Date: 6-Dec-2009

ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF MR. GURUMURTHY AT N0.21,16TH CROSS, CUBBONPET, BENGALURU-2

SL. NO. PARTICULARS UNIT QTY RATE AMOUNT

1 EXCAVATION CFT. 1291.00 4.75 6132.25

2 BACK FILLING CFT. 2117.00 2.50 5292.50
3 PCC 1:4:8
a BELOW FOUNDATION CFT. 199.00 63.00 12537.00
b BELOW FLOORING CFT. 98.00 63.00 6174.00
4 SIZE STONE MASONRY
a BELOW GROUND LEVEL CFT. 385.00 54.00 20790.00
b ABOVE GROUND LEVEL CFT. 175.00 54.00 9450.00
5 PCC FOR CILL 1:3:6 CFT. 12.00 90.00 1080.00
6a FOOTING CONCRETING CFT. 136.00 120.00 16320.00
6b COLUMN CONCRETE CFT. 165.00 140.00 23100.00
6c PLINTH BEAM CFT. 70.00 110.00 7700.00
6d LINTEL CONCRETE M 150 CFT. 20.00 110.00 2200.00
6e CHEJJAS CFT. 0.00 110.00 0.00
6f LOFTS & PLATFORMS CFT. 18.65 110.00 2051.50
6g SLAB & BEAM CONCRETE CFT. 928.00 140.00 129920.00
6h STAIRCASE CFT. 159.00 140.00 22260.00
7 SUPPLYING & LAYING STRUCTURAL STEEL KGS 3120.00 29.00 90480.00
8 150MM. TH BLOCK SFT 2796.00 48.00 134208.00
9 100MM. BLOCK SFT 687.00 42.00 28854.00
10 VETRIFIED FLOOR SFT 766.00 80.00 61280.00
11 SKIRTING (ITEM SAME AS ABOVE) RFT 272.00 60.00 16320.00
12 MARBLE CHIPS FLOORING SFT 300.00 45.00 13500.00
13 CINDER WITH 1:3:6 LEAN CONCRETE CFT. 56.00 55.00 3080.00
14 INTERNAL CEILING PLASTERING with lime punning. SFT 1301.00 17.00 22117.00
15 INTERNAL PLASTERING for walls with lime punning. SFT 3610.00 15.00 54150.00
16 EXTERNAL PLASTERING SFT 754.00 15.00 11310.00
17 50MM TH. CONCRETE 1:2:4 SFT 83.00 27.00 2241.00
18 DOORS (TEAK DOOR) SFT 31.50 650.00 20475.00
19 DOORS (OTHERS) SFT 71.75 425.00 30493.75
20 DOORS (P.V.C) SFT 63.00 200.00 12600.00
21 WINDOWS / VENTILATORS SFT 36.75 400.00 14700.00
22 CEILING DISTEMPER PAINTING SFT 1301.00 7.00 9107.00
23 INTERNAL WALL PAINTING SFT 3610.00 7.00 25270.00
24 EXTERNAL PAINTING SFT 754.00 8.00 6032.00
25 RAINWATER PIPES 100MM WITH BENDS, ETC., RFT 110.00 70.00 7700.00
26 WPC AT TERRACE SFT 287.00 30.00 8610.00
27 OVER HEAD TANK LTRS 2000.00 5.00 10000.00
28 SUMP LTRS 3278.00 15.00 49170.00
29 KITCHEN COUNTER IN GRANITE 20MM THK. SFT 70.00 220.00 15400.00
30 SINK IN GRANITE
31 MESH DROP 3" THK. SFT 72.00 45.00 3240.00
32 SIRA GRANITE FOR BATH ROOM SFT 25.00 80.00 2000.00
33 CUDDAPPA SLAB SFT 18.00 35.00 630.00
34 ELEVATION: Texture paints, cornices, Etc. LSM 1.00 15000.00 15000.00
CERAMIC FLOOR & DADOO @ TOILETS &KITCHEN (Basic
35 price 25/- per sft.) SFT 595.00 55.00 32725.00
SUB TOTAL FOR CIVIL WORKS (A) 965700.00
 STEEL FABRICATION:
1 FRONT GATE SFT 20.00 160 3200
2 GRILL SFT 25.00 80 2000
3 M.S.RAILING FOR STAIRCASE & BALCONY SFT 400.00 180 72000
STAND FOR OHT LSM 1.00 6000 6000
FURNITURES
1 UNDER COUNTER STORAGES SFT 45 600 27000
2 OVER HEAD STORAGES SFT 50 500 25000

FIXTURES
1 CEILING FANS Nos. 5 1650 8250
2 EXHAUST FANS Nos. 3 700 2100
3 GEYSER Nos. 2 3550 7100
4 TUBELIGHTS Nos. 10 165 1650
5 BULKHEAD FITTINGS Nos. 6 95 570

SUB TOTAL (B) 1120570.00

ADD 20% FOR ELECTRICAL & PLUMBING & SANITATION 20.00% 193140.00
WORKS
SUB TOTAL 1313710.00

GRAND TOTAL 1313710.00

GENERAL SPECIFICATIONS:

1 Any changes in fittings, flooring or any type mentioned above

the difference in rates will be claimed.
2 Height of roof 10'0"
3 Any official charges Sanitary, Water supply, Electricity,
Corporation should be borne by the house owner.
4 water and electricity for construction to be borne by the owner.
5 The above estimation will be valid for 15days only
Basic make/ basic prices of materials asked for are to be as
follows: (prices excludes transportation, taxes, wastage etc.,)
Steel Vizag or equivalent Rs.35000 / tonne
Cement Zuari Rs. 235 / bag
Teak Wood
Rs.3000 per cft - cut size., Rs.3500 per cft - plank
Granite 20mm water cut slab - 125/sft.
Vitrified Homogeneous body at- Rs. 45/sft
Ceramic Rs.25/tile (concept tiles with dark colour, light colour with 5%
motiff, simple border on top at 7' high)
Water
supply Supreme or equivalent CPVC pipes & fittings
Ventilators Hard wood (Sal ) frame, MS grille ( 12 mm MS bar) fixed in
frame. Entire ventilator should be finished in enamel paint. Glass
should be of 5 mm clear float.
RWP 4" PVC pipes with bends, shoe, clamps etc., complete
 nameNos. Liters Length Breadt Depth/hThick area

1.00 Excavation
Walls 6" 68.00 3.00 3.00
Walls 4" 18.00 2.00 2.00
Columns C1 5.00 4.50 4.50
C2 5.00 4.50 4.50
C3 5.00 4.50 4.50
C4 5.00 4.50 4.50
C5 5.00 4.50 4.50
C6 5.00 4.50 4.50

2.00 Earthfilling 6" 48.00 4.50

internal wall 6" 20.00 4.50
4" 18.00 2.38
additional filling like,near front sitout, 2.00 52.00
columns C1 5.50 50.4394
C2 5.50 50.4394
C3 5.50 50.4394
C4 5.50 50.4394
C5 5.50 50.4394
C6 5.50 50.4394

3.00 P.C.C 1:4:8

a For foundations-6"wall 68.00 3.00 0.50
4" wall 17.00 2.00 0.50
columns C1 4.50 4.00 0.50
C2 4.50 4.00 0.50
C3 4.50 4.00 0.50
C4 4.50 4.00 0.50
C5 4.50 4.00 0.50
C6 4.50 4.00 0.50
Front sitout, below stairs 0.50 52.00
0.50
b Below flooring 0.50 197.00

4.00 Size stone

a For foundations below Ground level 6" 2'0" 68.00 2.00 0.75
2'3" 68.00 2.25 0.75
2'6" 68.00 2.50 0.75

For foundations below Ground level 4" 1'6" 17.00 1.50 0.75
1'9" 17.00 1.75 0.75

b Below plinth level - 6" wall 1'6" 68.00 1.50 0.75

1'6" 68.00 1.50 0.75
 Below plinth level - 4" wall 9" 17.00 0.75 0.75
1'0" 17.00 1.00 0.75

5.00 P.C.C. CILL 1:3:6

For 4" wall 142.00 0.09

6.00
a Footings
Bottom Square Portion 1:2:4 C1F16.00
6"x 4.50 4.00 0.83
Trapezoidal Portion 12" 6.00 3.94 1.00 1.00
RCC (below ground level) 6.00 0.50 1.25 4.50
RCC (below plinth level) 6.00 0.50 1.25 1.50

b columns
RCC (above plinth level) C1 0.50 1.25 44.00
RCC (above plinth level) C2 0.50 1.25 44.00
RCC (above plinth level) C3 0.50 1.25 44.00
RCC (above plinth level) C4 0.50 1.25 44.00
RCC (above plinth level) C5 0.50 1.25 44.00
RCC (above plinth level) C6 0.50 1.25 44.00

c Plinth beams 6" 68.00 1.25 0.75

4" 18.00 0.75 0.50

d Lintels -G.F 1.00 7.00 0.50 0.75

1.00 14.00 0.50 0.50
1.00 9.50 0.50 0.50
1.00 4.00 0.50 0.50

F.F 1.00 8.00 0.50 0.50

1.00 3.00 0.50 0.50

S.F 2.00 4.50 0.50 0.50

1.00 3.00 0.50 0.50
1.00 3.50 0.50 0.50

T.F 2.00 4.50 0.50 0.50

1.00 3.00 0.50 0.50
1.00 3.50 0.50 0.50

e Chejjas

f Loft and platforms GF 1.00 12.00 2.00 0.33

SF 1.00 8.00 2.00 0.33

 TF 1.00 8.00 2.00 0.33

g Beams 9"x15" 95.50 0.75 1.25

F.F 9"x15" 95.50 0.75 1.25
S.F 9"x15" 95.50 0.75 1.25
TF 9"x15" 95.50 0.75 1.25

g Roof Slab GF 0.50 285.00

F.F 0.50 285.00
S.F 0.50 285.00
T.F 0.50 285.00

h Staircase 5.00

7.00 STEEL C4F

Matt (10# @5"c/c @.202kg/ft.) 4
9"x 6.00 59.50
Matt (10# @5"c/c @.202kg/ft.) 15" 6.00 60.10
dowel Bars 6-12#7 ft.@.27kg/ft. 6.00 90.00
Column 6-12#37ft.@.27kg/ft. 6.00 232.50
8 Tor@8"c/c @ .12 kgs(Lateral ties) 6.00 199.71
Total

Plinth Beam
For 6" wall 4-12# @.27kg/ft. 9"x6"4.00 68.00
For 4" wall 4-12# @.27kg/ft. 9"x6"4.00 20.00
8 Tor @6"c/c @0.12 kgs 616.00

Lintels

Up to 4' 6-8# @.12kg/ft. L1 9.00 24.00

6 Tor @6"c/c @0.068 kgs 9.00 18.00

Up to 6' 6-10# @.21kg/ft. L2 5.00 36.00

8 Tor @6"c/c @0.12 kgs/ft 5.00 27.00

Up to 8' 6-12# @.27kg/ft. L3 1.00 48.00

8 Tor @6"c/c @0.12 kgs/ft 1.00 36.00

Chejjas
Loft and platforms

8 Tor @6"c/c @0.12 kgs/ft GF 60.00 39.16

8 Tor @10"c/c @0.12 kgs/ft SF 40.00 27.11

 8 Tor @10"c/c @0.12 kgs/ft TF 40.00 27.11
2' tor will be extended @6"c/c

Beams
16mm 9"x14.00 101.00
12mm 4.00 120.00
8 Tor @4"c/c @0.12 kgs/ft 4.00 136.55
8 Tor @4"c/c @0.12 kgs/ft 4.00 136.55

Roof Slab - G.F, F.F 2.00 0.42 281

S.F 2.00 0.42 287

staircase 5

8.00 6"thk. Brick - G.F

G-F 1.00 68.00 9.50 0.50 646.00
deductions D/W11.00 3.50 7.00 0.50 24.50
1.00 1.50 4.50 0.50 6.75
V1 1.00 1.50 1.50 0.50 2.25

F-F 68.00 9.50 0.50 646.00

deductions D1 1.00 2.75 7.00 0.50 19.25
W 1.00 1.50 4.50 0.50 6.75
V 1.00 1.50 1.50 0.50 2.25

S-F 68.00 9.50 0.50 646.00

deductions D 1.00 2.75 7.00 0.50 19.25
W 1.00 3.50 3.50 0.50 12.25
V 1.00 1.50 1.50 0.50 2.25

T-F 68.00 9.50 0.50 646.00

deductions D 1.00 2.75 7.00 0.50 19.25
W 1.00 3.50 3.50 0.50 12.25
V 1.00 1.50 1.50 0.50 2.25

G.F Front steps 31.00 2.00 0.50 62.00

68.00 3.50 0.50 238.00
parapet wall 80.00 3.50 280.00

a 4" thk. Brick

G.F 22.00 9.50 0.42 209.00
deductions D2 1.00 2.25 7.00 0.42 15.75
PD 1.00 3.00 7.00 0.42 21.00

F.F 11.00 9.5 0.42 104.50

deductions D2 1.00 2.25 7.00 0.42 15.75

S.F 25.00 9.50 0.42 237.5

 deductions D2 1.00 2.25 7.00 0.42 15.75
D1 1.00 2.75 7.00 0.42 19.25

T.F 25.00 9.50 0.42 237.5

deductions D2 1.00 2.25 7.00 0.42 15.75
D1 1.00 2.75 7.00 0.42 19.25

Providing and laying first quality vetrified

(bell granito / asian) tile of approved
quality and color over white cement
15
mortar bed of 30mm thick, white cement
jointing with matching colour grout,
cleaning, curing, etc., complete as per the 766.00
instruction.
Item same as above for skirting of 4" high
16
with cement mortar, curing etc., complete. 4.00 68.00 0.33 90.66

Providing and laying first quality mosaic

tile of approved quality and color over
cement mortar bed of 50mm thick, white
cement jointing with matching colour
grout, cleaning, curing, etc., complete as
per the instruction. 4.00 75.00

Providing and filling light weight cinder of

good quality mixed with sand compacted
18 properly, top to be finished with 50mm
thick PCC 1:3:6 lean concrete laid to
4.00 6.00 4.00 1.00
slopes, curing, etc., complete as per
instructions.
Providing plastering to ceiling on RC
surface in cement mortar 1:4 to 20mm
19 thick, finishing to line and level with lime
rendering, at all levels and lifts, including 1301.00
lead and lift of materials, scaffoling, etc
complete.
Providing internal plastering masonry
walls, RCC surface,s jambs etc., in
cement mortar 1:6 of 15mm thick, finishing
20 to line and level with lime rendering at all
levels and lifts, including lead and lift
curing, etc., complete.

