,000 52,016,000 61,833,303,338 (106,585,551,881) 14,474,802,250
1,000 9,600,000 9,999,770,412 (5,832,558,030) (2,627,055,750)
230 568,375,000 24,408,903,218 (2,370,784,239) (32,322,649,116)
100 2,523,350,000 (137,094,464,000) (4,638,628,000) 100,308,776,000
100 1,800,000,000 (74,385,983,999) (71,556,366,569) 164,000,937,718
100 7,185,992,035 (191,012,000,000) (168,408,000,000) 437,594,000,000
1,000 18,367,000 84,470,323,708 (10,526,812,844) 6,918,793,472

1,000 6,979,892,784 708,155,584,000 (2,696,908,268,000) 1,367,213,840,000

125 4,098,997,362 68,190,000,000 (315,180,000,000) 228,393,000,000
1,000 3,286,962,558 1,445,025,892,000 (2,977,489,300,000) 1,110,460,184,000
250 331,129,952 5,877,779,661 950,026,825 (3,454,353,979)
50 698,775,000 4,641,305,865 (12,113,426,596) 10,915,085,143
400 968,297,000 176,214,206,577 (266,473,649,751) 79,105,441,281
50 6,020,000,000 9,622,985,000 (16,094,937,000) 21,248,987,000
500 181,035,556 (7,581,339,094) (8,507,936,779) (353,639,546)
100 925,211,250 (147,821,000,000) (109,564,000,000) 233,680,000,000
500 383,331,363 388,541,144,052 (39,225,034,272) (366,979,408,276)

100 253,000,000 (48,898,824,637) 391,978 48,957,050,206

500 680,000,000 374,349,492,000 (188,384,638,000) (210,384,146,000)
100 1,500,000,000 22,314,328,339 (25,756,396,362) (34,755,025,819)
50 690,000,000 198,105,603,000 (7,474,561,000) (156,270,721,000)
50 972,204,500 25,762,820,842 (5,160,572,253) (19,585,830,943)
100 483,350,000 97,776,774,013 (155,769,866,227) 80,729,656,271
100 6,443,379,509 158,264,067,824 (148,852,950,720) (9,243,069,436)
250 5,566,414,000 4,215,804,000 (22,397,236,000) (19,437,468,000)
100 600,000,000 113,985,737,000 (4,781,422,124,000) 4,708,489,843,000
500&150 442,589,871 3,624,161,343 (697,945,491) (5,281,673,612)
100 2,808,000,000 236,909,957,713 (120,182,607,789) (62,055,896,636)
100 1,353,435,000 57,518,834,251 (15,709,942,244) (18,194,422,392)
100 668,000,089 52,054,364,496 220,747,713,720 (275,608,718,874)

10 16,398,000,000 239,221,000,000 (3,586,399,000,000) 2,896,039,000,000

200&40 1,666,250,182,000 1,570,533,000,000 (1,588,234,000,000) (964,927,000,000)
20 1,791,000,000 (301,780,493,000) (664,372,165,000) 1,193,350,441,000
395 & 395 & 10 9,391,108,493 (26,515,915,109) 320,333,904,970 (174,235,209,943)

1000 & 100 3,111,401,022 34,541,000,000 13,951,000,000 (34,156,000,000)

125 1,011,774,750 73,334,021,254 23,605,699,680 (109,216,170,440)

100 550,000,000 (29,883,033) (13,902,359,515) 15,823,239,165

500 2,477,888,787 1,327,852,701,205 (195,073,976,448) (1,152,098,146,124)
1,000 5,470,982,941 3,749,031,176,000 (315,265,036,000) (2,889,902,552,000)
500 405,000,000 (24,155,490,938) (55,207,236,837) 56,509,218,199
400 & 200 & 10 8,687,995,734 (51,115,372,756) (405,755,645,212) 471,130,585,230
1,000 2,671,404,480 2,291,432,488,000 (3,230,586,772,000) 1,241,647,548,000
400 1,492,046,658 32,968,578,086 (107,094,543,397) 101,754,958,522
1,000 1,388,576,166 (34,522,336,000) (349,625,704,000) 373,080,000,000

100 971,190,000 (84,628,876,886) (30,930,504,147) 114,785,602,383

50 40,483,553,140 14,963,000,000,000 (9,564,000,000,000) (4,045,000,000,000)

100 4,819,733,000 264,565,000,000 (1,083,844,000,000) 610,996,000,000
500 3,484,800,000 152,146,000,000 (1,421,902,000,000) 198,003,000,000
1,000 41,000,000 193,678,898,236 (141,374,238,784) (22,724,091,388)
500 450,000,000 363,440,769,348 (838,138,222,936) 496,538,738,208
250 2,765,278,412 525,682,412,925 (746,649,541,618) 221,798,576,342
1,000 656,249,710 65,911,208,643 (255,493,406,160) (47,409,350,921)
500 21,250,000 (19,166,579,997) (670,812,000) (24,296,374,882)
140 9,182,946,945 309,808,989,720 (338,570,460,644) 141,256,183,836
50 1,486,666,666 (18,339,125,000) (184,922,462,000) 222,099,920,000
100 701,043,478 11,556,006,425 (50,204,615,368) 51,147,955,193
100 1,439,668,860 449,864,000,000 (142,945,000,000) (326,146,000,000)

1000 & 250 1,466,666,577 (39,557,000,000) (36,136,000,000) 83,666,000,000

500 335,557,450 (26,583,019,496) (3,443,851,736) (8,635,023,652)
10,000 & 40 2,495,753,347 98,082,943,412 (140,994,281,676) 57,976,345,972
1,000 3,500,000 15,303,642,112 (12,384,813,424) (6,218,000,000)
1,000 6,500,000 15,303,642,112 (12,384,813,424) (6,218,000,000)
 500 160,817,474 (20,708,352,584) (1,885,359,780) 18,152,543,172
100 2,015,208,720 (37,375,539,916) (16,616,299,220) 47,671,304,316
500 654,351,707 571,690,580,576 (949,656,722,284) 281,173,607,400
4,000 & 1,000 75,422,200 23,058,031,778 0 (20,445,105,308)
25 6,478,295,611 231,469,900,040 (392,330,343,508) 1,239,848,407,008
500 1,532,571,000 (121,347,343,243) (1,866,858,142,876) 1,962,130,964,308
500 3,889,179,559 253,830,325,480 284,509,340,552 (484,827,931,112)
500 641,717,510 47,145,296,495 (81,426,564,804) 11,930,331,760
100 18,592,888,040 98,510,679,632 (1,708,110,516,624) 2,546,643,744,228
100 4,800,000,602 (31,499,865,702) (1,654,300,999) 28,023,891,057
250 1,170,909,181 39,556,169,947 (23,589,490,000) (17,258,850,002)
500 4,823,076,400 218,348,303,360 (117,998,413,944) (74,616,000,000)
100 1,043,763,025 51,371,394 (45,316,809,868) 23,624,870,770
1,000 8,068,500 12,031,034,096 (16,072,286,400) 13,422,871,216

500 86,000,000 11,928,906,958 (1,512,740,875) (13,462,212,807)

10 1,300,000,000 62,179,864,000 (41,069,493,000) (20,362,117,000)

500 151,200,000 42,230,169,000 9,064,634,000 (53,383,143,000)

963 & 148 1,120,000,000 5,994,209,466 (8,190,349,622) 17,813,479,304
195 & 180 & 10 4,007,235,107 170,079,674,604 (98,407,718,527) (97,323,608,683)
1,000 306,000,000 32,556,788,892 (21,370,892,920) (5,836,563,008)
1,000 205,583,400 62,171,128,817 (45,095,056,182) (178,066,081,679)
500 831,120,519 (72,598,588,767) (45,253,976,589) 81,021,772,959

150 1,771,448,000 46,598,102,388 (70,922,259,280) (174,887,468)

500 297,500,000 (147,806,952,847) (25,275,259,978) 171,182,292,001

50 96,511,031,320 150,241,715,776 806,688,590 0
1,000 16,013,181 164,246,813,000 (38,031,012,000) (144,831,127,000)
100 5,830,954,000 3,860,843,000,000 (1,749,908,000,000) (286,458,000,000)
100 8,780,426,500 9,269,318,000,000 (10,162,607,000,000) 1,402,739,000,000
500 894,347,989 (862,339,383,145) (815,592,277,343) 521,712,904,799
1,000 21,070,000 913,005,000,000 (442,670,000,000) (469,895,000,000)
20 5,061,800,000 364,975,619,113 (395,917,648,518) 93,490,563,844
175 1,440,000,000 21,202,281,251 (36,079,460,897) (39,078,347,722)
100 936,530,894 48,342,031,990 (72,696,093,836) 58,043,097,137
100 690,740,500 23,398,218,902 (21,818,138,714) (15,847,886,557)
100 1,310,000,000 198,516,135,904 (230,464,942,295) 30,764,501,441
500 & 200 2,926,000,000 353,530,000,000 (573,564,000,000) 1,101,943,000,000
100 2,186,527,777 (30,575,376,304) (93,356,661,148) 156,521,872,849
200 2,888,382,000 128,022,639,236 (151,360,410,751) (99,002,304,236)
 50 7,240,005,000 (1,221,283,000,000) (1,235,994,000,000) 1,587,821,000,000
500 1,924,088,000 1,657,776,000,000 (5,069,199,000,000) 3,466,656,000,000
100 4,383,000,000 11,103,195,000,000 (1,385,548,000,000) (10,400,495,000,000)
100 2,099,873,760 44,609,246,858 (119,511,904,932) 12,387,256,436

250 1,120,000,000 104,436,317,000 (55,388,336,000) (44,356,280,000)

100 3,099,267,500 148,726,901,608 (54,387,403,303) (79,747,285,254)
100 15,000,000,000 369,322,000,000 (423,561,000,000) (429,988,000,000)
10 46,875,122,110 2,316,125,821,045 (676,505,875,521) (1,177,272,244,029)
100 55,540,000 286,309,255,381 (331,588,423,774) 224,489,526,242
1,000 3,600,000 (294,733,753,000) (49,474,298,000) 361,440,000,000
1,000 22,400,000 232,826,497,000 (19,888,538,000) (139,752,919,000)
100 535,080,000 1,472,541,371 (3,154,101,155) (2,958,656,657)
1,000 9,268,000 160,898,696,000 (13,359,722,000) (142,810,019,000)
1,000 972,000 160,898,696,000 (13,359,722,000) (142,810,019,000)
50 4,500,000,000 512,956,089,428 (392,273,987,548) (443,480,931,419)

1,000 589,897,000 101,377,000,000 (61,190,000,000) (34,139,000,000)

500 201,066,667 123,551,162,065 (207,716,751,051) 105,203,389,567
100 1,070,000,000 2,367,299,124 11,840,535,936 (20,540,654,218)
125 428,000,000 (22,679,473,943) (3,536,486,022) 7,015,668,598
10 7,630,000,000 6,462,722,000,000 (1,006,941,000,000) (4,853,509,000,000)

100 1,000,000,000 24,518,758,096 (50,474,366,143) 60,577,008,823

500 138,000,000 1,313,583,361 (525,242,770) (959,564,780)
500 1,008,517,669 7,786,642,389 (1,197,861,190) (4,845,139,044)

100 20,500,900,000 621,187,784,000 (530,759,873,000) 1,061,517,047,000

100 19,649,411,888 653,035,948,000 (1,769,489,234,000) 1,107,025,790,000
500 & 100 43,521,913,019 138,091,393,268 (126,455,164,498) (55,321,011,909)
100 661,784,520 (7,138,086,935) (39,154,849) 6,483,106,373
100 9,645,462,300 488,838,984,808 (614,145,719,820) (104,238,150,874)
500 & 100 3,032,239,245 21,272,069,665 (47,819,049,937) 37,387,759,534
100 6,830,992,252 22,728,101,064 (2,666,400,620) (3,570,363,819)
100 1,429,915,525 (15,143,009,422) (103,222,099,307) 115,922,101,005
100 18,371,846,392 126,342,552,051 (2,184,175,449,792) 673,381,046,257
250 15,165,815,994 1,989,104,868,881 (3,697,803,867,049) 1,131,736,513,915
250 6,150,000,000 547,958,158,582 (1,399,481,589,237) 438,925,043,390
250 1,978,864,834 37,221,013,448 (178,180,003,640) (86,270,900,507)
100 4,871,214,021 54,207,738,387 (993,684,690,314) 1,149,161,648,363
500 3,322,092,000 54,727,230,000 (352,664,698,000) (105,812,181,000)
 500 3,141,390,962 51,009,384,000 38,055,306,000 (72,576,723,000)
500 1,850,000,000 269,660,839,437 340,713,066,334 (284,123,811,790)
100 2,721,000,000 7,041,553,503 (169,000,000) (7,885,099,644)
100 10,010,885,250 (13,476,847,432) (12,847,035,352) 62,678,015,820
500 101,538,000 40,065,235,627 (57,041,857,349) (5,076,900,000)
100 7,800,760,000 (257,726,788,804) 14,404,874,625 (454,415,433,685)
1,000 & 200 1,745,000,000 (9,247,502,069) 1,969,798,950 0
250 10,365,854,185 (737,126,509,346) (88,937,102,169) 849,305,356,094
20 13,750,000,000 113,990,308,000 (335,512,161,000) (163,204,091,000)
500 & 75 20,235,279,075 290,997,155,681 (485,824,744,125) 182,337,612,568
100 5,630,000,914 48,080,717,087 (64,127,000) (45,295,839,813)
125 1,148,418,000 31,392,034,000 5,410,011,000 (6,283,420,000)
500 696,000,000 (35,472,067,553) (12,161,012,252) (14,700,000,000)
100 23,077,689,619 731,470,095,313 (348,598,401,294) 1,320,131,773,997
100 3,350,000,000 83,983,094,030 (153,443,138,535) 138,828,284,794
250 232,848,000 (5,099,018,778) (4,453,161,732) (868,709,369)
100 948,194,000 1,245,051,970,651 (374,140,253,246) (114,113,924,116)
100 7,579,333,000 8,965,918,000 (222,775,992,000) 133,569,959,000
250 & 125 12,533,067,322 146,827,172,833 (67,643,628,376) (8,561,271,213)
100 18,029,794,000 63,457,416,294 (172,818,810,410) 101,945,873,744
25 48,159,602,400 1,994,263,395,000 (3,051,198,504,000) 1,746,218,898,000
100 4,276,655,336 75,002,346,091 (35,114,123,416) (14,819,092,790)
100 13,592,128,209 (185,660,481,980) 166,403,098,082 (160,116,235,974)
200 3,550,000,000 646,001,165,000 (367,979,412,000) (55,715,175,000)
500 329,560,000 (10,200,182,928) (4,351,348,421) 12,523,384,166
500 & 200 326,722,500 330,780,603 7,551,140,358 (11,292,704,584)
500 268,800,000 292,953,010,128 (13,668,011,530) (201,719,689,886)
2,000 & 400 & 31,396,905,010 38,327,257,924 (78,385,240,873) (157,387,825,509)
100 14,426,781,680 (1,475,017,061,000) (1,278,803,174,000) 1,900,050,929,000
100 10,010,000,000 16,867,270,695 (177,493,758,210) 335,341,427,001
318 4,772,138,237 (148,050,262,000) (76,709,293,000) 141,799,048,000

100 500,000,000 (45,041,261,379) (79,176,835,291) 125,785,384,290

100 1,801,320,000 (978,231,044,800) (587,941,144,701) 437,583,500,863
100 5,541,165,000 (59,258,530,112) (27,984,696,435) (166,978,469,048)
100 2,480,000,146 4,292,744,411 21,517,661,903 (69,439,989,208)
100 4,842,436,500 282,346,734,521 (525,444,455,654) 243,091,683,060
125 4,705,249,440 84,700,282,093 (429,306,559,389) (178,935,574,614)
100 3,410,000,000 210,178,394,000 (4,670,531,000) (158,787,332,000)
100 9,666,340,100 (88,710,322,099) (1,082,452,759,692) 1,727,981,842,993
100 6,149,225,000 (177,690,760,000) (1,268,223,615,000) 2,360,099,519,000
 100 3,966,350,139 22,767,899,000 0 (28,805,677,000)
100 24,241,508,196 11,150,912,820,020 (16,802,569,296,620) 5,841,543,874,720
100 1,019,270,625 412,740,853,892 22,100,388,680 (249,854,934,232)

500 2,200,000,000 559,360,425,704 (202,326,727,412) (7,519,224,751)

500 6,800,000,000 1,852,168,566,000 (3,651,970,178,000) 1,576,523,955,000
35 & 70 15,235,671,881 39,130,286,491 (801,380,784,508) 885,782,516,108

200 & 100 30,584,590,655 146,320,286,500 (111,157,510,868) (62,825,307,630)

100 5,433,933,500 7,348,789,000,000 (5,003,627,000,000) (1,057,422,000,000)
100 9,990,267,035 392,867,416,104 (475,757,486,106) 32,912,279,944
2000 & 1000 & 17,795,870,091 (380,920,995,342) (1,651,361,501,577) 1,836,882,686,297
50 100,799,996,400 37,736,000,000,000 (24,748,000,000,000) (10,083,000,000,000)
100 8,534,490,667 8,540,116,000,000 (16,677,612,000,000) 13,769,335,000,000

100 3,397,500,000 (98,398,141,231) (57,050,746,237) 151,088,114,328

250&100 8,670,479,000 (105,746,227,441) 182,289,837,597 (212,496,392,630)
63 11,550,831,470 389,308,980,000 (121,487,284,000) (222,119,396,000)
100 2,502,100,000 1,146,941,919,665 (1,898,941,877,925) 1,435,865,414,673
100 17,650,150,362 67,707,665,204 106,714,111,904 (217,359,218,536)
100 833,440,000 21,595,076,692 (2,593,092,540) (19,535,152,780)
100 2,086,950,000 261,980,740,000 (104,361,582,000) (127,286,965,000)
100 3,972,222,100 88,837,348,214 78,423,703,010 (145,957,503,237)
500 350,000,000 19,447,380,220 (83,940,510,975) 80,692,666,297
100 2,145,600,000 160,980,396,000 (910,562,376,000) 649,806,492,000
459 25,868,926,633 (673,444,021,824) (3,180,879,930,768) 3,145,306,143,404
50 7,101,084,801 140,378,699,676 (92,562,180,188) (55,364,499,944)
500 587,152,700 (8,443,994,256) 8,084,942,064 15,196,530,844
100 550,165,300 28,332,802,004 (1,583,127,672) (63,757,145,956)
100 , 50 & 96 9,326,826,088 (41,514,576,488) (267,942,810,204) 250,013,020,664
100 644,257,143 482,543,151,884 (492,769,075,708) (17,232,652,252)
125 3,961,452,039 44,480,698,699 (72,697,133,343) 21,987,769,561
100 1,750,026,639 404,055,228,156 (75,359,759,852) (275,029,638,908)
100 861,411,156 55,286,078,186 (4,307,439,365) (56,026,235,026)
100 5,367,076,248 167,755,272,768 7,909,544,720 100,912,170,720
100 2,350,000,000 64,550,630,341 (53,167,622,562) (16,136,224,251)
125 1,141,030,000 280,199,055,942 (25,375,231,161) (253,496,556,674)
100 609,130,000 62,379,112,796 (31,226,012,532) (30,905,051,808)
500 163,756,000 822,870,060,732 (139,495,743,676) (442,458,479,112)
100 1,125,875,000 18,404,365,965 (20,455,053,510) 897,992,350
100 7,059,000,000 564,016,001,640 (654,239,044,844) 316,911,699,196
500 391,799,407 4,861,046,155 (11,600,000) (5,078,065,160)
50 437,913,588 50,485,937,034 5,135,396,728 (9,988,031,302)
100 9,731,641,746 203,671,684,368 (361,675,006,580) 36,325,319,716
100 2,633,300,000 235,646,257,048 (209,305,391,344) (61,495,497,688)
 100 4,031,298,340 782,880,821,824 (755,736,453,724) 25,980,495,296
500 & 100 655,666,202 (2,150,235,062) (445,116,704) 2,559,422,182

100 685,843,100 130,221,584,966 (140,217,897,343) 28,331,285,081

100 5,210,192,000 (88,066,230,416) 402,756,922,192 (231,961,059,860)
500 1,350,904,927 241,939,143,570 (142,785,627,165) 319,712,890,981
50 10,202,925,000 3,336,665,000,000 (2,147,492,000,000) (792,181,000,000)
100 794,363,481 666,226,736,106 (6,294,399,834,214) 6,420,293,185,719
100 4,796,526,199 2,552,732,000,000 (2,363,181,000,000) 3,793,000,000
100 15,799,456,267 48,935,729,000 4,426,026,000 (166,228,516,000)

100 4,235,518,900 728,046,000,000 (9,740,000,000) 96,098,000,000

111 13,088,274,241 364,814,000,000 (880,342,000,000) (104,160,000,000)
10,000 & 100 9,086,620,432 3,435,304,000,000 26,490,000,000 (58,227,000,000)
100 2,310,000,000 438,308,822,329 (68,072,727,693) (14,091,000,000)
100 6,397,416,110 705,431,000,000 (22,987,000,000) 0
62.5 24,655,010,000 35,136,527,000,000 (25,053,743,000,000) (2,743,308,000,000)
5,000 & 50 25,131,606,843 (1,897,644,000,000) (3,147,109,000,000) (1,601,490,000,000)
50,000 & 500 9,584,643,365 5,500,443,000,000 (1,965,659,000,000) (2,696,580,000,000)
100 2,250,000,000 173,131,306,005 (4,705,281,817) 50,172,000,000
100 2,670,000,000 72,554,000,000 (1,759,073,000,000) 354,600,000,000
100 5,211,329,040 (158,566,000,000) (245,978,000,000) 128,150,000,000
100 15,032,327,068 24,929,000,000 6,101,000,000 487,406,000,000
100 2,100,000,000 123,579,000,000 2,001,000,000 117,492,000,000
900 & 225 & 22 67,746,840,730 (6,527,436,000,000) 2,416,732,000,000 4,729,595,000,000
500 23,333,333,333 21,091,691,000,000 (7,084,002,000,000) 3,496,231,000,000
100 3,851,000,000 435,404,439,000 (155,938,053,000) (15,700,000,000)
500 & 100 3,478,318,200 2,547,684,085,000 (68,187,900,000) 253,752,617,000
500 6,963,775,206 (2,343,791,000,000) 1,333,488,000,000 (28,812,000,000)
200 4,090,090,000 269,457,039,022 (20,879,619,196) (96,457,724,666)
100 1,629,000,000,000 345,718,929,506 (289,578,747,729) 0
0,01 & 78 801,212,450,177,035 798,825,000,000 (1,044,502,000,000) 300,000,000,000
100 4,311,330,000 617,137,000,000 (15,817,000,000) 129,387,000,000
7,500 & 7,500 18,648,656,458 (610,370,000,000) (2,406,032,000,000) (4,454,107,000,000)
500 676,833,882 (149,216,623,000) (166,413,705,000) (10,829,342,000)
125 11,472,648,486 1,158,840,000,000 (2,821,855,000,000) (973,000,000,000)
200 868,000,000 919,622,766,148 (484,322,949,918)
100 24,087,645,998 (8,294,869,000,000) 206,514,000,000 (1,457,756,000,000)
100 9,824,734,100 (512,530,224,000) (4,527,793,000) 475,860,771,000
12,500 & 125 11,883,834,973 5,992,353,000,000 (8,709,506,000,000) 1,020,837,000,000
100 10,755,117,153 142,100,000,000 178,750,000,000 0
250 8,757,145,997 1,925,998,000,000 98,331,000,000 647,117,000,000
 250 24,669,162,000 84,930,076,000,000 (49,213,146,000,000) 24,960,741,000,000
100 7,450,781,177 242,458,859,000 (24,015,322,000) (10,278,181,000)
100 14,040,168,349 324,116,000,000 (104,951,000,000) 246,598,000,000
500 10,567,696,000 (2,049,009,000,000) (3,332,479,000,000) 301,463,000,000
20 5,840,287,257 2,384,975,000,000 (2,109,479,000,000) 1,858,798,000,000
100 7,139,166,980 963,627,078,000 338,527,192,000 15,889,871,000
100 5,910,894,430 634,979,000,000 (580,900,000,000) 50,114,000,000
1,000,000 221,516 39,992,616,715 4,977,596,618 4,179,910,134
250 9,696,291,166 2,660,169,000,000 2,566,837,000,000 (2,216,284,000,000)
250 14,917,684,982 1,501,371,000,000 (523,352,000,000) (612,915,000,000)

100 1,000,000,000 (1,031,747,000,000) (141,856,000,000) 788,642,000,000

100 1,360,627,100 (17,337,589,330) (40,447,340,560) 222,688,593,548
250 1,549,934,562 (657,449,000,000) (87,549,000,000) 809,916,000,000
250 1,645,796,054 365,110,584,730 (15,726,484,579) (311,082,057,804)
250 3,984,520,457 (141,948,757,000) 71,681,000 81,568,551,000
500 67,600,000 876,133,252 (1,303,404,000) 0
200 4,325,000,000 (493,846,370,774) (483,753,867,892) 950,487,548,554
100 3,173,720,000 919,160,666,747 (1,320,714,353,598) 432,614,556,754
100 1,000,000,000 (132,411,435,903) (1,663,811,700) 133,803,017,488
100 1,325,000,000 (54,601,000,000) (68,512,000,000) 77,963,000,000
100 1,540,000,000 (496,648,464,000) (24,382,071,000) 643,983,375,000
100 1,079,700,000 86,237,544,000 (69,210,054,000) 12,461,038,000
100 400,000,000 87,090,997,548 (1,277,228,000) (78,904,550,402)
100 1,002,000,352 (51,317,213,000) (6,128,265,000) 2,956,508,000
100 2,000,000,000 (984,588,000,000) (26,213,000,000) 1,520,428,000,000

100 2,120,000,000 1,985,494,022 5,692,150,055 (798,861,910)

25 3,641,694,020 (47,420,816,388) (4,771,556,756) 77,456,034,595
100 720,000,000 1,808,926,622 (98,578,376,901) 50,000,000,000
100 2,826,811,631 (18,002,237,344) (19,756,789,798) 9,609,708,000
200 273,200,000 (6,923,228,707) (21,511,938,169) 0
100 708,354,264 16,617,611,776 (2,174,750,705) (7,083,542,640)
125 720,000,000 153,124,219,907 (2,212,433,960) (144,307,868,662)
100 900,000,000 239,307,558,875 (150,469,774,521) (8,835,637,380)
50 7,109,300,000 (140,288,871,000) 13,155,257,000 162,224,183,000
200 255,000,000 371,712,873 (21,050,000) 0

500 & 300 620,806,680 225,949,122,000 56,658,231,000 (46,560,501,000)

500 174,193,236 5,671,237,000 1,583,794,000 (4,573,177,000)
250 192,000,000 46,597,304,000 (24,981,111,000) (10,944,000,000)
50 500,000,000 (13,497,091,130) 12,129,343,939 0
200 300,000,000 39,499,859,799 (37,116,727,073) 0
100 1,404,483,800 (9,765,463,729) (32,483,746,471) 41,404,150,928
100 3,322,733,109 19,768,454,000 60,177,287,000 37,704,948,000
 500 214,559,422 (3,294,639,324) 16,512,712,334 (15,763,658,866)
500 150,000,000 (134,298,752,859) 159,072,018,706 (25,041,319,800)
200 388,343,761 72,769,338,914 (47,851,013,171) (15,365,587,976)
250 4,068,323,920 974,288,000,000 1,481,138,000,000 293,847,000,000

200 446,674,175 25,779,517,735 (29,665,441,405) 10,000,000,000

100 514,010,900 52,034,686,874 (93,921,824,839) 29,442,952,439
10,000 & 300 & 31,842,082,852 (19,810,159,103) (2,668,014,182,033) 2,695,724,624,739
500 & 250 5,226,336,198 (81,850,166,000) (16,107,697,000) 147,731,388,000
1000 & 100 2,588,250,000 (33,842,719,179) 34,785,622,139 0
100 4,003,176,745 (419,598,000,000) 1,042,222,000,000 1,758,078,000,000
400 & 100 2,940,498,750 (35,424,085,907) (4,689,206,369) 46,818,637,453
125 32,022,073,293 962,782,000,000 1,263,104,000,000 470,428,000,000
5000 & 100 6,237,808,717 2,752,275,000,000 (777,863,000,000) (123,008,000,000)
100 7,742,000,050 (24,630,858,662) (58,176,621,088) 52,260,042,359

200 5,502,083,747 (17,457,683,558) 26,780,418,855 (3,690,932,751)

100 110,000,000 (380,905,005) 0 486,091,300
100 3,913,637,674 2,129,380,682,000 (777,007,604,000) (1,192,792,288,000)
100 1,765,927,777 332,401,831,564 (249,024,221,868) 91,407,223,996
100 1,405,000,000 (8,934,864,561) (68,856,290,495) 117,241,372,919
500 1,159,200,024 136,868,006,752 38,215,549 (148,055,381,501)
1,000 54,000,000 4,956,045,571 (24,889,880,000) 20,848,824,211
100 306,338,500 92,861,290,860 (33,803,609,816) (64,452,604,384)
250 770,552,320 345,049,591,772 (2,243,129,907,452) 1,122,119,244,900
50 2,708,640,000 520,135,657,562 (183,193,002,268) (40,285,189,890)
100 4,694,111,791 (24,007,738,623) (5,690,375,110) 35,795,325,283
2,000 & 100 8,956,361,206 74,738,786,000 (175,738,532,000) 110,525,163,000
100 480,000,000 82,567,230,192 (94,997,708,608) 26,740,732,848
100 840,000,000 557,038,957,944 (89,761,431,320) (433,319,984,000)
500 118,365,600 4,008,332,141 446,971,670 (4,033,438,803)
50 2,160,029,220 1,457,631,000,000 (1,393,614,000,000) 13,641,000,000
20 16,308,519,860 107,208,988,668 (446,985,209,977) 57,442,936,550
100 2,272,500,000 21,243,846,744 205,554,644 6,936,987,340
125 1,560,000,000 120,418,000,000 (35,923,000,000) (6,269,000,000)
25 1,379,000,000 9,148,056,907 0 (11,585,098,972)
100 728,000,000 (4,726,117,716) (4,182,321,600) 53,639,068,861
500 4,462,963,276 (389,538,000,000) (1,003,242,000,000) 1,711,766,000,000
100 4,574,697,999 21,592,688,812 (527,943,537,347) 407,481,483,301
100 600,000,000 39,235,010,935 (17,902,319,653) (70,698,616)
500 76,000,000 10,100,846,524 (5,638,364,320) 5,712,500,000
250 301,200,000 16,086,189,848 (8,551,826,812) (2,810,834,464)
 100 918,492,750 177,707,666,175 3,557,512,055 (214,536,554,163)
1,000 58,800,000 14,352,326,712 (487,859,787) (9,693,219,302)
100 1,200,000,000 (5,797,158,331)
25 5,580,000,000 415,596,000,000 (574,880,000,000) 205,630,000,000
250 3,730,135,136 9,364,120,000,000 (3,482,345,000,000) (3,764,374,000,000)
100 520,000,000 462,267,600 (148,830,000) 0
500 1,268,950,977 (25,490,768,531) 55,996,350,848 (12,900,000,000)