G.F 6" 64.00 9.50 608.00

deductions D/W 1.00 5.00 7.00 35.00
V 1.00 1.50 1.50 2.25

4" 2.00 20.00 9.50 380.00

D2 2.25 7.00 15.75
P.D 3.00 7.00 21.00

F.F 6" 64.00 9.50 608.00

deductions D 2.75 7.00 19.25
 W 1.50 4.50 6.75
V 1.50 1.50 2.25

4" 2.00 11.00 9.50 104.50

D2 2.25 7.00 15.75

S.F 6" 64.00 9.50 608.00

deductions D 2.75 7.00 19.25
W 3.00 3.50 10.50
V 1.50 1.50 2.25

4" 2.00 25.00 9.50 237.50

2.75 7.00 19.25
2.25 7.00 15.75

T.F 6" 64.00 9.50 608.00

deductions D 2.75 7.00 19.25
W 3.00 3.50 10.50
V 1.50 1.50 2.25

4" 2.00 25.00 9.50 237.50

2.75 7.00 19.25
2.25 7.00 15.75

Staircase wall 9.00 36.00 324.00

tread & riser 3.00 45.00
end steps 3.00 4.00

Providing external wall plastering in

cement mortar 1:4 of 24mm thicj in two
21 coats (each of 12mm thick) with
necessary grooves as per elevation,
scaffoling, curing, etc., complete. 40.00 10.00 400.00
9.00 7.00 63.00
parapet wall 80.00 5.00 400.00

Providing and laying 50mm thick cement

concrete flooring, in proportion 1:2:4 using
20mm and down size stone aggregate,
22 finishing the top surface with 20mm thick
1:4 cement mortar plastering, cmoothly
trowelled, levelled, curing etc., complete.

sit out 10.00 3.00 0.16 30.00

toilets 4.00 6.00 4.00 0.16 96.00
126.00
 Doors: Providing and fixing in position
teakwood frame of size 2 1/2" x5" well
seasoned, cut and finished to shape,
23 32mm thick good quality both side teak
door shutter with teakwood lipping on all
four side, 6 nos. holdfasts fixed on to
frame, 3 nos. bras
1.00 4.50 7.00 31.50

Other Doors: Providing and fixing in

position mysore mathi frame of size 2 1/2"
x5" well seasoned, cut and finished to
24 shape, double side Moulded Panel door
shuter with paint finish ( Masonite skin) , 6
nos. holdfasts fixed on to frame, 3 nos.
brass hinge

G.F 1.00 3.00 7.00 21.00

F.F 1.00 2.75 7.00 19.25
S.F 1.00 2.25 7.00 15.75
T.F 1.00 2.25 7.00 15.75

Windows: Providing and fixing in position

matti / honne frame of size 2 1/2" x 5" well
seasoned, cut and finished to shape,
25 honne shutters with 5mm thick plain glass
with teakwood beading, necessary brass
hinges, tower bolts, stoppers, handles,
etc., The

G.F V 1.50 1.50 2.25

F.F W 1.50 4.50 6.75
V 1.50 1.50 2.25
S.F W 3.00 3.50 10.50
V 1.50 1.50 2.25
T.F W 3.00 3.50 10.50
V 1.50 1.50 2.25

Doors: Providing and fixing in position

P.V.C doors 4.00 2.25 7.00 63.00

Preparing the surface of ceiling, and

providing and applying two coats of oil
bound distemper of approved make and
shade over one coat of wall primer
painting including necessary sand
papering, fully putty work, scaffolding,
curing etc. complete.
1301.00
 Preparing the surface of wall, and
providing & applying two coats of plastic
emulsion paint of approved make and
27 shade over one coat of wall primer
painting including necessary sand
papering, fully putty work, scaffolding,
curing. etc. complete
3610.00

Providing and applying external grade

painting on external walls over a coat of
28 suitable primer, necessary scaffolding,
staging, curing, etc., complete as per the
instructions. 754.00

Providing weather proofing course over

terrace using brick bat coba necessary
29 cement mortar plastering, slopes, proper
curing, & clay tiles 5"x10" etc., complete.
0.25 287.00
cement morter for sloping 0.08 287.00
tiles 287.00

Providing and fixing in position ISI brand

100mm dia PVC rain water pipes with
30 necessary bends, joints, collars, etc.,
complete. 110.00

Providing and fixing PVC sintex with white

31 lining water tank with necessary hard ware
etc., complete. 2000.00

constructing sump with 8"thick block, both

sides plastering, RCC covering slab, IC
with provision for lock etc., The rate also
32 to include necessary excavation, pcc 1:4:8
etc., complete as per instructions.
4078.00
Excavation 6.50 4.50 6.00
P.C.C 6.50 4.50 0.42
8" block 22.00 6.00 132.00
Plastering 22.00 6.00 132.00
Concrete slab 6.50 4.50 0.42
Ceiling plaster 6.50 4.50 29.25
Inspection Chamber

3 line dressed sira granite slab for shower

& utility areas laid on cement & mortor bed
34 with necessary slope and filling the joints
with white cement etc., complete.
25.00
Cudappa slab for store room 8.00
 Providing and laying first quality ceramic
tiles over cement mortar with pattern as
36 required and filling joints with white
cement as necessary. For TOILETS,
(basic
G.F. price of the tile = Rs, 25per SFt) 3.66 4.5 16.47
F.F. 3.66 6.0 21.96
S.F 3.66 6.0 21.96
T.F 3.66 6.0 21.96

37 Item same as above for wall dadooing

G.F. 16.50 7.00 115.50
kitchen 12.50 2.00 25.00
F.F. 19.50 7.00 136.50
S.F 19.50 7.00 136.50
kitchen 6.50 2.00 13.00
T.F 19.50 7.00 136.50
kitchen 6.50 2.00 13.00

SUB TOTAL FOR CIVIL WORKS (A)

STEEL FABRICATION:
Providing and fixing MS Railing of
required design from first floor to terrace
38.00 finished with primer and enamel paint 133.50 3.00 400.50
STAND FOR OHT 7.00 4.00 7.00

FURNITURES
under counter storages G.F
12 2.25 27.00
overhead storages 12 2.5 30.00
under counter storages S.F 8 2.25 18.00
overhead storages 8 2.5 20.00
 TOTAL
excludes FOR ALL WORKS
transportation, taxes, wastage
etc.,)
Brick Rs. 2.80 per piece
Steel Vizag or equivalent Rs.28000 / tonne
Cem
ent Zuari Rs. 225 / bag
Teak
Wood Rs.1800 per cft - cut size., Rs. 2300 per
cft - plank
Grani 20mm water cut slab minimum width 4'0"
te - 125/sft.
Marbl
e 20 mm Rajnagar, of Rs. 60/ Sft
Vitrifi Homogeneous body 20" X 20" - Rs.
ed 60/sft
Cera Rs. 30/sft (concept tiles with dark colour,
mic light colour with 5% motiff, simple border
on top at 7' high)
Deco
rative
tiles for sloping roofs/chajjas : Rs. 20 / sft
Terra
cota
tile floor tile 12" x 12" Rs. 30 / sft
Wate
r
suppl
y Reliance PP-R pipes & fittings
Wate
Ponding test will be carried out and if
r
found defective, necessary water proofing
proofi
treatment as instructed by architects to
ng
ensure water tightness for toilets and
terrace area has to be carried out
irrespective of the cost.
Door
s
Entrance, Living, Dining - Teak wood
frame and Hi security (with steel sheets on
both sides) door shutter with grain finish,
polished, 6 panneled, from PERFECT
HOMES, including necessary hardware
and 'Godrej' security locks etc., complete.
Other Doors :
Wind Hard wood ( Matthi ) frame, Honne wood
ows shutters with MS grille ( 12 mm MS bar)
fixed in frame. Entire window should be
finished in enamel paint. Glass should be
of 5 mm clear float.
Ventil
ators RCC ready made with sal wood shutters.
Or same as above.
RWP 4" PVC pipes with bends, shoe, clamps
etc., complete
Miscl
n.
Works such as concrete pickets for
compound, 12 ' wide MS ( 2.75 kgs per sq
ft ) gate, washing stone, service MS stairs
2'6" wide from first floor to terrace, drying
lines, etc., to be included.

Door openings
ED 1.00 3.50 7.00
D 3.00 3.25 7.00
D1 3.00 2.75 7.00
D2 2.00 2.50 7.00
D3 1.00 2.75 6.50
FD 1.00 10.00 7.00
D/W 1.00 2.75 7.00
1.00 1.25 4.50
D/W11.00 3.25 7.00
1.00 3.50 6.00
W 2.00 2.00 6.00
W1 7.00 2.00 4.50
W2 1.00 2.50 3.50
W3 1.00 3.50 4.50
W4 1.00 3.50 3.50
W5 1.00 5.00 4.50
W6 1.00 5.00 4.50
V 1.00 3.00 2.00
V1 2.00 2.50 2.00
V2 1.00 2.00 2.00
CW 1.00 7.00 4.50
cft kgs/cf kgs deduct Sub total total Rate Amount Cementsand stone Blocks

612.00 612.00
72.00 72.00
101.25
101.25
101.25
101.25
101.25
101.25
607.50 1291.50 3.50 4520.25

216.00
90.00 306.00
42.75 42.75
104.00 104.00
277.42
277.42
277.42
277.42
277.42
277.42 1664.50 2117.25 2.50 5293.13

102.00
17.00 119.00
9.00
9.00
9.00
9.00
9.00
9.00 54.00
26.00 26.00 199.00 60.00 11940.00 19.452 91.54 183.08

98.50 98.50 98.50 60.00 5910.00 9.6284 45.31 90.62

0.00
0.00
0.00

19.13
22.31
41.44
76.50
76.50
 9.56
12.75 175.31
216.75 64.00 13872.00 12.897 91.035 270.94

12.07 12.07 90.00 1086.30 1.5389 5.4315 10.863

89.96
23.63
16.88
5.63
136.10

27.50
27.50
27.50
27.50
27.50
27.50
165.00 301.10 128.00 38540.54 56.305 132.48 265

63.75
6.75 70.50 70.50 120.00 8460.00 13.184 31.02 62.04

2.63
3.50
2.38
1.00 9.50

2.00
0.75 2.75

2.25
0.75
0.88 3.88

2.25
0.75
0.88 3.88

20.00 115.00 2300.00 3.74 8.8 17.6

7.99

5.33
 5.33 18.65 18.65 115.00 2144.52 3.4872 8.2051 16.41

89.53
89.53
89.53
89.53 358.13 358.13 128.00 45840.00 66.969 157.58 315.15

142.50
142.50
142.50
142.50 570.00 570.00 128.00 72960.00 106.59 250.8 501.6

32.26 161.29 161.29 30.161 70.968 141.94

0.20 72.11
0.20 72.84
0.27 145.80
0.27 376.65
0.12 143.79
811.19

0.27 73.44
0.27 21.60
0.12 73.92 168.96

0.12 26.78
0.07 11.02

0.21 37.80
0.12 16.20

0.27 12.96
0.12 4.32
109.08

0.12 64.70

0.12 43.25
 0.12 43.25 151.20

0.50 202.00
0.27 129.60
0.12 65.54
0.12 65.54
462.68

2.50 585.89 585.89

2.50 598.40 598.40

32.3 2.30 371.45 3258.85

323.00
12.25
3.38
1.13 33.50 612.50

323.00
9.63
3.38
1.13 28.25 617.75

323.00
9.63
6.13
1.13 33.75 612.25

323.00
9.63
6.13
1.13 33.75 612.25

31 62.00
119
280.00
2796.75 75.00 ### 166.41 1259 3146

15.75 193.25

15.75 88.75
98.80
 6.55
8.01 35.00 202.50

98.80
6.55
8.01 35.00 202.50
687.00 48.00 32976.00 40.877 309.15 772.88

766.00 80.00 61280.00 25.24 178.18

272.00 60.00 16320.00 2.99 21.09

300.00 300.00 9.89 69.78

96.00 96.00 55.00 5280.00 12.24 43.2

1301.00 16.00 20816.00 23.58 110.95

37.25 570.75

36.75 343.25
 28.25 579.75

15.75 88.75

32.00 576.00

35.00 202.50

32.00 576.00

35.00 202.50

324.00
135.00
12.00 3610.50 16.00 57768.00 46.74 329.90

92.75 307.25
15.75 47.25
400.00
754.50 14.00 10563.00 16.40 77.19

4.92
15.74 20.66 20.66 3.86 9.09 18.18
126.00 126.00 2.28 12.89
 31.50 600.00 18900.00

71.75 71.75 425.00 30493.75

36.75 36.75 425.00 15618.75

63.00 63.00 175.00 11025.00

1301.00 1301.00 6.00 7806.00

 3610.00 3610.00 7.00 25270.00

754.00 754.00 12.00 9048.00

71.75 71.75 71.75 50.00 3587.50 13.417 31.57 63.14

287.00 287.00 5.20 24.48

110.00 70.00 7700.00

2000.00 15.00 30000.00

4078.00 10.00 40780.00

175.50 175.50 175.50
12.17 12.17 12.17 1.1894 5.5973 11.195
132.00 132.00 7.854 59.4 148.5
132.00 132.00 1.71 12.06
12.17 12.17 12.17 2.28 5.35 10.71
29.25 29.25 0.38 2.67

25.00 25.00 75.00 1875.00 8.22 58.01

8.00 60.00 480.00
 82.35 82.35 60.00 4941.00 27.07 191.09

15.75 99.75
25.00
15.75 120.75
15.75 120.75
13.00
15.75 120.75
13.00 513.00 60.00 30780.00 8.44 59.54

400.50 140.00 56070.00

27.00

750.2 3763 1978 4068

 SFT. RFT. MATERIAL RFT
2.46788 TEAK 24.50 25.00 22.00
68.25 51.75 64.50
57.75 50.25 50.25
35.00 40.00 33.00
17.88 18.50 15.75
7.91667 TEAK 70.00 38.00 34.00
19.25 19.50 20.50
5.63 7.00 15.00
22.75 20.50 21.50
21.00 13.00 20.00
4.12847 TEAK 24.00 40.00 17.00
63.00 91.00 98.00
8.75 13.00 13.00
15.75 16.00 17.00
12.25 14.00 15.00
3.34549 TEAK 22.50 23.00 20.00
22.50 19.00 20.00
6.00 10.00 11.00
10.00 18.00 20.00
4.00 8.00 9.00
31.50 23.00 24.00
17.8585 562.25 558.50 560.50

frame 5.50 3.00 113.00

top rail 6.00 1.75 3.50
lock rai 8.00 1.75 3.50
bottom 8.00 1.75 3.50
panal 3.50 1.00 7.00
style 5.50 1.75 14.00

5.50 3.00 228.00

steel Tiles Cinder
 828

193.88

55
 46.62

984.84

1425

403.23
766.00

90.66

300.00

86.4
 287.00

30.42

25.00
 82.35

513.00

3967 2064 86.4 0

 names Nos. Length Breadth Depth/ht. Thick

1.00 Excavation
Walls 6" 68.00 3.00 3.00
Walls 4" 18.00 2.00 2.00
Columns C1 5.00 4.50 4.00
C2 5.00 4.50 4.00
C3 5.00 4.50 4.00
C4 5.00 4.50 4.00
C5 5.00 4.50 4.00
C6 5.00 4.50 4.00

2.00 Earthfilling 6" 48.00

internal wall 6" 20.00
4" 18.00
additional filling like,near front sitout, 2.00
columns C1 5.50
C2 5.50
C3 5.50
C4 5.50
C5 5.50
C6 5.50

3.00 P.C.C 1:4:8

a For foundations-6"wall 68.00 3.00 0.41
4" wall 17.00 2.00 0.41
columns C1 4.50 4.00 0.41
C2 4.50 4.00 0.41
C3 4.50 4.00 0.41
C4 4.50 4.00 0.41
C5 4.50 4.00 0.41
C6 4.50 4.00 0.41
Front sitout, below stairs 0.41

b Below flooring 0.41

4.00 Size stone

a For foundations below Ground level 6" 1'9" 68.00 1.75 0.67
2'0" 68.00 2.00 0.67
2'3" 68.00 2.25 0.67

For foundations below Ground level 4" 1'6" 17.00 1.50 0.67
1'9" 17.00 1.75 0.67

b Below plinth level - 6" wall 1'3" 68.00 1.25 0.67

1'6" 68.00 1.50 0.67
 Below plinth level - 4" wall 9" 17.00 0.75 0.67
1'0" 17.00 1.00 0.67

5.00 P.C.C. CILL 1:3:6

For 4" wall 106.00

6.00
a Footings
Bottom Square Portion 1:2:4 C1F1 6.00 4.50 4.00 0.83
Trapezoidal Portion 6"x12" 6.00 3.94 1.00 1.00
RCC (below ground level) 6.00 0.50 1.00 4.00
RCC (below plinth level) 6.00 0.50 1.00 1.50

b columns
RCC (above plinth level) C1 0.50 1.00 33.00
RCC (above plinth level) C2 0.50 1.00 33.00
RCC (above plinth level) C3 0.50 1.00 33.00
RCC (above plinth level) C4 0.50 1.00 33.00
RCC (above plinth level) C5 0.50 1.00 33.00
RCC (above plinth level) C6 0.50 1.00 33.00

c Plinth beams 6" 68.00 0.75 0.75

4" 18.00 0.75 0.50

d Lintels -G.F 1.00 7.00 0.50 0.75

1.00 3.00 0.50 0.50
1.00 4.00 0.50 0.50

F.F 1.00 8.00 0.50 0.50

1.00 3.00 0.50 0.50

S.F 2.00 4.50 0.50 0.50

1.00 3.00 0.50 0.50
1.00 3.50 0.50 0.50

e Chejjas

f Loft and platforms GF 1.00 12.00 2.00 0.33

SF 1.00 8.00 2.00 0.33

g Beams 9"x15" 85.00 0.75 1.25

F.F 9"x15" 85.00 0.75 1.25
S.F 9"x15" 85.00 0.75 1.25

g Roof Slab GF 0.50

F.F 0.50
S.F 0.50
 h Staircase 3.00

7.00 STEEL
Matt (10# @6"c/c @.202kg/ft.) C4F4 6.00 45.00
Matt (10# @6"c/c @.202kg/ft.) 9"x15" 6.00 55.00
dowel Bars 6-12#7 ft.@.27kg/ft. 6.00 90.00
Column 6-12#26.5ft.@.27kg/ft. 6.00 169.50
8 Tor@8"c/c @ .12 kgs(Lateral ties) 6.00 136.08
Total

Plinth Beam
For 6" wall 4-10# @.202kg/ft. 9"x6" 68.00
For 4" wall 4-10# @.202kg/ft. 9"x6" 20.00
6 Tor @6"c/c @0.068 kgs 511.00

Lintels
Up to 4' 6-8# @.12kg/ft. L1 6.00 24.00
6 Tor @6"c/c @0.068 kgs 6.00 18.00
Up to 6' 6-10# @.21kg/ft. L2 4.00 36.00
8 Tor @6"c/c @0.12 kgs/ft 4.00 27.00

Chejjas
Loft and platforms
8 Tor @6"c/c @0.12 kgs/ft GF 60.00 39.16
8 Tor @10"c/c @0.12 kgs/ft SF 40.00 27.11
2' tor will be extended @6"c/c

Beams
12mm B2 9"x15" 2.00 73.00
12mm 4.00 73.00
8 Tor @9"c/c @0.12 kgs/ft 90.67 4.50
8 Tor @9"c/c @0.12 kgs/ft 90.67 4.50

Roof Slab - G.F, F.F 2.00 0.42

S.F 1 0.42

staircase 3

8.00 6"thk. Brick - G.F

G-F 1.00 68.00 9.50 0.50
deductions D/W1 1.00 3.50 7.00 0.50
1.00 1.50 4.50 0.50
V1 1.00 1.50 1.50 0.50

F-F 68.00 9.50 0.50

deductions D1 1.00 2.75 7.00 0.50
W 1.00 1.50 4.50 0.50
V 1.00 1.50 1.50 0.50
 S-F 68.00 9.50 0.50
deductions D 1.00 2.75 7.00 0.50
W 1.00 3.50 3.50 0.50
V 1.00 1.50 1.50 0.50

G.F Front steps 31.00 2.00 0.50

68.00 3.50 0.50
parapet wall 80.00 3.50

a 4" thk. Brick

G.F 22.00 9.50 0.42
deductions D2 1.00 2.25 7.00 0.42
PD 1.00 3.00 7.00 0.42

F.F 11.00 9.5 0.42

deductions D2 1.00 2.25 7.00 0.42

S.F 25.00 9.50 0.42

deductions D2 1.00 2.25 7.00 0.42
D1 1.00 2.75 7.00 0.42

Providing and laying first quality vetrified

(bell granito / asian) tile of approved
quality and color over white cement
15
mortar bed of 30mm thick, white cement
jointing with matching colour grout,
cleaning, curing, etc., complete as per the
instruction.
Item same as above for skirting of 4" high
16
with cement mortar, curing etc., complete. 204.00

Providing and laying first quality mosaic

tile of approved quality and color over
cement mortar bed of 50mm thick, white
cement jointing with matching colour
grout, cleaning, curing, etc., complete as
per the instruction.

Providing and filling light weight cinder of

good quality mixed with sand compacted
18 properly, top to be finished with 50mm
thick PCC 1:3:6 lean concrete laid to
0.75
slopes, curing, etc., complete as per
instructions.
Providing plastering to ceiling on RC
surface in cement mortar 1:4 to 12mm
19 thick, finishing to line and level with lime
rendering, at all levels and lifts, including
lead and lift of materials, scaffoling, etc
complete.
 Providing internal plastering masonry
walls, RCC surface,s jambs etc., in
cement mortar 1:6 of 15mm thick, finishing
20 to line and level with lime rendering at all
levels and lifts, including lead and lift
curing, etc., complete.

G.F 6" 64.00 9.50

deductions D/W 1.00 5.00 7.00
V 1.00 1.50 1.50

4" 2.00 20.00 9.50

D2 2.25 7.00
P.D 3.00 7.00

F.F 6" 64.00 9.50

deductions D 2.75 7.00
W 1.50 4.50
V 1.50 1.50

4" 2.00 11.00 9.50

D2 2.25 7.00

S.F 6" 64.00 9.50

deductions D 2.75 7.00
W 3.00 3.50
V 1.50 1.50

4" 2.00 25.00 9.50

2.75 7.00
2.25 7.00

Staircase wall 9.00 36.00

tread & riser 3.00
end steps 3.00

Providing external wall plastering in

cement mortar 1:4 of 24mm thicj in two
21 coats (each of 12mm thick) with
necessary grooves as per elevation,
scaffoling, curing, etc., complete. 30.00 10.00
9.00 7.00
parapet wall 80.00 5.00

Providing and laying 50mm thick cement

concrete flooring, in proportion 1:2:4 using
20mm and down size stone aggregate,
22 finishing the top surface with 20mm thick
1:4 cement mortar plastering, cmoothly
trowelled, levelled, curing etc., complete.
 sit out 10.00 3.00
toilets

Doors: Providing and fixing in position

teakwood frame of size 2 1/2" x5" well
seasoned, cut and finished to shape,
23 32mm thick good quality both side teak
door shutter with teakwood lipping on all
four side, 6 nos. holdfasts fixed on to
frame, 3 nos. bras
1.00 4.50 7.00

Other Doors: Providing and fixing in

position mysore mathi frame of size 2 1/2"
x5" well seasoned, cut and finished to
24 shape, double side Moulded Panel door
shuter with paint finish ( Masonite skin) , 6
nos. holdfasts fixed on to frame, 3 nos.
brass hinge

G.F 1.00 3.00 7.00

F.F 1.00 2.75 7.00
S.F 1.00 2.25 7.00

Windows: Providing and fixing in position

matti / honne frame of size 2 1/2" x 5" well
seasoned, cut and finished to shape,
25 honne shutters with 5mm thick plain glass
with teakwood beading, necessary brass
hinges, tower bolts, stoppers, handles,
etc., The

G.F V 1.50 1.50

F.F W 1.50 4.50
V 1.50 1.50
S.F W 3.00 3.50
V 1.50 1.50

Doors: Providing and fixing in position

P.V.C doors 3.00 2.25 7.00

Preparing the surface of ceiling, and

providing and applying two coats of oil
bound distemper of approved make and
shade over one coat of wall primer
painting including necessary sand
papering, fully putty work, scaffolding,
curing etc. complete.
 Preparing the surface of wall, and
providing & applying two coats of plastic
emulsion paint of approved make and
27 shade over one coat of wall primer
painting including necessary sand
papering, fully putty work, scaffolding,
curing. etc. complete

Providing and applying external grade

painting on external walls over a coat of
28 suitable primer, necessary scaffolding,
staging, curing, etc., complete as per the
instructions.