10 17,150,000,000 435,162,018,647 (96,527,945,669) (110,947,956,916)

100 2,895,037,800 118,696,829,000 33,485,352,000 (158,295,993,000)
100 7,424,634,500 (17,020,144,863) (131,393,270,344) 156,490,682,571
100 1,334,333,000 (6,915,784,226) (241,465,924,307) (50,451,559,432)
500 2,900,000,000 18,529,068,921 (320,756,445,238) 592,047,372,665
100 1,111,112,000 (6,660,856,706) (8,533,576,084) (26,835,098,509)
100 286,000,000 208,832,091 12,862,182,864 275,000,000
50 4,183,634,000 (117,685,000,000) (1,353,442,000,000) 300,000,000,000
100 980,843,732 42,361,244,568 (23,311,933,032) 10,096,473,135
5,000 & 350 & 2,917,918,080 1,874,402,000,000 (268,997,000,000) (1,617,306,000,000)
50 5,377,962,800 490,349,000,000 130,048,000,000 (1,175,519,000,000)
100 2,882,353,000 347,941,000,000 (543,096,000,000) 74,228,000,000
500 1,660,000,000 193,608,878,000 (605,681,886,000) 559,264,609,000
50 7,096,000,000 922,656,000,000 (953,403,000,000) (212,880,000,000)
250 340,000,000 (3,312,074,809) 0 3,166,659,834
100 585,000,000 70,167,887,792 5,149,722,600 (87,953,416,907)
250 331,200,000 165,427,604,911 (92,161,042,761) (41,735,939,411)
10 38,614,252,900 1,548,810,000,000 (2,877,802,000,000) 1,245,587,000,000
100 1,564,487,500 100,202,235,747 (122,287,447,274) 42,179,440,394
100 7,042,052,117 (968,790,000,000) 29,994,000,000 1,083,620,000,000
100 4,761,500,000 162,996,070,112 (38,594,941,109) (192,015,793,020)

500 353,220,780 8,291,675,776 2,966,635,812 9,765,157,763

100 3,096,031,500 77,671,991,248 (216,982,409,079) 144,382,347,649
100 715,000,000 67,027,681,949 (52,994,837,288) (23,819,801,187)
100 1,995,138,579 327,151,195,000 (236,858,591,000) (85,691,957,000)
800 58,839,958 (128,770,628) (2,202,042,975) 961,231,607
100 2,266,550,488 11,870,148,618 (5,065,527,717) (7,164,679,332)
500 1,119,326,168 38,022,444,726 (43,274,366,432) (10,695,048,059)
100 2,558,803,600 94,029,053,258 (132,826,958,533) 74,241,480,325
56 1,089,750,000 12,194,687,511 (30,577,014,418) 101,550,532,292
500 2,329,040,482 74,678,512,000 (396,217,336,000) (97,140,368,000)
500 2,318,736,000 274,033,053,259 (148,164,744,637) (93,810,516,131)
240 & 96 & 72 2,313,240,330 20,772,064,523 (40,305,275,554) 16,814,859,199
96 2,136,602,830 20,772,064,523 (40,305,275,554) 16,814,859,199
500 6,471,106,210 121,201,054,105 (2,050,240,578,926) 2,107,384,428,519
50 1,200,000,000 52,669,233,000 (108,965,739,000) 29,961,008,000
 100 488,000,000 3,327,616,936 (18,918,426,487) 7,693,076,072
500 & 250 1,599,999,998 366,964,305,102 (375,209,591,294) (85,439,999,893)
500 220,808,000 14,422,393,000 (36,451,612,000) 19,217,617,000
100 797,813,496 31,442,429,960 (20,331,103,569) (29,133,363,699)
500 1,353,041,500 (18,974,529,003) (653,958,119,038) 680,112,613,741
100 3,550,000,000 139,389,950,720 (61,807,465,874) (61,216,068,563)

100 2,500,000,000 (232,306,697,000) (280,215,300,000) 619,854,148,000

200 5,640,032,442 1,447,465,605,000 (791,307,853,000) 5,064,089,551,000
500 1,742,167,907 65,466,000,000 148,402,000,000 (104,051,000,000)
100 465,224,000 8,736,855,901 1,371,010,555 (5,674,291,511)
20000 & 3438 & 337,657,532 21,406,753,612 (71,571,200,811) 22,200,522,653
100 3,921,553,840 170,388,089,000 (569,288,992,000) 402,726,742,000
20 1,769,680,000 (46,048,616,250) (48,678,791,530) 51,448,175,651
100 3,042,649,384 1,148,581,000,000 (1,005,654,000,000) (155,936,000,000)
100 2,755,125,000 4,891,737,065 (12,294,677,876) 15,847,300,419
100 14,276,088,500 1,098,167,000,000 (2,735,742,000,000) 2,194,815,000,000
100 7,063,886,000 822,501,000,000 (1,168,059,000,000) (102,910,000,000)
5000 & 2250 & 1,170,432,803 (96,565,000,000) 531,339,000,000 2,549,000,000
50 14,621,601,234 1,178,602,451,000 (186,716,756,000) (807,886,957,000)
100 725,000,000 7,862,777,000 (48,712,094,000) 38,685,730,000
100 & 251.8 16,464,270,400 648,109,975,000 (1,332,617,890,000) 321,120,845,000

100 1,382,320,000 547,418,075,359 (160,230,239,191) (525,551,056,964)

100 1,180,000,000 73,186,932,825 (50,592,998,454) 1,032,444,402
100 8,030,483,593 (43,357,968,346) (42,000,246,370) 92,405,254,641
100 1,156,100,000 283,680,074,153 (510,571,999,068) (7,514,995,714)

100 1,348,780,500 125,766,000,000 36,175,000,000 (97,407,000,000)

250 14,184,000,000 8,246,109,022 26,203,716,876 0
100 787,851,525 27,196,581,431 (84,069,896,046) 60,087,524,881
50 2,246,000,000 298,682,767,091 (1,875,882,718) (109,711,854,346)
100 1,875,000,000 266,197,497,000 (136,171,606,000) 86,346,466,000

500 2,753,165,000 1,392,046,977,500 (1,136,238,768,400) (53,845,081,900)

2850 & 399 & 1 93,721,717,528 860,169,014,000 (337,941,464,000) (421,336,151,000)
625 25,570,150,644 (2,297,837,028) 60,389,850,236 (47,887,292,764)
100 14,198,613,922 1,545,216,000,000 (5,125,899,000,000) 3,536,516,000,000
125 1,121,000,000 (9,202,467,909) 156,610,797,109 (172,917,577,363)
500 & 110 14,210,700,000 (9,202,467,909) 156,610,797,109 (172,917,577,363)
100 38,739,193,407 (1,078,623,000,000) (3,582,019,000,000) 6,373,654,000,000
2000, 500 & 10 10,064,747,323 (338,038,000,000) (966,377,000,000) (297,011,000,000)
1,000 & 100 1,184,200,000 (17,386,936,035) (2,098,642,458) (2,270,357,876)
250 224,994,004 4,012,496,891 10,581,740,330 (7,654,076,406)
100 2,712,967,000 233,305,000,000 (217,572,000,000) 116,407,000,000
 100 4,272,964,279 19,867,623,390 (179,036,264,632) 60,888,084,495
100 320,000,000 7,522,403,005 (12,501,892,127) 13,255,992,328
100 757,581,000 22,026,505,428 (20,800,117,088) (9,993,315,333)
100 24,677,393,183 (28,900,157,196) (178,902,057,520) 205,376,958,432
1,000 34,000,000 (2,427,258,480) 0 0
 Paid-Up

Net Increase in Cash & Cash Equivalent Cash & Cash Equivalent Capital
Cash & Cash Equivalent at the Beginning of The Year at the End of The Year Adjusted
(Rp)

43,567,000,000 130,843,000,000 174,425,000,000 300,000,000,000

(116,020,000,000) 709,090,000,000 611,181,000,000 787,372,500,000

(140,574,492,060) 515,324,733,912 374,750,241,852 333,490,000,000
(61,669,732,000) 117,017,409,000 55,595,947,000 1,372,047,138,600
(150,164,000,000) 328,410,000,000 178,601,000,000 3,152,529,100,000
705,564,000,000 137,106,000,000 842,670,000,000 211,970,000,000
425,977,620,465 41,585,005,090 486,973,747,000 366,500,000,000
(73,408,000,000) 175,533,000,000 102,125,000,000 600,000,000,000
(13,512,279,396) 85,976,108,463 72,463,829,067 377,468,550,000
(3,281,961,924) 4,195,681,301 913,719,377 900,000,000,000
(39,279,000,000) 1,401,395,000,000 1,356,532,000,000 682,286,396,500
(240,374,332,000) 411,737,633,000 171,363,300,000 711,954,035,600
574,892,000,000 2,112,822,000,000 2,696,315,000,000 3,163,262,000,000
31,842,592,000 162,758,831,000 194,635,118,000 378,000,000,000
(772,171,956,000) 929,468,765,000 157,296,809,000 952,500,000,000
1,204,709,000,000 409,488,000,000 1,617,503,000,000 574,438,673,200
(135,215,000,000) 647,928,000,000 519,690,000,000 667,762,367,375

(24,333,000,000) 186,762,000,000 164,834,000,000 4,047,073,474,600

2,246,333,142 3,908,304,289 6,826,404,850 185,713,550,000
(18,309,003) 313,143,864 294,834,861 364,800,000,000

(747,052,517) 1,842,878,770 1,095,826,255 110,297,750,000

867,684,592,000 8,467,722,144,000 9,267,904,128,000 3,198,596,200,000

29,560,372,000 22,919,548,000 52,479,920,000 600,000,000,000
(26,943,830,000) 30,159,881,000 3,185,917,000 1,152,049,082,800
49,718,605,688 10,374,757,872 60,128,258,976 261,650,000,000
(1,258,010,239,872) 2,255,652,710,732 995,854,472,524 333,333,350,000
(1,376,118,016,000) 5,075,740,964,000 3,698,155,500,000 3,490,000,000,000
(1,242,542,479,868) 1,276,247,086,688 33,704,606,820 1,769,300,000,000
(162,043,380,660) 566,499,259,428 404,455,878,768 18,313,510,213,500
 33,772,581,996 129,886,856,864 169,086,621,184 2,185,373,379,200
(1,743,231,944,488) 2,677,104,920,444 933,872,975,956 412,261,436,600
11,804,723,768 9,327,858,084 21,132,581,852 250,000,000,000
(44,672,097,665) 167,525,579,616 126,496,469,854 393,750,000,000
5,229,083,402 780,999,288,709 786,436,429,465 588,235,300,000
248,061,115,848 2,255,371,557,644 2,503,432,673,492 270,362,000,000
(761,866,668,000) 3,590,360,252,000 2,812,028,320,000 564,962,500,000
5,554,626,452 124,921,075,012 130,475,701,464 122,727,195,200
632,200,000 1,853,429,000 2,485,629,000 120,000,000,000
(7,405,550,948) 32,222,869,856 24,713,117,664 506,000,000,000
102,534,820,000 710,406,500,000 812,941,320,000 504,302,500,000
(63,260,626,220) 106,670,125,772 32,948,995,460 50,000,000,000
104,091,894,000 113,413,960,000 223,907,162,000 441,262,500,000
677,710,000,000 3,343,905,000,000 4,039,267,000,000 1,152,065,925,000
(190,319,536,684) 787,219,182,604 594,923,155,132 402,498,200,000

292,747,382,212 477,517,117,612 770,264,499,824 1,329,925,000,000

(429,981,390,568) 529,214,390,388 99,232,999,820 3,650,817,001,400
(259,535,000,000) 1,319,686,000,000 1,060,151,000,000 729,850,000,000
(837,405,158,044) 1,906,841,427,936 1,078,796,548,628 4,464,253,069,300
(703,989,275,280) 3,282,780,639,128 2,569,773,945,632 333,245,145,000
18,535,004,724 105,629,347,961 125,927,427,164 77,000,000,000
17,622,832,764 38,835,162,067 56,457,994,830 784,000,000,000
(306,654,001,392) 446,397,880,576 139,743,879,184 110,000,000,000

(291,255,079,000) 2,792,737,848,000 2,618,910,283,000 953,845,975,000

(7,023,783,957) 8,745,935,767 1,722,151,810 1,269,302,636,250
(398,207,987,842) 833,752,463,749 445,795,284,405 563,824,660,000
(469,411,904,632) 997,764,792,325 507,657,966,989 337,073,490,000
(192,694,912,172) 333,177,862,836 140,873,067,984 529,200,000,000
34,575,077,076 2,070,780,540 36,643,246,056 1,200,000,000,000
(267,292,000,000) 613,698,000,000 346,495,000,000 372,387,672,700
1,273,844,352,000 2,487,448,720,000 3,758,855,616,000 248,408,468,000

(2,459,990,627) 13,048,575,536 10,313,943,601 459,083,982,100

(2,418,607,649) 50,006,905,442 47,588,297,793 79,664,560,000

(163,073,000,000) 375,565,000,000 214,570,000,000 3,831,450,000,000

(1,339,058,000,000) 12,595,187,000,000 11,256,129,000,000 1,840,615,849,500
151,061,723,000 1,907,397,828,000 2,058,473,878,000 4,918,839,250,000
855,456,680,000 4,070,492,871,000 4,925,949,551,000 593,152,000,000
588,075,201,831 450,399,497,043 1,038,474,698,874 871,546,660,000
 15,095,137,406 32,139,868,157 47,235,005,563 367,071,548,800
245,792,000,000 861,619,000,000 1,107,411,000,000 217,000,000,000
(69,183,523,034) 289,690,622,294 220,526,665,794 1,612,180,500,000
601,587,863 504,588,201 1,106,176,064 395,691,893,000
(34,820,608,000) 141,542,514,000 105,969,621,000 661,500,000,000
(168,447,951,643) 252,491,009,837 84,043,058,194 99,072,000,000

(19,220,992,000) 19,755,514,000 5,744,755,000 73,503,957,150

30,589,908,652 27,850,189,137 51,502,003,307 154,000,000,000
4,489,446,358 65,982,811,683 70,974,189,441 18,000,000,000
(20,913,894,792) 518,190,013,184 493,676,990,760 80,037,150,000
35,425,302,712 222,544,224,015 270,344,148,270 820,000,000,000
7,845,009,983 7,757,396,151 16,469,279,608 79,200,000,000
5,800,458,594 1,026,930,594 6,827,389,188 75,000,000,000
(78,578,742,733) 85,416,629,451 6,778,103,918 75,000,000,000
648,127,012,000 2,365,725,152,000 2,943,464,404,000 7,887,500,000,000
(30,277,446,293) 203,832,669,561 173,492,110,768 52,016,000,000
1,540,156,631 41,044,269,806 42,978,250,961 9,600,000,000
(10,284,530,137) 14,281,431,653 3,996,901,516 130,726,250,000
(41,424,316,000) 105,419,972,000 63,995,656,000 252,335,000,000
18,058,587,150 4,820,657,563 22,905,396,860 360,000,000,000
78,174,000,000 119,196,000,000 197,776,000,000 718,599,203,500
80,862,304,336 67,356,833,208 148,219,137,544 18,367,000,000

(621,538,844,000) 3,348,106,972,000 2,722,451,812,000 6,979,892,784,000

(18,597,000,000) 53,440,000,000 34,885,000,000 512,374,670,250
(422,003,224,000) 3,007,932,628,000 2,585,929,404,000 3,286,962,558,000
3,373,452,507 67,041,602,624 69,675,743,234 82,782,488,000
3,442,964,412 9,840,519,275 13,222,553,628 34,938,750,000
(11,154,001,893) 4,576,555,669 (6,087,982,660) 484,148,500,000
14,777,035,000 8,598,239,000 23,522,063,000 301,000,000,000
(16,442,915,419) 60,564,745,621 43,313,181,777 90,517,778,000
(20,280,000,000) 66,526,000,000 46,246,000,000 92,521,125,000
(17,663,298,496) 174,093,130,936 149,129,601,976 191,665,681,500

58,617,547 12,661,892 70,402,417 25,300,000,000

(24,419,292,000) 84,559,425,000 63,189,157,000 340,000,000,000
(38,197,093,842) 38,871,839,096 673,291,474 150,000,000,000
34,360,321,000 73,003,111,000 107,951,932,000 34,500,000,000
1,016,417,646 16,563,370,745 17,659,223,755 48,610,225,000
22,736,564,056 370,317,182,025 392,235,219,196 48,335,000,000
168,047,668 120,567,368,208 120,405,849,440 644,337,950,900
(37,618,900,000) 70,711,096,000 33,092,196,000 1,391,603,500,000
41,053,456,000 5,329,638,000 46,383,094,000 2,400,000,000,000
 (2,355,457,760) 19,138,165,148 16,782,707,388 221,294,935,500
54,671,453,288 46,831,446,939 102,528,695,703 280,800,000,000
23,614,469,615 93,371,119,093 117,636,810,299 135,343,500,000
(2,806,640,658) 4,069,362,019 1,252,339,405 66,800,008,900

(451,139,000,000) 1,146,852,000,000 768,493,000,000 163,980,000,000

(982,628,000,000) 1,745,963,000,000 768,461,000,000 1,666,250,142,000
227,197,783,000 82,819,072,000 310,112,433,000 179,100,000,000
119,582,779,918 31,232,669,920 150,815,449,838 1,152,627,869,455

14,336,000,000 17,332,000,000 31,668,000,000 3,111,401,022,000

(12,276,449,507) 35,617,344,794 23,340,895,287 126,471,843,750

1,890,996,617 7,466,541,491 9,410,876,110 55,000,000,000

(19,319,421,367) 80,305,658,406 60,986,237,039 1,238,944,393,500
543,863,588,000 934,030,652,000 1,483,925,700,000 5,470,982,941,000
(22,853,509,576) 90,395,189,211 67,961,938,570 202,500,000,000
14,259,567,262 687,518,084 14,947,085,346 1,273,058,591,300
302,493,264,000 1,434,144,392,000 1,770,388,960,000 2,671,404,480,000
27,628,993,211 20,287,265,423 47,925,923,178 596,818,663,200
(11,068,040,000) 86,566,996,000 75,498,956,000 1,388,576,166,000

(773,778,650) 10,844,988,037 10,739,502,356 97,119,000,000

1,354,000,000,000 18,555,000,000,000 20,728,000,000,000 2,024,177,657,000

(208,283,000,000) 1,472,322,000,000 1,264,974,000,000 2,409,866,500,000
(1,071,753,000,000) 1,998,591,000,000 957,144,000,000 1,742,400,000,000
29,580,568,064 104,698,671,564 130,954,636,696 41,000,000,000
21,841,284,620 25,744,186,424 47,394,702,804 225,000,000,000
831,447,649 1,121,533,488,722 1,134,230,117,524 691,319,603,000
(236,991,548,438) 321,719,045,963 84,727,497,525 656,249,710,000
(44,133,766,879) 51,901,435,008 7,817,288,377 10,625,000,000
112,494,712,912 431,912,241,236 535,690,487,132 1,285,612,572,300
18,838,333,000 7,305,889,000 33,054,138,000 74,333,333,300
12,499,346,250 18,794,688,782 31,294,035,032 70,104,347,800
(19,227,000,000) 94,808,000,000 75,860,000,000 143,966,886,000

7,973,000,000 12,739,000,000 20,807,000,000 767,666,577,000

(38,661,894,884) 47,580,086,256 8,918,191,372 167,778,725,000
15,065,007,708 63,441,271,556 76,905,392,984 2,288,002,293,360
(3,299,171,312) 6,857,185,528 3,558,014,216 3,500,000,000
(3,299,171,312) 6,857,185,528 3,558,014,216 6,500,000,000
 (4,441,169,192) 573,262,292 (3,867,906,900) 80,408,737,000
(6,320,534,820) 32,980,719,696 26,660,184,876 201,520,872,000
(96,792,534,308) 230,756,782,492 133,964,248,184 327,175,853,500
2,612,926,470 1,337,321,456 3,950,247,926 107,746,000,000
1,078,987,975,976 477,107,861,288 1,589,712,111,176 647,829,561,100
(26,074,521,811) 60,729,724,949 34,662,879,595 766,285,500,000
53,511,734,920 300,772,594,168 353,652,878,752 1,944,589,779,500
(22,350,936,549) 59,099,525,867 36,748,589,318 320,858,755,000
937,043,907,236 75,948,318,424 1,014,830,614,668 1,859,288,804,000
(5,130,275,644) 11,398,912,543 6,268,636,899 480,000,060,200
(1,292,170,055) 2,738,498,972 1,446,328,917 292,727,295,250
25,733,889,416 (88,056,468,156) (62,322,578,740) 2,411,538,200,000
(21,640,567,704) 70,133,649,522 48,493,081,818 104,376,302,500
8,676,497,712 7,754,890,624 16,431,388,336 8,068,500,000

(3,046,046,724) 12,474,697,372 9,428,650,648 43,000,000,000

748,254,000 3,287,272,000 4,035,526,000 13,000,000,000

(2,088,340,000) 5,499,386,000 3,411,046,000 75,600,000,000

15,617,339,148 18,602,014,545 34,219,353,693 211,400,000,000
(25,651,652,606) 60,445,532,466 26,160,906,067 825,923,510,700
5,349,332,964 112,950,666,416 117,641,140,100 306,000,000,000
(160,990,009,044) 294,288,327,732 116,093,710,278 205,583,400,000
(36,830,792,397) 98,190,561,686 33,328,783,565 415,560,259,500

(24,499,044,360) 32,196,294,124 7,697,249,764 265,717,200,000

(1,899,920,824) 29,612,543,285 27,712,622,461 148,750,000,000

151,048,404,366 79,228,001,555 260,937,406,809 620,185,566,000
(18,615,326,000) 433,776,477,000 415,161,151,000 16,013,181,000
1,847,114,000,000 5,378,688,000,000 7,225,802,000,000 583,095,400,000
639,095,000,000 13,518,710,000,000 14,157,805,000,000 878,042,650,000
(1,156,218,755,689) 1,860,492,328,823 712,922,612,494 447,173,994,500
440,000,000 145,511,000,000 145,951,000,000 21,070,000,000
61,441,873,750 101,142,256,234 162,584,129,984 1,012,360,000,000
(53,955,527,368) 87,886,588,998 34,238,117,211 720,000,000,000
33,689,035,291 91,980,401,088 125,050,843,516 93,653,089,400
(14,267,806,369) (30,565,358,135) (44,801,919,573) 69,074,050,000
(1,184,304,950) 10,333,359,198 9,165,691,827 131,000,000,000
881,909,000,000 316,590,000,000 1,216,554,000,000 684,220,000,000
32,589,835,397 72,784,839,717 105,374,675,114 218,652,777,700
(122,340,075,751) 611,624,871,676 489,284,795,925 577,676,400,000
 (869,456,000,000) (776,595,000,000) (1,646,051,000,000) 362,000,250,000
64,995,000,000 1,175,317,000,000 1,240,312,000,000 962,044,000,000
(682,848,000,000) 657,276,000,000 (25,572,000,000) 438,300,000,000
(62,515,401,638) 134,910,380,070 72,394,978,432 209,987,376,000

5,156,232,000 316,700,623,000 321,856,855,000 280,000,000,000

14,592,213,051 121,432,026,244 135,754,602,477 309,926,750,000
(484,227,000,000) 1,348,955,000,000 864,791,000,000 1,500,000,000,000
462,347,701,495 1,356,186,110,248 1,819,421,532,492 468,751,221,100
179,210,357,849 394,149,909,832 573,360,267,681 555,400,000,000
17,231,949,000 18,014,023,000 35,469,595,000 3,600,000,000
73,185,040,000 184,226,649,000 257,411,689,000 22,400,000,000
(4,640,216,441) 7,566,596,789 2,926,380,348 53,508,000,000
4,728,955,000 187,672,508,000 192,780,126,000 9,268,000,000
4,728,955,000 187,672,508,000 192,780,126,000 972,000,000
(320,407,540,468) 1,792,221,819,763 1,471,814,279,295 225,000,000,000

6,048,000,000 23,068,000,000 29,116,000,000 589,896,800,000

21,037,800,581 73,824,541,258 95,091,166,887 100,533,333,500
(6,332,819,158) 47,589,357,527 41,256,538,369 535,000,000,000
(19,200,291,367) 55,331,076,348 36,038,513,893 53,500,000,000
602,272,000,000 261,202,000,000 859,127,000,000 76,300,000,000

34,621,400,776 41,701,625,368 76,323,026,144 100,000,000,000

(171,224,188) 4,632,638,583 4,520,594,521 69,000,000,000
1,743,642,155 7,322,822,553 9,072,973,950 504,258,834,500

1,151,944,958,000 3,177,138,834,000 4,336,362,908,000 2,050,090,000,000

(9,427,496,000) 890,181,387,000 880,753,891,000 1,964,941,188,800
(43,684,783,139) 140,454,346,595 119,636,029,804 4,912,191,159,400
(694,135,411) 5,343,362,241 4,649,226,830 66,178,452,000
(229,544,885,886) 547,674,620,406 318,129,734,520 964,546,230,000
10,840,779,265 4,943,655,391 15,784,434,656 1,516,119,622,500
16,495,121,900 3,428,129,782 19,923,251,682 731,502,225,200
(2,443,007,724) 9,112,734,509 6,669,726,784 142,991,552,500
(1,384,451,851,484) 4,331,624,074,336 2,966,813,507,701 1,837,184,639,200
(576,962,484,253) 3,463,817,225,281 2,888,343,274,954 3,496,499,852,500
(412,598,387,265) 977,449,298,320 568,047,611,290 1,537,500,000,000
(227,229,890,699) 1,218,556,332,473 990,377,300,585 989,432,417,000
209,684,696,436 28,296,996,777 262,825,831,266 487,121,402,100
(403,749,649,000) 917,478,018,000 482,292,245,000 1,661,046,000,000
 16,180,803,000 68,091,001,000 84,271,804,000 1,570,695,481,000
326,250,093,981 1,020,729,812,703 1,356,250,496,864 925,000,000,000
(1,012,546,141) 2,844,917,029 1,832,370,888 272,100,000,000
36,354,133,036 58,972,259,517 95,326,392,553 1,001,102,755,000
(22,053,521,722) 44,284,189,271 22,230,667,549 50,769,000,000
(697,737,347,864) 751,951,757,827 54,415,282,547 780,076,000,000
(7,277,703,119) 73,096,234,601 65,928,571,890 745,000,000,000
23,241,744,579 525,610,339,004 550,012,624,878 2,591,463,546,250
(384,725,944,000) 588,003,052,000 203,371,270,000 275,000,000,000
(747,341,787) 595,494,841,630 594,747,499,843 1,820,227,577,000
2,720,750,274 3,374,677,735 6,095,428,008 563,000,091,400
30,518,625,000 132,139,996,000 166,681,276,000 143,552,250,000
(62,333,079,805) 308,287,552,112 246,051,565,884 348,000,000,000
1,703,003,468,016 1,855,051,780,961 3,529,169,475,504 2,307,768,961,900
69,368,240,288 79,393,200,081 148,761,440,369 335,000,000,000
(10,420,889,879) 47,586,961,911 37,166,072,032 232,848,000,000
756,797,793,289 115,638,115,141 881,408,426,438 94,819,400,000
(80,240,115,000) 382,391,421,000 302,173,032,000 757,933,300,000
70,622,273,244 511,884,602,460 582,506,875,704 2,330,844,837,250
(7,415,520,372) 48,224,476,329 40,808,955,957 1,802,979,400,000
689,283,789,000 2,133,582,174,000 2,818,346,567,000 1,203,990,060,000
25,069,129,885 44,513,544,956 69,582,674,841 427,665,533,600
(179,373,619,872) 654,889,128,963 475,765,509,091 1,359,212,820,900
222,306,578,000 497,850,834,000 720,157,412,000 710,000,000,000
(2,028,147,183) 51,744,778,011 49,885,181,816 164,780,000,000
(3,410,783,623) 46,566,633,747 43,155,850,124 143,344,500,000
77,565,308,712 7,326,502,044 84,891,810,756 134,400,000,000
(197,445,808,458) 493,413,277,207 295,967,468,749 3,834,125,901,000
(853,769,306,000) 2,544,844,590,000 1,695,076,608,000 1,442,678,168,000
174,714,939,486 28,033,461,278 202,748,400,764 1,001,000,000,000
(82,960,507,000) 288,409,691,000 205,449,184,000 2,386,069,118,500