Providing weather proofing course over

terrace using brick bat coba necessary
29 cement mortar plastering, slopes, proper
curing, & clay tiles 5"x10" etc., complete.

Providing and fixing in position ISI brand

100mm dia PVC rain water pipes with
30 necessary bends, joints, collars, etc.,
complete. 90.00

Providing and fixing PVC sintex with white

31 lining water tank with necessary hard ware
etc., complete. ###

constructing sump with 8"thick block, both

sides plastering, RCC covering slab, IC
with provision for lock etc., The rate also
32 to include necessary excavation, pcc 1:4:8
etc., complete as per instructions.
###

3 line dressed sira granite slab for shower

& utility areas laid on cement & mortor bed
34 with necessary slope and filling the joints
with white cement etc., complete.

Cudappa slab for store room

Providing and laying first quality ceramic

tiles over cement mortar with pattern as
36 required and filling joints with white
cement as necessary. For TOILETS,
(basic
G.F. price of the tile = Rs, 25per SFt) 3.66 4.5
F.F. 3.66 6.0
S.F 3.66 6.0
37 Item same as above for wall dadooing
 G.F. 16.50 7.00
kitchen 12.50 2.00
F.F. 19.50 7.00
S.F 19.50 7.00
kitchen 6.50 2.00

SUB TOTAL FOR CIVIL WORKS (A)

STEEL FABRICATION:
Providing and fixing MS Railing of
required design from first floor to terrace
### finished with primer and enamel paint 68.00 3.00
Providing and fixing MS staircase of
required design from ground floor to first
floor finished with primer and enamel paint 12.50 2.00
Railing for the above 12.50 3.00
STAND FOR OHT 7.00 4.00 7.00

FURNITURES
under counter storages G.F 12 2.25
overhead storages 12 2.5
under counter storages S.F 8 2.25
overhead storages 8 2.5

TOTAL
excludes FOR ALL WORKS
transportation, taxes, wastage
etc.,)
Brick
Rs. 2.80 per piece
Steel
Vizag or equivalent Rs.28000 / tonne
Cem
ent Zuari Rs. 225 / bag
Teak
Woo Rs.1800 per cft - cut size., Rs. 2300 per
d cft - plank
Grani 20mm water cut slab minimum width 4'0"
te - 125/sft.
Marb
le 20 mm Rajnagar, of Rs. 60/ Sft
Vitrifi Homogeneous body 20" X 20" - Rs.
ed 60/sft
Cera Rs. 30/sft (concept tiles with dark colour,
mic light colour with 5% motiff, simple border
on top at 7' high)
Deco
rative
tiles
for sloping roofs/chajjas : Rs. 20 / sft
Terra
cota
tile floor tile 12" x 12" Rs. 30 / sft
Wate
r
suppl
y Reliance PP-R pipes & fittings
Wate
Ponding test will be carried out and if
r
found defective, necessary water proofing
proof
treatment as instructed by architects to
ing
ensure water tightness for toilets and
terrace area has to be carried out
irrespective of the cost.
Door
s
Entrance, Living, Dining - Teak wood
frame and Hi security (with steel sheets on
both sides) door shutter with grain finish,
polished, 6 panneled, from PERFECT
HOMES, including necessary hardware
and 'Godrej' security locks etc., complete.
Other Doors :
Wind Hard wood ( Matthi ) frame, Honne wood
ows shutters with MS grille ( 12 mm MS bar)
fixed in frame. Entire window should be
finished in enamel paint. Glass should be
of 5 mm clear float.
Ventil
ators RCC ready made with sal wood shutters.
Or same as above.
RWP 4" PVC pipes with bends, shoe, clamps
etc., complete
Miscl
n.
Works such as concrete pickets for
compound, 12 ' wide MS ( 2.75 kgs per sq
ft ) gate, washing stone, service MS stairs
2'6" wide from first floor to terrace, drying
lines, etc., to be included.
Door openings
ED 1.00 3.50 7.00
D 3.00 3.25 7.00
D1 3.00 2.75 7.00
D2 2.00 2.50 7.00
D3 1.00 2.75 6.50
FD 1.00 10.00 7.00
D/W 1.00 2.75 7.00
1.00 1.25 4.50
D/W1 1.00 3.25 7.00
1.00 3.50 6.00
W 2.00 2.00 6.00
W1 7.00 2.00 4.50
W2 1.00 2.50 3.50
W3 1.00 3.50 4.50
W4 1.00 3.50 3.50
W5 1.00 5.00 4.50
W6 1.00 5.00 4.50
V 1.00 3.00 2.00
V1 2.00 2.50 2.00
V2 1.00 2.00 2.00
CW 1.00 7.00 4.50
4a
area cft kgs/cft kgs deducti Sub total total Rate Amount labour rate amount

612.00 612.00
72.00 72.00
90.00
90.00
90.00
90.00
90.00
90.00
540.00 1224.00 3.50 4284.00 3.75 4590.00

3.38 162.00
3.38 67.50 229.50
2.38 42.75 42.75
52.00 104.00 104.00
43.2 237.60
43.2 237.60
43.2 237.60
43.2 237.60
43.2 237.60
43.2 237.60 1425.60 1801.85 2.50 4504.63 2.75 4955.09

83.64
13.94 97.58
7.38
7.38
7.38
7.38
7.38
7.38 44.28
52.00 21.32 21.32 163.18 60.00 9790.80 12.00 1958.16

197.00 80.77 80.77 80.77 60.00 4846.20 14.00 1130.78

0.00
0.00
0.00

17.00
19.83
36.83
56.66
67.99
 8.50
11.33 144.49
181.32 64.00 11604.17 20.00 3626.30

0.09 9.01 9.01 90.00 810.90 40.00 360.40

89.96
23.63
12.00
4.50
130.10

16.50
16.50
16.50
16.50
16.50
16.50
99.00 229.10 128.00 29324.54 40.00 9163.92

38.25
6.75 45.00 45.00 120.00 5400.00 40.00 1800.00

2.63
0.75
1.00 4.38

2.00
0.75 2.75

2.25
0.75
0.88 3.88
11.00 115.00 1265.00 40.00 440.00

7.99
5.33 13.32 13.32 115.00 1531.80 40.00 532.80

79.69
79.69
79.69 239.06 239.06 128.00 30600.00 45.00 10757.81

281.00 140.50
281.00 140.50
287.00 143.50 424.50 424.50 128.00 54336.00 40.00 16980.00
 32.26 96.77 96.77

0.20 54.54
0.20 66.66
0.27 145.80
0.27 274.59
0.12 97.97
639.56

0.20 13.74
0.20 4.04
0.07 34.75 52.52

0.12 17.86
0.07 7.34
0.21 30.24
0.12 12.96
68.40

0.12 64.70
0.12 43.25 107.95

0.27 39.42
0.27 78.84
0.12 48.96
0.12 48.96
216.18

281 2.30 539.01 539.01

287 2.30 275.26 275.26

32.3 2.30 222.87 2121.77

646.00 323.00
24.50 12.25
6.75 3.38
2.25 1.13 33.50 612.50

646.00 323.00
19.25 9.63
6.75 3.38
2.25 1.13 28.25 617.75
 646.00 323.00
19.25 9.63
12.25 6.13
2.25 1.13 33.75 612.25

62.00 31 62.00
238.00 119
280.00 280.00
2184.50 75.00 ### 15.00 32767.50

209.00
15.75 15.75 193.25
21.00

104.50
15.75
15.75 88.75
237.5 98.80
15.75 6.55
19.25 8.01 35.00 202.50
484.50 48.00 23256.00 10.00

576.00 576.00 80.00 46080.00

204.00 60.00 12240.00

220.00 220.00 220.00

36.00 27.00 27.00 55.00 1485.00

1014.00 1014.00 16.00 16224.00 10.00 10140.00

608.00
35.00
2.25 37.25 570.75

380.00
15.75
21.00 36.75 343.25

608.00
19.25
6.75
2.25 28.25 579.75

104.50
15.75 15.75 88.75

608.00
19.25
10.50
2.25 32.00 576.00

237.50
19.25
15.75
35.00 202.50
324.00 324.00
45.00 135.00
4.00 12.00 2832.00 16.00 45312.00 10.00 28320.00

300.00 73.50 226.50

63.00 15.75 47.25
400.00 400.00
673.75 14.00 9432.50 8.00 5390.00
 30.00
53.00 83.00 83.00

31.50 31.50 600.00 18900.00

21.00
19.25
15.75 56.00 56.00 425.00 23800.00

2.25
6.75
2.25
10.50
2.25 24.00 24.00 425.00 10200.00

47.25 47.25 47.25 175.00 8268.75

1014.00 1014.00 1014.00 6.00 6084.00

2734.00 2734.00 2734.00 7.00 19138.00

674.00 674.00 674.00 12.00 8088.00

287.00 287.00 287.00 50.00 14350.00

90.00 70.00 6300.00

1500.00 15.00 22500.00

4078.00 10.00 40780.00

20.00 20.00 75.00 1500.00

8.00 8.00 60.00 480.00

16.47
21.96
21.96 60.39
115.50 15.75 99.75
25.00 25.00
136.50 15.75 120.75
136.50 15.75 120.75
13.00 13.00 439.64 60.00 26378.40

204.00 204.00 140.00 28560.00

25.00
37.50

27.00 27.00
30.00
18.00
20.00
 SFT. RFT. MATERIAL RFT
2.46788 TEAK 24.50 25.00 22.00
68.25 51.75 64.50
57.75 50.25 50.25
35.00 40.00 33.00
17.88 18.50 15.75
7.91667 TEAK 70.00 38.00 34.00
19.25 19.50 20.50
5.63 7.00 15.00
22.75 20.50 21.50
21.00 13.00 20.00
4.12847 TEAK 24.00 40.00 17.00
63.00 91.00 98.00
8.75 13.00 13.00
15.75 16.00 17.00
12.25 14.00 15.00
3.34549 TEAK 22.50 23.00 20.00
22.50 19.00 20.00
6.00 10.00 11.00
10.00 18.00 20.00
4.00 8.00 9.00
31.50 23.00 24.00
17.8585 562.25 558.50 560.50

frame 5.50 3.00 113.00

top rail 6.00 1.75 3.50
lock rail 8.00 1.75 3.50
bottom r 8.00 1.75 3.50
panal 3.50 1.00 7.00
style 5.50 1.75 14.00

5.50 3.00 228.00

Cement sand stone Blocks steel

16.0391 75.06 150.13

7.93893 37.15 74.308

12.6921 65.27 226.64

1.14437 4.055 8.109

40.3212 100.8 201.61 572.75

7.92 19.8 39.6 112.5

1.936 4.84 9.68 24.75

2.34432 5.861 11.722 29.97

42.075 105.2 210.38 597.66

74.712 186.8 373.56 1061

17.0322 42.58 85.161 241.94
2.79616 2458

484.5
 .
373(1
1.19b
cement ags)
1.412
sand cum

.
219(6
cement .57)
1.315
.
sand cum
414(1
2.5ba
cement gs)
 2.484
sand cum
.
492(1
4.76b
cement ags

1.266
sand cum
.
207(6
.21ba
cement gs)
 names Nos. Length Breadth

1.00 Excavation
Walls 6" 68.00 3.00
Walls 4" 17.00 2.00
Columns C1 5.00 4.50
C2 5.00 4.50
C3 5.00 4.50
C4 5.00 4.50
C5 5.00 4.50
C6 5.00 4.50

2.00 Earthfilling 6" 48.00

internal wall 6" 20.00
4" 17.00
additional filling like,near front sitout,
columns C1
C2
C3
C4
C5
C6

3.00 P.C.C 1:4:8

a For foundations-8"wall 68.00 3.00
4" wall 17.00 2.00
columns C1 4.50 4.00
C2 4.50 4.00
C3 4.50 4.00
C4 4.50 4.00
C5 4.50 4.00
C6 4.50 4.00
Front sitout, below stairs

b Below flooring

4.00 Size stone

a For foundations below Ground level 6" 1'9" 68.00 1.75
2'0" 68.00 2.00
2'3" 68.00 2.25

For foundations below Ground level 4" 1'6" 17.00 1.50

1'9" 17.00 1.75

b Below plinth level - 6" wall 1'3" 68.00 1.25

1'6" 68.00 1.50
 Below plinth level - 4" wall 9" 17.00 0.75
1'0" 17.00 1.00

5.00 P.C.C. CILL 1:3:6

For 4" wall 106.00

6.00
a Footings
Bottom Square Portion 1:2:4 C1F1 6.00 4.50 4.00
Trapezoidal Portion 6"x12" 6.00 3.94 1.00
RCC (below ground level) 6.00 0.50 1.00
RCC (below plinth level) 6.00 0.50 1.00

b columns
RCC (above plinth level) C1 0.50 1.00
RCC (above plinth level) C2 0.50 1.00
RCC (above plinth level) C3 0.50 1.00
RCC (above plinth level) C4 0.50 1.00
RCC (above plinth level) C5 0.50 1.00
RCC (above plinth level) C6 0.50 1.00

c Plinth beams 6" 68.00 0.75

4" 17.00 0.75

d Lintels -G.F 1.00 7.00 0.50

1.00 3.00 0.50
1.00 4.00 0.50

F.F 1.00 8.00 0.50

1.00 3.00 0.50

S.F 2.00 4.50 0.50

1.00 3.00 0.50
1.00 3.50 0.50

e Chejjas

f Loft and platforms GF 1.00 12.00 2.00

SF 1.00 8.00 2.00

g Beams 9"x15" 85.00 0.75

F.F 9"x15" 85.00 0.75
S.F 9"x15" 85.00 0.75

g Roof Slab GF
F.F
S.F
 h Staircase 3.00

7.00 STEEL
Matt (10# @6"c/c @.202kg/ft.) C4F4 6.00 45.00
Matt (10# @6"c/c @.202kg/ft.) 9"x15" 6.00 55.00
dowel Bars 6-12#7 ft.@.27kg/ft. 6.00 90.00
Column 6-12#26.5ft.@.27kg/ft. 6.00 169.50
8 Tor@8"c/c @ .12 kgs(Lateral ties) 6.00 136.08
Total

Plinth Beam
For 6" wall 4-10# @.202kg/ft. 9"x6" 68.00
For 4" wall 4-10# @.202kg/ft. 9"x6" 20.00
6 Tor @6"c/c @0.068 kgs 511.00

Lintels
Up to 4' 6-8# @.12kg/ft. L1 6.00 24.00
6 Tor @6"c/c @0.068 kgs 6.00 18.00
Up to 6' 6-10# @.21kg/ft. L2 4.00 36.00
8 Tor @6"c/c @0.12 kgs/ft 4.00 27.00

Chejjas
Loft and platforms
8 Tor @6"c/c @0.12 kgs/ft GF 60.00 39.16
8 Tor @10"c/c @0.12 kgs/ft SF 40.00 27.11
2' tor will be extended @6"c/c

Beams
12mm B2 9"x15" 2.00 73.00
12mm 4.00 73.00
8 Tor @9"c/c @0.12 kgs/ft 90.67 4.50
8 Tor @9"c/c @0.12 kgs/ft 90.67 4.50

Roof Slab - G.F, F.F 2.00

S.F 1

staircase 3

8.00 6"thk. Brick - G.F 68.00

deductions rolling 1.00 5.00
V2 1.00 1.50

G-F 1.00 68.00

deductions D/W1 1.00 3.50
1.00 1.50
V1 1.00 1.50

F-F 68.00
 deductions D1 1.00 2.75
W 1.00 1.50
V 1.00 1.50

S-F 68.00
deductions D 1.00 2.75
W 1.00 3.50
V 1.00 1.50

G.F Front steps 31.00

a 4" thk. Brick

G.F 22.00
deductions D2 1.00 2.25
PD 1.00 3.00

F.F 11.00
deductions D2 1.00 2.25

S.F 25.00
deductions D2 1.00 2.25
D1 1.00 2.75

parapet wall 80.00

Providing and laying first quality vetrified (bell granito /

asian) tile of approved quality and color over white
cement mortar bed of 30mm thick, white cement jointing
15
with matching colour grout, cleaning, curing, etc.,
complete as per the instruction.

Item same as above for skirting of 4" high with cement

16
mortar, curing etc., complete. 204.00

Providing and laying first quality mosaic tile of approved

quality and color over cement mortar bed of 50mm
thick, white cement jointing with matching colour grout,
cleaning, curing, etc., complete as per the instruction.

Providing and filling light weight cinder of good quality

mixed with sand compacted properly, top to be finished
18 with 50mm thick PCC 1:3:6 lean concrete laid to slopes,
curing, etc., complete as per instructions.
 Providing plastering to ceiling on RC surface in cement
mortar 1:4 to 12mm thick, finishing to line and level with
19 lime rendering, at all levels and lifts, including lead and
lift of materials, scaffoling, etc complete.

Providing internal plastering masonry walls, RCC

surface,s jambs etc., in cement mortar 1:6 of 15mm
20 thick, finishing to line and level with lime rendering at all
levels and lifts, including lead and lift curing, etc.,
complete.
G.F 6" 64.00
deductions D/W 1.00 5.00
V 1.00 1.50

4" 2.00 20.00

D2 2.25
P.D 3.00

F.F 6" 64.00

deductions D 2.75
W 1.50
V 1.50

4" 2.00 11.00

D2 2.25

S.F 6" 64.00

deductions D 2.75
W 3.00
V 1.50

4" 2.00 25.00

2.75
2.25

Staircase wall 9.00

tread & riser 3.00
end steps 3.00

Providing external wall plastering in cement mortar 1:4

of 24mm thicj in two coats (each of 12mm thick) with
21 necessary grooves as per elevation, scaffoling, curing,
etc., complete. 30.00
9.00
parapet wall 80.00
 Providing and laying 50mm thick cement concrete
flooring, in proportion 1:2:4 using 20mm and down size
22 stone aggregate, finishing the top surface with 20mm
thick 1:4 cement mortar plastering, cmoothly trowelled,
levelled, curing etc., complete.
sit out 10.00 3.00
toilets

Doors: Providing and fixing in position teakwood frame

of size 2 1/2" x5" well seasoned, cut and finished to
23 shape, 32mm thick good quality both side teak door
shutter with teakwood lipping on all four side, 6 nos.
holdfasts fixed on to frame, 3 nos. bras 1.00 4.50

Other Doors: Providing and fixing in position mysore

mathi frame of size 2 1/2" x5" well seasoned, cut and
24 finished to shape, double side Moulded Panel door
shuter with paint finish ( Masonite skin) , 6 nos. holdfasts
fixed on to frame, 3 nos. brass hinge
G.F 1.00 3.00
F.F 1.00 2.75
S.F 1.00 2.25

Windows: Providing and fixing in position matti / honne

frame of size 2 1/2" x 5" well seasoned, cut and finished
to shape, honne shutters with 5mm thick plain glass with
25 teakwood beading, necessary brass hinges, tower bolts,
stoppers, handles, etc., The

G.F V 1.50
F.F W 1.50
V 1.50
S.F W 3.00
V 1.50

Doors: Providing and fixing in position P.V.C doors 3.00 2.25

Preparing the surface of ceiling, and providing and

applying two coats of oil bound distemper of approved
make and shade over one coat of wall primer painting
including necessary sand papering, fully putty work,
scaffolding, curing etc. complete.
Preparing the surface of wall, and providing & applying
two coats of plastic emulsion paint of approved make
27 and shade over one coat of wall primer painting
including necessary sand papering, fully putty work,
scaffolding, curing. etc. complete
 Providing and applying external grade painting on
external walls over a coat of suitable primer, necessary
28 scaffolding, staging, curing, etc., complete as per the
instructions.

Providing weather proofing course over terrace using

brick bat coba necessary cement mortar plastering,
29 slopes, proper curing, & clay tiles 5"x10" etc., complete.

Providing and fixing in position ISI brand 100mm dia

30 PVC rain water pipes with necessary bends, joints,
collars, etc., complete. 90.00

Providing and fixing PVC sintex with white lining water

31
tank with necessary hard ware etc., complete. 1500.00

constructing sump with 8"thick block, both sides

plastering, RCC covering slab, IC with provision for lock
32 etc., The rate also to include necessary excavation, pcc
1:4:8 etc., complete as per instructions.
4078.00

3 line dressed sira granite slab for shower & utility areas
laid on cement & mortor bed with necessary slope and
34 filling the joints with white cement etc., complete.

Cudappa slab for store room

Providing and laying first quality ceramic tiles over

cement mortar with pattern as required and filling joints
36 with white cement as necessary. For TOILETS, (basic
price of the tile = Rs, 25per SFt)
G.F. 3.66
F.F. 3.66
S.F 3.66
37 Item same as above for wall dadooing
G.F. 16.50
kitchen 12.50
F.F. 19.50
S.F 19.50
kitchen 6.50

SUB TOTAL FOR CIVIL WORKS (A)

STEEL FABRICATION:
Providing and fixing MS Railing of required design from
first floor to terrace finished with primer and enamel
40.00 paint 68.00
 Providing and fixing MS staircase of required design
from ground floor to first floor finished with primer and
enamel paint 12.50 2.00
Railing for the above 12.50 3.00
STAND FOR OHT 7.00 4.00

FURNITURES
under counter storages G.F 12
overhead storages 12
under counter storages S.F 8
overhead storages 8

TOTAL FOR
be as follows: ALL
(prices WORKStransportation, taxes,
excludes
wastage etc.,)
Brick Rs. 2.80 per piece
Steel Vizag or equivalent Rs.28000 / tonne
Cement
Zuari Rs. 225 / bag
Teak
Wood Rs.1800 per cft - cut size., Rs. 2300 per cft - plank
Granite 20mm water cut slab minimum width 4'0" - 125/sft.
Marble 20 mm Rajnagar, of Rs. 60/ Sft
Vitrified Homogeneous body 20" X 20" - Rs. 60/sft
Cerami Rs. 30/sft (concept tiles with dark colour, light colour with
c 5% motiff, simple border on top at 7' high)
Decorat
ive tiles
for sloping roofs/chajjas : Rs. 20 / sft
Terracot
a tile floor tile 12" x 12" Rs. 30 / sft
Water
supply Reliance PP-R pipes & fittings
Water Ponding test will be carried out and if found defective,
proofing necessary water proofing treatment as instructed by
architects to ensure water tightness for toilets and
terrace area has to be carried out irrespective of the
cost.
Doors
Entrance, Living, Dining - Teak wood frame and Hi
security (with steel sheets on both sides) door shutter
with grain finish, polished, 6 panneled, from PERFECT
HOMES, including necessary hardware and 'Godrej'
security locks etc., complete. Other Doors :
Window Hard wood ( Matthi ) frame, Honne wood shutters with
s MS grille ( 12 mm MS bar) fixed in frame. Entire window
should be finished in enamel paint. Glass should be of 5
mm clear float.
Ventilat RCC ready made with sal wood shutters. Or same as
ors above.
RWP
4" PVC pipes with bends, shoe, clamps etc., complete
Miscln. Works such as concrete pickets for compound, 12 ' wide
MS ( 2.75 kgs per sq ft ) gate, washing stone, service
MS stairs 2'6" wide from first floor to terrace, drying
lines, etc., to be included.

Door openings
ED 1.00 3.50 7.00
D 3.00 3.25 7.00
D1 3.00 2.75 7.00
D2 2.00 2.50 7.00
D3 1.00 2.75 6.50
FD 1.00 10.00 7.00
D/W 1.00 2.75 7.00
1.00 1.25 4.50
D/W1 1.00 3.25 7.00
1.00 3.50 6.00
W 2.00 2.00 6.00
W1 7.00 2.00 4.50
W2 1.00 2.50 3.50
W3 1.00 3.50 4.50
W4 1.00 3.50 3.50
W5 1.00 5.00 4.50
W6 1.00 5.00 4.50
V 1.00 3.00 2.00
V1 2.00 2.50 2.00
V2 1.00 2.00 2.00
CW 1.00 7.00 4.50
4a
Depth/ht. Thick area cft kgs/cft kgs deductions Sub total total Rate

3.00 612.00 612.00

2.00 68.00 68.00
4.00 90.00
4.00 90.00
4.00 90.00
4.00 90.00
4.00 90.00
4.00 90.00
540.00 1220.00 3.50

3.38 162.00
3.38 67.50 229.50
2.38 40.38 40.38
2.00 52.00 104.00 104.00
5.50 43.2 237.60
5.50 43.2 237.60
5.50 43.2 237.60
5.50 43.2 237.60
5.50 43.2 237.60
5.50 43.2 237.60 1425.60 1799.48 2.50

0.41 83.64
0.41 13.94 97.58
0.41 7.38
0.41 7.38
0.41 7.38
0.41 7.38
0.41 7.38
0.41 7.38 44.28
0.41 52.00 21.32 21.32 163.18 60.00

0.41 197.00 80.77 80.77

0.67 0.00
0.67 0.00
0.67 0.00
0.00
0.67 17.00
0.67 19.83
36.83 36.82965
0.67 56.66
0.67 67.99
124.65
 0.67 8.50
0.67 11.33 19.83
144.49 64.00

0.09 9.01 9.01 90.00

0.83 89.96
1.00 23.63
4.00 12.00
1.50 4.50
130.10

33.00 16.50
33.00 16.50
33.00 16.50
33.00 16.50
33.00 16.50
33.00 16.50
99.00 229.10 128.00