1,567,287,620 45,052,860,395 46,840,352,667 50,000,000,000

(1,128,588,688,638) 1,939,959,892,639 811,411,723,393 180,132,000,000
(254,221,695,595) 535,223,671,941 281,001,976,346 554,116,500,000
(43,629,582,894) 320,470,838,716 276,841,255,822 248,000,014,600
(6,038,073) 2,406,287,845,834 2,408,126,221,637 484,243,650,000
(523,541,851,910) 1,692,417,194,733 1,172,701,116,598 588,156,180,000
46,720,531,000 548,424,400,000 578,717,522,000 341,000,000,000
556,818,761,202 1,119,694,010,726 1,675,283,272,031 972,750,420,500
914,185,144,000 1,386,707,038,000 2,300,892,182,000 614,922,500,000
 (6,037,778,000) 6,304,266,000 262,892,000 396,635,013,900
(1,282,642,958,796) 16,405,176,319,692 15,122,533,360,896 2,424,150,819,600
184,986,308,340 151,430,473,388 336,416,769,292 101,927,062,500

342,869,361,004 1,681,299,216,493 2,024,168,577,497 1,100,000,000,000

(223,277,657,000) 3,514,061,335,000 3,290,783,678,000 3,400,000,000,000
123,532,018,091 512,543,267,278 640,543,439,046 1,066,497,031,565

(27,662,531,998) 43,042,982,243 15,822,845,529 3,633,609,310,500

1,246,479,000,000 2,233,532,000,000 3,480,011,000,000 543,393,350,000
(49,977,790,058) 55,629,167,693 33,647,851,345 999,027,253,500
(195,399,810,622) 915,087,107,062 721,857,401,448 1,901,587,125,900
2,905,000,000,000 14,696,000,000,000 17,672,000,000,000 5,039,999,820,000
5,631,839,000,000 1,317,996,000,000 6,951,316,000,000 853,449,066,700

(4,320,793,344) 25,994,696,729 21,673,903,385 339,750,000,000

(36,026,035,348) 98,190,123,879 62,164,088,531 2,167,619,750,000
45,702,300,000 252,102,592,000 297,780,020,000 721,926,966,875
683,865,456,413 267,075,839,864 950,941,296,277 250,210,000,000
(42,937,441,428) 88,132,054,164 45,462,819,948 1,765,015,036,200
(509,589,972) 2,706,334,756 2,196,744,784 83,344,000,000
30,332,193,000 121,320,495,000 152,133,456,000 208,695,000,000
21,303,547,987 16,812,859,601 38,116,407,588 397,222,210,000
16,199,535,542 1,039,401,888 17,238,937,430 175,000,000,000
(99,775,488,000) 315,528,381,000 215,747,995,000 214,560,000,000
(709,017,809,188) 5,974,615,703,108 5,401,296,765,128 12,934,463,316,500
(7,856,306,204) 196,606,618,664 178,377,954,736 355,054,240,050
14,837,478,652 4,075,824,384 18,938,995,812 293,576,350,000
(37,007,471,624) 41,949,687,256 4,992,581,432 55,016,530,000
(59,444,366,028) 69,258,061,324 9,813,695,296 582,477,475,250
(27,506,554,164) 101,850,939,488 74,344,385,324 64,425,714,300
(6,228,665,083) 12,543,798,005 6,427,117,944 495,181,504,875
53,665,829,396 546,333,253,240 597,679,694,020 175,002,663,900
(5,047,596,205) 17,583,634,864 12,536,288,011 86,141,115,600
276,576,988,208 112,139,180,108 390,434,686,720 536,707,624,800
(4,753,216,472) 38,140,064,763 33,534,308,486 235,000,000,000
(10,336,723,894) 53,217,306,877 42,880,582,983 142,628,750,000
248,048,456 116,554,395,368 116,802,443,824 60,913,000,000
240,915,837,944 601,284,965,036 838,434,274,352 81,878,000,000
(1,152,695,195) 3,525,602,164 2,378,701,533 112,587,500,000
226,688,655,992 11,646,836,312 238,335,492,304 705,900,000,000
(228,619,005) 253,635,069 25,016,064 195,899,703,500
45,633,302,460 14,646,750,007 60,182,786,415 21,895,679,400
(103,441,864,532) 201,512,670,408 97,933,313,460 973,164,174,600
(35,154,631,984) 50,870,005,184 15,350,040,828 263,330,000,000
 53,124,850,960 317,942,892,316 370,593,658,084 403,129,834,000
(35,929,584) 341,737,699 305,808,115 101,646,300,100

18,334,972,704 6,896,122,016 25,229,417,309 68,584,310,000

82,729,631,916 4,061,192,721,148 4,137,422,528,432 521,019,200,000
418,866,407,386 246,540,238,984 665,406,646,370 135,090,492,700
503,886,000,000 1,505,747,000,000 2,009,633,000,000 510,146,250,000
792,120,087,611 525,226,189,089 1,318,887,876,272 79,436,348,100
46,544,000,000 854,032,000,000 900,576,000,000 479,652,619,900
(112,866,761,000) 148,196,345,000 35,946,746,000 1,579,945,626,700

814,404,000,000 511,785,000,000 1,326,189,000,000 423,551,890,000

(619,688,000,000) 3,527,077,000,000 2,916,971,000,000 1,451,227,847,664
3,403,567,000,000 10,518,744,000,000 13,897,521,000,000 1,119,908,025,400
356,145,094,636 978,389,630,835 1,334,534,725,471 231,000,000,000
682,444,000,000 1,655,545,000,000 2,337,989,000,000 639,741,611,010
7,339,476,000,000 67,156,327,000,000 74,475,895,000,000 6,163,752,303,030
(6,674,294,000,000) 34,181,608,000,000 27,507,314,000,000 1,612,257,325,350
838,204,000,000 24,518,596,000,000 25,356,800,000,000 5,901,121,682,500
218,598,024,188 280,967,644,260 499,565,668,448 225,000,000,000
(1,331,919,000,000) 5,359,124,000,000 4,045,275,000,000 267,000,000,000
(276,394,000,000) 833,438,000,000 1,942,338,000,000 231,704,343,434
518,436,000,000 1,910,997,000,000 2,429,433,000,000 1,503,232,706,768
243,072,000,000 226,522,000,000 469,594,000,000 210,000,000,000
618,891,000,000 18,486,335,000,000 19,163,235,000,000 3,665,370,234,128
17,503,920,000,000 121,023,158,000,000 138,804,383,000,000 11,666,666,666,162
263,766,386,000 859,496,015,000 1,124,080,803,000 1,925,500,000,000
2,733,248,802,000 4,202,403,508,000 6,935,652,310,000 503,134,420,000
(1,039,115,000,000) 18,830,431,000,000 17,791,316,000,000 3,481,887,993,434
152,119,695,160 762,283,611,355 914,160,724,019 2,045,045,000,000
56,140,181,777 117,795,239,056 173,935,420,833 814,500,000,000
54,323,000,000 3,073,667,000,000 3,130,525,000,000 2,211,313,830,109
730,707,000,000 1,075,989,000,000 1,806,696,000,000 2,155,665,000,000
(7,470,509,000,000) 61,060,610,000,000 53,512,006,000,000 9,054,806,974,125
(326,459,670,000) 2,446,834,237,000 2,120,374,567,000 338,416,940,909
(2,636,015,000,000) 14,154,859,000,000 11,518,844,000,000 1,434,076,769,697
435,299,816,230 593,087,438,974 1,042,994,476,953 173,600,002,020
(9,546,111,000,000) 26,262,491,000,000 16,716,380,000,000 2,407,843,030,101
(41,197,246,000) 1,283,149,826,000 1,241,952,580,000 981,586,272,727
(1,696,316,000,000) 20,624,718,000,000 19,022,267,000,000 1,818,122,267,375
320,850,000,000 1,117,367,000,000 1,438,217,000,000 1,075,511,715,253
2,671,446,000,000 2,136,491,000,000 4,845,929,000,000 2,189,286,499,495
60,677,671,000,000 112,050,809,000,000 172,731,255,000,000 6,167,290,500,000
208,165,356,000 822,095,640,000 1,030,095,996,000 745,078,117,677
465,763,000,000 3,694,992,000,000 4,170,254,000,000 1,403,524,265,051
(5,080,025,000,000) 18,112,023,000,000 13,031,998,000,000 5,283,735,353,535
2,134,294,000,000 10,382,350,000,000 12,516,644,000,000 1,460,071,814,141
1,318,044,141,000 2,588,863,046,000 3,906,907,187,000 714,526,409,394
104,193,000,000 1,736,574,000,000 1,843,083,000,000 591,090,018,788
49,150,123,467 157,711,045,089 206,861,168,556
3,010,722,000,000 9,829,747,000,000 12,838,765,000,000 2,424,072,791,414
365,104,000,000 7,752,306,000,000 8,117,680,000,000 1,491,768,498,182

(384,961,000,000) 1,264,131,000,000 879,170,000,000 100,000,000,000

164,903,663,658 9,310,463,041 174,214,126,699 126,012,710,000
64,918,000,000 224,762,000,000 289,680,000,000 387,483,640,500
35,395,466,529 86,576,211,167 121,971,677,696 822,898,027,000
(60,308,525,000) 95,642,328,000 35,767,746,000 996,130,114,250
(427,270,748) 666,453,886 239,183,138 33,800,000,000
(27,112,690,112) 204,991,036,827 178,527,913,359 865,000,000,000
31,060,869,903 25,351,267,984 56,108,776,012 317,372,000,000
(272,230,115) 11,899,039,093 11,626,808,978 100,000,000,000
(43,996,000,000) 124,271,000,000 80,275,000,000 132,500,000,000
122,952,840,000 (14,394,977,000) 108,557,863,000 154,000,000,000
29,488,528,000 30,235,271,000 60,153,130,000 107,970,000,000
6,909,219,146 10,042,666,147 16,951,885,293 40,000,000,000
(54,488,970,000) 101,621,210,000 47,132,240,000 100,200,035,200
509,635,000,000 233,080,000,000 742,715,000,000 200,000,000,000

6,878,782,167 9,852,443,641 16,731,225,808 212,000,000,000

25,263,661,451 38,485,177,269 63,748,838,720 91,042,350,500
(46,769,450,279) 46,887,431,890 117,981,611 72,000,000,000
(28,149,319,142) 48,326,687,635 20,177,368,493 282,681,163,100
(28,435,166,876) 40,599,856,115 12,166,548,493 54,640,000,000
7,359,318,431 12,505,389,081 19,864,707,512 70,835,426,400
6,603,917,285 14,872,979,829 21,476,897,114 90,000,000,000
80,002,146,974 21,855,170,227 101,857,317,201 90,000,000,000
35,090,569,000 114,085,035,000 149,175,604,000 355,465,000,000
350,662,873 25,510,745,238 25,861,408,111 51,000,000,000

236,046,852,000 798,029,879,000 1,034,076,731,000 193,316,724,000

2,681,854,000 6,419,705,000 11,760,509,000 87,096,618,000
10,709,985,000 13,330,979,000 24,040,964,000 48,000,000,000
(1,367,747,191) 6,093,642,616 4,725,895,425 25,000,000,000
2,383,132,726 8,465,068,981 10,848,201,707 60,000,000,000
(845,059,272) 5,781,063,268 4,936,003,996 140,448,380,000
117,650,689,000 711,359,721,000 829,910,275,000 332,273,310,900
 (2,545,585,856) 35,190,227,049 33,232,210,329 107,279,711,000
(2,886,851,256) 14,665,444,230 11,778,592,974 75,000,000,000
9,552,737,768 47,931,974,382 57,416,938,124 77,668,752,200
2,749,273,000,000 3,863,816,000,000 6,614,470,000,000 1,017,080,980,000

6,114,076,330 20,557,065,706 26,671,142,036 89,334,835,000

(12,444,185,526) 84,107,887,181 71,663,701,655 51,401,090,000
7,900,283,603 4,844,942,599 11,756,581,347 10,486,734,855,600
49,882,483,000 167,662,147,000 217,544,630,000 1,666,944,049,500
942,902,960 37,297,964,282 38,242,357,857 1,257,150,000,000
2,380,702,000,000 372,346,000,000 2,753,020,000,000 400,317,674,500
6,705,345,177 22,420,155,176 29,125,500,353 336,057,000,000
2,696,314,000,000 3,704,599,000,000 6,402,697,000,000 4,002,759,161,625
1,851,404,000,000 5,933,544,000,000 7,801,242,000,000 1,321,905,274,900
(30,547,437,391) 58,533,976,609 27,986,539,218 774,200,005,000

5,631,802,546 2,572,511,611 8,204,314,157 1,100,416,749,400

105,186,295 13,596,316 118,782,611 11,000,000,000
159,580,790,000 820,064,736,000 896,590,624,000 391,363,767,400
174,784,833,692 69,451,242,148 244,236,075,840 176,592,777,700
39,450,217,863 18,676,935,918 58,127,153,781 107,500,000,000
(11,149,159,200) 5,196,102,122 46,708,782,437 579,600,012,000
914,989,782 3,672,770,792 4,865,495,959 216,000,000,000
(5,394,923,340) 15,950,998,092 10,361,874,176 30,633,850,000
(775,961,070,780) 2,257,903,863,016 1,461,224,068,028 192,638,080,000
296,657,465,404 388,326,811,003 684,213,722,301 135,432,000,000
6,097,211,550 3,427,317,693 9,524,529,243 469,411,179,100
9,525,417,000 10,793,974,000 20,319,391,000 1,114,136,120,600
14,310,254,432 143,508,144,460 155,945,114,468 48,000,000,000
33,957,542,624 138,653,453,396 172,610,996,020 84,000,000,000
421,865,008 3,052,350,092 3,472,481,943 59,182,800,000
77,658,000,000 194,657,000,000 275,546,000,000 108,001,461,000
(282,333,284,759) 735,889,401,884 453,651,194,876 326,170,397,200
28,386,388,728 12,209,067,872 42,839,706,904 227,250,000,000
78,226,000,000 148,149,000,000 235,625,000,000 195,000,000,000
(2,437,042,065) 13,902,906,513 11,465,864,448 34,475,000,000
44,730,629,545 18,678,708,259 63,419,945,590 72,800,000,000
318,986,000,000 1,102,749,000,000 1,421,735,000,000 2,231,481,638,000
(98,869,365,234) 133,627,074,869 34,981,750,922 457,469,799,900
21,261,992,666 49,865,135,531 71,314,734,050 60,000,000,000
10,174,982,204 14,574,842,607 24,821,065,019 38,000,000,000
4,723,528,572 4,841,869,548 9,565,398,120 75,300,000,000
 (33,271,375,933) 65,834,289,929 32,562,913,996 91,849,275,000
4,171,247,623 (843,296,832) 3,317,605,432 58,800,000,000
(5,797,158,331) 14,856,861,296 9,059,702,965 120,000,000,000
46,346,000,000 150,790,000,000 197,136,000,000 139,500,000,000
2,117,401,000,000 7,935,870,000,000 10,059,803,000,000 932,533,784,000
313,437,600 265,230,262 578,667,862 52,000,000,000
17,605,582,317 (4,848,581,572) 12,758,118,202 634,475,488,500

227,686,116,062 161,758,998,760 391,452,438,398 171,500,000,000

(6,113,812,000) 57,234,966,000 51,121,154,000 289,503,780,000
8,077,267,364 29,839,051,349 37,919,458,220 742,463,450,000
(298,833,267,965) 742,453,783,003 443,620,515,038 133,433,300,000
289,819,996,348 (320,421,506,627) (30,393,697,256) 1,450,000,000,000
(42,029,531,299) 61,401,592,387 19,404,244,559 111,111,200,000
13,346,014,955 61,156,407,204 74,502,422,159 28,600,000,000
(1,171,127,000,000) 1,327,191,000,000 156,845,000,000 209,181,700,000
29,145,784,671 20,093,727,142 49,239,511,813 98,084,373,200
(11,901,000,000) 797,796,000,000 785,895,000,000 386,793,792,000
(555,122,000,000) 1,302,610,000,000 747,710,000,000 268,898,140,000
(120,927,000,000) 246,150,000,000 125,223,000,000 288,235,300,000
147,191,601,000 368,507,432,000 512,671,885,000 830,000,000,000
(243,627,000,000) 869,000,000,000 625,373,000,000 354,800,000,000
(145,414,975) 191,985,275 46,570,300 85,000,000,000
(12,635,806,515) 25,496,495,477 12,860,688,962 58,500,000,000
31,530,622,739 374,874,333,770 407,074,770,738 82,800,000,000
(83,405,000,000) 590,485,000,000 507,080,000,000 386,142,529,000
20,094,228,867 66,678,958,778 86,773,187,645 156,448,750,000
144,824,000,000 492,915,000,000 637,739,000,000 704,205,211,700
(56,297,410,396) 496,917,644,305 440,620,233,909 476,150,000,000

21,023,469,351 205,843,369,383 228,239,911,594 176,610,390,000

5,071,929,818 33,044,056,175 38,206,784,445 309,603,150,000
(9,786,956,526) 19,683,167,890 9,901,976,945 71,500,000,000
4,600,647,000 640,581,168,000 645,571,294,000 199,513,857,900
(1,369,581,996) 3,044,358,705 1,674,776,709 47,071,966,400
(360,058,431) 9,368,068,362 9,008,009,931 226,655,048,800
(15,946,969,765) 31,122,768,100 15,175,798,335 559,663,084,000
35,443,575,050 161,956,228,915 197,399,803,965 255,880,360,000
83,168,205,385 4,701,253,469 87,869,458,854 61,162,218,750
(418,679,192,000) 995,760,256,000 544,476,764,000 1,164,520,241,000
32,057,792,491 1,063,037,430,101 1,100,341,952,590 1,159,368,000,000
(2,718,351,832) 4,830,129,599 2,111,777,767 246,066,871,680
(2,718,351,832) 4,830,129,599 2,111,777,767 432,000,000
178,344,903,698 92,373,928,789 271,006,907,906 3,235,553,105,000
(26,335,498,000) 165,977,878,000 140,334,303,000 60,000,000,000
 (7,897,733,479) 17,698,229,791 9,800,496,312 48,800,000,000
(93,685,286,086) 416,652,173,213 322,966,887,128 399,999,999,000
(2,811,602,000) 14,211,574,000 11,309,437,000 110,404,000,000
(18,022,037,308) 131,482,520,077 113,460,482,769 79,781,349,600
7,179,965,700 3,785,403,196 10,965,368,896 676,520,750,000
16,366,416,282 14,657,264,971 31,023,681,254 355,000,000,000

107,332,151,000 36,726,590,000 144,058,741,000 500,000,000,000

5,720,247,303,000 4,889,801,420,000 10,636,445,048,000 1,128,006,488,400
109,817,000,000 392,453,000,000 317,412,000,000 871,083,953,500
4,433,574,945 33,959,407,363 38,392,982,308 46,522,400,000
(27,963,924,546) 298,773,169,316 270,809,244,770 33,765,753,200
3,825,839,000 32,744,169,000 36,570,008,000 392,155,384,000
(43,279,232,129) 112,386,011,203 69,106,779,073 176,968,000,000
(13,009,000,000) 370,020,000,000 358,658,000,000 304,264,938,400
8,444,359,608 10,488,396,836 18,932,756,444 275,512,500,000
557,240,000,000 574,761,000,000 1,132,001,000,000 1,427,608,850,000
(448,468,000,000) 513,262,000,000 65,839,000,000 141,277,600,000
437,323,000,000 101,762,000,000 539,085,000,000 1,519,201,437,750
183,998,738,000 1,043,282,766,000 1,246,109,484,000 731,080,061,700
(2,163,587,000) 21,528,858,000 19,365,271,000 72,500,000,000
(363,387,070,000) 815,879,925,000 462,628,250,000 1,803,512,716,000

(138,363,220,796) 1,108,014,988,946 970,150,340,494 138,232,000,000

23,626,378,773 15,292,049,185 38,918,427,958 118,000,000,000
7,047,039,925 379,974,084,674 387,164,242,697 803,048,359,300
(234,406,920,629) 515,437,837,445 279,958,770,048 115,610,000,000

64,534,000,000 290,904,000,000 355,907,000,000 134,878,050,000

34,449,825,898 271,479,844,979 305,929,670,877 3,546,000,000,000
3,214,210,266 24,483,940,804 13,703,561,991 78,785,152,500
187,095,030,027 108,143,962,968 295,238,992,995 112,300,000,000
216,372,357,000 231,482,762,000 450,916,334,000 187,500,000,000

201,963,127,200 1,120,085,361,972 1,297,138,173,856 2,753,165,000,000

100,891,399,000 172,026,509,000 279,176,797,000 21,327,234,577,500
469,745,028 77,583,577,808 78,053,322,836 15,981,344,152,500
(44,167,000,000) 1,529,588,000,000 1,485,421,000,000 1,419,861,392,200
(25,509,248,163) 60,288,730,422 34,752,511,886 140,124,375,000
(25,509,248,163) 60,288,730,422 34,752,511,886 1,836,447,073,560
1,713,012,000,000 1,947,803,000,000 3,660,815,000,000 3,873,919,340,700
(1,601,426,000,000) 4,301,461,000,000 2,707,486,000,000 2,386,903,688,300
(21,755,936,369) 28,439,211,601 6,683,275,232 140,920,000,000
6,940,160,815 13,430,885,065 20,386,020,474 56,248,501,000
132,140,000,000 405,632,000,000 537,772,000,000 271,296,700,000
(98,280,556,747) 205,518,794,338 107,238,237,591 427,296,427,900
8,276,503,206 10,483,284,174 18,742,018,169 32,000,000,000
(8,766,926,993) 25,411,987,849 16,643,578,496 757,581,000,000
(2,425,256,284) 10,747,813,000 8,301,241,412 2,467,739,484,900
(2,427,258,480) 24,215,640,356 21,788,381,876 34,000,000,000

1,447,174,804,650
 Paid-Up Stocks List Closing Price Ann. EPS BV

Nilai Nominal (Rp) Capital 30-Dec-14 30-Dec-14 Real Real

Adjusted Adjusted (Rp)
(Shares)

100 3,000,000,000 3,000,000,000 790 55 535

500 1,574,745,000 1,574,745,000 24,250 1,590 7,517

100 3,334,900,000 3,334,900,000 1,325 69 1,400
100 13,720,471,386 13,720,471,386 50 (46) 303
100 31,525,291,000 31,525,291,000 400 6 220
100 2,119,700,000 2,119,700,000 3,850 307 1,082
100 3,665,000,000 3,665,000,000 251 3 254
100 6,000,000,000 6,000,000,000 135 9 259
100 3,774,685,500 3,774,685,500 378 13 349
100 9,000,000,000 9,000,000,000 50 (3) 102
100 6,822,863,965 6,822,863,965 1,890 134 1,058
100 7,119,540,356 7,119,540,356 480 24 236
200 15,816,310,000 15,816,310,000 705 53 1,063
200 1,890,000,000 1,890,000,000 2,100 180 1,596
100 9,525,000,000 9,525,000,000 1,665 75 315
200 2,872,193,366 2,872,193,366 8,100 513 2,767
125 5,342,098,939 5,342,098,939 755 81 461

100 40,470,734,746 40,470,734,746 103 (10) 23

100 1,857,135,500 1,857,135,500 200 6 65
1000 & 100 3,360,000,000 3,360,000,000 3,340 (4) 100

100 1,102,977,500 1,102,977,500 1,260 (3) 71

100 31,985,962,000 31,985,962,000 1,040 69 1,267

200 3,000,000,000 3,000,000,000 448 (88) 445
200 5,760,245,414 5,760,245,414 209 9 204
100 2,616,500,000 2,616,500,000 1,590 12 427
100 3,333,333,500 3,333,333,500 6,650 (516) 953
100 34,900,000,000 34,900,000,000 63 (37) (10)
100 17,693,000,000 17,693,000,000 50 219 (381)
500 36,627,020,427 36,627,020,427 80 (132) (249)
 100 21,853,733,792 21,853,733,792 50 0 127
50 8,245,228,732 8,245,228,732 193 23 139
100 2,500,000,000 2,500,000,000 363 (23) 341
125 3,150,000,000 3,150,000,000 1,785 (1) 145
100 5,882,353,000 5,882,353,000 2,000 23 524
100 2,703,620,000 2,703,620,000 1,660 2 1,665
500 1,129,925,000 1,129,925,000 15,375 2,204 9,890
100 1,227,271,952 1,227,271,952 1,310 141 468
200 600,000,000 600,000,000 88 (47) 245
500 1,012,000,000 1,012,000,000 1,800 (365) 448
500 1,008,605,000 1,008,605,000 925 28 2,378
50 1,000,000,000 1,000,000,000 1,005 201 898
200 2,206,312,500 2,206,312,500 458 121 455
500 2,304,131,850 2,304,131,850 12,500 875 3,763
200 2,012,491,000 2,012,491,000 920 113 880

500 2,659,850,000 2,659,850,000 3,300 (74) 125

100 36,508,170,014 36,508,170,014 121 9 167
100 7,298,500,000 7,298,500,000 685 57 354
100 44,642,530,693 44,642,530,693 100 10 252
100 3,332,451,450 3,332,451,450 3,800 38 3,434
100 770,000,000 770,000,000 217 72 403
500 1,568,000,000 1,568,000,000 101 16 617
100 1,100,000,000 1,100,000,000 2,995 122 1,134

100 9,538,459,750 9,538,459,750 1,065 (81) 1,251

250 & 125 5,106,021,090 5,106,021,090 199 (53) 199
100 5,638,246,600 5,638,246,600 397 (8) 201
100 3,370,734,900 3,370,734,900 940 (114) 488
100 5,292,000,000 5,292,000,000 540 54 670
100 12,000,000,000 12,000,000,000 264 (3) 109
50 7,447,753,454 7,447,753,454 1,230 86 753
25 9,936,338,720 9,936,338,720 3,625 216 2,234

500 & 100 1,230,839,821 1,230,839,821 67 1 65

200 & 20 1,283,228,000 1,283,228,000 185 6 213

500 7,662,900,000 7,662,900,000 2,185 87 1,143

500 3,681,231,699 3,681,231,699 25,000 1,432 6,733
500 9,837,678,500 9,837,678,500 381 33 276
100 5,931,520,000 5,931,520,000 16,200 938 4,215
100 8,715,466,600 8,715,466,600 1,300 38 255
 50 7,341,430,976 7,341,430,976 870 35 124
500 434,000,000 434,000,000 8,050 1,057 7,338
210 & 105 14,929,100,000 14,929,100,000 147 6 142
500 791,383,786 791,383,786 118 (33) 226
500 1,323,000,000 1,323,000,000 525 94 999
100 990,720,000 990,720,000 3,975 593 2,485

1000 & 650 101,533,011 101,533,011 900 26 623

250 616,000,000 616,000,000 268 3 1,041
100 180,000,000 180,000,000 540 42 815
100 800,371,500 800,371,500 5,300 396 2,273
100 8,200,000,000 8,200,000,000 103 (2) 106
250 316,800,000 316,800,000 350 70 460
500 150,000,000 150,000,000 68 (64) (2,783)
100 750,000,000 750,000,000 242 (9) 474
500 15,775,000,000 15,775,000,000 485 (118) 703
1,000 52,016,000 52,016,000 9,300 942 8,535
1,000 9,600,000 9,600,000 6,450 771 12,078
230 568,375,000 568,375,000 160 28 407
100 2,523,350,000 2,523,350,000 134 (35) 176
200 1,800,000,000 1,800,000,000 297 8 105
100 7,185,992,035 7,185,992,035 238 30 324
1,000 18,367,000 18,367,000 9,500 2,915 13,225

1,000 6,979,892,784 6,979,892,784 303 16 1,880

125 4,098,997,362 4,098,997,362 107 7 223
1,000 3,286,962,558 3,286,962,558 3,000 685 3,289
250 331,129,952 331,129,952 353 47 713
50 698,775,000 698,775,000 515 57 338
500 968,297,000 968,297,000 260 (146) 312
50 6,020,000,000 6,020,000,000 50 2 55
500 181,035,556 181,035,556 238 61 757
100 925,211,250 925,211,250 2,500 137 1,161
500 383,331,363 383,331,363 1,600 92 4,656

100 253,000,000 253,000,000 305 (23) 15

500 680,000,000 680,000,000 830 51 1,523
100 1,500,000,000 1,500,000,000 81 6 150
50 690,000,000 690,000,000 705 77 531
50 972,204,500 972,204,500 315 56 271
100 483,350,000 483,350,000 5,100 365 2,038
100 6,443,379,509 6,443,379,509 116 7 299
250 5,566,414,000 5,566,414,000 91 (14) 207
100 24,000,000,000 24,000,000,000 465 8 7,930
 500 442,589,871 442,589,871 128 3 71
100 2,808,000,000 2,808,000,000 380 11 627
100 1,353,435,000 1,353,435,000 520 43 241
100 668,000,089 668,000,089 500 (13) 242

10 16,398,000,000 16,398,000,000 3,780 107 667

200&40 10,660,522,910 10,660,522,910 950 0 3
100 1,791,000,000 1,791,000,000 2,130 (47) 602
395 & 395 & 100 9,391,108,493 9,391,108,493 53 0 137

1,000 3,111,401,022 3,111,401,022 62 2 (118)

125 1,011,774,750 1,011,774,750 86 23 81

100 550,000,000 550,000,000 735 20 290

500 2,477,888,787 2,477,888,787 1,650 35 664
1,000 5,470,982,941 5,470,982,941 1,045 287 5,474
500 405,000,000 405,000,000 364 110 979
400 & 200 & 100 & 8,687,995,734 8,687,995,734 50 2 78
1,000 2,671,404,480 2,671,404,480 850 95 4,335
400 1,492,046,658 1,492,046,658 197 33 539
1,000 1,388,576,166 1,388,576,166 1,150 13 1,148

100 971,190,000 971,190,000 810 33 192

50 40,483,553,140 40,483,553,140 7,425 474 2,972

500 4,819,733,000 4,819,733,000 4,200 181 2,103
500 3,484,800,000 3,484,800,000 1,425 77 1,717
1,000 41,000,000 41,000,000 16,000 832 17,561
500 450,000,000 450,000,000 5,000 381 4,937
250 2,765,278,412 2,765,278,412 4,000 (46) 2,433
1,000 656,249,710 656,249,710 1,600 193 2,786
500 21,250,000 21,250,000 6,200 (194) 6,554
140 9,182,946,945 9,182,946,945 420 1 508
50 1,486,666,666 1,486,666,666 487 34 387
100 701,043,478 701,043,478 204 16 978
100 1,439,668,860 1,439,668,860 4,750 293 797