0.75 38.25
0.50 6.38 44.63 44.63 120.00

0.75 2.63
0.50 0.75
0.50 1.00 4.38

0.50 2.00
0.50 0.75 2.75

0.50 2.25
0.50 0.75
0.50 0.88 3.88
11.00 115.00

0.33 7.99
0.33 5.33 13.32 13.32 115.00

1.25 79.69
1.25 79.69
1.25 79.69 239.06 239.06 128.00

0.50 281.00 140.50

0.50 281.00 140.50
0.50 287.00 143.50 424.50 424.50 128.00
 32.26 96.77 96.77

0.20 54.54
0.20 66.66
0.27 145.80
0.27 274.59
0.12 97.97
639.56

0.20 13.74
0.20 4.04
0.07 34.75 52.52

0.12 17.86
0.07 7.34
0.21 30.24
0.12 12.96
68.40

0.12 64.70
0.12 43.25 107.95

0.27 39.42
0.27 78.84
0.12 48.96
0.12 48.96
216.18

0.42 281 2.30 539.01 539.01

0.42 287 2.30 275.26 275.26

32.3 2.30 222.87 2121.77

9.50 0.50 646.00 323.00

7.00 0.50 35 17.50
1.50 0.50 2.25 1.13 37.25 608.75

9.50 0.50 646.00 323.00

7.00 0.50 24.50 12.25
4.50 0.50 6.75 3.38
1.50 0.50 2.25 1.13 33.50 612.50

9.50 0.50 646.00 323.00

7.00 0.50 19.25 9.63
4.50 0.50 6.75 3.38
1.50 0.50 2.25 1.13 28.25 617.75

9.50 0.50 646.00 323.00

7.00 0.50 19.25 9.63
3.50 0.50 12.25 6.13
1.50 0.50 2.25 1.13 33.75 612.25

2.00 0.50 62.00 31 62.00

2513.25 75.00

9.50 0.42 209.00

7.00 0.42 15.75 15.75 193.25
7.00 0.42 21.00

9.5 0.42 104.50

7.00 0.42 6.55
6.55 97.95
9.50 0.42 237.5 98.80
7.00 0.42 15.75 6.55
7.00 0.42 19.25 8.01 35.00 202.50

3.50 280.00 280.00 773.70 48.00

576.00 576.00 80.00

204.00 60.00

220.00 220.00 220.00

0.75 36.00 27.00 27.00 55.00

 1014.00 1014.00 16.00

9.50 608.00
7.00 35.00
1.50 2.25 37.25 570.75

9.50 380.00
7.00 15.75
7.00 21.00 36.75 343.25

9.50 608.00
7.00 19.25
4.50 6.75
1.50 2.25 28.25 579.75

9.50 104.50
7.00 15.75 15.75 88.75

9.50 608.00
7.00 19.25
3.50 10.50
1.50 2.25 32.00 576.00

9.50 237.50
7.00 19.25
7.00 15.75
35.00 202.50
36.00 324.00 324.00
45.00 135.00
4.00 12.00 2832.00 16.00

10.00 300.00 73.50 226.50

7.00 63.00 15.75 47.25
5.00 400.00 400.00
673.75 14.00
 30.00
53.00 83.00 83.00

7.00 31.50 31.50 600.00

7.00 21.00
7.00 19.25
7.00 15.75 56.00 56.00 425.00

1.50 2.25
4.50 6.75
1.50 2.25
3.50 10.50
1.50 2.25 24.00 24.00 425.00

7.00 47.25 47.25 47.25 175.00

1014.00 1014.00 1014.00 6.00

2734.00 2734.00 2734.00 7.00

 674.00 674.00 674.00 12.00

287.00 287.00 287.00 50.00

90.00 70.00

1500.00 15.00

4078.00 10.00

20.00 20.00 75.00

8.00 8.00 60.00

4.5 16.47
6.0 21.96
6.0 21.96 60.39

7.00 115.50 15.75 99.75

2.00 25.00 25.00
7.00 136.50 15.75 120.75
7.00 136.50 15.75 120.75
2.00 13.00 13.00 439.64 60.00

3.00 204.00 204.00 140.00

 25.00
37.50
7.00

2.25 27.00 27.00

2.5 30.00
2.25 18.00
2.5 20.00
 SFT. RFT.
2.46788 TEAK 24.50 25.00
68.25 51.75
57.75 50.25
35.00 40.00
17.88 18.50
7.91667 TEAK 70.00 38.00
19.25 19.50
5.63 7.00
22.75 20.50
21.00 13.00
4.12847 TEAK 24.00 40.00
63.00 91.00
8.75 13.00
15.75 16.00
12.25 14.00
3.34549 TEAK 22.50 23.00
22.50 19.00
6.00 10.00
10.00 18.00
4.00 8.00
31.50 23.00
17.8585 562.25 558.50

frame 5.50 3.00

top rail 6.00 1.75
lock rail 8.00 1.75
bottom rail 8.00 1.75
panal 3.50 1.00 7.00
style 5.50 1.75

5.50 3.00
Amount labour rate amount Cement sand stone bricks steel

4270.00 3.75 4575.00

4498.69 2.75 4948.56

9790.80 12.00 1958.16

 9247.08 20.00 2889.71 8.669133 52.014798 180.61

810.90 40.00 360.40 0.901 2.703 5.406

29324.54 40.00 9163.92 32.72828571 65.45657143 130.91

5355.00 40.00 1785.00 6.375 12.75 25.5

1265.00 40.00 440.00 1.571428571 3.142857143 6.2857 378

1531.80 40.00 532.80 1.902857143 3.805714286 7.6114 697

30600.00 45.00 10757.81 34.15178571 68.30357143 136.61 1634

54336.00 40.00 16980.00 60.64285714 121.2857143 242.57

1166
188493.75 15.00 37698.75 3.21696

10 1932.5

37137.50 10.00

46080.00

12240.00

1485.00
16224.00 10.00 10140.00

45312.00 10.00 28320.00

9432.50 8.00 5390.00

18900.00

23800.00

10200.00

8268.75

6084.00

19138.00
 8088.00

14350.00

6300.00

22500.00

40780.00

.
373(11.19bag
1500.00 cement s)
480.00 sand 1.412cum

cement .219(6.57)
sand 1.315cum
.
414(12.5bags
cement )
sand 2.484cum
.
492(14.76bag
cement s
26378.40

28560.00 sand 1.266cum

 .
207(6.21bags
cement )
MATERIAL RFT
22.00
64.50
50.25
33.00
15.75
34.00
20.50
15.00
21.50
20.00
17.00
98.00
13.00
17.00
15.00
20.00
20.00
11.00
20.00
9.00
24.00
560.50

113.00
 3.50
3.50
3.50

14.00

228.00
 names Nos. Length Breadth

1.00 Excavation
Walls 8" 64.00 3.00
Sump 5.50 7.50
Walls 4" 9.00 2.00
Columns C1 5.00 4.50
C2 5.00 4.50
C3 5.00 4.50
C4 5.00 4.50
20.00 18.00

2.00 Earthfilling 8" 46.00

internal wall 18.00
4" 9.00
additional filling like,near compound,sump,utility,
columns C1
C2
C3
C4

3.00 P.C.C 1:4:8

a For foundations-8"wall 64.00 3.00
4" wall 9.00 2.00
Sump 5.50 7.50
columns C1 4.50 4.00
C2 4.50 4.00
C3 4.50 4.00
C4 4.50 4.00
Front sitout, below stairs
b Below flooring

Providing and laying 150mm thick cement concrete

flooring, in proportion 1:11/2:3 using 20mm/10mm and
down size stone aggregate, finshing the top surface with
20mm thick 1:4 cement morter plastering, smoothly
trowelled, levelled, curing etc., complete.

for front sitout

4.00 Size stone

a For foundations below Ground level 8" 1'9" 64.00 1.75
2'0" 64.00 2.00
2'3" 64.00 2.25

For foundations below Ground level 4" 1'6" 9.00 1.50

1'9" 9.00 1.75
 b Below plinth level - 8" wall 1'3" 64.00 1.25
1'6" 64.00 1.50

Below plinth level - 4" wall 9" 9.00 0.75

1'0" 9.00 1.00

5.00 P.C.C. CILL 1:3:6

For 4" wall 68.00

6.00
a Footings
Bottom Square Portion 1:2:4 C1F1 4.00 4.50 4.00
Trapezoidal Portion 9"x15" 4.00 3.94 1.00
RCC (below ground level) 4.00 0.75 1.25
RCC (below plinth level) 4.00 0.75 1.25

b columns
RCC (above plinth level) C1 0.75 1.25
RCC (above plinth level) C2 0.75 1.25
RCC (above plinth level) C3 0.75 1.25
RCC (above plinth level) C4 0.75 1.25

c Plinth beams 8" 64.00 0.75

4" 9.00 0.75

d Lintels -G.F 1.00 10.00 0.75

1.00 3.00 0.50
1.00 3.50 0.75

F.F 1.00 7.00 0.75

1.00 3.00 0.75
2.00 4.00 0.75

S.F 1.00 4.00 0.75

1.00 6.00 0.75
1.00 3.00 0.75

e Chejjas

f Loft and platforms GF 1.00 19.00 1.75

g Beams 9"x15" 73.00 0.75

F.F 9"x15" 73.00 0.75
S.F 9"x15" 73.00 0.75
 g Roof Slab GF
F.F
S.F
T.F 12.00 6.00
h Staircase 3.00

7.00 STEEL
Matt (10# @5"c/c @.202kg/ft.) C4F4 4.00 43.20
Matt (10# @5"c/c @.202kg/ft.) 9"x15" 4.00 54.00
dowel Bars 6-16#7 ft.@.50kg/ft. 4.00 90.00
Column 6-16#25ft.@.50kg/ft. 4.00 100.50
8 Tor@8"c/c @ .12 kgs(Lateral ties) 4.00 136.08
Total

Plinth Beam
For 8" wall 4-12# @.27kg/ft. 9"x9" 64.00
For 4.5" wall 4-12# @.27kg/ft. 9"x9" 9.00
6 Tor @6"c/c @0.068 kgs 511.00

Lintels
Up to 4' 6-8# @.12kg/ft. L1 7.00 24.00
6 Tor @6"c/c @0.068 kgs 7.00 18.00
Up to 6' 6-10# @.21kg/ft. L2 1.00 36.00
8 Tor @6"c/c @0.12 kgs/ft 1.00 27.00
Up to10' 6-12# @.27kg/ft. L3 2.00 60.00
8 Tor @6"c/c @0.12 kgs/ft 2.00 65.00

Chejjas
8 Tor @6"c/c @0.12 kgs/ft
8 Tor @10"c/c @0.12 kgs/ft
2' tor will be extended @6"c/c
Loft and platforms GF 95.00 42.17

Beams
12mm B2 9"x15" 2.00 73.00
16mm 4.00 73.00
8 Tor @6"c/c @0.12 kgs/ft 82.00 4.50
8 Tor @9"c/c @0.12 kgs/ft 76.00 4.50

Roof Slab - G.F, F.F, S.F 3.00

T.F 1 12 6

staircase 4

8.00 8"thk. Brick - G.F 64.00

deductions rolling 1.00 8.00
V2 1.00 2.00
 F-F 1.00 64.00 9.50
D/W1 1.00 3.00 7.00
1.00 1.50 6.00
V1 1.00 2.50 2.00

S.F 64.00
D1 1.00 2.75
V 1.00 2.50

T.F 13.00
D2 2.25
G.F Front steps 31.00
OHT wall 10.00

a 4" thk. Brick 9.00 9.50

D2 1.00 2.25 7.00
F.F 20.00 9.5
1.00 2.25 7.00
1.00 5.00 7.00
1.00 3.00 7.00
S.F 9.00 9.50
2.25
parapet wall 46.00

Providing and laying first quality vetrified (bell granito /

asian) tile of approved quality and color over white
cement mortar bed of 30mm thick, white cement jointing
15
with matching colour grout, cleaning, curing, etc.,
complete as per the instruction.

Item same as above for skirting of 4" high with cement

16
mortar, curing etc., complete. 180.00

Providing and laying first quality mosaic tile of approved

quality and color over cement mortar bed of 50mm
thick, white cement jointing with matching colour grout,
cleaning, curing, etc., complete as per the instruction.

Providing and laying in precast cement tiles of approved

(eurocon / ultra)colour and shade over cement mortar
17 bed of 20mm thick, laid to slope, pointing with white
cement matching with colour pigment, curing, etc.,
complete. For parking area. 10.00 3.00
 Providing and filling light weight cinder of good quality
mixed with sand compacted properly, top to be finished
18 with 50mm thick PCC 1:3:6 lean concrete laid to slopes,
curing, etc., complete as per instructions.

Providing plastering to ceiling on RC surface in cement

mortar 1:4 to 12mm thick, finishing to line and level with
19 lime rendering, at all levels and lifts, including lead and
lift of materials, scaffoling, etc complete.