1000 & 250 1,466,666,577 1,466,666,577 128 (49) (183)

500 335,557,450 335,557,450 1,150 (1,124) (804)
10,000 & 40 2,495,753,334 2,495,753,334 95 (398) (4,524)
1,000 3,500,000 3,500,000 17,500 1,015 8,628
1,000 6,500,000 6,500,000 5,000 (1,085) 4,646
 500 160,817,474 160,817,474 630 174 982
100 2,015,208,720 2,015,208,720 193 (39) 145
500 654,351,707 654,351,707 770 63 5,772
4000 & 1000 75,422,200 75,422,200 318 3 3,204
100 6,478,295,611 6,478,295,611 505 20 393
500 1,532,571,000 1,532,571,000 390 (62) 401
500 3,889,179,559 3,889,179,559 165 (77) 943
500 641,717,510 641,717,510 174 21 618
100 18,592,888,040 18,592,888,040 163 30 156
100 4,800,000,602 4,800,000,602 50 0 102
250 1,170,909,181 1,170,909,181 103 (11) 221
500 4,823,076,400 4,823,076,400 900 (12) 742
100 1,043,763,025 1,043,763,025 356 23 297
1,000 8,068,500 8,068,500 3,700 904 (26,587)

500 86,000,000 86,000,000 700 117 (2,255)

10 1,300,000,000 1,300,000,000 1,105 54 330

500 151,200,000 151,200,000 2,350 158 1,133

963 & 148 1,120,000,000 1,120,000,000 155 18 259
500 & 180 & 100 4,007,235,107 4,007,235,107 139 17 235
1,000 306,000,000 306,000,000 1,040 99 2,497
1,000 205,583,400 205,583,400 3,950 665 3,961
500 831,120,519 831,120,519 795 (103) 621

150 1,771,448,000 1,771,448,000 85 (19) 343

500 297,500,000 297,500,000 1,500 138 1,807

50 12,403,711,320 12,403,711,320 50 4 24
1,000 16,013,181 16,013,181 390,000 17,621 47,740
100 5,830,954,000 5,830,954,000 13,100 447 2,579
100 8,780,426,500 8,780,426,500 6,750 443 4,695
500 894,347,989 894,347,989 20,900 451 4,585
10 2,107,000,000 2,107,000,000 11,950 37,718 26,284
200 5,061,800,000 5,061,800,000 1,385 37 190
500 1,440,000,000 1,440,000,000 143 (21) 263
100 936,530,894 936,530,894 970 80 339
100 690,740,500 690,740,500 300 25 222
100 1,310,000,000 1,310,000,000 2,880 94 624
500 & 200 3,218,600,000 3,218,600,000 2,095 113 1,228
100 2,186,527,777 2,186,527,777 352 5 244
200 2,888,382,000 2,888,382,000 3,720 101 784
 50 7,240,005,000 7,240,005,000 520 (315) (193)
500 1,924,088,000 1,924,088,000 60,700 2,790 17,270
100 4,383,000,000 4,383,000,000 68,650 2,323 3,080
100 2,099,873,760 2,099,873,760 625 53 407

250 1,120,000,000 1,120,000,000 1,690 72 859

100 3,099,267,500 3,099,267,500 355 0 191
100 15,000,000,000 15,000,000,000 610 28 176
10 46,875,122,110 46,875,122,110 1,830 44 209
100 5,554,000,000 5,554,000,000 1,465 4,224 32,610
1,000 3,600,000 3,600,000 29,000 (17,350) (12,182)
1,000 22,400,000 22,400,000 160,000 8,101 24,718
100 535,080,000 535,080,000 135 5 180
1,000 9,268,000 9,268,000 10,500 17,782 39,801
1,000 972,000 972,000 315,000 169,556 379,505
50 4,500,000,000 4,500,000,000 2,865 129 918

1,000 589,896,800 589,896,800 1,375 53 501

500 201,066,667 201,066,667 17,525 867 6,383
500 1,070,000,000 1,070,000,000 200 3 424
125 428,000,000 428,000,000 350 17 897
10 7,630,000,000 7,630,000,000 32,300 752 603

100 1,000,000,000 1,000,000,000 362 25 292

500 138,000,000 138,000,000 268 34 570
500 1,008,517,669 1,008,517,669 175 2 396

100 20,500,900,000 20,500,900,000 335 48 413

100 19,649,411,888 19,649,411,888 560 60 324
500 & 100 43,521,913,019 43,521,913,019 50 11 175
100 661,784,520 661,784,520 50 11 150
100 9,645,462,300 9,645,462,300 730 41 295
500 3,032,239,245 3,032,239,245 95 6 149
100 7,315,022,252 7,315,022,252 98 1 88
100 1,429,915,525 1,429,915,525 770 21 175
100 18,371,846,392 18,371,846,392 1,805 208 1,006
250 15,165,815,994 15,165,815,994 1,250 87 753
250 6,150,000,000 6,150,000,000 845 64 795
500 1,978,864,834 1,978,864,834 2,960 264 1,525
100 4,871,214,021 4,871,214,021 625 34 277
500 3,322,092,000 3,322,092,000 2,000 12 1,188
 500 3,141,390,962 3,141,390,962 680 130 1,034
500 1,850,000,000 1,850,000,000 4,880 316 3,378
100 2,721,000,000 2,721,000,000 449 1 105
100 10,011,027,550 10,011,027,550 51 5 109
500 101,538,000 101,538,000 6,100 1,199 6,563
100 7,800,760,000 7,800,760,000 174 22 253
1000 & 200 1,745,000,000 1,745,000,000 340 61 370
250 10,365,854,185 10,365,854,185 650 41 431
20 13,750,000,000 13,750,000,000 1,040 53 233
500 & 75 20,235,279,075 20,235,279,075 295 20 230
100 5,630,000,914 5,630,000,914 600 (2) 288
125 1,148,418,000 1,148,418,000 278 29 346
500 696,000,000 696,000,000 10,400 1,213 3,838
100 23,077,689,619 23,077,689,619 1,020 110 765
100 3,350,000,000 3,350,000,000 137 13 180
1,000 232,848,000 232,848,000 690 (5) 350
100 948,194,000 948,194,000 15,300 461 2,280
100 7,579,333,000 7,579,333,000 445 35 269
250 12,533,067,322 12,533,067,322 520 57 425
100 18,029,794,000 18,029,794,000 186 (6) 97
25 48,159,602,400 48,159,602,400 515 52 172
100 4,276,655,336 4,276,655,336 299 21 208
100 13,592,128,209 13,592,128,209 463 31 155
200 3,550,000,000 3,550,000,000 3,750 100 667
500 329,560,000 329,560,000 441 46 875
500 & 200 326,722,500 326,722,500 88 9 405
500 268,800,000 268,800,000 5,250 865 5,029
2,000 & 400 & 100 31,396,905,010 31,396,905,010 104 2 198
100 14,426,781,680 14,426,781,680 1,520 97 415
100 10,010,000,000 10,010,000,000 444 0 104
500 4,772,138,237 4,772,138,237 124 8 463

100 500,000,000 500,000,000 3,725 209 1,295

100 1,801,320,000 1,801,320,000 3,480 180 972
100 5,541,165,000 5,541,165,000 179 11 199
100 2,480,000,146 2,480,000,146 1,160 112 401
100 4,842,436,500 4,842,436,500 3,575 110 494
125 4,705,249,440 4,705,249,440 1,070 88 646
100 3,410,000,000 3,410,000,000 1,120 48 234
100 9,727,504,205 9,727,504,205 1,470 52 295
100 6,149,225,000 6,149,225,000 3,680 100 810
 100 3,966,350,139 3,966,350,139 50 (11) 160
100 24,241,508,196 24,241,508,196 6,000 371 1,520
100 1,019,270,625 1,019,270,625 1,350 95 775

500 2,200,000,000 2,200,000,000 2,960 187 1,693

500 6,800,000,000 6,800,000,000 7,050 206 1,680
35 & 70 15,235,671,880 15,235,671,880 201 6 155

200 & 100 30,584,590,655 30,584,590,655 50 (94) (127)

100 5,433,933,500 5,433,933,500 4,050 (366) 2,612
100 9,990,272,535 9,990,272,535 169 31 292
100 & 50 17,795,870,091 17,795,870,091 91 (77) 223
50 100,799,996,400 100,799,996,400 2,865 145 854
100 8,534,490,667 8,534,490,667 4,865 (104) 1,636

100 3,397,500,000 3,397,500,000 155 13 246

250 & 100 8,670,479,000 8,670,479,000 77 2 (481)
63 11,550,831,470 11,550,831,470 196 (42) (1,262)
100 2,502,100,000 2,502,100,000 9,425 294 1,440
100 17,650,150,362 17,650,150,362 50 (11) 63
100 833,440,000 833,440,000 265 (43) 191
100 2,086,950,000 2,086,950,000 1,250 53 234
100 3,972,222,100 3,972,222,100 94 (67) 45
500 350,000,000 350,000,000 204 6 782
100 2,145,600,000 2,145,600,000 1,170 55 416
500 25,868,926,633 25,868,926,633 555 (179) 441
50 7,101,084,801 7,101,084,801 735 2 33
500 587,152,700 587,152,700 488 (63) (209)
100 550,165,300 550,165,300 950 (124) 972
100 & 50 9,326,826,088 9,326,826,088 84 (3) 90
100 644,257,143 644,257,143 2,835 386 2,516
125 3,961,452,039 3,961,452,039 50 (11) 85
100 1,750,026,639 1,750,026,639 1,000 143 1,802
100 861,411,156 861,411,156 255 3 188
100 5,367,076,248 5,367,076,248 203 0 242
100 2,350,000,000 2,350,000,000 163 10 144
125 1,141,030,000 1,141,030,000 2,215 178 466
100 609,130,000 609,130,000 280 (25) 1,878
500 163,756,000 163,756,000 14,850 1,222 22,197
100 1,125,875,000 1,125,875,000 510 9 187
100 7,059,000,000 7,059,000,000 660 58 419
500 391,799,407 391,799,407 98 11 (191)
50 437,913,588 437,913,588 515 109 405
100 9,731,641,746 9,731,641,746 211 (44) 134
100 2,633,300,000 2,633,300,000 434 57 296
 100 4,031,298,340 4,031,298,340 825 67 813
500 & 100 856,133,009 856,133,009 143 (14) 34

100 685,843,100 685,843,100 2,100 130 537

100 5,210,192,000 5,210,192,000 510 (66) 2,178
100 1,350,904,927 1,350,904,927 3,000 171 2,252
50 10,202,925,000 10,202,925,000 4,150 82 458
100 794,363,481 794,363,481 7,700 (478) 2,343
100 4,796,526,199 4,796,526,199 9,700 271 861
100 15,799,456,267 15,799,456,267 50 (4) (18)

100 4,235,518,900 4,193,163,711 143 1 112

111 13,088,274,239 12,957,391,497 79 8 208
10,000 & 100 9,086,620,432 8,995,754,228 750 80 751
100 2,310,000,000 2,286,900,000 158 22 261
100 6,397,416,110 6,333,441,949 96 12 152
250 24,655,009,212 24,408,459,120 13,125 669 3,160
5,000 & 50 25,131,606,843 24,880,290,775 835 93 1,132
50,000 & 500 9,584,643,365 9,488,796,931 4,525 272 3,445
100 2,250,000,000 2,227,500,000 194 1 186
100 2,670,000,000 2,643,300,000 1,800 25 1,132
100 2,317,043,434 2,293,873,000 1,150 26 749
100 15,032,327,068 14,882,003,797 84 (4) 82
100 2,100,000,000 2,079,000,000 250 7 144
900 & 225 & 22.5 67,745,482,190 67,068,027,368 208 10 216
500 23,333,333,332 23,099,999,999 10,775 852 4,493
500 3,851,000,000 3,812,490,000 338 6 168
500 & 100 3,478,318,200 3,443,535,018 1,880 125 820
500 6,963,775,987 6,894,138,227 2,000 86 999
500 4,090,090,000 4,049,189,100 1,600 58 521
500 1,629,000,000 1,612,710,000 174 0 0
78 28,350,177,309 28,066,675,536 50 (0) 0
500 4,311,330,000 4,268,216,700 760 4 271
7500 & 7500 & 375 18,648,656,458 18,462,169,893 6,100 578 3,272
500 676,833,882 670,065,543 2,310 143 1,682
125 11,472,614,158 11,357,888,016 1,360 116 1,299
200 868,000,010 859,320,010 1,100 122 646
100 24,078,430,301 23,837,645,998 1,165 98 964
100 9,815,862,727 9,717,704,100 180 7 109
12500 & 125 11,883,834,972 11,764,996,622 1,505 134 1,438
100 10,755,117,153 10,647,565,981 80 (11) 59
250 8,757,145,998 8,669,574,538 410 14 260
 250 24,669,162,000 24,422,470,380 11,650 983 3,962
100 7,450,781,177 7,376,273,365 103 8 121
100 14,035,242,651 13,894,890,224 339 11 225
500 10,567,470,707 10,461,796,000 1,205 106 1,155
250 5,840,287,257 5,781,884,384 3,950 317 2,065
100 7,145,264,094 7,073,811,453 120 15 247
100 5,910,900,188 5,851,791,186 205 9 206

250 9,696,291,166 9,599,328,254 730 115 731

100 14,917,684,982 14,768,508,132 460 63 405

100 1,000,000,000 1,000,000,000 7,200 792 4,068

100 1,260,127,100 1,260,127,100 550 30 320
250 1,549,934,562 1,549,934,562 2,510 97 2,332
500 1,645,796,054 1,645,796,054 1,875 67 671
250 3,984,520,457 3,984,520,457 439 100 817
500 67,600,000 67,600,000 1,250 67 750
200 4,325,000,000 4,325,000,000 700 29 418
100 3,173,720,000 3,173,720,000 330 19 178
100 1,000,000,000 1,000,000,000 90 4 138
100 1,325,000,000 1,325,000,000 980 228 1,058
100 1,540,000,000 1,540,000,000 210 25 202
100 1,079,700,000 1,079,700,000 222 34 266
100 400,000,000 400,000,000 421 25 534
100 1,002,000,352 1,002,000,352 80 24 278
100 2,000,000,000 2,000,000,000 205 18 273

100 2,120,000,000 2,120,000,000 53 (1) 79

25 3,641,694,020 3,641,694,020 486 18 128
100 720,000,000 720,000,000 125 4 83
100 2,826,811,631 2,826,811,631 645 1 160
200 273,200,000 273,200,000 450 (81) (155)
100 708,354,264 708,354,264 200 31 268
125 720,000,000 720,000,000 4,975 496 1,823
100 900,000,000 900,000,000 655 13 370
50 7,109,300,000 7,109,300,000 68 4 76
200 255,000,000 255,000,000 128 0 191

500 & 300 620,806,680 620,806,680 6,250 277 1,965

500 174,193,236 174,193,236 950 54 790
250 192,000,000 192,000,000 1,150 197 1,172
50 500,000,000 500,000,000 240 44 246
200 300,000,000 300,000,000 294 58 514
100 1,404,483,800 1,404,483,800 540 17 144
100 3,322,733,109 3,322,733,109 233 42 311
 500 214,559,422 214,559,422 1,285 272 1,077
500 150,000,000 150,000,000 4,800 852 8,833
200 388,343,761 388,343,761 4,240 299 1,307
250 4,068,323,920 4,068,323,920 745 230 3,901

200 446,674,175 446,674,175 333 15 676

100 514,010,900 514,010,900 1,300 91 601
10,000 & 300 31,842,082,852 31,842,082,852 208 (49) 45
500 & 250 5,226,336,198 5,226,336,198 94 16 175
1000 & 100 2,588,250,000 2,588,250,000 219 80 455
100 4,003,176,745 4,003,176,745 995 6 967
400 & 100 2,940,498,750 2,940,498,750 565 10 174
125 32,022,073,293 32,022,073,293 299 40 459
5000 & 100 6,237,808,717 6,237,808,717 3,655 162 3,017
100 7,742,000,050 7,742,000,050 135 9 131
0

200 5,502,083,747 5,502,083,747 488 1 187

100 110,000,000 110,000,000 375 (18) 202
100 3,913,637,674 3,913,637,674 4,120 0 3
100 1,765,927,777 1,765,927,777 111 (39) 261
100 1,075,000,000 1,075,000,000 430 23 151
500 1,159,200,024 1,159,200,024 180 (140) 158
1,000 216,000,000 216,000,000 124 99 618
100 306,338,500 306,338,500 795 196 1,037
250 770,552,320 770,552,320 12,900 100 13,529
50 2,708,640,000 2,708,640,000 2,800 189 1,311
100 4,694,111,791 4,694,111,791 138 0 102
2,000 & 100 8,956,361,206 8,956,361,206 155 (11) 350
100 480,000,000 480,000,000 1,820 185 1,350
100 840,000,000 840,000,000 3,505 329 3,147
500 118,365,600 118,365,600 380 30 230
50 2,160,029,220 2,160,029,220 279 (38) 423
20 16,308,519,860 16,308,519,860 850 13 108
100 2,272,500,000 2,272,500,000 172 3 218
250 780,000,000 780,000,000 1,800 104 998
25 1,379,000,000 1,379,000,000 82 0 67
100 728,000,000 728,000,000 88 10 167
500 4,462,963,276 4,462,963,276 790 109 1,179
100 4,574,697,999 4,574,697,999 675 9 294
100 600,000,000 600,000,000 353 64 886
500 76,000,000 76,000,000 330 19 347
250 301,200,000 301,200,000 1,490 8 (12)
 100 918,492,750 918,492,750 2,900 176 797
1,000 58,800,000 58,800,000 1,500 38 1,579
100 1,200,000,000 1,200,000,000 56 (19) 127
25 5,580,000,000 5,580,000,000 605 45 386
250 3,730,135,136 3,730,135,136 17,350 1,440 10,342
100 520,000,000 520,000,000 64 0 29
500 1,268,950,977 1,268,950,977 99 31 98

10 17,150,000,000 17,150,000,000 785 32 138

100 2,895,037,800 2,895,037,800 575 36 283
100 7,424,634,500 7,424,634,500 199 (6) 93
100 1,334,333,000 1,334,333,000 1,090 97 1,332
500 2,900,000,000 2,900,000,000 1,090 73 1,039
100 1,111,112,000 1,111,112,000 1,000 83 510
100 286,000,000 286,000,000 310 11 283
50 4,183,634,000 4,183,634,000 2,380 10 1,304
100 980,843,732 980,843,732 445 27 117
5,000 & 350 & 100 2,917,918,080 2,917,918,080 15,000 486 61
50 5,377,962,800 5,377,962,800 3,050 103 530
100 2,882,353,000 2,882,353,000 585 48 215
500 1,660,000,000 1,660,000,000 5,075 45 1,572
50 7,096,000,000 7,096,000,000 790 50 473
250 340,000,000 340,000,000 190 (14) (176)
100 585,000,000 585,000,000 420 (64) 248
250 331,200,000 331,200,000 4,100 327 1,987
10 38,614,252,900 38,614,252,900 500 14 78
100 1,564,487,500 1,564,487,500 445 10 260
100 7,042,052,117 7,042,052,117 930 43 355
100 4,761,500,000 4,761,500,000 1,275 66 499
0
500 353,220,780 353,220,780 995 107 835
100 3,096,031,500 3,096,031,500 550 10 285
100 715,000,000 715,000,000 184 19 241
100 1,995,138,579 1,995,138,579 2,100 76 598
800 58,839,958 58,839,958 860 (70) 177
100 2,266,550,488 2,266,550,488 240 0 92
500 1,119,326,168 1,119,326,168 307 14 841
100 2,558,803,600 2,558,803,600 204 10 422
56.125 1,089,750,000 1,089,750,000 448 1 141
500 2,329,040,482 2,329,040,482 1,050 16 2,012
500 2,318,736,000 2,318,736,000 750 110 995
240 & 96 2,307,240,330 2,307,239,903 50 1 257
72 6,000,000 6,000,000 600 1 279
500 6,471,106,210 6,471,106,210 1,290 60 1,239
50 1,200,000,000 1,200,000,000 483 38 373
 100 488,000,000 488,000,000 105 3 118
500 & 250 1,599,999,996 1,599,999,996 1,775 147 1,011
500 220,808,000 220,808,000 5,700 88 731
100 797,813,496 797,813,496 545 25 362
500 1,353,041,500 1,353,041,500 830 (28) 174
100 3,550,000,000 3,550,000,000 150 0 107

200 2,500,000,000 2,500,000,000 575 36 426

200 5,640,032,442 5,640,032,442 7,800 194 2,893
500 1,742,167,907 1,742,167,907 2,590 4,438 5,389
100 465,224,000 465,224,000 700 8 284
100 337,657,532 337,657,532 2,900 (94) 1,524
100 3,921,553,840 3,921,553,840 3,150 90 355
100 1,769,680,000 1,769,680,000 378 30 161
100 3,042,649,384 3,042,649,384 4,920 183 997
100 2,755,125,000 2,755,125,000 61 3 63
100 14,276,088,500 14,276,088,500 2,540 123 658
100 1,412,776,000 1,412,776,000 1,600 (22) 225
5000 & 2250 & 100 1,170,432,803 1,170,432,803 600 451 2,045
50 14,621,601,234 14,621,601,234 3,500 99 238
100 725,000,000 725,000,000 121 21 191
100 & 251.8 16,464,270,400 16,464,270,400 478 9 162

100 1,382,320,000 374 1,307

100 1,180,000,000 1,180,000,000 2,845 49 162
100 8,030,483,593 8,030,483,593 310 (12) 143
100 1,156,100,000 1,156,100,000 13,700 54 1,430

100 1,348,780,500 1,348,780,500 1,895 193 669

250 14,184,000,000 14,184,000,000 915 28 535
100 787,851,525 787,851,525 51 (10) 125
50 2,246,000,000 2,246,000,000 615 80 520
100 1,875,000,000 1,875,000,000 1,020 38 325

1,000 2,753,165,000 2,753,165,000 3,050 (513) 921

5,000 & 700 & 200 93,721,717,528 93,721,717,528 50 2 (22)
625 25,570,150,644 25,570,150,644 315 (43) 564
100 14,198,613,922 14,198,613,922 1,425 50 1,118
125 1,120,995,000 1,120,995,000 67 3 4,337
500 & 110 14,210,673,396 14,210,673,396 695 0 342
100 38,739,193,407 38,739,193,407 289 5 581
2000 & 500 & 100 10,064,747,323 10,064,747,323 835 188 1,023
1,000 & 100 1,184,200,000 1,184,200,000 1,560 2 199
250 224,994,004 224,994,004 2,995 84 629
100 2,712,967,000 2,712,967,000 5,150 296 4,268
 100 4,272,964,279 4,272,964,279 138 (3) 224
100 320,000,000 320,000,000 395 56 520
1,000 757,581,000 757,581,000 338 18 197
100 24,677,394,849 24,677,394,849 427 2 150
1,000 34,000,000 34,000,000 13,900 11,406 30,478

3,090,040,609,197
 EPS BBS Annualized Model 1 Price Market Cap

= EPS Publ Earning per AVG EPS Earning 30-Dec-2014

? Shares (EPS) SEKTOR SUBSEK Ratio (PER)
(Rp) (x)
145
55.09
1 55 55 55 14.34 2,370,000,000,000.00
188.01
1 1,590 1,590 1,590 15.25 38,187,566,250,000.00
1 69 69 69 19.28 4,418,742,500,000.00
0 (46) (46) (46) (1.10) 686,023,569,300.00
0 6 6 6 66.55 12,610,116,400,000.00
1 307 307 307 12.56 8,160,845,000,000.00
1 3 3 3 98.63 919,915,000,000.00
1 9 9 9 15.88 810,000,000,000.00
1 13 13 13 28.26 1,426,831,119,000.00
1 (3.23) (3.23) (3.23) (15.49) 450,000,000,000.00
1 134 134 134 14.07 12,895,212,893,850.00
0 24 24 24 20.31 3,417,379,370,880.00
1 53 53 53 13.24 11,150,498,550,000.00
1 180 180 180 11.66 3,969,000,000,000.00
1 75 75 75 22.05 15,859,125,000,000.00
0 513 513 513 15.78 23,264,766,264,600.00
0 81 81 81 9.30 4,033,284,698,945.00

(2.25)
0 (10) (10) (10) (10.70) 4,168,485,678,838.00
1 6 6 6 31.28 371,427,100,000.00
1 (4) (4) (4) (946.54) 11,222,400,000,000.00

(3)
1 (3) (3) (3) (431.20) 1,389,751,650,000.00

78
123
1 69 69 69 15.01 33,265,400,480,000.00
1 (88) (88) (88) (5.09) 1,344,000,000,000.00
1 9 9 9 22.74 1,203,891,291,526.00
1 12 12 12 132.03 4,160,235,000,000.00
1 (516) (516) (516) (12.88) 22,166,667,775,000.00
1 (37) (37) (37) (1.72) 2,198,700,000,000.00
1 219 219 219 0.23 884,650,000,000.00
1 (132) (132) (132) (0.61) 2,930,161,634,160.00
1 0 0 0 246.32 1,092,686,689,600.00
1 23 23 23 8.27 1,591,329,145,276.00
1 (23) (23) (23) (15.83) 907,500,000,000.00
1 (1) (1) (1) (1,712.98) 5,622,750,000,000.00
1 23 23 23 88.18 11,764,706,000,000.00
1 2 2 2 878.52 4,488,009,200,000.00
1 2,204 2,204 2,204 6.98 17,372,596,875,000.00
1 141 141 141 9.28 1,607,726,257,120.00
1 (47) (47) (47) (1.86) 52,800,000,000.00
1 (365) (365) (365) (4.93) 1,821,600,000,000.00
1 28 28 28 33.30 932,959,625,000.00
1 201 201 201 5.00 1,005,000,000,000.00
1 121 121 121 3.77 1,010,491,125,000.00
0 875 875 875 14.29 28,801,648,125,000.00
1 113 113 113 8.12 1,851,491,720,000.00
31
1 (74) (74) (74) (44.34) 8,777,505,000,000.00
1 9 9 9 13.57 4,417,488,571,694.00
1 57 57 57 12.12 4,999,472,500,000.00
1 10 10 10 9.69 4,464,253,069,300.00
1 38 38 38 100.68 12,663,315,510,000.00
1 72 72 72 3.00 167,090,000,000.00
1 16 16 16 6.47 158,368,000,000.00
1 122 122 122 24.55 3,294,500,000,000.00
12
1 (81) (81) (81) (13.10) 10,158,459,633,750.00
1 (53) (53) (53) (3.79) 1,016,098,196,910.00
1 (8) (8) (8) (48.80) 2,238,383,900,200.00
1 (114) (114) (114) (8.24) 3,168,490,806,000.00
1 54 54 54 9.99 2,857,680,000,000.00
1 (3) (3) (3) (91.24) 3,168,000,000,000.00
1 86 86 86 14.36 9,160,736,748,420.00
1 216 216 216 16.81 36,019,227,860,000.00
3
1 1 1 1 81.29 82,466,268,007.00
1 6 6 6 31.20 237,397,180,000.00

175.35
506
1 87 87 87 25.05 16,743,436,500,000.00
1 1,432 1,432 1,432 17.46 92,030,792,475,000.00
1 33 33 33 11.42 3,748,155,508,500.00
1 938 938 938 17.26 96,090,624,000,000.00
1 38 38 38 34.49 11,330,106,580,000.00
 243
1 35 35 35 24.63 6,387,044,949,120.00
1 1,057 1,057 1,057 7.62 3,493,700,000,000.00
1 6 6 6 25.05 2,194,577,700,000.00
1 (33.16) (33.16) (33.16) (3.56) 93,383,286,748.00
1 94 94 94 5.56 694,575,000,000.00
0 297 297 297 13.40 3,938,112,000,000.00
312.70
1 26 26 26 34.31 91,379,709,900.00
1 3 3 3 84.71 165,088,000,000.00
1 42 42 42 12.74 97,200,000,000.00
1 396 396 396 13.39 4,241,968,950,000.00
1 (2) (2) (2) (60.60) 844,600,000,000.00
1 70 70 70 5.03 110,880,000,000.00
1 (64) (64) (64) (1.06) 10,200,000,000.00
1 (9) (9) (9) (26.19) 181,500,000,000.00
1 (118) (118) (118) (4.11) 7,650,875,000,000.00
1 942 942 942 9.87 483,748,800,000.00
1 771 771 771 8.36 61,920,000,000.00
1 28 28 28 5.63 90,940,000,000.00
1 (35) (35) (35) (3.81) 338,128,900,000.00
1 8 8 8 37.97 534,600,000,000.00
1 30 30 30 7.96 1,710,266,104,330.00
1 2,915 2,915 2,915 3.26 174,486,500,000.00
96
1 16 16 16 19.54 2,114,907,513,552.00
1 7 7 7 15.71 438,592,717,734.00
1 685 685 685 4.38 9,860,887,674,000.00
1 47 47 47 7.58 116,888,873,056.00
1 57 57 57 8.99 359,869,125,000.00
1 (146) (146) (146) (1.78) 251,757,220,000.00
1 2 2 2 20.82 301,000,000,000.00
1 61 61 61 3.91 43,086,462,328.00
1 137 137 137 18.28 2,313,028,125,000.00
1 92 92 92 17.45 613,330,180,800.00
44
1 (23) (23) (23) (12.98) 77,165,000,000.00
1 51 51 51 16.26 564,400,000,000.00
1 6 6 6 12.62 121,500,000,000.00
1 77 77 77 9.19 486,450,000,000.00
1 56 56 56 5.58 306,244,417,500.00
1 365 365 365 13.97 2,465,085,000,000.00
1 7 7 7 16.19 747,432,023,044.00
1 (14) (14) (14) (6.32) 506,543,674,000.00
0 0 0 0 2,427.09 11,160,000,000,000.00
1 3 3 3 41.09 56,651,503,488.00
1 11 11 11 35.47 1,067,040,000,000.00
1 43 43 43 12.21 703,786,200,000.00
1 (13) (13) (13) (37.39) 334,000,044,500.00
23
1 107 107 107 35.49 61,984,440,000,000.00
0 31 31 31 30.47 10,127,496,764,500.00
1 (47) (47) (47) (45.00) 3,814,830,000,000.00
1 0 0 0 279.51 497,728,750,129.00
12
1 2 2 2 33.24 192,906,863,364.00
1 23 23 23 3.76 87,012,628,500.00
74.31
1 20 20 20 36.79 404,250,000,000.00
1 35 35 35 47.13 4,088,516,498,550.00
1 287 287 287 3.64 5,717,177,173,345.00
1 110 110 110 3.31 147,420,000,000.00
1 2 2 2 24.79 434,399,786,700.00
1 95 95 95 8.92 2,270,693,808,000.00
1 33 33 33 6.05 293,933,191,626.00
1 13 13 13 88.19 1,596,862,590,900.00

65
33
1 33 33 33 24.79 786,663,900,000.00
187
1 474 474 474 15.67 300,590,382,064,500.00
1 181 181 181 23.22 20,242,878,600,000.00
1 77 77 77 18.40 4,965,840,000,000.00
1 832 832 832 19.24 656,000,000,000.00
1 381 381 381 13.11 2,250,000,000,000.00
1 (46) (46) (46) (86.29) 11,061,113,648,000.00
1 193 193 193 8.29 1,049,999,536,000.00
1 (194) (194) (194) (31.90) 131,750,000,000.00
1 1 1 1 587.29 3,856,837,716,900.00
1 34 34 34 14.44 724,006,666,342.00
1 16 16 16 12.61 143,012,869,512.00
1 293 293 293 16.23 6,838,427,085,000.00
(31.85)
1 (49) (49) (49) (2.62) 187,733,321,856.00
1 (1,124) (1,124) (1,124) (1.02) 385,891,067,500.00
0 (398) (398) (398) (0.24) 237,096,566,730.00
1 1,015 1,015 1,015 17.24 61,250,000,000.00
1 (1,085) (1,085) (1,085) (4.61) 32,500,000,000.00
1 174 174 174 3.62 101,315,008,620.00
1 (39) (39) (39) (4.89) 388,935,282,960.00
1 63 63 63 12.27 503,850,814,390.00
1 3 3 3 116.61 23,984,259,600.00
1 20 20 20 25.41 3,271,539,283,555.00
1 (62) (62) (62) (6.26) 597,702,690,000.00
1 (77) (77) (77) (2.14) 641,714,627,235.00
1 21 21 21 8.26 111,658,846,740.00
1 30 30 30 5.44 3,030,640,750,520.00
1 0 0 0 1,150.64 240,000,030,100.00
1 (11) (11) (11) (9.39) 120,603,645,643.00
1 (12) (12) (12) (75.57) 4,340,768,760,000.00
1 23 23 23 15.21 371,579,636,900.00
1 904 904 904 4.09 29,853,450,000.00
85.65
1 117 117 117 5.99 60,200,000,000.00
1 54 54 54 20.29 1,436,500,000,000.00
143
1 158 158 158 14.90 355,320,000,000.00
1 18 18 18 8.39 173,600,000,000.00
1 17 17 17 7.95 557,005,679,873.00
1 99 99 99 10.49 318,240,000,000.00
1 665 665 665 5.94 812,054,430,000.00
1 (103) (103) (103) (7.74) 660,740,812,605.00
(19)
1 (19) (19) (19) (4.55) 150,573,080,000.00

5,393
1,328.69
1 138 138 138 10.88 446,250,000,000.00
0 30 30 30 1.67 620,185,566,000.00
1 17,621 17,621 17,621 22.13 6,245,140,590,000.00
1 447 447 447 29.33 76,385,497,400,000.00
1 443 443 443 15.25 59,267,878,875,000.00
1 451 451 451 46.31 18,691,872,970,100.00
0 377 377 377 31.68 25,178,650,000,000.00
1 37 37 37 37.18 7,010,593,000,000.00
1 (21) (21) (21) (6.72) 205,920,000,000.00
1 80 80 80 12.09 908,434,967,180.00
1 25 25 25 12.22 207,222,150,000.00
1 94 94 94 30.55 3,772,800,000,000.00
0 103 103 103 20.32 6,742,967,000,000.00
1 5 5 5 76.29 769,657,777,504.00
1 101 101 101 36.87 10,744,781,040,000.00
 1,213
1 (315) (315) (315) (1.65) 3,764,802,600,000.00
1 2,790 2,790 2,790 21.75 116,792,141,600,000.00
1 2,323 2,323 2,323 29.55 300,892,950,000,000.00
1 53 53 53 11.70 1,312,421,100,000.00
16,219
1 72 72 72 23.39 1,892,800,000,000.00
1 0 0 0 943.54 1,100,239,962,500.00
1 28 28 28 22.04 9,150,000,000,000.00
1 44 44 44 41.55 85,781,473,461,300.00
0 42 42 42 34.68 8,136,610,000,000.00
1 (17,350) (17,350) (17,350) (1.67) 104,400,000,000.00
1 8,101 8,101 8,101 19.75 3,584,000,000,000.00
1 5 5 5 27.18 72,235,800,000.00
1 17,782 17,782 17,782 0.59 97,314,000,000.00
1 169,556 169,556 169,556 1.86 306,180,000,000.00
1 129 129 129 22.25 12,892,500,000,000.00
338
0 53 53 53 26.15 811,108,100,000.00
1 867 867 867 20.21 3,523,693,339,175.00
1 3 3 3 73.16 214,000,000,000.00
1 17 17 17 20.32 149,800,000,000.00
1 752 752 752 42.95 246,449,000,000,000.00
20
1 25 25 25 14.72 362,000,000,000.00
1 34 34 34 7.86 36,984,000,000.00
1 2 2 2 103.18 176,490,592,075.00

125
130
1 48 48 48 6.98 6,867,801,500,000.00
1 60 60 60 9.35 11,003,670,657,280.00
1 11 11 11 4.65 2,176,095,650,950.00
1 11 11 11 4.70 33,089,226,000.00
1 41 41 41 18.01 7,041,187,479,000.00
1 6 6 6 16.93 288,062,728,275.00
0 1 1 1 99.35 716,872,180,696.00
1 21 21 21 36.08 1,101,034,954,250.00
1 208 208 208 8.68 33,161,182,737,560.00
1 87 87 87 14.31 18,957,269,992,500.00
1 64 64 64 13.19 5,196,750,000,000.00
1 264 264 264 11.22 5,857,439,908,640.00
1 34 34 34 18.41 3,044,508,763,125.00
1 12 12 12 166.36 6,644,184,000,000.00
1 130 130 130 5.23 2,136,145,854,160.00
1 316 316 316 15.43 9,028,000,000,000.00
1 1 1 1 484.59 1,221,729,000,000.00
0 5 5 5 10.80 510,562,405,050.00
1 1,199 1,199 1,199 5.09 619,381,800,000.00
1 22 22 22 8.08 1,357,332,240,000.00
1 61 61 61 5.54 593,300,000,000.00
1 41 41 41 15.70 6,737,805,220,250.00
1 53 53 53 19.79 14,300,000,000,000.00
1 20 20 20 14.89 5,969,407,327,125.00
1 (2) (2) (2) (356.24) 3,378,000,548,400.00
1 29 29 29 9.45 319,260,204,000.00
1 1,213 1,213 1,213 8.58 7,238,400,000,000.00
1 110 110 110 9.24 23,539,243,411,380.00
1 13 13 13 10.24 458,950,000,000.00
1 (5) (5) (5) (146.72) 160,665,120,000.00
1 461 461 461 33.16 14,507,368,200,000.00
1 35 35 35 12.59 3,372,803,185,000.00
1 57 57 57 9.16 6,517,195,007,440.00
1 (6) (6) (6) (30.88) 3,353,541,684,000.00
1 52 52 52 9.86 24,802,195,236,000.00
1 21 21 21 14.29 1,278,719,945,464.00
1 31 31 31 14.77 6,293,155,360,767.00
1 100 100 100 37.52 13,312,500,000,000.00
1 46 46 46 9.65 145,335,960,000.00
1 9 9 9 9.58 28,751,580,000.00
1 865 865 865 6.07 1,411,200,000,000.00
1 2 2 2 61.30 3,265,278,121,040.00
1 97 97 97 15.68 21,928,708,153,600.00
1 0 0 0 2,219.45 4,444,440,000,000.00
0 8 8 8 15.17 591,745,141,388.00
101
1 209 209 209 17.79 1,862,500,000,000.00
1 180 180 180 19.34 6,268,593,600,000.00
1 11 11 11 16.24 991,868,535,000.00
1 112 112 112 10.35 2,876,800,169,360.00
1 110 110 110 32.54 17,311,710,487,500.00
1 88 88 88 12.13 5,034,616,900,800.00
1 48 48 48 23.33 3,819,200,000,000.00
0 52 52 52 28.51 14,299,431,181,350.00
1 100 100 100 36.78 22,629,148,000,000.00

50
151.68
1 (11) (11) (11) (4.57) 198,317,506,950.00
1 371 371 371 16.18 145,449,049,176,000.00
1 95 95 95 14.18 1,376,015,343,750.00
133.24
1 187 187 187 15.80 6,512,000,000,000.00
1 206 206 206 34.16 47,940,000,000,000.00
0 6 6 6 33.24 3,062,370,047,880.00
(78)
1 (94) (94) (94) (0.53) 1,529,229,532,750.00
1 (366) (366) (366) (11.07) 22,007,430,675,000.00
0 31 31 31 5.48 1,688,356,058,415.00
1 (77) (77) (77) (1.17) 1,619,424,178,281.00
1 145 145 145 19.73 288,791,989,686,000.00
1 (104) (104) (104) (46.60) 41,520,297,094,955.00
64
1 13 13 13 12.27 526,612,500,000.00
1 2 2 2 31.81 667,626,883,000.00
1 (42) (42) (42) (4.61) 2,263,962,968,120.00
1 294 294 294 32.08 23,582,292,500,000.00
1 (11) (11) (11) (4.42) 882,507,518,100.00
1 (43) (43) (43) (6.22) 220,861,600,000.00
1 53 53 53 23.64 2,608,687,500,000.00
1 (67) (67) (67) (1.40) 373,388,877,400.00
1 6 6 6 36.28 71,400,000,000.00
1 55 55 55 21.26 2,510,352,000,000.00
1 (179) (179) (179) (3.09) 14,357,254,281,315.00
1 2 2 2 298.94 5,219,297,328,735.00
1 (63) (63) (63) (7.72) 286,530,517,600.00
1 (124) (124) (124) (7.68) 522,657,035,000.00
1 (3) (3) (3) (28.20) 783,453,391,392.00
1 386 386 386 7.35 1,826,469,000,405.00
1 (11) (11) (11) (4.44) 198,072,601,950.00
1 143 143 143 6.99 1,750,026,639,000.00
1 3 3 3 90.29 219,659,844,780.00
1 0 0 0 2,200.31 1,089,516,478,344.00
1 10 10 10 16.38 383,050,000,000.00
1 178 178 178 12.47 2,527,381,450,000.00
1 (25) (25) (25) (11.37) 170,556,400,000.00
1 1,222 1,222 1,222 12.15 2,431,776,600,000.00
1 9 9 9 59.47 574,196,250,000.00
1 58 58 58 11.28 4,658,940,000,000.00
1 11 11 11 8.53 38,396,341,886.00
1 109 109 109 4.71 225,525,497,820.00
1 (44) (44) (44) (4.82) 2,053,376,408,406.00
1 57 57 57 7.66 1,142,852,200,000.00
1 67 67 67 12.32 3,325,821,130,500.00
0 (11) (11) (11) (13.50) 122,427,020,287.00
15
1 130 130 130 16.17 1,440,270,510,000.00
1 (66) (66) (66) (7.77) 2,657,197,920,000.00
1 171 171 171 17.51 4,052,714,781,000.00
1 82 82 82 50.37 42,342,138,750,000.00
1 (478) (478) (478) (16.10) 6,116,598,803,700.00
1 271 271 271 35.75 46,526,304,130,300.00
1 (4) (4) (4) (13.53) 789,972,813,350.00

116
130
1 1 1 1 131.93 599,622,410,673.00
0 8 8 8 9.35 1,023,633,928,263.00
0 80 80 80 9.41 6,746,815,671,000.00
1 22 22 22 7.04 361,330,200,000.00
0 12 12 12 8.24 608,010,427,104.00
0 669 669 669 19.63 320,361,025,950,000.00
0 93 93 93 8.96 20,775,042,797,125.00
0 272 272 272 16.66 42,936,806,112,775.00
1 1 1 1 140.44 432,135,000,000.00
1 25 25 25 72.76 4,757,940,000,000.00
0 60 60 60 19.30 2,637,953,950,000.00
0 (4) (4) (4) (23.15) 1,250,088,318,948.00
1 7 7 7 34.22 519,750,000,000.00
0 10 10 10 20.17 13,950,149,692,544.00
0 852 852 852 12.65 248,902,499,989,225.00
1 6 6 6 52.50 1,288,621,620,000.00
1 125 125 125 15.01 6,473,845,833,840.00
0 86 86 86 23.24 13,788,276,454,000.00
1 58 58 58 27.61 6,478,702,560,000.00
0 4 4 4 45.66 280,611,540,000.00
0 (23) (23) (23) (2.14) 1,403,333,776,800.00
1 4 4 4 210.55 3,243,844,692,000.00
0 578 578 578 10.55 112,619,236,347,300.00
0 143 143 143 16.20 1,547,851,404,330.00
0 116 116 116 11.71 15,446,727,701,760.00
0 122 122 122 8.99 945,252,011,000.00
0 98 98 98 11.91 27,770,857,587,670.00
0 7 7 7 24.91 1,749,186,738,000.00
0 134 134 134 11.27 17,706,319,916,110.00
0 (11) (11) (11) (7.22) 851,805,278,480.00
0 14 14 14 29.71 3,554,525,560,580.00
1 983 983 983 11.86 284,521,779,927,000.00
0 8 8 8 12.38 759,756,156,595.00
0 11 11 11 30.71 4,710,367,785,936.00
0 106 106 106 11.41 12,606,464,180,000.00
0 317 317 317 12.45 22,838,443,316,800.00
0 15 15 15 8.11 848,857,374,360.00
0 9 9 9 22.92 1,199,617,193,130.00

0 115 115 115 6.34 7,007,509,625,420.00

0 63 63 63 7.31 6,793,513,740,720.00
104.07
1 792 792 792 9.09 7,200,000,000,000.00
0 32 32 32 17.01 693,069,905,000.00
1 97 97 97 25.80 3,890,335,750,620.00
1 67 67 67 27.84 3,085,867,601,250.00
1 100 100 100 4.40 1,749,204,480,623.00
1 67 67 67 18.76 84,500,000,000.00
1 29 29 29 24.30 3,027,500,000,000.00
1 19 19 19 17.24 1,047,327,600,000.00
1 4 4 4 23.32
1 228 228 228 4.31 1,298,500,000,000.00
1 25 25 25 8.40 323,400,000,000.00
1 34 34 34 6.60 239,693,400,000.00
1 25 25 25 16.63 168,400,000,000.00
1 24 24 24 3.33 80,160,028,160.00
1 18 18 18 11.28 410,000,000,000.00
49
1 (1) (1) (1) (52.27) 112,360,000,000.00
1 18 18 18 26.61 1,769,863,293,720.00
1 4 4 4 29.25 90,000,000,000.00
1 1 1 1 684.73 1,823,293,501,995.00
1 (81) (81) (81) (5.55) 122,940,000,000.00
1 31 31 31 6.47 141,670,852,800.00
1 496 496 496 10.02 3,582,000,000,000.00
1 13 13 13 50.88 589,500,000,000.00
1 4 4 4 17.88 483,432,400,000.00
1 0 0 0 1,395.49 32,640,000,000.00
213
1 277 277 277 22.53 3,880,041,750,000.00
1 54 54 54 17.45 165,483,574,200.00
1 197 197 197 5.85 220,800,000,000.00
1 44 44 44 5.40 120,000,000,000.00
1 58 58 58 5.03 88,200,000,000.00
1 17 17 17 31.41 758,421,252,000.00
1 42 42 42 5.53 774,196,814,397.00
1 272 272 272 4.73 275,708,857,270.00
1 852 852 852 5.63 720,000,000,000.00
1 299 299 299 14.20 1,646,577,546,640.00
1 230 230 230 3.25 3,030,901,320,400.00

38.03
1 15 15 15 22.08 148,742,500,275.00
1 91 91 91 14.24 668,214,170,000.00
1 (49) (49) (49) (4.22) 6,623,153,233,216.00
1 16 16 16 5.81 491,275,602,612.00
1 80 80 80 2.73 566,826,750,000.00
1 6 6 6 158.30 3,983,160,861,275.00
1 10 10 10 55.82 1,661,381,793,750.00
1 40 40 40 7.44 9,574,599,914,607.00
1 162 162 162 22.61 22,799,190,860,635.00
1 9 9 9 15.50 1,045,170,006,750.00

202.98

1 1 1 1 867.26 2,685,016,868,536.00
1 (18) (18) (18) (20.75) 41,250,000,000.00
0 207 207 207 19.90 16,124,187,216,880.00
1 (39) (39) (39) (2.86) 196,017,983,247.00
0 30 30 30 14.46 462,250,000,000.00
1 (140) (140) (140) (1.28) 208,656,004,320.00
0 25 25 25 5.01 26,784,000,000.00
1 196 196 196 4.06 243,539,107,500.00
1 100 100 100 129.39 9,940,124,928,000.00
1 189 189 189 14.85 7,584,192,000,000.00
1 0 0 0 2,744.78 647,787,427,158.00
1 (11) (11) (11) (14.25) 1,388,235,986,930.00
1 185 185 185 9.86 873,600,000,000.00
1 329 329 329 10.64 2,944,200,000,000.00
1 30 30 30 12.50 44,978,928,000.00
1 (38) (38) (38) (7.43) 602,648,152,380.00
1 13 13 13 63.95 13,862,241,881,000.00
1 3 3 3 61.10 390,870,000,000.00
0 209 209 209 8.62 1,404,000,000,000.00
1 0 0 0 281.86 113,078,000,000.00
1 10 10 10 8.75 64,064,000,000.00
1 109 109 109 7.24 3,525,740,988,040.00
1 9 9 9 76.53 3,087,921,149,325.00
1 64 64 64 5.49 211,800,000,000.00
1 19 19 19 17.73 25,080,000,000.00
1 8 8 8 192.95 448,788,000,000.00
1 176 176 176 16.51 2,663,628,975,000.00
1 38 38 38 39.11 88,200,000,000.00
1 (19) (19) (19) (2.91) 67,200,000,000.00
1 45 45 45 13.34 3,375,900,000,000.00
1 1,440 1,440 1,440 12.05 64,717,844,609,600.00
1 0 0 0 148.04 33,280,000,000.00
1 31 31 31 3.18 125,626,146,723.00
70
1 32 32 32 24.27 13,462,750,000,000.00
1 36 36 36 15.91 1,664,646,735,000.00
1 (6) (6) (6) (33.84) 1,477,502,265,500.00
1 97 97 97 11.23 1,454,422,970,000.00
1 73 73 73 14.94 3,161,000,000,000.00
1 83 83 83 12.06 1,111,112,000,000.00
1 11 11 11 29.30 88,660,000,000.00
1 10 10 10 227.56 9,957,048,920,000.00
1 27 27 27 16.48 436,475,460,740.00
1 486 486 486 30.84 43,768,771,200,000.00
1 103 103 103 29.61 16,402,786,540,000.00
1 48 48 48 12.16 1,686,176,505,000.00
1 45 45 45 113.72 8,424,500,000,000.00
1 50 50 50 15.79 5,605,840,000,000.00
1 (14) (14) (14) (13.59) 64,600,000,000.00
1 (64) (64) (64) (6.59) 245,700,000,000.00
1 327 327 327 12.54 1,357,920,000,000.00
1 14 14 14 36.19 19,307,126,450,000.00
1 10 10 10 45.93 696,196,937,500.00
1 43 43 43 21.48 6,549,108,468,810.00
1 66 66 66 19.31 6,070,912,500,000.00
48
1 107 107 107 9.33 351,454,676,100.00
1 10 10 10 56.81 1,702,817,325,000.00
1 19 19 19 9.68 131,560,000,000.00
1 76 76 76 27.56 4,189,791,015,900.00
1 (70) (70) (70) (12.24) 50,602,363,880.00
1 0 0 0 779.64 543,972,117,120.00
1 14 14 14 22.64 343,633,133,576.00
1 10 10 10 21.08 521,995,934,400.00
1 1 1 1 410.58 488,208,000,000.00
1 16 16 16 64.53 2,445,492,506,100.00
1 110 110 110 6.80 1,739,052,000,000.00
0 1 1 1 35.79 115,361,995,150.00
0 380 380 380 1.58 3,600,000,000.00
1 60 60 60 21.59 8,347,727,010,900.00
1 38 38 38 12.73 579,600,000,000.00
1 3 3 3 41.86 51,240,000,000.00
0 147 147 147 12.08 2,839,999,992,900.00
1 88 88 88 64.92 1,258,605,600,000.00
1 25 25 25 21.62 434,808,355,320.00
1 (28) (28) (28) (30.08) 1,123,024,445,000.00
1 0 0 0 317.62 532,500,000,000.00
365
1 36 36 36 15.87 1,437,500,000,000.00
1 194 194 194 40.29 43,992,253,047,600.00
1 4,438 4,438 4,438 0.58 4,512,214,879,130.00
1 8 8 8 84.46 325,656,800,000.00
1 (94) (94) (94) (30.84) 979,206,842,800.00
1 90 90 90 34.98 12,352,894,596,000.00
1 30 30 30 12.41 668,939,040,000.00
1 183 183 183 26.84 14,969,834,969,280.00
1 3 3 3 20.36 168,062,625,000.00
1 123 123 123 20.58 36,261,264,790,000.00
0 (110) (110) (110) (14.61) 2,260,441,600,000.00
1 451 451 451 1.33 702,259,681,800.00
1 99 99 99 35.21 51,175,604,319,000.00
1 21 21 21 5.85 87,725,000,000.00
1 9 9 9 54.68 7,869,921,251,200.00
30

1 49 49 49 57.81 3,357,100,000,000.00
1 (12) (12) (12) (24.80) 2,489,449,913,830.00
1 54 54 54 253.14 15,838,570,000,000.00
66
1 193 193 193 9.82 2,555,939,047,500.00
1 28 28 28 33.06 12,978,360,000,000.00
1 (10) (10) (10) (5.26) 40,180,427,775.00
1 80 80 80 7.69 1,381,290,000,000.00
1 38 38 38 26.77 1,912,500,000,000.00
59
1 (513) (513) (513) (5.94) 8,397,153,250,000.00
1 2 2 2 30.65 4,686,085,876,400.00
1 (43) (43) (43) (7.25) 8,054,597,452,860.00
1 50 50 50 28.70 20,233,024,838,850.00
0 3 3 3 24.09 75,106,665,000.00
0 0 0 0 3,168.39 9,876,418,010,220.00
1 5 5 5 57.56 11,195,626,894,623.00
1 188 188 188 4.44 8,404,064,014,705.00
1 2 2 2 872.08 1,847,352,000,000.00
1 84 84 84 35.57 673,857,041,980.00
1 296 296 296 17.40 13,971,780,050,000.00
1 2,295.95
1 (3) (3) (3) (44.39) 589,669,070,502.00
1 56 56 56 7.01 126,400,000,000.00
1 18 18 18 18.81 256,062,378,000.00
0 2 2 2 182.54 10,537,247,600,523.00
1 11,406 11,406 11,406 1.22 472,600,000,000.00

55.99
5,227,953,482,300,022.00

510
 Liquidity Ratio Solvability Ratio

Annualized Price Current NWC Acid Tes Debt to DER T.Liabil to

Net Income to Book Ratio Ratio Equity Sub Total Asset

Value (PBV) (DER) Sektor
(x) (x) (x)
1.50
0.17
165,279,000,000.00 1.48 7.25 6.25 4.72 0.17 0.17
1.17
2,584,645,000,000.00 3.23 0.58 (0.42) 0.27 0.57 0.57
247,075,189,768.00 0.95 1.22 0.22 0.98 0.18 0.18
(512,296,035,000.00) 0.17 0.34 (0.66) 0.32 3.20 3.20
194,638,000,000.00 1.82 0.52 (0.48) 0.42 1.36 1.36
649,794,000,000.00 3.56 1.14 0.14 0.80 2.13 2.13
6,965,562,178.00 0.99 7.39 6.39 6.79 1.12 1.12
51,007,000,000.00 0.52 0.88 (0.12) 0.81 1.08 1.08
51,686,127,289.00 1.08 0.53 (0.47) 0.41 1.33 1.33
(29,136,207,046.00) 0.49 0.18 (0.82) 0.15 0.35 0.35
918,566,000,000.00 1.79 2.49 1.49 1.98 0.20 0.20
168,152,318,000.00 2.03 0.86 (0.14) 0.78 1.51 1.51
1,111,232,000,000.00 0.66 0.87 (0.13) 0.61 0.84 0.84
350,102,067,000.00 1.32 0.80 (0.20) 0.50 0.81 0.81
737,829,936,000.00 5.28 4.52 3.52 4.38 0.34 0.34
1,474,655,000,000.00 2.93 1.08 0.08 0.66 1.68 1.68
435,953,000,000.00 1.64 1.10 0.10 0.74 1.97 1.97

2.68
(389,907,000,000.00) 4.54 1.13 0.13 0.68 6.72 6.72
11,874,297,151.00 3.10 1.52 0.52 0.72 1.26 1.26
(11,856,231,312.00) 33.47 3.34 2.34 0.51 0.05 0.05

4.63
(4,611,155,905.00) 17.70 0.34 (0.66) 0.12 4.63 4.63

0.21
(1.71)
(1,823,490,680,000.00) 0.82 1.64 0.64 1.52 0.97 0.97
(306,186,756,000.00) 1.01 0.33 (0.67) 0.31 2.16 2.16
52,939,998,000.00 1.03 3.21 2.21 2.95 0.53 0.53
31,510,908,856.00 3.73 0.67 (0.33) 0.52 0.86 0.86
(2,358,102,791,828.00) 6.98 0.62 (0.38) 0.46 3.55 3.55
(869,735,120,000.00) (6.00) 0.68 (0.32) 0.64 (64.71) (64.71)
(3,876,862,793,178.67) (0.13) 0.11 (0.89) 0.03 (2.94) (2.94)
(5,818,713,928,100.00) (0.32) 0.35 (0.65) 0.33 (9.87) (9.87)
 3,713,402,036.00 0.40 1.40 0.40 1.21 0.60 0.60
281,068,846,536.00 1.39 2.38 1.38 2.19 8.85 8.85
(57,330,382,824.00) 1.06 2.01 1.01 1.16 0.18 0.18
(3,502,096,211.00) 12.27 1.21 0.21 1.01 0.58 0.58
138,626,555,928.00 3.82 2.21 1.21 2.05 0.27 0.27
48,360,619,360.00 1.00 3.58 2.58 3.36 0.23 0.23
2,489,911,048,000.00 1.55 1.56 0.56 1.15 0.45 0.45
173,196,905,724.00 2.80 1.40 0.40 0.96 0.74 0.74
(28,431,513,000.00) 0.36 1.20 0.20 1.08 1.07 1.07
(384,399,429,594.67) 4.02 0.24 (0.76) 0.23 12.53 12.53
27,993,436,000.00 0.39 1.64 0.64 1.60 1.43 1.43
174,030,329,136.00 1.12 1.69 0.69 1.32 0.38 0.38
278,556,038,000.00 1.01 1.86 0.86 1.43 1.02 1.02
2,123,653,000,000.00 3.32 2.08 1.08 1.79 0.71 0.71
399,716,009,292.00 1.05 1.24 0.24 0.78 1.11 1.11
5
(198,128,822,372.00) 26.46 1.06 0.06 0.83 28.19 28.19
319,568,289,952.00 0.72 0.68 (0.32) 0.67 1.92 1.92
418,092,000,000.00 1.94 1.62 0.62 1.54 0.64 0.64
218,404,737,928.00 0.40 0.59 (0.41) 0.51 1.43 1.43
425,257,861,996.00 1.11 1.61 0.61 1.52 1.94 1.94
55,705,494,936.00 0.54 0.97 (0.03) 0.95 3.07 3.07
30,317,890,359.00 0.16 2.08 1.08 2.03 0.83 0.83
128,318,167,388.00 2.64 1.62 0.62 1.56 0.39 0.39
0.71
(775,179,044,000.00) 0.85 1.64 0.64 1.19 0.85 0.85
(281,665,335,349.00) 1.00 16.90 15.90 15.64 0.02 0.02
(45,838,593,654.00) 1.97 17.36 16.36 16.92 0.05 0.05
(453,504,939,565.00) 1.93 1.52 0.52 0.76 0.70 0.70
321,950,928,064.00 0.81 0.39 (0.61) 0.13 2.00 2.00
(33,278,549,460.00) 2.42 1.77 0.77 1.66 1.00 1.00
638,699,000,000.00 1.63 1.87 0.87 0.90 0.74 0.74
2,128,371,656,000.00 1.62 2.98 1.98 2.31 0.31 0.31
2
1,014,418,138.00 1.03 1.09 0.09 0.29 3.56 3.56
22,783,564,934.00 0.87 2.50 1.50 1.66 0.32 0.32