Providing internal plastering masonry walls, RCC

surface,s jambs etc., in cement mortar 1:6 of 15mm
20 thick, finishing to line and level with lime rendering at all
levels and lifts, including lead and lift curing, etc.,
complete. 60.00
9.00
8.00
2.25
2.25
F.F 60.00
9.00
28
deductions 5.00
2.25
S.F 60.00
18.00
2.75
2.25
Staircase 9.00
4.00

Providing external wall plastering in cement mortar 1:4

of 24mm thicj in two coats (each of 12mm thick) with
21 necessary grooves as per elevation, scaffoling, curing,
etc., complete. 30.00
9.00
parapet wall 50.00

Providing and laying 50mm thick cement concrete

flooring, in proportion 1:2:4 using 20mm and down size
22 stone aggregate, finishing the top surface with 20mm
thick 1:4 cement mortar plastering, cmoothly trowelled,
levelled, curing etc., complete.
Terrace floor
sit out 10.00 3.00
toilets
 Doors: Providing and fixing in position teakwood frame
of size 2 1/2" x5" well seasoned, cut and finished to
23 shape, 32mm thick good quality both side teak door
shutter with teakwood lipping on all four side, 6 nos.
holdfasts fixed on to frame, 3 nos. bras 1.00 4.50

Other Doors: Providing and fixing in position mysore

mathi frame of size 2 1/2" x5" well seasoned, cut and
24 finished to shape, double side Moulded Panel door
shuter with paint finish ( Masonite skin) , 6 nos. holdfasts
fixed on to frame, 3 nos. brass hinge
F.F 1.00 2.75
T.F 1.00 2.25

Windows: Providing and fixing in position matti / honne

frame of size 2 1/2" x 5" well seasoned, cut and finished
to shape, honne shutters with 5mm thick plain glass with
25 teakwood beading, necessary brass hinges, tower bolts,
stoppers, handles, etc., The

G.F. 2.00
F.F 2.00
T.F 2.00

Doors: Providing and fixing in position P.V.C doors 3.00 2.25

Preparing the surface of wall, and providing & applying

two coats of plastic emulsion paint of approved make
27 and shade over one coat of wall primer painting
including necessary sand papering, fully putty work,
scaffolding, curing. etc. complete

Providing and applying external grade painting on

external walls over a coat of suitable primer, necessary
28 scaffolding, staging, curing, etc., complete as per the
instructions.

Providing weather proofing course over terrace using

brick bat coba necessary cement mortar plastering,
29 slopes, proper curing, & clay tiles 5"x10" etc., complete.

Providing and fixing in position ISI brand 100mm dia

30 PVC rain water pipes with necessary bends, joints,
collars, etc., complete. 90.00

Providing and fixing PVC sintex with white lining water

31
tank with necessary hard ware etc., complete. 1000.00
 constructing sump with 8"thick block, both sides
plastering, RCC covering slab, IC with provision for lock
32 etc., The rate also to include necessary excavation, pcc
1:4:8 etc., complete as per instructions.
4078.00

3 line dressed sira granite slab for shower & utility areas
laid on cement & mortor bed with necessary slope and
34 filling the joints with white cement etc., complete.

Cudappa slab for store room

Providing and laying first quality ceramic tiles over

cement mortar with pattern as required and filling joints
36 with white cement as necessary. For TOILETS, (basic
price of the tile = Rs, 25per SFt)
G.F. 4.5
F.F. 4.5
S.F 5.75
37 Item same as above for wall dadooing
G.F. 16.00
F.F. 16.00
19.00

SUB TOTAL FOR CIVIL WORKS (A)

STEEL FABRICATION:
Providing and fixing MS Railing of required design from
first floor to terrace finished with primer and enamel
40.00 paint 68.00
 TOTAL FOR
be as follows: ALL
(prices WORKStransportation, taxes,
excludes
wastage etc.,)
Brick Rs. 2.80 per piece
Steel Vizag or equivalent Rs.28000 / tonne
Cement
Zuari Rs. 225 / bag
Teak
Wood Rs.1800 per cft - cut size., Rs. 2300 per cft - plank
Granite 20mm water cut slab minimum width 4'0" - 125/sft.
Marble 20 mm Rajnagar, of Rs. 60/ Sft
Vitrified Homogeneous body 20" X 20" - Rs. 60/sft
Cerami Rs. 30/sft (concept tiles with dark colour, light colour with
c 5% motiff, simple border on top at 7' high)
Decorat
ive tiles
for sloping roofs/chajjas : Rs. 20 / sft
Terracot
a tile floor tile 12" x 12" Rs. 30 / sft
Water
supply Reliance PP-R pipes & fittings
Water Ponding test will be carried out and if found defective,
proofing necessary water proofing treatment as instructed by
architects to ensure water tightness for toilets and
terrace area has to be carried out irrespective of the
cost.
Doors
Entrance, Living, Dining - Teak wood frame and Hi
security (with steel sheets on both sides) door shutter
with grain finish, polished, 6 panneled, from PERFECT
HOMES, including necessary hardware and 'Godrej'
security locks etc., complete. Other Doors :
Window Hard wood ( Matthi ) frame, Honne wood shutters with
s MS grille ( 12 mm MS bar) fixed in frame. Entire window
should be finished in enamel paint. Glass should be of 5
mm clear float.
Ventilat RCC ready made with sal wood shutters. Or same as
ors above.
RWP
4" PVC pipes with bends, shoe, clamps etc., complete
Miscln. Works such as concrete pickets for compound, 12 ' wide
MS ( 2.75 kgs per sq ft ) gate, washing stone, service
MS stairs 2'6" wide from first floor to terrace, drying
lines, etc., to be included.

Door openings
ED 1.00 3.50 7.00
D 3.00 3.25 7.00
 D1 3.00 2.75 7.00
D2 2.00 2.50 7.00
D3 1.00 2.75 6.50
FD 1.00 10.00 7.00
D/W 1.00 2.75 7.00
1.00 1.25 4.50
D/W1 1.00 3.25 7.00
1.00 3.50 6.00
W 2.00 2.00 6.00
W1 7.00 2.00 4.50
W2 1.00 2.50 3.50
W3 1.00 3.50 4.50
W4 1.00 3.50 3.50
W5 1.00 5.00 4.50
W6 1.00 5.00 4.50
V 1.00 3.00 2.00
V1 2.00 2.50 2.00
V2 1.00 2.00 2.00
CW 1.00 7.00 4.50

4a
Depth/ht. Thick area cft kgs/cft kgs deductions Sub total total Rate

3.00 576.00
6.50 268.13 844.13
2.00 36.00 36.00
4.00 90.00
4.00 90.00
4.00 90.00
4.00 90.00
360.00 1240.13 3.50

3.38 155.25
3.38 60.75 216.00
2.38 21.38 21.38
2.00 49.00 98.00 98.00
5.50 43.2 237.60
5.50 43.2 237.60
5.50 43.2 237.60
5.50 43.2 237.60 950.40 1285.78 2.50

0.41 78.72
0.41 7.38 86.10
0.41 16.91 16.91
0.41 7.38
0.41 7.38
0.41 7.38
0.41 7.38 29.52
0.41 49.00 20.09 20.09
0.41 191.00 78.31 78.31 230.93 60.00

0.50 49.00 49.50 49.50 49.50 90.00

0.67 0.00
0.67 0.00
0.67 0.00
0.00
0.67 9.00
0.67 10.50
19.50
 0.67 53.33
0.67 63.99
117.32
0.67 4.50
0.67 6.00 10.50
147.32 64.00

0.25 17.00 17.00 90.00

0.83 59.98
1.00 15.76
4.00 15.00
1.50 5.63
96.36

25.00 23.44
25.00 23.44
25.00 23.44
25.00 23.44
93.75 93.75 128.00

0.75 36.00
0.50 3.38
39.38 39.38 120.00

0.75 5.63
0.75 1.13
0.38 1.00 7.75

0.75 3.94
0.75 1.69
0.50 3.00 8.63

0.35 1.05
0.75 3.38
0.75 1.69 6.11
22.49 115.00

0.33 11.07
11.07 11.07 115.00

1.25 68.44
1.25 68.44
1.25 68.44
205.31 205.31 128.00
 0.50 260.00 130.00
0.50 260.00 130.00
0.50 260.00 130.00
0.42 72.00 30.02 420.02 420.02 128.00
18.74 56.22 56.22

0.20 34.91
0.20 43.63
0.50 180.00
0.50 201.00
0.12 65.32
524.85

0.27 17.28
0.27 2.43
0.07 34.75 54.46

0.12 20.83
0.07 8.57
0.21 7.56
0.12 3.24
0.27 32.40
0.12 15.60 88.20

0.12 100.06 100.06

0.27 39.42
0.50 146.00
0.12 44.28
0.12 41.04
270.74

0.42 260 2.30 748.10 748.10

0.42 72 2.30 69.06 69.06

18.739 2.50 187.39 2042.86

9.50 0.75 608.00 456.00

7.00 0.75 56 42.00
2.00 0.75 4 3.00 60.00 548.00
0.75 608.00 456.00
0.75 21.00 15.75
0.75 9.00 6.75
0.75 5.00 3.75 35.00 573.00

9.50 0.75 608.00 456.00

7.00 0.75 19.25 14.44
2.00 0.75 5.00 3.75 24.25 583.75

8.00 0.75 104.00 78.00

7.00 0.75 15.75 11.81 15.75 88.25
2.00 0.75 62.00 46.5 62.00
7.50 0.75 75.00 56.25 75.00
1930.00 75.00

0.42 85.50
0.42 15.75 15.75 69.75
0.42 79.04
0.42 6.55
0.42 14.56
0.42 8.74 29.85 49.19
0.42 35.57
7.00 0.42 6.55 6.55 29.02
3.50 161.00 161.00 308.96 48.00

495.00 495.00 80.00

180.00 60.00

462.00 462.00 462.00

30.00 30.00 65.00

 0.75 36.00 27.00 27.00 55.00

780.00 780.00 16.00

9.50 570.00
9.50 85.50
7.00 56.00
7.00 15.75
7.00 15.75 87.50 568.00
9.50 570.00
9.50 85.50
9.50 266.00
7.00 35.00
7.00 15.75 50.75 870.75
9.50 570.00
9.50 171.00
7.00 19.25
7.00 15.75 35.00 706.00
36.00 324.00 324.00
44.70 44.70 2513.45 16.00

10.00 300.00 106.75 193.25

7.00 63.00 15.75 47.25
4.00 200.00 200.00
440.50 14.00

220.00
30.00
53.00 303.00 303.00
7.00 31.50 31.50 600.00

7.00 19.25
7.00 15.75 35.00 35.00 425.00

1.50 3.00
1.50 3.00
1.50 3.00 9.00 9.00 425.00

7.00 47.25 47.25 47.25 175.00

2470.00 2470.00 2470.00 7.00

440.00 440.00 440.00 12.00

260.00 260.00 260.00 50.00

90.00 70.00

1000.00 15.00
 4078.00 10.00

20.00 20.00 75.00

8.00 8.00 60.00

3.6 16.2
3.6 16.2
3.5 20.125 52.525 52.53 60.00

7.00 112.00 15.75 96.25

7.00 112.00 15.75 96.25
7.00 133.00 15.75 117.25 309.75 60.00

3.00 204.00 204.00 140.00

 SFT. RFT.
2.46788 TEAK 24.50 25.00
68.25 51.75
57.75 50.25
35.00 40.00
 17.88 18.50
7.91667 TEAK 70.00 38.00
19.25 19.50
5.63 7.00
22.75 20.50
21.00 13.00
4.12847 TEAK 24.00 40.00
63.00 91.00
8.75 13.00
15.75 16.00
12.25 14.00
3.34549 TEAK 22.50 23.00
22.50 19.00
6.00 10.00
10.00 18.00
4.00 8.00
31.50 23.00
17.8585 562.25 558.50

frame 5.50 3.00

top rail 6.00 1.75
lock rail 8.00 1.75
bottom rail 8.00 1.75
panal 3.50 1.00 7.00
style 5.50 1.75

5.50 3.00
Amount labour rate amount Cement sand stone bricks steel

4340.44 3.75 4650.47

3214.44 2.75 3535.88

13855.95 12.00 2771.19

4455.00
 9428.39 20.00 2946.37 8.839116 53.034696 184.15

1530.00 40.00 680.00 1.7 5.1 10.2

12000.00 40.00 3750.00 13.39285714 26.78571429 53.571

4725.00 40.00 1575.00 5.625 11.25 22.5

2585.78 40.00 899.40 3.212142857 6.424285714 12.849 378

1273.31 40.00 442.89 1.58175 3.1635 6.327 697

26280.00 45.00 9239.06 29.33035714 58.66071429 117.32 1634

53763.07 40.00 16800.96 60.00342857 120.0068571 240 1166
144750.00 15.00 28950.00 2.4704

10 697.5

14829.98 10.00

39600.00

10800.00

1950.00
 1485.00

12480.00 10.00 7800.00

40215.20 10.00 25134.50

6167.00 8.00 3524.00

18900.00

14875.00

3825.00

8268.75

17290.00

5280.00

13000.00

6300.00

15000.00
40780.00

.
373(11.19bag
1500.00 cement s)
480.00 sand 1.412cum

cement .219(6.57)
sand 1.315cum
.
3151.50 414(12.5bags
cement )
sand 2.484cum
.
492(14.76bag
18585.00 cement s

.
28560.00 sand 1.266cum
207(6.21bags
cement )
MATERIAL RFT
22.00
64.50
50.25
33.00
 15.75
34.00
20.50
15.00
21.50
20.00
17.00
98.00
13.00
17.00
15.00
20.00
20.00
11.00
20.00
9.00
24.00
560.50