1.70
0.46
652,394,000,000.00 1.91 0.60 (0.40) 0.41 0.96 0.96
5,153,776,000,000.00 3.71 4.93 3.93 4.42 0.17 0.17
328,336,316,000.00 1.38 12.99 11.99 11.95 0.08 0.08
5,587,345,791,000.00 3.84 2.21 1.21 1.68 0.37 0.37
322,403,851,254.00 5.09 1.41 0.41 1.11 0.71 0.71
 1.29
261,651,053,219.00 7.00 1.61 0.61 1.42 0.38 0.38
458,635,000,000.00 1.10 5.68 4.68 3.81 0.23 0.23
92,239,403,158.00 1.04 5.61 4.61 3.82 0.11 0.11
(26,750,853,480.00) 0.52 0.84 (0.16) 0.29 1.90 1.90
145,510,530,000.00 0.53 1.11 0.11 0.55 4.46 4.46
294,613,908,949.00 3.20 2.11 1.11 1.25 0.65 0.65
2.00
3,576,761,000.00 1.45 0.00 (1.00) 0.00 2.87 2.87
(3,985,778,218.00) 0.26 0.09 (0.91) 0.09 4.01 4.01
7,822,805,110.00 0.66 5.06 4.06 4.69 0.19 0.19
315,795,021,012.00 2.33 1.80 0.80 1.04 0.78 0.78
(13,964,803,727.00) 0.97 1.41 0.41 0.96 0.56 0.56
22,058,700,759.00 0.76 1.08 0.08 0.53 5.15 5.15
(9,631,890,621.00) (0.02) 2.52 1.52 1.62 (1.73) (1.73)
(6,932,676,453.00) 0.51 464.98 463.98 372.87 0.04 0.04
(1,982,833,148,000.00) 0.69 0.75 (0.25) 0.41 1.91 1.91
49,001,630,102.00 1.09 3.69 2.69 2.54 0.35 0.35
7,403,115,436.00 0.53 5.57 4.57 3.97 0.21 0.21
16,066,270,330.00 0.39 1.66 0.66 0.77 1.71 1.71
(88,842,784,000.00) 0.76 1.12 0.12 0.59 2.40 2.40
14,077,852,427.00 2.84 0.84 (0.16) 0.39 4.18 4.18
405,822,000,000.00 0.74 1.36 0.36 0.46 1.34 1.34
53,540,884,904.00 0.72 0.79 (0.21) 0.65 7.99 7.99
1.00
(29,348,960,000.00) 0.16 1.40 0.40 0.95 1.20 1.20
28,230,000,000.00 0.48 1.05 0.05 0.76 1.71 1.71
226,098,916,000.00 0.91 1.39 0.39 0.94 1.21 1.21
15,277,156,523.00 0.50 12.23 11.23 9.16 0.14 0.14
41,780,645,609.00 1.52 20.61 19.61 9.34 0.59 0.59
(142,136,321,265.00) 0.83 0.47 (0.53) 0.44 3.41 3.41
14,460,805,000.00 0.92 2.87 1.87 1.31 0.41 0.41
11,028,221,012.00 0.31 12.86 11.86 9.55 0.08 0.08
175,580,000,000.00 2.15 1.55 0.55 0.64 0.62 0.62
18,693,708,148.00 0.34 2.20 1.20 0.95 0.64 0.64
2.57
(5,945,039,944.00) 19.97 1.97 0.97 1.97 22.46 22.46
16,917,645,000.00 0.54 1.13 0.13 0.78 1.15 1.15
10,031,081,901.00 0.54 2.88 1.88 1.75 0.21 0.21
60,493,636,000.00 1.33 1.05 0.05 0.71 2.64 2.64
54,898,874,758.00 1.16 4.12 3.12 2.49 0.33 0.33
289,707,769,915.00 2.50 2.08 1.08 1.16 0.76 0.76
49,812,895,440.00 0.39 0.87 (0.13) 0.64 0.84 0.84
(80,112,712,000.00) 0.44 0.78 (0.22) 0.36 1.76 1.76
7,382,322,000.00 2.35 1.47 0.47 1.26 0.05 0.05
 1,378,596,138.00 1.80 0.81 (0.19) 0.67 0.99 0.99
65,856,042,788.00 0.61 1.24 0.24 0.70 0.85 0.85
57,653,818,954.00 2.16 3.69 2.69 2.40 0.32 0.32
(8,931,976,717.00) 2.06 1.38 0.38 0.68 0.98 0.98
1.58
1,746,644,000,000.00 5.66 2.24 1.24 1.27 0.91 0.91
371,288,000,000.00 1.91 1.77 0.77 0.73 1.97 1.97
(84,778,033,000.00) 3.54 1.08 0.08 0.73 2.28 2.28
2,064,055,454.00 0.39 1.43 0.43 0.97 1.18 1.18
2.12
5,519,000,000.00 (0.53) 0.77 (0.23) 0.34 (3.46) (3.46)
23,140,521,040.00 1.06 1.10 0.10 0.37 7.69 7.69
1.59
20,364,356,460.00 2.54 1.33 0.33 0.92 1.24 1.24
86,745,854,950.00 2.49 0.98 (0.02) 0.53 2.39 2.39
1,568,851,144,000.00 0.19 1.38 0.38 0.66 1.71 1.71
44,489,139,365.00 0.37 1.37 0.37 0.91 1.40 1.40
(16,190,945,453.00) 0.64 1.79 0.79 1.56 0.92 0.92
274,437,648,000.00 0.20 1.90 0.90 1.34 1.91 1.91
49,065,484,794.00 0.37 3.65 2.65 1.58 1.60 1.60
18,094,380,000.00 1.00 1.00 0.00 0.39 1.58 1.58

1.16

31,736,104,237.00 4.21 1.48 0.48 0.47 1.57 1.57

0.93
22,151,000,000,000.00 2.50 1.32 0.32 1.09 0.96 0.96
1,150,174,000,000.00 2.00 1.33 0.33 0.89 0.42 0.42
293,797,000,000.00 0.83 2.02 1.02 1.30 1.68 1.68
34,096,477,616.00 0.91 0.94 (0.06) 0.48 1.17 1.17
211,974,567,332.00 1.01 1.42 0.42 0.73 0.73 0.73
(6,133,971,024.00) 1.64 1.03 0.03 0.74 2.49 2.49
127,917,937,369.00 0.57 2.91 1.91 1.48 0.25 0.25
(4,130,648,465.00) 0.95 2.16 1.16 0.81 0.33 0.33
4,509,965,144.00 0.83 1.75 0.75 0.84 0.67 0.67
117,018,188,000.00 1.26 1.29 0.29 0.86 1.10 1.10
111,249,192,142.00 0.21 1.00 0.00 0.64 0.88 0.88
420,436,000,000.00 5.96 2.11 1.11 1.31 0.53 0.53
1.32
(165,223,000,000.00) (0.70) 0.42 (0.58) 0.20 (8.59) (8.59)
(377,232,343,092.00) (1.43) 0.41 (0.59) 0.13 (7.72) (7.72)
(994,086,807,048.00) (0.02) 0.16 (0.84) 0.09 (1.30) (1.30)
3,553,164,176.00 2.03 0.50 (0.50) 0.29 11.68 11.68
3,553,164,176.00 1.08 0.50 (0.50) 0.29 11.68 11.68
 28,531,703,388.00 0.64 1.00 0.00 0.43 2.64 2.64
(79,459,187,764.00) 1.33 0.71 (0.29) 0.18 1.96 1.96
84,090,316,856.00 0.13 1.08 0.08 0.61 1.44 1.44
396,296,296.00 0.10 0.45 (0.55) 0.21 0.82 0.82
125,387,611,552.00 1.29 3.86 2.86 2.95 0.79 0.79
(105,481,256,786.00) 0.97 0.97 (0.03) 0.57 5.87 5.87
(304,755,596,248.00) 0.17 2.55 1.55 1.39 0.58 0.58
15,111,531,641.00 0.28 1.75 0.75 0.83 1.95 1.95
556,594,433,124.00 1.05 5.33 4.33 3.52 2.00 2.00
348,916,778.00 0.49 1.74 0.74 1.44 0.58 0.58
(12,840,297,828.00) 0.47 1.20 0.20 0.15 1.99 1.99
(57,442,294,388.00) 1.21 1.84 0.84 0.93 0.18 0.18
35,472,003,143.00 1.20 2.00 1.00 1.14 0.69 0.69
7,292,818,608.00 (0.14) 0.28 (0.72) 0.15 (2.22) (2.22)
(0.37)
10,048,996,788.00 (0.31) 0.92 (0.08) 0.33 (1.54) (1.54)
70,781,440,000.00 3.35 1.55 0.55 0.56 0.81 0.81
1.69
23,694,710,000.00 2.07 1.03 0.03 0.59 5.20 5.20
20,623,713,329.00 0.60 1.04 0.04 0.78 1.23 1.23
70,135,958,148.00 0.59 3.33 2.33 2.29 0.42 0.42
30,328,353,034.67 0.42 4.65 3.65 3.02 0.23 0.23
137,618,900,727.00 1.00 1.57 0.57 1.23 1.03 1.03
(85,393,833,586.00) 1.28 1.16 0.16 0.72 2.01 2.01
0.34
(33,073,678,796.00) 0.25 2.61 1.61 1.70 0.34 0.34

(0.30)
1.06
39,026,238,204.00 0.83 1.47 0.47 0.80 1.39 1.39
370,836,168,886.67 0.26 2,038.14 2,037.14 1,561.28 0.08 0.08
288,073,432,000.00 8.17 4.47 3.47 3.46 0.30 0.30
2,522,328,000,000.00 5.08 2.18 1.18 1.73 0.66 0.66
4,812,618,000,000.00 1.44 1.81 0.81 1.43 1.08 1.08
412,354,911,082.00 4.56 2.09 1.09 1.46 1.51 1.51
788,057,000,000.00 45.47 0.51 (0.49) 0.37 3.03 3.03
188,577,521,074.00 7.30 1.37 0.37 1.23 1.23 1.23
(28,175,252,332.00) 0.54 1.46 0.46 0.66 0.64 0.64
89,115,994,107.00 2.86 1.48 0.48 1.04 1.04 1.04
16,480,714,984.00 1.35 1.18 0.18 0.67 1.16 1.16
123,465,403,948.00 4.61 1.48 0.48 0.91 1.08 1.08
378,142,000,000.00 1.88 2.66 1.66 1.83 1.05 1.05
(10,135,298,976.00) 1.44 3.08 2.08 2.61 1.33 1.33
283,360,914,211.00 4.74 3.34 2.34 1.89 0.29 0.29
 (1.48)
(2,278,718,000,000.00) (2.70) 1.00 0.00 0.24 (8.34) (8.34)
5,395,293,000,000.00 3.51 1.62 0.62 0.16 0.75 0.75
10,014,995,000,000.00 22.29 1.53 0.53 0.25 1.10 1.10
112,747,505,175.00 1.54 2.27 1.27 0.56 0.56 0.56
(2.43)
80,929,476,000.00 1.97 5.18 4.18 3.91 0.28 0.28
1,164,824,606.00 1.86 1.30 0.30 0.94 1.11 1.11
414,200,000,000.00 3.47 10.25 9.25 8.98 0.07 0.07
2,129,215,450,082.00 8.74 3.40 2.40 2.11 0.27 0.27
236,531,070,864.00 4.49 2.39 1.39 1.58 0.64 0.64
(62,461,393,000.00) (2.38) 2.45 1.45 1.70 (31.04) (31.04)
181,472,234,000.00 6.47 4.59 3.59 3.17 0.29 0.29
2,657,665,405.00 0.75 1.63 0.63 0.95 0.79 0.79
164,808,009,000.00 0.26 4.37 3.37 3.85 0.25 0.25
164,808,009,000.00 0.83 4.37 3.37 3.85 0.25 0.25
602,873,677,409.00 3.12 3.00 2.00 2.15 0.35 0.35
0.78
31,021,000,000.00 2.74 1.54 0.54 0.95 0.71 0.71
174,908,419,101.00 2.75 1.80 0.80 0.93 0.44 0.44
2,976,713,172.00 0.47 3.95 2.95 3.28 0.37 0.37
7,371,973,842.00 0.39 3.61 2.61 2.78 0.30 0.30
5,738,523,000,000.00 53.59 0.71 (0.29) 0.45 2.11 2.11
0.50
33,709,228,270.00 1.24 3.08 2.08 2.32 0.25 0.25
4,703,508,241.00 0.47 7.90 6.90 2.09 0.23 0.23
1,710,590,120.00 0.44 1.24 0.24 0.71 1.03 1.03

1.01
0.73
983,875,368,000.00 0.81 1.83 0.83 1.80 1.80 1.80
1,176,955,123,000.00 1.73 1.14 0.14 0.81 1.66 1.66
423,151,432,586.00 0.29 0.92 (0.08) 0.57 0.91 0.91
7,046,505,797.00 0.33 2.93 1.93 0.16 0.77 0.77
391,352,903,299.00 2.47 2.26 1.26 1.59 0.28 0.28
18,343,054,321.00 0.64 0.56 (0.44) 0.55 0.36 0.36
7,194,926,446.00 1.20 1.63 0.63 0.46 0.39 0.39
30,513,627,864.00 4.40 0.36 (0.64) 0.11 1.36 1.36
3,994,332,311,548.00 1.80 2.18 1.18 1.20 0.52 0.52
1,794,142,840,271.00 1.66 1.47 0.47 0.65 1.04 1.04
398,603,030,590.00 1.06 1.37 0.37 0.71 0.81 0.81
583,796,318,489.00 1.94 1.22 0.22 0.47 1.03 1.03
165,397,041,451.00 2.26 0.97 (0.03) 0.92 1.73 1.73
131,543,017,000.00 1.68 2.16 1.16 2.11 0.41 0.41
 408,108,626,000.00 0.66 1.86 0.86 0.79 0.58 0.58
704,651,459,402.00 1.44 3.76 2.76 1.75 0.28 0.28
2,423,674,916.00 4.27 1.33 0.33 0.75 0.61 0.61
47,282,552,970.00 0.47 2.03 1.03 0.62 0.27 0.27
120,000,195,583.00 0.93 2.09 1.09 0.28 1.29 1.29
171,745,364,480.00 0.69 4.08 3.08 0.45 0.16 0.16
107,056,814,569.00 0.92 1.82 0.82 1.45 0.26 0.26
432,389,873,794.00 1.51 1.37 0.37 0.47 1.01 1.01
714,531,063,000.00 4.47 0.76 (0.24) 0.21 1.09 1.09
405,692,446,709.00 1.28 5.04 4.04 4.39 0.82 0.82
17,473,275,338.00 2.09 14.19 13.19 13.08 0.07 0.07
38,389,080,000.00 0.80 1.55 0.55 0.85 0.59 0.59
844,123,258,897.00 2.71 2.39 1.39 0.51 0.61 0.61
2,996,883,861,857.00 1.33 5.23 4.23 2.34 1.14 1.14
45,023,513,886.00 0.76 1.62 0.62 0.85 0.96 0.96
(1,095,507,550.00) 1.97 18.99 17.99 14.62 0.13 0.13
437,464,993,821.00 6.71 0.64 (0.36) 0.64 1.00 1.00
309,217,292,000.00 1.66 2.46 1.46 0.89 0.60 0.60
718,070,525,784.00 1.22 1.21 0.21 0.67 0.96 0.96
(108,451,032,156.00) 1.93 1.06 0.06 0.14 0.75 0.75
2,597,078,888,000.00 2.99 1.41 0.41 0.98 1.02 1.02
91,601,072,148.00 1.44 2.98 1.98 0.79 0.71 0.71
517,557,620,084.00 2.99 1.85 0.85 1.13 0.46 0.46
358,244,143,000.00 5.62 1.86 0.86 1.84 0.92 0.92
15,051,709,941.00 0.50 1.26 0.26 0.55 0.39 0.39
4,333,750,377.00 0.22 4.66 3.66 2.99 0.18 0.18
232,634,563,044.00 1.04 0.90 (0.10) 0.89 0.22 0.22
40,788,335,885.00 0.53 3.00 2.00 0.69 0.58 0.58
1,387,516,904,000.00 3.66 1.37 0.37 0.59 1.57 1.57
1,727,096,673.00 4.27 0.97 (0.03) 0.86 0.27 0.27
43,216,687,000.00 0.27 1.75 0.75 1.74 0.43 0.43
2.42
103,798,631,985.00 2.88 1.57 0.57 1.56 1.28 1.28
326,616,041,206.00 3.58 1.34 0.34 1.32 4.97 4.97
61,065,240,103.00 0.90 1.65 0.65 1.42 0.85 0.85
277,871,812,217.00 2.89 1.68 0.68 1.68 0.86 0.86
532,065,270,923.00 7.24 1.38 0.38 1.12 5.11 5.11
512,570,857,720.00 1.66 1.68 0.68 1.48 0.97 0.97
163,750,936,000.00 4.78 1.30 0.30 1.30 2.11 2.11
497,057,611,319.00 5.02 1.36 0.36 1.28 3.40 3.40
750,795,820,000.00 4.55 1.12 0.12 1.03 2.20 2.20

0.99
0.88
 (71,990,364,000.00) 0.31 0.18 (0.82) 0.09 0.48 0.48
9,305,660,843,752.00 3.95 1.71 0.71 1.65 1.10 1.10
99,653,087,900.00 1.74 0.92 (0.08) 0.92 1.07 1.07
0.98
411,081,488,443.00 1.75 3.96 2.96 3.96 0.42 0.42
1,215,847,329,000.00 4.20 0.84 (0.16) 0.84 1.79 1.79
153,359,970,039.00 1.29 3.39 2.39 3.38 0.72 0.72
1.30
(2,871,314,772,677.00) (0.39) 0.03 (0.97) 0.02 (2.96) (2.96)
(1,861,893,000,000.00) 1.55 0.41 (0.59) 0.40 2.75 2.75
552,960,151,394.67 0.58 2.04 1.04 2.04 0.31 0.31
(1,379,003,056,808.00) 0.41 0.31 (0.69) 0.25 3.48 3.48
21,471,000,000,000.00 3.35 1.06 0.06 1.05 0.64 0.64
(917,315,000,000.00) 2.97 0.86 (0.14) 0.86 3.56 3.56
0.97
42,947,775,554.00 0.63 0.40 (0.60) 0.35 1.99 1.99
(17,331,177,213.00) (0.16) 0.15 (0.85) 0.14 (1.45) (1.45)
(521,789,688,000.00) (0.16) 0.38 (0.62) 0.35 (1.59) (1.59)
739,821,690,664.00 6.55 0.85 (0.15) 0.84 0.99 0.99
(156,277,653,108.00) 0.80 1.05 0.05 1.02 1.32 1.32
(35,520,262,820.00) 1.39 0.26 (0.74) 0.26 5.65 5.65
270,965,452,000.00 5.34 1.67 0.67 1.62 1.22 1.22
(266,619,956,137.00) 2.09 0.23 (0.77) 0.22 3.10 3.10
2,159,119,230.00 0.26 0.61 (0.39) 0.51 0.31 0.31
118,285,872,000.00 2.81 1.31 0.31 1.28 2.37 2.37
(4,153,284,472,328.00) 1.26 0.66 (0.34) 0.59 2.38 2.38
45,180,024,308.00 22.18 1.36 0.36 1.32 6.10 6.10
(37,446,934,992.00) (2.34) 0.07 (0.93) 0.07 (6.45) (6.45)
(70,201,767,184.00) 0.98 0.60 (0.40) 0.57 0.57 0.57
(42,078,536,652.00) 0.94 2.01 1.01 1.12 0.89 0.89
248,475,620,164.00 1.13 0.62 (0.38) 0.60 1.01 1.01
(22,818,190,535.00) 0.59 2.32 1.32 2.29 0.53 0.53
268,413,264,084.00 0.55 2.45 1.45 2.31 0.39 0.39
3,512,426,245.00 1.36 1.12 0.12 1.10 1.95 1.95
2,401,180,188.00 0.84 1.19 0.19 1.17 0.69 0.69
23,363,346,280.00 1.13 1.82 0.82 1.56 0.31 0.31
195,636,106,261.00 4.75 0.49 (0.51) 0.45 2.06 2.06
(14,994,566,058.67) 0.15 2.09 1.09 2.04 0.52 0.52
242,489,240,664.00 0.67 1.11 0.11 1.08 1.13 1.13
9,597,813,956.00 2.73 0.81 (0.19) 0.75 0.93 0.93
413,393,159,400.00 1.58 0.61 (0.39) 0.55 0.85 0.85
4,488,598,748.00 (0.51) 0.00 (1.00) 0.00 (1.15) (1.15)
47,765,359,825.00 1.27 22.02 21.02 21.35 0.03 0.03
(420,833,941,536.00) 1.57 0.54 (0.46) 0.54 1.72 1.72
149,262,841,280.00 1.47 0.41 (0.59) 0.39 1.17 1.17
 378,524,891,188.00 1.02 1.23 0.23 1.23 0.90 0.90
(8,999,915,346.00) 5.42 0.79 (0.21) 0.63 0.62 0.62
0.84
89,077,834,493.00 3.91 0.33 (0.67) 0.32 1.20 1.20
(380,107,247,828.00) 0.23 2.10 1.10 2.06 1.51 1.51
231,389,627,656.00 1.33 2.79 1.79 2.79 0.26 0.26
1,025,941,000,000.00 9.07 1.30 0.30 1.30 2.69 2.69
(431,410,782,744.00) 3.29 0.40 (0.60) 0.39 5.93 5.93
1,356,503,000,000.00 11.26 0.35 (0.65) 0.30 4.33 4.33
(92,161,915,000.00) (2.85) 0.79 (0.21) 0.78 (10.03) (10.03)

4
7.27
4,591,000,000.00 1.28 #DIV/0! #DIV/0! #DIV/0! 7.70 7.70
110,585,000,000.00 0.38 #DIV/0! #DIV/0! #DIV/0! 7.62 7.62
742,483,000,000.00 1.00 #DIV/0! #DIV/0! #DIV/0! 10.59 10.59
51,827,836,329.00 0.61 #DIV/0! #DIV/0! #DIV/0! 7.56 7.56
67,803,000,000.00 0.63 #DIV/0! #DIV/0! #DIV/0! 8.50 8.50
16,925,171,000,000.00 4.15 #DIV/0! #DIV/0! #DIV/0! 6.06 6.06
2,695,092,000,000.00 0.74 #DIV/0! #DIV/0! #DIV/0! 7.20 7.20
2,818,397,000,000.00 1.31 #DIV/0! #DIV/0! #DIV/0! 4.93 4.93
95,255,124,461.00 1.04 #DIV/0! #DIV/0! #DIV/0! 2.92 2.92
56,957,000,000.00 1.59 #DIV/0! #DIV/0! #DIV/0! 8.83 8.83
137,930,000,000.00 0.68 #DIV/0! #DIV/0! #DIV/0! 3.21 3.21
(33,087,000,000.00) 1.02 #DIV/0! #DIV/0! #DIV/0! 6.64 6.64
15,088,000,000.00 1.73 #DIV/0! #DIV/0! #DIV/0! 5.44 5.44
752,684,000,000.00 0.96 #DIV/0! #DIV/0! #DIV/0! 8.78 8.78
21,482,680,000,000.00 2.40 #DIV/0! #DIV/0! #DIV/0! 6.65 6.65
24,790,989,000.00 2.01 #DIV/0! #DIV/0! #DIV/0! 6.47 6.47
439,909,674,000.00 2.29 #DIV/0! #DIV/0! #DIV/0! 11.68 11.68
838,170,000,000.00 2.00 #DIV/0! #DIV/0! #DIV/0! 8.58 8.58
279,859,926,124.00 3.07 #DIV/0! #DIV/0! #DIV/0! 3.07 3.07
6,207,647,642.00 1.54 #DIV/0! #DIV/0! #DIV/0! 9.29 9.29
(655,432,000,000.00) 1.39 #DIV/0! #DIV/0! #DIV/0! 11.44 11.44
31,624,000,000.00 2.80 #DIV/0! #DIV/0! #DIV/0! 3.93 3.93
11,914,732,000,000.00 1.86 #DIV/0! #DIV/0! #DIV/0! 5.59 5.59
96,532,495,000.00 1.37 #DIV/0! #DIV/0! #DIV/0! 7.32 7.32
1,410,624,000,000.00 1.05 #DIV/0! #DIV/0! #DIV/0! 5.92 5.92
105,726,004,884.00 1.70 #DIV/0! #DIV/0! #DIV/0! 8.27 8.27
2,695,497,000,000.00 1.21 #DIV/0! #DIV/0! #DIV/0! 6.43 6.43
70,938,895,000.00 1.65 #DIV/0! #DIV/0! #DIV/0! 0.83 0.83
1,647,115,000,000.00 1.05 #DIV/0! #DIV/0! #DIV/0! 9.84 9.84
(81,770,000,000.00) 1.35 #DIV/0! #DIV/0! #DIV/0! 13.22 13.22
120,779,000,000.00 1.57 #DIV/0! #DIV/0! #DIV/0! 8.14 8.14
24,759,999,000,000.00 2.94 #DIV/0! #DIV/0! #DIV/0! 7.21 7.21
77,393,261,000.00 0.85 #DIV/0! #DIV/0! #DIV/0! 6.06 6.06
159,624,000,000.00 1.51 #DIV/0! #DIV/0! #DIV/0! 5.73 5.73
1,115,625,000,000.00 1.04 #DIV/0! #DIV/0! #DIV/0! 10.84 10.84
1,869,988,000,000.00 1.91 #DIV/0! #DIV/0! #DIV/0! 5.04 5.04
117,382,435,000.00 0.49 #DIV/0! #DIV/0! #DIV/0! 10.48 10.48
184,646,000,000.00 0.99 #DIV/0! #DIV/0! #DIV/0! 7.01 7.01
12,653,113,746.00 #DIV/0! #DIV/0! #DIV/0! 8.88 8.88
1,120,035,000,000.00 1.00 #DIV/0! #DIV/0! #DIV/0! 9.02 9.02
939,084,000,000.00 1.14 #DIV/0! #DIV/0! #DIV/0! 5.29 5.29
3.47
745,584,000,000.00 1.77 #DIV/0! #DIV/0! #DIV/0! 6.36 6.36
40,476,898,928.00 1.59 #DIV/0! #DIV/0! #DIV/0! 1.45 1.45
564,682,000,000.00 1.08 #DIV/0! #DIV/0! #DIV/0! 1.68 1.68
100,106,848,082.00 2.79 #DIV/0! #DIV/0! #DIV/0! 2.25 2.25
397,518,303,000.00 0.54 #DIV/0! #DIV/0! #DIV/0! 1.04 1.04
4,505,095,216.00 1.67 #DIV/0! #DIV/0! #DIV/0! 0.01 0.01
107,572,969,391.00 1.67 1.04 0.04 1.03 4.38 4.38
60,752,290,843.00 1.85 #DIV/0! #DIV/0! #DIV/0! 4.38 4.38
0.65 2.47 2.47
301,493,000,000.00 0.93 #DIV/0! #DIV/0! #DIV/0! 2.43 2.43
37,937,680,000.00 1.04 #DIV/0! #DIV/0! #DIV/0! 7.23 7.23
36,298,508,000.00 0.84 #DIV/0! #DIV/0! #DIV/0! 2.77 2.77
10,123,693,997.00 0.79 #DIV/0! #DIV/0! #DIV/0! 0.19 0.19
23,209,642,000.00 0.29 #DIV/0! #DIV/0! #DIV/0! 6.71 6.71
36,339,000,000.00 0.75 #DIV/0! #DIV/0! #DIV/0! 8.69 8.69
0.11
(2,149,419,468.00) 0.67 #DIV/0! #DIV/0! #DIV/0! 0.65 0.65
66,529,069,564.00 3.79 #DIV/0! #DIV/0! #DIV/0! 0.67 0.67
3,102,322,063.00 1.51 #DIV/0! #DIV/0! #DIV/0! 0.89 0.89
11,404,691,389.00 4.04 #DIV/0! #DIV/0! #DIV/0! 0.22 0.22
(22,135,411,943.00) (2.90) #DIV/0! #DIV/0! #DIV/0! (3.78) (3.78)
21,907,947,935.00 0.75 #DIV/0! #DIV/0! #DIV/0! 0.28 0.28
367,025,790,166.00 2.73 #DIV/0! #DIV/0! #DIV/0! 0.39 0.39
11,586,239,927.00 1.77 #DIV/0! #DIV/0! #DIV/0! 1.00 1.00
27,062,094,000.00 0.89 #DIV/0! #DIV/0! #DIV/0! 0.66 0.66
(3,222,367,626.00) 0.67 #DIV/0! #DIV/0! #DIV/0! 0.10 0.10
1.91
449,857,398,000.00 3.18 #DIV/0! #DIV/0! #DIV/0! 1.20 1.20
14,149,400,000.00 1.20 #DIV/0! #DIV/0! #DIV/0! 2.19 2.19
38,132,525,000.00 0.98 #DIV/0! #DIV/0! #DIV/0! 5.02 5.02
22,941,137,782.00 0.97 #DIV/0! #DIV/0! #DIV/0! 1.97 1.97
67,524,724,884.00 0.57 #DIV/0! #DIV/0! #DIV/0! 1.04 1.04
24,060,490,180.00 3.76 #DIV/0! #DIV/0! #DIV/0! 1.55 1.55
133,697,671,000.00 0.75 #DIV/0! #DIV/0! #DIV/0! 0.60 0.60
 59,729,708,978.00 1.19 #DIV/0! #DIV/0! #DIV/0! 5.00 5.00
260,090,320,832.00 0.54 #DIV/0! #DIV/0! #DIV/0! 0.65 0.65
115,079,047,417.00 3.24 #DIV/0! #DIV/0! #DIV/0! 1.47 1.47
1,678,388,000,000.00 0.19 #DIV/0! #DIV/0! #DIV/0! 0.34 0.34

1.10
8,963,295,955.00 0.49 4.43 3.43 4.34 0.20 0.20
51,290,927,655.00 2.16 #DIV/0! #DIV/0! #DIV/0! 0.65 0.65
(1,560,936,925,396.00) 4.59 #DIV/0! #DIV/0! #DIV/0! 1.13 1.13
101,738,979,000.00 0.54 #DIV/0! #DIV/0! #DIV/0! 3.72 3.72
239,390,136,062.00 0.48 #DIV/0! #DIV/0! #DIV/0! 0.00 0.00
44,840,000,000.00 1.03 #DIV/0! #DIV/0! #DIV/0! 2.88 2.88
33,401,883,329.00 3.25 #DIV/0! #DIV/0! #DIV/0! 0.14 0.14
1,452,347,000,000.00 0.65 #DIV/0! #DIV/0! #DIV/0! 0.33 0.33
1,454,602,000,000.00 1.21 #DIV/0! #DIV/0! #DIV/0! 1.86 1.86
49,736,333,571.00 1.03 4.32 3.32 4.32 0.10 0.10

8.04 0.78
(0.04)
2,541,066,411.00 2.61 2.69 1.69 2.40 0.14 0.14
(1,988,359,324.00) 1.86 72.22 71.22 72.22 0.05 0.05
739,585,574,000.00 2.70 1.09 0.09 0.94 1.48 1.48
(91,608,662,324.00) 0.43 0.67 (0.33) 0.52 5.53 5.53
31,956,766,696.00 2.18 1.38 0.38 0.75 1.07 1.07
(162,824,963,432.00) 1.14 1.50 0.50 1.49 1.60 1.60
5,348,646,809.00 0.80 0.63 (0.37) 0.63 3.30 3.30
60,019,580,772.00 0.77 1.95 0.95 1.20 0.68 0.68
(307,847,633,544.00) 0.95 1.90 0.90 1.70 0.55 0.55
511,030,489,092.00 2.14 1.98 0.98 1.22 0.74 0.74
236,007,274.00 1.36 0.89 (0.11) 0.58 0.36 0.36
(110,032,474,000.00) 0.44 1.29 0.29 0.95 0.76 0.76
88,520,467,752.00 1.35 1.19 0.19 0.44 2.86 2.86
280,444,385,232.00 1.11 1.74 0.74 0.53 1.03 1.03
3,598,490,650.00 1.66 3.88 2.88 1.42 0.88 0.88
495,960,000,000.00 0.66 0.76 (0.24) 0.57 5.31 5.31
216,245,792,090.00 7.86 1.56 0.56 1.41 1.18 1.18
178,668,012.00 0.79 1.34 0.34 0.45 2.11 2.11
229,343,000,000.00 0.90 1.20 0.20 0.77 2.00 2.00
400,280,522.00 1.23 27.07 26.07 27.07 0.05 0.05
6,916,716,257.00 0.53 1.30 0.30 0.80 3.35 3.35
379,562,000,000.00 0.67 1.47 0.47 1.31 1.65 1.65
39,621,247,528.00 2.29 1.44 0.44 1.01 0.77 0.77
42,053,518,321.00 0.40 3.73 2.73 2.51 0.25 0.25
1,414,588,081.00 0.95 1.04 0.04 0.61 3.49 3.49
2,286,395,908.00 (121.14) 0.40 (0.60) 0.38 (54.68) (54.68)
 165,209,011,078.00 3.64 1.55 0.55 0.94 2.37 2.37
2,401,862,755.00 0.95 1.28 0.28 0.69 1.44 1.44
(23,116,521,019.00) 0.44 238.31 237.31 71.85 0.07 0.07
245,041,000,000.00 1.57 1.40 0.40 0.68 0.84 0.84
4,923,458,000,000.00 1.68 2.06 1.06 1.58 0.56 0.56
224,799,175.00 2.18 1.38 0.38 0.59 6.14 6.14
39,449,966,960.00 1.01 2.03 1.03 1.39 0.65 0.65
2.18
548,892,765,278.00 5.70 5.09 4.09 2.05 0.25 0.25
115,094,739,000.00 2.03 1.13 0.13 0.58 3.04 3.04
(43,322,987,526.00) 2.15 0.54 (0.46) 0.54 0.35 0.35
129,462,483,738.00 0.82 8.60 7.60 5.68 0.13 0.13
211,267,297,927.00 1.05 1.48 0.48 0.80 1.03 1.03
92,443,661,666.00 1.96 1.40 0.40 0.99 2.27 2.27
2,891,500,096.00 1.10 9.04 8.04 8.92 0.18 0.18
98,251,000,000.00 1.83 1.18 0.18 0.36 0.52 0.52
26,480,721,120.00 3.82 1.21 0.21 0.89 3.60 3.60
1,419,118,000,000.00 246.46 0.84 (0.16) 0.46 18.19 18.19
554,017,000,000.00 5.76 1.42 0.42 0.45 1.05 1.05
138,624,000,000.00 2.72 0.82 (0.18) 0.32 3.17 3.17
78,374,934,000.00 3.23 1.34 0.34 0.51 2.33 2.33
355,156,000,000.00 1.67 2.79 1.79 1.95 0.36 0.36
(4,767,242,682.00) (1.08) 0.01 (0.99) 0.01 (1.12) (1.12)
(44,084,344,314.00) 1.69 1.63 0.63 1.63 1.49 1.49
108,400,726,471.00 2.06 3.20 2.20 2.09 0.66 0.66
572,641,000,000.00 6.42 0.91 (0.09) 0.35 3.65 3.65
9,419,731,624.00 1.71 1.31 0.31 0.72 0.92 0.92
304,818,000,000.00 2.62 1.80 0.80 1.42 1.01 1.01
331,439,465,853.00 2.56 2.59 1.59 1.99 2.82 2.82
0.79
72,046,073,501.00 1.19 1.53 0.53 1.53 0.87 0.87
27,851,608,955.00 1.93 1.26 0.26 1.24 0.89 0.89
12,789,308,096.00 0.76 0.82 (0.18) 0.82 0.95 0.95
152,046,069,000.00 3.51 1.88 0.88 1.54 0.81 0.81
(4,134,122,806.67) 4.85 0.74 (0.26) 0.67 0.89 0.89
759,014,263.00 2.62 0.77 (0.23) 0.76 0.26 0.26
15,175,798,335.00 0.37 1.22 0.22 0.54 0.52 0.52
67,274,944,072.00 0.48 1.87 0.87 1.84 0.84 0.84
5,351,249,167.00 3.19 1.99 0.99 1.48 0.81 0.81
137,295,764,000.00 0.52 1.99 0.99 1.93 0.38 0.38
316,934,994,073.00 0.75 2.38 1.38 2.36 0.55 0.55
3,430,996,484.00 0.19 0.94 (0.06) 0.88 0.28 0.28
3,430,996,484.00 0.01 0.94 (0.06) 0.88 0.28 0.28
423,177,491,594.00 1.04 3.19 2.19 1.19 0.24 0.24
59,282,259,000.00 1.30 1.03 0.03 1.03 2.73 2.73
 1,224,208,214.00 0.89 2.38 1.38 2.34 0.21 0.21
233,089,688,822.00 1.76 0.90 (0.10) 0.88 0.80 0.80
5,094,572,000.00 7.80 1.49 0.49 1.09 0.82 0.82
29,695,992,606.00 1.51 2.85 1.85 2.63 0.50 0.50
(36,555,684,634.00) 4.77 0.15 (0.85) 0.15 1.36 1.36
1,786,158,087.00 1.40 0.24 (0.76) 0.21 1.57 1.57
5.12 0.81
152,320,867,000.00 1.35 3.86 2.86 2.88 0.64 0.64
1,533,919,710,000.00 2.70 7.80 6.80 7.45 0.22 0.22
7,943,319,000,000.00 0.48 1.01 0.01 1.01 0.38 0.38
3,888,710,103.00 2.46 1.97 0.97 1.97 0.98 0.98
(31,754,338,862.00) 1.90 2.43 1.43 2.40 0.27 0.27
353,153,553,000.00 8.89 3.80 2.80 3.28 0.34 0.34
53,922,189,265.00 2.35 1.38 0.38 0.86 1.31 1.31
557,887,000,000.00 4.93 1.04 0.04 1.04 0.23 0.23
6,980,396,937.00 0.97 1.37 0.37 1.31 1.56 1.56
1,850,941,000,000.00 3.86 9.72 8.72 7.88 0.45 0.45
(154,732,000,000.00) 1.42 0.81 (0.19) 0.50 2.69 2.69
604,359,000,000.00 0.29 32.66 31.66 32.66 0.04 0.04
1,448,274,225,000.00 14.71 3.91 2.91 3.34 0.36 0.36
14,997,565,000.00 0.63 2.08 1.08 1.86 1.33 1.33
173,068,143,000.00 2.95 2.89 1.89 2.70 1.31 1.31
0.74
541,443,467,811.00 5.79 4.79 5.60 0.19 0.19
58,068,247,622.00 17.57 1.43 0.43 1.33 1.44 1.44
(100,648,129,340.00) 2.17 1.19 0.19 1.13 0.62 0.62
59,706,772,981.00 9.58 1.76 0.76 1.54 0.72 0.72
1.53
258,912,000,000.00 2.83 1.87 0.87 1.51 0.81 0.81
392,580,083,509.00 1.71 247.13 246.13 247.13 0.00 0.00
32,139,116.00 0.41 1.22 0.22 0.99 3.66 3.66
279,079,738,896.00 1.18 1.70 0.70 1.16 1.35 1.35
67,701,167,000.00 3.14 1.28 0.28 1.05 1.85 1.85
0.27
(1,464,328,217,988.00) 3.31 1.03 0.03 0.91 4.56 4.56
152,166,643,000.00 (2.24) 0.47 (0.53) 0.40 (6.41) (6.41)
(1,843,725,780,604.00) 0.56 0.01 (0.99) 0.01 0.61 0.61
1,194,206,000,000.00 1.27 4.17 3.17 3.38 0.60 0.60
1,370,502,753.00 0.02 0.69 (0.31) 0.69 0.11 0.11
1,370,502,753.00 2.03 0.69 (0.31) 0.69 0.11 0.11
1,119,423,000,000.00 0.50 1.66 0.66 1.47 1.11 1.11
2,149,367,000,000.00 0.82 1.35 0.35 0.94 1.21 1.21
5,946,475,057.00 7.83 1.44 0.44 1.36 0.54 0.54
19,109,878,246.00 4.76 4.71 3.71 4.70 0.16 0.16
961,967,000,000.00 1.21 2.31 1.31 2.20 0.41 0.41
 0.65
(12,337,549,415.00) 0.62 0.91 (0.09) 0.89 0.84 0.84
18,059,546,155.00 0.76 1.46 0.46 1.20 1.53 1.53
13,609,519,869.00 1.72 5.48 4.48 5.39 0.08 0.08
57,729,292,396.00 2.85 0.32 (0.68) 0.32 0.83 0.83
387,812,564,410.67 0.46 97.46 96.46 97.46 0.00 0.00

2.51
264,425,241,652,838.00

510
y Ratio

LT Liabil Gross Pro- Asset TO Annualized PER PBV

to Tot. Aset fit Margin Ratio ROA ROE NPM OPM Weighted Weighted
DAR Average Average
(%) (%) (%) (%) (x) (x)
4.10 5.75 3.51 23.57

0.14 34.90 0.62 8.83 10.30 14.30 34.90 0.013922 0.001434

0.36 30.37 0.88 13.93 21.83 15.85 30.37 0.007773 0.001644

0.15 19.83 0.38 4.47 5.29 11.65 19.83 0.020812 0.001021
0.76 27.71 0.15 (2.94) (12.33) (19.43) 27.71 (0.004874) 0.000733
0.58 27.78 0.14 1.19 2.80 8.60 27.78 0.679006 0.018520
0.68 34.90 0.68 9.06 28.33 13.27 34.90 0.008617 0.002441
0.53 19.90 0.07 0.35 0.75 5.06 19.90 0.116983 0.001171
0.52 29.79 0.14 1.58 3.28 11.02 29.79 0.030835 0.001012
0.57 28.38 0.25 1.69 3.93 6.80 28.38 0.034516 0.001325
0.26 24.92 0.09 (2.35) (3.18) (25.34) 24.92 (0.045126) 0.001429
0.17 34.62 0.55 10.61 12.72 19.43 34.62 0.031060 0.003944
0.60 33.50 0.25 3.98 10.01 15.90 33.50 0.046795 0.004685
0.46 27.38 0.48 3.59 6.61 7.43 27.38 0.067760 0.003396
0.45 26.79 0.59 6.40 11.60 10.80 26.79 0.007133 0.000805
0.25 52.86 0.54 18.30 24.56 33.83 52.86 0.067982 0.016270
0.63 14.51 1.52 6.93 18.56 4.56 14.51 0.014665 0.002721
0.66 20.40 0.86 5.95 17.69 6.88 20.40 0.016086 0.002829

0.87 15.42 1.33 (5.50) (42.49) (4.12) 15.42 (0.140200) 0.059490

0.56 12.32 1.66 4.39 9.91 2.64 12.32 0.018799 0.001862
0.04 (42.58) 0.06 (3.38) (3.54) (54.82) (42.58) (1.029234) 0.036389

0.82 21.36 0.10 (1.04) (5.87) (10.63) 21.36 (0.153915) 0.006317

2 7 (14) 18

0.49 21.65 0.52 (2.29) (4.50) (4.41) 21.65 0.155415 0.008498

0.68 (23.58) 0.11 (7.26) (22.93) (64.00) (23.58) (0.004945) 0.000977
0.35 23.84 0.37 2.95 4.51 7.87 23.84 0.042392 0.001911
0.46 21.74 1.30 1.52 2.82 1.17 21.74 0.111793 0.003157
0.78 11.71 0.71 (16.32) (74.21) (22.89) 11.71 (0.013895) 0.007525
1.02 21.56 0.55 (3.73) 237.42 (5.05) 21.56 (0.019482) (0.067789)
1.52 (85.40) 0.12 (29.69) 57.56 (192.26) (85.40) 0.001306 (0.000752)
1.11 17.50 0.43 (7.20) 63.83 (16.79) 17.50 (0.007198) (0.003810)
0.38 5.84 0.66 0.08 0.13 0.13 5.84 1.742076 0.002794
0.90 20.19 0.67 2.50 24.58 3.72 20.19 0.022072 0.003714
0.15 (10.92) 0.37 (5.69) (6.72) (15.46) (10.92) (0.012807) 0.000861
0.37 41.98 0.01 (0.48) (0.76) (39.21) 41.98 (1.746215) 0.012510
0.21 33.72 1.32 3.53 4.50 2.67 33.72 0.167867 0.007269
0.18 18.19 1.08 0.88 1.07 0.81 18.19 0.768657 0.000872
0.31 21.01 1.49 15.31 22.28 10.31 21.01 0.002551 0.000568
0.43 20.03 1.60 17.32 30.16 10.81 13.96 0.003687 0.001112
0.52 (6.85) 0.25 (9.38) (19.38) (37.21) (26.05) (0.000361) 0.000070
0.93 18.34 0.10 (6.27) (84.75) (44.83) (31.70) (0.001614) 0.001315
0.59 19.14 0.74 0.48 1.17 0.65 0.00 0.010869 0.000127
0.27 16.42 1.36 14.05 19.38 5.15 16.42 0.001619 0.000362
0.51 14.88 1.49 13.71 27.76 9.21 14.88 0.002694 0.000719
0.41 30.75 0.88 14.34 24.49 16.24 30.75 0.010652 0.002477
0.53 17.24 1.66 10.69 22.58 6.43 17.24 0.005291 0.000681

0.97 38.60 0.32 (2.05) (59.73) (6.39) 38.60 (0.038164) 0.022779

0.66 56.65 0.18 1.80 5.24 9.79 56.65 0.160327 0.008565
0.39 18.00 0.99 9.85 16.19 9.90 18.00 0.028632 0.004572
0.59 28.73 0.37 0.80 1.94 2.16 28.73 0.140032 0.005727
0.66 36.09 0.28 1.27 3.72 4.55 36.09 0.108582 0.001193
0.75 16.38 1.45 4.41 17.94 3.04 16.38 0.000747 0.000134
0.45 54.01 0.20 1.71 3.13 8.48 54.01 0.003284 0.000083
0.28 63.36 0.29 7.38 10.29 25.84 63.36 0.008741 0.000940

0.46 8.24 0.43 (3.52) (6.50) (8.23) 8.24 (0.040446) 0.002629

0.02 (25.65) 0.03 (27.23) (27.67) (0.006260) 0.001650
0.05 0.00 (3.85) (4.04) 0.00 0.00 (0.089048) 0.003600
0.41 41.93 0.06 (16.25) (27.57) (270.14) 41.93 (0.008990) 0.002101
0.67 46.19 0.33 3.02 9.08 9.24 46.19 0.017114 0.001380
0.50 23.33 0.13 (1.27) (2.54) (9.66) 23.33 (0.354328) 0.009388
5.88 21.68 10.47 90.69 11.39 8.66 21.68 0.034609 0.003937
0.24 29.54 0.44 7.33 9.59 16.49 29.54 0.054063 0.005217

0.78 32.43 0.56 0.28 1.26 0.49 32.43 0.032381 0.000409

0.25 23.87 0.47 6.28 8.32 13.46 23.87 0.012956 0.000360

3.81 3.91 1.83 14.41

0.49 28.74 0.61 3.79 7.45 6.20 28.74 0.062125 0.004741

0.14 45.44 0.69 17.84 20.79 25.77 45.44 0.020801 0.004424
0.07 30.66 0.42 11.22 12.08 27.03 30.66 0.036344 0.004392
0.27 42.98 0.79 16.28 22.35 20.70 42.98 0.033140 0.007377
0.41 14.86 0.86 8.48 14.48 9.84 14.86 0.097278 0.014357
0.28 32.44 1.28 20.78 28.68 16.25 32.44 0.058522 0.016635
0.19 24.66 0.94 11.70 14.40 12.49 24.66 0.001070 0.000154
0.10 17.69 0.38 3.92 4.36 10.26 17.69 0.121042 0.005009
0.66 10.08 0.51 (5.16) (14.97) (10.20) 10.08 (0.000911) 0.000134
0.82 22.54 0.78 2.02 11.01 2.58 0.00 0.002379 0.000225
0.39 25.86 1.01 14.53 23.93 14.35 25.86 0.004298 0.001026

0.74 1.76 5.02 1.46 5.66 0.29 1.76 0.001128 0.000047

0.80 4.98 1.04 (0.12) (0.62) (0.12) 4.98 0.016886 0.000051
0.16 12.20 0.55 4.49 5.33 8.15 12.20 0.000742 0.000039
0.44 28.39 0.80 9.77 17.36 12.24 28.39 0.003468 0.000604
0.36 5.09 0.90 (1.03) (1.60) (1.15) 5.09 (0.160802) 0.002575
0.84 11.88 1.04 2.46 15.13 2.36 11.88 0.000515 0.000078
2.38 (2.28) 0.29 (3.18) 2.31 (11.14) (2.28) (0.000051) (0.000001)
0.04 1.61 0.85 (1.87) (1.95) (2.21) 1.61 (0.006356) 0.000124
0.66 2.20 0.72 (6.14) (17.88) (8.53) 2.20 (0.020964) 0.003522
0.26 38.82 0.63 8.17 11.04 12.98 38.82 0.000166 0.000018
0.17 6.89 1.78 5.29 6.38 2.97 6.89 0.000026 0.000002
0.63 11.81 1.11 2.56 6.95 2.31 11.81 0.001036 0.000072
0.71 3.99 1.34 (5.88) (20.02) (4.39) 3.99 (0.003108) 0.000622
0.81 4.74 1.26 1.44 7.48 1.14 4.74 0.022121 0.001654
0.57 16.76 0.62 7.46 17.45 12.05 16.76 0.018508 0.001710
0.89 2.41 3.47 2.45 22.04 0.71 2.41 0.000019 0.000004

0.55 4.44 1.07 (0.10) (0.22) (0.10) 4.44 0.044134 0.000364

0.63 12.14 0.92 1.14 3.09 1.24 12.14 0.020844 0.000637
0.55 4.77 1.28 0.95 2.10 0.74 0.00 0.004659 0.000970
0.12 25.51 0.49 5.68 6.47 11.51 25.51 0.000812 0.000053
0.51 100.76 0.49 15.54 17.70 31.47 100.76 0.002032 0.000345
0.77 0.21 0.75 (10.68) (47.07) (14.21) 0.21 (0.000556) 0.000261
0.29 20.38 1.02 3.12 4.40 3.06 20.38 0.040564 0.001783
0.07 21.55 0.74 7.45 8.04 10.02 21.55 0.000229 0.000018
0.38 18.19 0.67 10.09 16.34 7.49 18.19 0.005473 0.000645
0.39 7.07 1.70 0.64 1.05 0.38 7.07 0.002165 0.000043

0.96 (13.33) 0.05 (6.56) (153.82) (139.51) (115.15) (0.001063) 0.001635

0.53 11.28 0.87 0.76 1.63 0.87 11.28 0.003578 0.000120
0.18 14.27 1.08 3.67 4.45 3.41 14.27 0.006127 0.000262
0.73 18.12 0.94 4.53 16.51 4.81 18.12 0.002053 0.000296
0.25 14.96 2.11 15.69 20.84 7.44 14.96 0.001755 0.000366
0.43 37.40 0.81 16.68 29.41 20.50 37.40 0.002185 0.000391
0.46 16.17 0.80 1.40 2.59 1.74 16.17 0.033757 0.000810
0.64 1.28 2.43 (2.51) (6.94) (1.04) 1.28 (0.011390) 0.000790
0.05 12.94 0.07 0.15 0.16 2.19 12.94 18.850924 0.018217
0.50 46.76 0.25 2.20 4.39 8.75 46.76 0.005886 0.000258
0.46 8.60 0.77 2.02 3.74 2.63 8.60 0.032231 0.000550
0.24 18.71 1.29 13.36 17.65 10.33 13.12 0.005347 0.000944
0.49 6.07 1.32 (2.79) (5.52) (2.12) 6.07 (0.008084) 0.000446

0.48 14.18 1.40 8.37 15.96 5.99 14.18 0.188324 0.030058

0.66 14.01 1.55 2.36 7.02 1.52 0.00 0.105116 0.006605
0.69 7.16 1.27 (2.40) (7.87) (1.88) 7.16 (0.026081) 0.002051
0.54 15.09 0.89 0.07 0.16 0.08 15.09 0.849488 0.001175

1.41 9.10 0.59 0.61 (1.51) 1.04 9.10 0.033472 (0.000530)

0.88 18.94 1.14 3.24 28.17 2.84 18.94 0.001231 0.000347

0.55 17.31 1.38 5.71 12.77 4.12 17.31 0.006549 0.000451

0.71 10.56 0.98 1.55 5.27 1.59 10.56 0.037795 0.001993
0.63 17.22 0.40 1.94 5.24 4.79 17.22 0.006453 0.000338
0.58 14.16 1.71 4.67 11.22 2.74 14.16 0.000434 0.000049
0.48 33.45 0.03 (1.25) (2.39) (46.63) 33.45 0.069688 0.001804
0.66 11.60 0.44 0.81 2.37 1.85 11.60 0.007710 0.000169
0.62 16.83 0.74 2.35 6.10 3.16 16.83 0.002920 0.000176
0.61 16.22 0.33 0.44 1.14 1.33 16.22 0.039631 0.000450

1.48 10.06 1.35 13.26

0.61 45.78 0.60 6.62 17.00 11.09 45.78 0.007791 0.001324

0.49 19.24 0.85 9.38 18.41 10.98 19.24 0.205314 0.032729

0.30 14.32 0.85 8.00 11.35 9.39 14.32 0.036223 0.003115
0.63 18.71 0.81 1.83 4.91 2.25 18.71 0.020752 0.000936
0.54 12.93 1.28 2.18 4.74 1.71 12.93 0.000255 0.000012
0.42 16.53 0.67 5.53 9.54 8.21 16.53 0.001910 0.000147
0.71 13.55 0.83 (0.03) (0.09) (0.03) 13.55 (0.077217) 0.001471
0.20 17.07 0.82 5.60 7.00 6.85 17.07 0.001760 0.000122
0.25 27.56 0.38 (2.23) (2.97) (5.89) 27.56 (0.000219) 0.000007
0.40 15.90 0.45 0.06 0.10 0.13 15.90 1.745295 0.002459
0.52 17.78 0.84 9.70 20.32 11.52 17.78 0.006948 0.000605
0.47 16.98 0.35 8.65 16.22 24.96 16.98 0.002861 0.000047
0.34 29.81 1.51 24.03 36.66 15.97 29.81 0.007559 0.002778

1.13 (0.86) 1.04 (8.09) 61.47 (7.76) (0.86) (0.001244) (0.000332)

1.15 (11.12) 0.72 (20.80) 139.77 (28.94) (11.12) (0.000111) (0.000155)
4.30 (2.78) 1.81 (29.07) 8.81 (16.05) (2.78) (0.000193) (0.000017)
0.92 13.52 1.12 0.93 11.77 0.83 13.52 0.000020 0.000002
0.92 13.52 1.12 0.93 11.77 0.83 13.52 (0.000010) 0.000002
0.73 11.22 1.18 4.96 18.06 4.21 11.22 0.000189 0.000033
0.66 (6.14) 0.68 (9.17) (27.18) (13.53) (6.14) (0.003192) 0.000868
0.59 10.36 0.98 0.91 2.23 0.93 10.36 0.002599 0.000028
0.45 35.79 0.23 0.09 0.16 0.39 35.79 0.002846 0.000002
0.44 11.69 0.92 2.75 4.93 2.98 3.97 0.053267 0.002695
0.85 (2.94) 0.28 (2.50) (17.16) (8.97) (2.94) (0.003102) 0.000482
0.37 (3.52) 0.96 (5.26) (8.31) (5.46) (3.52) (0.002692) 0.000220
0.66 20.38 1.01 1.29 3.81 1.27 20.38 0.001716 0.000059
0.67 22.07 0.79 6.40 19.21 8.07 22.07 0.032760 0.006293
0.37 20.39 0.29 0.04 0.07 0.15 20.39 1.787372 0.000761
0.67 0.74 0.67 (1.66) (4.96) (2.47) 0.74 (0.003559) 0.000177
0.15 0.29 0.83 (1.36) (1.61) (1.64) 0.29 (0.117949) 0.001893
0.41 25.29 1.43 6.77 11.46 4.75 25.29 0.005138 0.000406
1.82 7.75 0.98 2.79 (3.40) 2.85 7.75 0.000011 (0.000000)

2.86 23.71 2.76 9.66 (5.18) 3.51 23.71 0.000167 (0.000009)

0.45 44.66 1.30 9.13 16.49 7.02 44.66 0.008538 0.001408

0.84 11.28 1.41 2.23 13.83 1.59 11.28 0.000729 0.000101

0.55 8.52 1.42 3.18 7.10 2.24 8.52 0.003042 0.000217
0.30 8.81 1.78 5.24 7.46 2.94 8.81 0.010307 0.000768
0.19 5.84 1.53 3.22 3.97 1.58 5.84 0.001039 0.000041
0.51 8.98 2.24 8.31 16.90 3.72 8.98 0.000395 0.000066
0.67 5.24 1.29 (5.50) (16.55) (4.26) 5.24 (0.002081) 0.000345

0.25 2.59 1.73 (4.07) (5.45) (2.35) 2.59 (0.002610) 0.000142

10.52 29.10 9.66 33.87

0.58 6.05 2.88 3.04 7.26 1.05 6.05 0.001048 0.000080

0.07 1.24 0.18 14.62 15.73 61.52 1.24 0.006714 0.001056
0.23 70.23 0.89 29.04 37.68 32.76 70.23 0.000115 0.000042
0.40 26.85 1.21 10.13 16.77 8.40 26.85 0.055348 0.009584
0.52 26.81 0.74 5.60 11.67 7.57 26.81 0.043345 0.004085
0.60 17.89 1.38 4.01 10.06 2.91 17.89 0.013403 0.001319
0.75 60.43 1.34 35.32 142.30 26.37 60.43 0.021604 0.031001
0.55 47.94 0.88 8.80 19.64 10.03 47.94 0.060898 0.011961
0.39 10.07 1.57 (4.54) (7.44) (2.89) 10.07 (0.003133) 0.000253
0.51 12.80 2.28 13.72 28.03 6.02 12.80 0.003664 0.000866
0.54 22.69 2.06 4.97 10.75 2.42 22.69 0.002731 0.000302
0.52 18.77 1.28 7.26 15.10 5.69 18.77 0.012951 0.001956
0.51 20.25 0.70 5.13 10.52 7.36 20.25 0.021167 0.001955
0.57 36.95 0.27 (0.82) (1.90) (3.05) 36.95 0.053983 0.001022
0.22 23.92 1.34 9.71 12.51 7.23 23.92 0.034464 0.004434
1.14 10.78 1.37 (22.23) 163.13 (16.17) 10.78 (0.003871) (0.006315)
0.43 20.53 1.12 9.27 16.24 8.28 20.53 0.013546 0.002189
0.52 25.41 2.84 35.29 74.20 12.41 25.41 0.041920 0.031619
0.36 29.12 1.25 8.46 13.20 6.79 29.12 0.007952 0.001044

0.22 53.02 0.89 6.55 8.41 7.33 53.02 0.008477 0.000713

0.53 22.62 1.11 0.09 0.20 0.08 22.62 0.946360 0.001864
0.07 38.20 0.78 14.68 15.72 18.85 38.20 0.106979 0.016859
0.21 48.80 1.40 17.14 21.69 12.26 48.80 0.630257 0.132548
0.39 30.65 1.52 7.97 13.06 5.23 30.65 0.062332 0.008075
1.03 10.79 0.73 (4.74) 142.42 (6.47) 10.79 (0.000002) (0.000003)
0.23 53.11 1.20 25.32 32.78 21.02 53.11 0.000143 0.000047
0.44 63.58 1.29 1.54 2.75 1.20 63.58 0.004707 0.000130
0.20 59.40 1.08 35.88 44.68 33.13 59.40 0.000002 0.000001
0.20 59.40 1.08 35.88 44.68 33.13 59.40 0.000001 0.000000
0.26 39.14 1.34 10.78 14.59 8.03 39.14 0.032406 0.004543

0.41 51.64 1.15 6.14 10.49 5.36 51.64 0.004992 0.000523

0.31 38.83 1.25 9.44 13.63 7.58 38.83 0.001315 0.000179
0.27 50.59 1.08 0.48 0.66 0.44 50.59 0.025333 0.000163
0.23 56.81 0.87 1.48 1.92 1.70 56.81 0.002815 0.000054
0.68 49.55 2.42 40.18 124.78 16.63 49.55 0.106044 0.132326

0.20 32.29 0.78 9.23 11.56 11.89 32.29 0.004765 0.000402

0.19 19.94 1.06 4.86 5.98 4.57 19.94 0.000351 0.000021
0.51 20.00 0.63 0.21 0.43 0.33 20.00 0.033674 0.000144

6.37 12.39 23.76 47.65

0.64 50.12 0.22 4.15 11.63 18.58 50.12 0.046311 0.005384

0.62 63.53 0.21 6.95 18.47 32.41 63.53 0.059452 0.010983
0.48 48.87 0.11 2.92 5.56 26.78 48.87 0.065505 0.004025
0.43 60.20 0.26 4.00 7.08 15.51 60.20 0.001006 0.000071
0.22 69.07 0.23 10.71 13.73 46.61 69.07 0.056218 0.007713
0.27 55.04 0.16 2.97 4.05 18.59 55.04 0.016615 0.000624
0.28 49.54 0.13 0.87 1.20 6.70 49.54 0.235199 0.002839
0.58 48.37 0.37 5.17 12.19 14.13 48.37 0.016698 0.002036
0.34 74.15 0.20 14.20 21.62 71.69 74.15 0.051605 0.010673
0.51 52.55 0.27 7.71 15.71 28.28 52.55 0.070224 0.008146
0.45 57.54 0.19 4.50 8.16 23.98 57.54 0.026260 0.002116
0.51 50.69 0.28 9.54 19.34 34.07 50.69 0.007186 0.001243
0.63 58.88 0.15 4.49 12.27 29.20 58.88 0.029019 0.003560
0.29 73.96 0.17 2.36 3.33 13.66 73.96 0.178851 0.001809
0.37 52.39 0.25 7.98 12.57 31.69 52.39 0.005321 0.000669
0.22 74.96 0.19 8.78 11.28 45.66 74.96 0.009237 0.000865
0.38 61.76 0.10 0.53 0.85 5.45 61.76 0.426714 0.003764
0.21 47.59 0.11 3.40 4.33 30.67 47.59 0.035001 0.001515
0.56 59.34 0.21 7.87 18.01 37.90 59.34 0.000167 0.000031
0.14 73.12 0.08 7.49 8.71 97.58 73.12 0.020404 0.001738
0.21 50.38 0.30 13.13 16.59 43.29 50.38 0.003130 0.000519
0.50 54.20 0.20 4.80 9.67 23.58 54.20 0.052667 0.005056
0.52 54.32 0.29 10.69 22.32 36.90 54.32 0.088074 0.019873
0.45 44.73 0.33 4.77 8.70 14.49 44.73 0.097490 0.008385
0.07 29.07 0.08 1.01 1.08 12.11 29.07 (0.649068) 0.003801
0.37 64.79 0.21 6.08 9.67 29.42 64.79 0.003513 0.000299
0.38 58.97 0.42 19.59 31.60 47.10 58.97 0.001931 0.000610
0.53 46.31 0.31 7.94 16.98 25.71 46.31 0.069015 0.009962
0.49 54.69 0.26 3.82 7.47 14.46 54.69 0.011106 0.000825
0.12 10.27 0.23 (1.19) (1.34) (5.22) 10.27 (0.011056) 0.000149
0.50 55.54 0.27 10.14 20.24 37.88 55.54 0.010176 0.002059
0.37 58.02 0.34 9.51 15.18 27.66 58.02 0.030875 0.004061
0.49 56.34 0.27 6.87 13.47 25.29 56.34 0.037164 0.004958
0.43 36.53 0.08 (3.57) (6.23) (44.20) 36.53 (0.180179) 0.011244
0.51 55.73 0.23 15.49 31.35 67.07 55.73 0.153668 0.046668
0.41 49.98 0.37 6.04 10.29 16.20 49.98 0.019776 0.001989
0.31 42.83 0.22 16.87 24.60 75.55 42.83 0.064969 0.013155
0.48 62.31 0.33 7.88 15.13 23.54 62.31 0.043099 0.006461
0.28 57.33 0.21 3.75 5.22 17.79 57.33 0.001030 0.000054
0.15 48.97 0.32 2.78 3.28 8.80 48.97 0.001013 0.000023
0.18 64.59 0.26 14.16 17.21 53.92 64.59 0.000528 0.000091
0.37 45.50 0.07 0.42 0.66 5.72 45.50 0.622813 0.005342
0.61 52.27 0.35 9.02 23.15 26.01 52.27 0.073218 0.017084
0.21 63.23 0.04 0.13 0.17 3.04 63.23 7.189760 0.013846
0.30 43.88 0.13 1.37 1.96 10.37 43.88 0.023435 0.000414

0.56 18.43 0.92 7.04 16.03 7.68 18.43 0.002879 0.000466

0.83 11.75 0.83 3.12 18.65 3.77 11.75 0.011276 0.002086
0.46 12.92 0.99 2.99 5.53 3.01 12.92 0.029126 0.001610
0.46 9.11 1.80 15.06 27.96 8.39 9.11 0.008309 0.002323
0.84 12.33 0.85 3.64 22.26 4.28 12.33 0.051000 0.011350
0.49 23.61 0.74 8.55 16.87 11.48 23.61 0.018465 0.002523
0.68 15.67 0.85 6.59 20.49 7.77 15.67 0.025750 0.005273
0.77 12.70 0.82 3.96 17.45 4.83 12.70 0.089755 0.015801
0.69 14.40 0.78 4.72 15.08 6.02 14.40 0.073202 0.009045

1.46 3.67 (5.89) 29.98

0.32 (15.98) 0.18 (7.67) (11.32) (43.00) (15.98) (0.005862) 0.000400
0.52 42.97 0.55 12.04 25.25 21.95 42.97 0.126951 0.030966
0.52 15.82 1.50 6.11 12.61 4.07 15.82 0.004677 0.000575

0.30 54.07 0.25 7.76 11.04 31.61 54.07 0.011252 0.001245

0.64 33.18 0.29 3.82 10.64 13.25 33.18 0.075171 0.009234
0.42 70.14 0.13 3.76 6.48 29.58 70.14 0.163902 0.006384

1.51 (80.36) 0.16 (37.84) 74.03 (243.50) (80.36) (0.005271) (0.003902)

0.73 100.00 0.45 (3.50) (13.12) (7.73) 100.00 (0.019475) 0.002726
0.24 23.93 0.32 14.51 18.98 34.43 23.93 0.017733 0.001874
0.78 100.00 0.17 (7.77) (34.81) (46.68) 100.00 (0.006764) 0.002354
0.39 32.75 0.64 15.24 24.93 23.94 32.75 0.643576 0.109384
0.78 1.83 0.37 (1.44) (6.57) (3.91) 1.83 (0.128696) 0.008214

0.67 30.62 0.45 1.71 5.13 3.77 30.62 0.013486 0.000691

3.25 (1.09) 0.44 (0.93) 0.42 (2.10) (0.65) 0.089252 (0.000449)
2.70 56.18 0.46 (6.10) 3.58 (13.30) 56.18 (0.017247) (0.000580)
0.50 30.54 0.66 10.32 20.53 15.55 30.54 0.025976 0.005300
0.57 22.00 0.21 (6.09) (14.12) (29.31) 22.00 (0.025242) 0.004553
0.85 (22.92) 0.07 (3.35) (22.30) (51.23) (22.92) (0.001677) 0.000374
0.55 100.00 1.40 24.96 55.47 17.82 100.00 0.015965 0.003607
0.76 (6.59) 0.67 (36.33) (148.97) (54.35) (6.59) (0.001802) 0.002682
0.24 34.41 0.40 0.60 0.79 1.52 34.41 0.004110 0.000030
0.70 44.68 0.30 3.93 13.25 13.29 44.68 0.014760 0.001953
0.70 (9.18) 1.27 (10.77) (36.43) (8.49) (9.18) (0.025909) 0.010543
0.86 24.08 0.50 2.71 19.20 5.45 24.08 0.686979 0.050974
1.18 (26.44) 0.05 (5.61) 30.58 (0.001466) (0.000445)
0.36 7.90 0.46 (8.35) (13.12) (18.32) 7.90 (0.001368) 0.000174
0.47 14.50 0.19 (2.66) (5.03) (14.36) 14.50 (0.085113) 0.002827
0.50 47.06 0.26 7.62 15.33 0.001533 0.000235
0.35 20.31 0.27 (4.43) (6.79) (16.14) 20.31 (0.005687) 0.000755
0.28 32.10 0.38 6.14 8.51 15.95 32.10 0.003959 0.000314
0.66 34.07 0.50 0.74 2.17 1.46 34.07 0.025170 0.000378
0.41 20.13 0.19 0.11 0.18 0.57 20.13 3.821714 0.001458
0.23 27.83 0.50 5.28 6.89 10.65 27.83 0.012454 0.000859
0.67 22.99 1.04 12.03 36.78 11.59 22.99 0.004604 0.001755
0.34 12.45 0.24 (0.86) (1.31) (2.66) 2.14 (0.002242) 0.000029
0.53 14.83 0.82 3.13 6.67 3.82 14.83 0.000644 0.000035
0.48 34.98 0.36 2.37 4.56 6.52 34.98 0.021669 0.000995
0.46 40.25 0.29 7.56 13.98 26.08 40.25 0.025775 0.003599
7.69 93.11 1.44 40.24 (6.01) 27.92 93.11 0.001082 (0.000065)
0.03 30.79 0.96 26.08 26.96 27.21 30.79 0.000668 0.000180
0.63 17.00 0.21 (11.85) (32.19) (56.40) 17.00 (0.015175) 0.004946
0.54 28.36 0.53 8.82 19.17 16.55 28.36 0.006524 0.001251
0.47 32.79 0.35 6.07 11.56 17.21 32.79 0.016073 0.001325
0.38 2.29 0.39 (24.56) (39.82) (63.02) 2.29 (0.003740) 0.001501

0.54 74.25 0.17 11.01 24.18 0.003589 0.000868

0.60 14.51 0.48 (1.33) (3.35) (2.75) 0.00 (0.013094) 0.000395
0.21 77.86 0.13 6.02 7.61 0.007657 0.000582
0.73 67.80 0.24 5.95 21.97 24.99 67.80 0.166308 0.029942
0.86 80.54 0.08 (3.35) (23.18) (40.25) 80.54 (0.004139) 0.000845
0.81 84.58 0.15 6.16 32.84 41.02 84.58 0.055490 0.017482
1.11 18.37 0.53 (3.68) 33.21 (6.95) 18.37 (0.069163) (0.014554)

2.55 9.13 187.22 10.09

0.89 2.47 0.08 0.11 0.97 1.37 2.47 0.180833 0.001756

0.88 8.20 0.10 0.47 4.07 4.72 8.20 0.039603 0.001611
0.91 11.74 0.10 0.94 10.88 9.24 11.74 0.027663 0.002938
0.88 12.68 0.11 1.01 8.61 9.39 12.68 0.005264 0.000453
0.89 12.20 0.09 0.73 6.96 8.24 12.20 0.017060 0.001305
0.86 38.83 0.10 3.06 21.72 32.06 38.83 0.156615 0.033135
0.88 14.86 0.09 1.16 9.47 13.53 14.86 0.072861 0.006000
0.83 14.10 0.15 1.44 8.54 9.78 14.10 0.051661 0.004074
0.74 2.41 0.08 5.80 22.73 75.19 2.41 0.102264 0.000759
0.90 3.70 0.08 0.19 1.88 2.36 3.70 0.062872 0.001374
0.76 44.70 0.03 0.84 3.53 32.10 44.70 0.014471 0.000512
0.87 (8.66) 0.09 (0.35) (2.68) (4.02) (8.66) (0.112609) 0.004976
0.84 10.97 0.10 0.77 4.98 8.02 10.97 0.023256 0.001178
0.90 6.29 0.11 0.53 5.14 4.91 6.29 0.442264 0.021087
0.82 29.84 0.10 2.51 20.49 24.67 29.84 0.095536 0.018108
0.87 7.34 0.09 0.51 3.84 5.59 7.34 0.065434 0.002511
0.92 15.76 0.10 1.22 15.42 12.02 15.76 0.016900 0.002581
0.90 8.75 0.11 1.26 12.05 11.36 8.75 0.052379 0.004512
0.75 34.15 0.11 3.23 13.13 30.21 34.15 0.036544 0.004065
0.90 4.85 0.09 0.33 3.37 3.57 4.85 0.024071 0.000812
0.92 (39.35) 0.10 (5.17) (64.28) (51.60) (39.35) (0.019645) 0.012755
0.80 4.07 0.07 0.55 2.70 8.03 4.07 0.293769 0.003909
0.82 30.28 0.11 2.86 19.53 27.03 30.28 0.063670 0.011251
0.88 11.63 0.12 1.02 8.48 8.61 11.63 0.003548 0.000301
0.86 21.08 0.08 1.37 9.46 16.73 21.08 0.043485 0.003886
0.89 30.25 0.09 2.03 18.86 22.52 30.25 0.002526 0.000478
0.87 19.33 0.10 1.56 11.60 15.52 19.33 0.092787 0.009410
0.14 17.42 0.09 1.14 6.61 12.67 17.42 0.079119 0.005232
0.91 11.67 0.09 0.89 9.64 9.39 11.67 0.043343 0.004024
0.93 (8.82) 0.19 (0.90) (12.85) (4.86) (8.82) (0.025129) 0.004708
0.89 11.11 0.07 0.58 5.30 8.44 11.11 0.084206 0.004461
0.88 33.60 0.11 3.09 25.33 29.33 33.60 0.094647 0.023475
0.86 13.53 0.09 1.21 8.56 12.93 13.53 0.029845 0.002047
0.85 9.82 0.10 0.75 5.05 7.80 9.82 0.139487 0.006838
0.92 11.28 0.09 0.77 9.14 8.14 11.28 0.039035 0.003568
0.81 19.45 0.17 2.49 15.51 14.35 19.45 0.023530 0.003615
0.86 4.78 0.10 0.55 6.67 5.43 4.78 0.018757 0.001127
0.88 7.03 0.09 1.89 15.13 20.05 7.03 0.043837 0.001900
0.90 4.92 0.12 0.47 4.65 4.06 4.92
0.84 15.13 0.12 1.48 15.81 11.97 15.13 0.019901 0.003136
0.84 30.32 0.12 2.47 15.54 21.07 30.32 0.035277 0.005481

0.86 12.85 0.28 2.49 18.33 9.04 12.85 0.002941 0.000573

0.59 24.44 0.21 3.79 9.30 18.06 24.44 0.006939 0.000650
0.63 32.52 0.24 5.84 15.62 24.56 32.52 0.012941 0.000540
0.69 24.68 0.17 2.79 9.06 16.65 24.68 0.014826 0.001488
0.51 50.30 0.16 5.99 12.21 37.97 50.30 0.005674 0.000693
0.01 69.90 0.17 8.79 8.88 51.14 69.90 0.000410 0.000036
0.81 41.82 0.18 1.11 5.95 6.04 41.82 0.034007 0.002343
0.81 19.24 0.13 2.00 10.76 15.25 19.24 0.017706 0.001905
0.71 4.85 0.24 4.85 0.007547 0.000211
0.71 26.01 0.32 6.27 21.52 19.49 26.01 0.001847 0.000397
0.88 10.63 0.15 1.48 12.22 9.80 10.63 0.004188 0.000519
0.73 28.44 0.15 3.36 12.65 21.67 28.44 0.002307 0.000292
0.15 31.66 0.16 3.80 4.74 23.84 31.66 0.002153 0.000102
0.87 8.07 0.18 1.08 8.32 5.90 8.07 0.001079 0.000093
0.90 3.21 0.29 0.69 6.64 2.33 3.21 0.007303 0.000485

0.39 48.19 0.10 (0.78) (1.29) (7.75) 48.19 (0.035864) 0.000462

0.40 39.47 0.25 8.51 14.23 34.44 39.47 0.031355 0.004461
0.47 29.61 0.06 2.76 5.20 43.31 29.61 0.006816 0.000352
0.18 (22.15) 0.03 2.07 2.53 68.08 (22.15) 0.626403 0.003699
1.36 (10.79) 0.07 (18.78) 52.22 (263.29) (10.79) (0.000491) (0.000256)
0.22 50.64 0.10 9.03 11.54 94.27 50.64 0.001482 0.000171
0.28 67.48 0.35 20.11 27.97 56.73 67.48 0.002335 0.000636
0.50 36.47 0.10 1.74 3.48 16.86 36.47 0.014819 0.000516
0.40 16.33 0.29 3.01 5.00 10.38 16.33 0.041134 0.002056
0.09 (165.25) 0.02 (6.02) (6.61) (285.57) (165.25) 0.115160 0.000055

0.55 15.98 0.44 16.78 36.88 38.09 15.98 0.004526 0.000639

0.69 7.59 0.33 3.22 10.28 9.74 7.59 0.000984 0.000068
0.83 26.13 0.52 2.82 16.95 5.41 26.13 0.000364 0.000061
0.66 8.58 0.72 6.27 18.62 8.70 8.58 0.000875 0.000158
0.51 27.84 0.67 21.45 43.80 31.92 27.84 0.000488 0.000056
0.61 5.57 0.48 4.67 11.92 9.64 5.57 0.014277 0.001707
0.37 26.03 0.35 8.09 12.93 23.41 26.03 0.005948 0.000805
0.83 11.32 0.42 4.31 25.84 10.16 11.32 0.000328 0.000083
0.39 16.44 0.37 11.88 19.63 31.81 16.44 0.000273 0.000026
0.59 18.27 0.56 9.20 22.67 16.46 18.27 0.001785 0.000408
0.25 11.30 0.22 7.89 10.57 35.35 11.30 0.004272 0.000251

0.17 67.32 0.26 2.48 2.97 9.71 67.32 0.003192 0.000071

0.39 36.34 0.34 10.07 16.61 29.80 36.34 0.002369 0.000360
0.53 (1,014.35) 0.05 (50.82) (108.24) (1,040.08) 0.00 (0.043437) 0.047326
0.79 9.36 0.29 2.36 11.14 8.22 9.36 0.009834 0.000910
0.00 (625.12) 0.00 20.22 20.31 16,174.77 (625.12) 0.002290 0.000403
0.74 100.00 0.07 0.30 1.16 4.32 100.00 0.205080 0.001333
0.12 46.05 0.12 5.72 6.54 46.96 46.05 0.053115 0.003093
0.25 7.42 0.23 7.41 9.88 32.81 7.42 0.077056 0.006753
0.65 8.87 0.28 2.70 7.73 9.82 8.87 0.045642 0.002445
0.09 40.25 0.06 4.46 4.89 73.09 40.25 0.038829 0.002575

0.53 4.23 13.85 210.03 33.62

0.52
0.13 8.46 0.10 0.22 0.25 2.08 8.46 1.544238 0.004653
0.04 0.45 1.18 (8.58) (8.96) (7.30) 0.45 (0.000739) 0.000066
0.60 7.71 1.52 5.00 12.41 3.29 7.71 0.025209 0.003426
0.85 18.16 0.76 (3.05) (19.88) (4.02) 2.02 (0.001636) 0.000243
0.52 47.96 0.58 7.27 15.06 12.44 47.96 0.005032 0.000758
0.62 5.42 4.81 (34.05) (88.67) (7.08) 5.42 (0.000481) 0.000426
0.77 17.43 0.64 3.73 16.03 5.86 17.43 0.000350 0.000056
0.40 16.17 1.49 11.28 18.90 7.56 16.17 0.000402 0.000076
0.36 28.47 0.46 (1.90) (2.95) (4.13) 28.47 0.032265 0.000238
0.43 11.34 2.75 8.25 14.40 3.00 11.34 0.013020 0.001873
0.27 24.04 0.19 0.04 0.05 0.19 24.04 4.169619 0.002059
0.43 13.82 0.18 (2.00) (3.51) (11.08) 13.82 (0.041292) 0.001285
0.74 2.11 6.18 3.54 13.66 0.57 2.11 0.001532 0.000209
0.51 16.53 0.79 5.22 10.61 4.93 16.53 0.002892 0.000303
0.47 16.62 1.84 7.06 13.24 3.84 16.62 0.000479 0.000063
0.84 23.58 0.29 8.59 54.23 29.68 23.58 (0.005194) 0.000461
0.54 14.17 1.23 5.62 12.26 4.58 14.17 0.337495 0.041489
0.68 21.53 0.61 0.01 0.04 0.02 21.53 0.044936 0.000581
0.67 17.31 1.26 4.91 14.72 3.89 17.31 0.002175 0.000228
0.04 30.96 0.06 0.42 0.43 0.125786 0.000548
0.77 9.15 2.71 1.31 5.68 0.48 9.15 0.002062 0.000124
0.62 14.39 1.15 2.72 7.22 2.36 14.39 0.010452 0.000968
0.43 40.69 0.60 1.66 2.94 2.76 40.69 0.113305 0.003394
0.20 56.73 0.80 6.33 7.91 7.96 56.73 0.001065 0.000077
0.78 18.17 1.01 1.20 5.37 1.18 18.17 0.000436 0.000023
1.02 6.39 0.69 1.15 (61.72) 1.68 6.39 0.018807 (0.011808)
0.70 10.23 3.83 6.68 22.56 1.75 10.23 0.004908 0.001081
0.59 34.55 1.23 1.06 2.59 0.86 34.55 0.000744 0.000018
0.06 42.31 0.05 (14.18) (15.15) (313.76) 42.31 (0.001130) 0.000171
0.46 5.88 2.78 6.18 11.38 2.22 5.88 0.024082 0.002831
0.36 22.71 0.88 8.17 12.76 9.26 22.71 0.014549 0.002025
0.86 3.31 1.32 0.21 1.47 0.16 3.31 0.024913 0.000367
0.39 10.20 2.47 19.25 31.76 7.80 10.20 0.001308 0.000415

0.20 48.30 1.54 18.62 23.24 12.09 48.30 0.134686 0.031632

0.75 13.04 2.16 3.48 14.06 1.61 13.04 0.014908 0.001905
0.26 17.66 0.08 (4.67) (6.29) (57.51) 17.66 (0.081311) 0.005156
0.11 19.25 1.11 6.46 7.28 5.81 19.25 0.004851 0.000353
0.51 8.92 2.36 3.45 7.01 1.46 8.92 0.014025 0.000984
0.69 9.12 2.18 4.99 16.31 2.29 9.12 0.004337 0.000705
0.15 82.08 0.48 3.03 3.57 6.29 82.08 0.002712 0.000101
0.34 22.97 1.64 1.18 1.80 0.72 22.97 0.308101 0.002472
0.78 19.30 2.29 5.04 23.16 2.20 19.30 0.005232 0.001212
0.95 63.69 2.33 41.64 799.10 17.91 63.69 0.029124 0.232731
0.51 17.32 2.33 9.51 19.45 4.08 5.24 0.051529 0.010021
0.76 23.55 2.34 5.37 22.39 2.30 4.47 0.011346 0.002540
0.70 46.27 1.36 0.90 3.00 0.66 46.27 0.061090 0.001734
0.26 34.94 1.29 7.80 10.57 6.06 34.94 0.036255 0.003832
9.55 11.25 0.02 (68.10) 7.96 (3,880.59) 11.25 (0.001496) (0.000119)
0.60 1.68 1.72 (12.19) (30.33) (7.09) 1.68 (0.001248) 0.000320
0.40 46.65 1.12 9.93 16.48 8.88 46.65 0.001344 0.000221
0.79 18.37 2.99 4.09 19.05 1.37 18.37 0.452204 0.080248
0.48 26.03 2.11 1.21 2.32 0.57 26.03 0.023254 0.000867
0.50 5.61 2.91 6.08 12.20 2.09 5.61 0.048955 0.005972
0.74 14.58 1.19 3.66 13.96 3.08 14.58 0.029754 0.003941

0.47 6.28 2.97 13.07 24.44 4.39 6.28 0.001066 0.000136

0.47 70.23 0.15 1.67 3.16 10.86 70.23 0.056920 0.001934
0.49 21.36 0.99 3.82 7.43 3.87 21.36 0.002240 0.000177
0.45 60.41 1.95 7.03 12.74 3.61 60.41 0.017792 0.002267
0.47 66.38 0.70 (21.04) (39.66) (22.58) 66.38 (0.000233) 0.000092
0.20 37.14 0.23 0.29 0.37 1.24 37.14 0.571870 0.001922
0.34 72.74 0.13 1.06 1.61 7.95 72.74 0.008202 0.000132
0.46 73.51 0.27 3.39 6.23 12.76 73.51 0.017453 0.000400
0.45 18.57 0.62 1.93 3.49 3.14 18.57 0.144798 0.001123
0.28 68.17 0.21 2.12 2.93 10.25 68.17 0.048641 0.000393
0.35 64.60 0.37 8.86 13.73 23.74 64.60 0.005101 0.000565
0.22 51.61 0.11 0.45 0.58 4.15 51.61 0.026727 0.000145
0.22 51.61 0.11 0.45 0.58 4.15 51.61 0.000003 0.000000
0.20 47.67 0.10 4.25 5.28 41.77 47.67 0.045222 0.002180
0.73 19.87 1.17 3.55 13.26 3.03 19.87 0.004944 0.000503
0.18 51.24 0.23 1.75 2.13 7.76 51.24 0.006610 0.000141
0.44 45.33 0.38 8.02 14.40 21.16 45.33 0.006253 0.000909
0.45 66.61 1.28 1.73 3.16 1.35 66.61 0.004639 0.000558
0.33 65.33 0.57 6.86 10.29 12.07 65.33 0.005583 0.000389
0.58 69.00 0.10 (6.59) (15.51) (69.02) 69.00 (0.013169) 0.002087
0.61 51.06 0.14 0.18 0.47 1.28 51.06 0.364897 0.001606
0.37
0.36 30.99 0.47 8.01 14.29 17.03 30.99 0.012838 0.001091
0.18 45.49 0.33 7.71 9.40 23.52 45.49 0.073547 0.004921
0.28 70.76 0.16 61.28 84.60 392.06 70.76 0.000329 0.000271
0.49 20.22 1.55 1.49 2.94 0.96 20.22 0.012716 0.000371
0.21 55.94 0.51 (4.85) (6.17) (9.55) 55.94 (0.003370) 0.000208
0.25 35.77 0.72 19.02 25.40 26.24 35.77 0.044390 0.011276
0.57 17.81 1.27 8.18 18.94 6.47 17.81 0.007107 0.001345
0.19 77.79 0.57 14.91 18.38 26.12 77.79 0.026430 0.004857
0.61 40.75 0.72 1.57 4.03 2.19 40.75 0.018152 0.000865
0.31 57.79 0.49 13.60 19.71 27.77 57.79 0.095079 0.017835
0.73 11.93 0.56 (2.63) (9.73) (4.72) 11.93 (0.006679) 0.000650
0.04 44.50 0.04 24.26 25.25 645.14 44.50 0.000504 0.000111
0.26 47.26 0.86 30.63 41.64 35.71 47.26 0.166585 0.069621
0.57 35.82 0.98 4.65 10.84 4.74 35.82 0.001372 0.000149
0.57 34.25 0.37 2.81 6.50 7.68 34.25 0.291339 0.015742

0.16 44.44 0.90 25.11 29.98 27.83 44.44

0.59 49.19 0.89 12.44 30.39 14.01 49.19 0.022077 0.006709
0.38 7.13 0.18 (5.42) (8.79) (29.56) 7.13 (0.064463) 0.005650
0.42 28.50 1.17 2.10 3.61 1.79 28.50 0.094708 0.003583

0.45 29.88 1.40 15.85 28.69 11.34 29.88 0.004287 0.001236

0.00 100.00 0.00 5.18 5.18 20,367.80 100.00 0.151749 0.007857
0.79 24.51 0.45 0.01 0.03 0.02 24.51 (0.001340) 0.000104
0.57 7.75 3.08 10.19 23.91 3.30 7.75 0.005588 0.000860
0.65 10.16 1.13 3.90 11.13 3.45 10.16 0.016245 0.001907

0.82 20.71 0.64 (10.40) (57.76) (16.27) 20.71 (0.005293) 0.002951

1.19 4.26 0.56 1.35 (7.28) 2.39 4.26 0.929723 (0.068012)
0.38 55.84 0.01 (7.96) (12.78) (918.00) 55.84 (0.060018) 0.004621
0.37 42.46 0.42 4.71 7.52 11.21 42.46 0.131876 0.005857
0.10 45.65 0.03 0.03 0.03 1.01 45.65 0.008741 0.000006
0.10 45.65 0.03 0.03 0.03 1.01 45.65 14.571006 0.009342
0.53 43.11 0.26 2.36 4.97 9.00 43.11 0.721564 0.006231
0.55 17.75 0.75 9.43 20.88 12.59 (2.30) 0.014446 0.002659
0.35 94.12 0.08 1.64 2.52 20.46 94.12 0.334209 0.003002
0.14 83.83 0.11 11.67 13.50 106.03 83.83 0.002590 0.000347
0.29 12.06 0.37 5.88 8.31 15.71 12.06 0.015278 0.001059
0.46 31.23 0.52 (0.70) (1.29) (1.34) 31.23 (0.061378) 0.000852
0.60 25.43 1.50 4.29 10.85 2.86 25.43 0.000726 0.000079
0.07 100.00 0.43 8.50 9.14 19.91 100.00 0.004613 0.000421
0.45 69.54 0.01 0.85 1.56 1.457820 0.022741
0.00 100.00 0.00 37.42 37.43 6,871.39 100.00 0.000013 0.000005

74.75371 2.36747
18.85092 0.23273
(1.74622) (0.06801)
510 510