113.00
3.50
3.50
3.50

14.00

228.00
ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF MR. MURTHY AT N0., ,16TH CROSS, CUBBONPET, BENGALURU-2

SL. NO. PARTICULARS UNIT QTY RATE AMOUNT

1 EXCAVATION CFT. 1240.00 4.75 5890.00

2 BACK FILLING CFT. 1285.00 2.50 3212.50
3 PCC 1:4:8
a BELOW FOUNDATION CFT. 153.00 63.00 9639.00
b BELOW FLOORING CFT. 79.00 63.00 4977.00
4 SIZE STONE MASONRY
a BELOW GROUND LEVEL CFT. 127.82 54.00 6902.28
b ABOVE GROUND LEVEL CFT. 275.47 54.00 14875.38
5 PCC FOR CILL 1:3:6 CFT. 17.00 90.00 1530.00
6a FOOTING CONCRETING CFT. 97.00 120.00 11640.00
6b COLUMN CONCRETE CFT. 94.00 140.00 13160.00
6c PLINTH BEAM CFT. 40.00 110.00 4400.00
6d LINTEL CONCRETE M 150 CFT. 23.00 110.00 2530.00
6e CHEJJAS CFT. 0.00 110.00 0.00
6f LOFTS & PLATFORMS CFT. 11.00 110.00 1210.00
6g SLAB & BEAM CONCRETE CFT. 625.00 140.00 87500.00
6h STAIRCASE CFT. 56.22 140.00 7870.80
7 SUPPLYING & LAYING STRUCTURAL STEEL KGS 1950.00 29.00 56550.00
8 150MM. TH BLOCK SFT 1930.00 48.00 92640.00
9 100MM. BLOCK SFT 309.00 42.00 12978.00
10 VETRIFIED FLOOR SFT 495.00 80.00 39600.00
11 SKIRTING (ITEM SAME AS ABOVE) RFT 180.00 60.00 10800.00
12 CINDER WITH 1:3:6 LEAN CONCRETE CFT. 27.00 55.00 1485.00
13 INTERNAL CEILING PLASTERING with lime punning. SFT 780.00 17.00 13260.00
14 INTERNAL PLASTERING for walls with lime punning. SFT 2513.00 15.00 37695.00
15 EXTERNAL PLASTERING SFT 440.00 15.00 6600.00
16 50MM TH. CONCRETE 1:2:4 SFT 303.00 27.00 8181.00
17 DOORS (TEAK DOOR) SFT 31.50 650.00 20475.00
18 DOORS (OTHERS) SFT 35.00 425.00 14875.00
19 DOORS (P.V.C) SFT 47.25 200.00 9450.00
20 WINDOWS / VENTILATORS SFT 9.00 400.00 3600.00
21 CEILING DISTEMPER PAINTING SFT 780.00 7.00 5460.00
22 INTERNAL WALL PAINTING SFT 2513.00 7.00 17591.00
23 EXTERNAL PAINTING SFT 440.00 8.00 3520.00
24 RAINWATER PIPES 100MM WITH BENDS, ETC., RFT 90.00 70.00 6300.00
25 WPC AT TERRACE SFT 260.00 30.00 7800.00
26 OVER HEAD TANK LTRS 1000.00 5.00 5000.00
27 SUMP LTRS 3000.00 15.00 45000.00
28 KITCHEN COUNTER 20MM THK. SFT 26.00 200.00 5200.00
29 MESH DROP 3" THK. SFT 52.00 45.00 2340.00
30 SIRA GRANITE FOR BATH ROOM SFT 20.00 75.00 1500.00
31 STAINLESS STEEL SINK WITH DRAIN BOARD N0. 1.00 3000.00 3000.00
32 CUDDAPPA SLAB SFT 18.00 35.00 630.00
33 ELEVATION: Texture paints, cornices, Etc. LSM 1.00 15000.00 15000.00
34 CERAMIC FLOOR & DADOO @ TOILETS (Basic price 25/- per SFT 362.00 52.00 18824.00
sft.)
SUB TOTAL FOR CIVIL WORKS (A) 640690.96
STEEL FABRICATION:
1 ROLLING SHUTTER SFT 56 160 8960
2 M.S.RAILING FOR STAIRCASE & BALCONY SFT 200 180 36000

SUB TOTAL (B) 685650.96

ADD 12% FOR ELECTRICAL & PLUMBING & SANITATION 12.00% 82278.12
WORKS
SUB TOTAL 767929.0752

GRAND TOTAL 767929.08

GENERAL SPECIFICATIONS:

1 Any changes in fittings, flooring or any type mentioned above

the difference in rates will be claimed.
2 Height of roof 10'0"
3 Any official charges Sanitary, Water supply, Electricity,
Corporation should be borne by the house owner.
4 water and electricity for construction to be borne by the owner.
5 The above estimation will be valid for 15days only
Basic make/ basic prices of materials asked for are to be as
follows: (prices excludes transportation, taxes, wastage etc.,)
Steel Vizag or equivalent Rs.29000 / tonne
Cement Zuari Rs. 235 / bag
Teak Wood Rs.2500 per cft - cut size.,
Granite 20mm water cut slab - 125/sft.
Vitrified Homogeneous body at- Rs. 45/sft
Ceramic Rs.25/sft (concept tiles with dark colour, light colour with 5%
motiff, simple border on top at 7' high)
Water
supply Reliance or equivalent PP-R pipes & fittings
Ventilators Hard wood (Sal ) frame, MS grille ( 12 mm MS bar) fixed in
frame. Entire ventilator should be finished in enamel paint. Glass
should be of 5 mm clear float.
RWP 4" PVC pipes with bends, shoe, clamps etc., complete
 ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF MR. MURTHY AT N0., ,16TH CROSS, CUBBONPET, BENGALURU-2

SL.NO. DESCRIPTION UNIT QTY RATE AMOUNT

CIVIL WORKS:
1 Excavation Works
Excavation in all types of soil for walls, footing of columns CFT 1240 4.75 5890.00
retaining walls etc., including levelling, dressing the edges, with
all leads and lifts

2 Earthfilling wherever required including plinth filling using CFT 1285 2.50 3212.50
available earth in layers not less than 150mm thick, watering and
compacting, etc., complete.
3 Providing and laying PCC 1:4:8 concrete 40mm and down size
aggregate including compaction, levelling, all leads and lifts,
curing, and shuttering if necessary etc. complete.
a For Foundations CFT 153 63.00 9639.00
b Below Flooring CFT 79 63.00 4977.00
4 Providing and construction size stone masonry in CM 1:6 in
courses not less than 150mm high with bond stones at every 2m
in each course including chisel dressing the edges of stones,
intercises filled with small size boulders, cement mortar filling,
curing, etc., complete.
a For Foundations below plinth CFT 127.82 54.00 6902.28
b Above ground level CFT 275.47 54.00 14875.38
5 Providing and laying PCC 1:3:6 for cill / coping using river sand, CFT 17 90.00 1530.00
20mm and down size aggregate, including base preparation,
compaction, levelling, all leads and lifts, curing, and shuttering in
necessary etc., complete.
6 Providing and laying reinforced cement concrete of M20 grade at
the level given below using good quality sand, 20mm and down
size coarse aggregates, including all leads and lifts, vibrating,
scaffolding, shuttering, curing and hacking, etc. complete as per
directions.
a Footings CFT 97 120.00 11640.00
b Columns CFT 94 140.00 13160.00
c Plinth Beams CFT 40 110.00 4400.00
d Lintels CFT 23 110.00 2530.00
e Chejjas CFT 0 110.00 0.00
f Lofts and platforms CFT 11 110.00 1210.00
g Beam & Roof slab CFT 625 140.00 87500.00
h Staircase CFT 56.22 140.00 7870.80
7 Providing, cutting and placing in position reinforcement steel of KGS 1950 29.00 56550.00
good quality, placed as per drawing, tying the steel using binding
wire, etc., complete.
8 Providing & constructing 150mm thick solid block masonry in SFT 1930 48.00 92640.00
superstructure at all levels and heights with approved quality
solid blocks in CM 1:6 including curing, scaffolding, etc.,
complete as per instructions.
9 Item same as above but with using 100mm thick soild blocks
for:-
a Partition Walls SFT 309 42.00 12978.00
10 Providing and laying first quality vetrified (bell granito / asian) tile SFT 495 80.00 39600.00
of approved quality and color over white cement mortar bed of
30mm thick, white cement jointing with matching colour grout,
cleaning, curing, etc., complete as per the instruction. Basic
price Rs.45/-
a Item same as above for skirting of 4" high with cement mortar, RFT 180 60.00 10800.00
curing etc., complete.
11 Providing and filling light weight cinder of good quality mixed with CFT 27 55.00 1485.00
sand compacted properly, top to be finished with 50mm thick
PCC 1:3:6 lean concrete laid to slopes, curing, etc., complete as
per instructions.

12 Providing plastering to ceiling on RC surface in cement mortar SFT 780 17.00 13260.00
1:4 to 12mm thick, finishing to line and level with lime rendering,
at all levels and lifts, including lead and lift of materials,
scaffoling, etc complete.
13 Providing internal plastering masonry walls, RCC surface,s SFT 2513 15.00 37695.00
jambs etc., in cement mortar 1:6 of 15mm thick, finishing to line
and level with lime rendering at all levels and lifts, including lead
and lift curing, etc., complete.
14 Providing external wall plastering in cement mortar 1:4 of 24mm SFT 440 15.00 6600.00
thicj in two coats (each of 12mm thick) with necessary grooves
as per elevation, scaffoling, curing, etc., complete.
15 Providing and laying 50mm thick cement concrete flooring, in SFT 303 27.00 8181.00
proportion 1:2:4 using 20mm and down size stone aggregate,
finishing the top surface with 20mm thick 1:4 cement mortar
plastering, cmoothly trowelled, levelled, curing etc., complete.

16 Doors: Providing and fixing in position teakwood frame of size 2 SFT 31.5 650.00 20475.00
1/2" x5" well seasoned, cut and finished to shape, 32mm thick
good quality both side teak door shutter with teakwood lippling
on all four sides, 6 nos. holdfasts fixed on to frame, 3 nos. brass
hinges, tower bolts, aldrops, rubber bush, etc. The door frame
and both side shutter shall be finished with melamine polish of
approved shade. (basic cost of cut size teakwood: Rs. 2500/-
per cft).

18 Other Doors: Providing and fixing in position mysore mathi frame SFT 35 425.00 14875.00
of size 2 1/2" x5" well seasoned, cut and finished to shape,
double side Moulded Panel door shuter with paint finish
( Masonite skin) , 6 nos. holdfasts fixed on to frame, 3 nos. brass
hinge
19 Doors: Providing and fixing in position P.V.C doors SFT 47.25 200.00 9450.00
20 Windows: Providing and fixing in position sal wood frame of SFT 9 400.00 3600.00
size2"x4" well seasoned, cut and finished to shape, sal wood
shutters with 5mm thick plain glass with teakwood beading,
necessary brass hinges, tower bolts, stoppers, handles, etc.,
The frames and shutter shall be finished with 2 coats of enamel
paint over a coat of primer and putty, finished neatly as per
instructions. Cost should include the grill made out of 12mm
square bars and finished with enamel paint.

21 Preparing the surface of ceiling, and providing and applying two SFT 780 7.00 5460.00
coats of oil bound distemper of approved make and shade over
one coat of wall primer painting including necessary sand
papering, fully putty work, scaffolding, curing etc. complete.

22 Preparing the surface of wall, and providing & applying two coats SFT 2513 7.00 17591.00
of plastic emulsion paint of approved make and shade over one
coat of wall primer painting including necessary sand papering,
fully putty work, scaffolding, curing. etc. complete

23 Providing and applying external grade painting on external walls SFT 440 8.00 3520.00
over a coat of suitable primer, necessary scaffolding, staging,
curing, etc., complete as per the instructions.
24 Providing weather proofing course over terrace using brick bat SFT 260 30.00 7800.00
coba necessary cement mortar plastering, slopes, proper
curing,etc., complete.
25 Providing and fixing in position ISI brand 150mm dia PVC rain RFT 90 70.00 6300.00
water pipes with necessary bends, joints, collars, etc., complete.

26 Providing and fixing PVC sintex with white lining water tank with LTRS 1000 5.00 5000.00
necessary hard ware etc., complete.
27 Providing and constructing RCC underground sump water tank LTRS 3000 15.00 45000.00
using M20 grade concrete, 20mm and down size jelly for bottom
slab, block walls, top slab, water proof plastering in side and
outside, necessary scaffolding, staging, centering for RCC items,
curing etc., complete. Reinforcement steel shall be measured
saperately.

28 Kitchen counter with 20mm granite slab over MS angle support SFT 26 200.00 5200.00
with all exposed edges chamfered.
29 Mesh drop or wall of 3" thick with necessary steel mesh SFT 52 45.00 2340.00
plastering on both sides etc., complete.
30 3 line dressed sira granite slab for shower & utility areas laid on SFT 20 75.00 1500.00
cement & mortor bed with necessary slope and filling the joints
with white cement etc., complete.
31 Stainless sink with drainboard NOS. 1 3000.00 3000.00
32 Cudappa slab SFT 18 35.00 630.00
33 Providing and laying first quality ceramic tiles over cement SFT 362 52.00 18824.00
mortar with pattern as required and filling joints with white
cement as necessary. For TOILETS, (basic price of the tile = Rs,
25per SFt)
34 Elevation: All as per detail drawings like Texture paints, LS 1 15000.00 15000.00
cornices,etc., complete.
SUB TOTAL FOR CIVIL WORKS (A) 640690.96
STEEL FABRICATION:
2 Rolling shutter SFT 56 160.00 8960.00
3 Providing and fixing in position M.S. railing as per drawing, with SFT 200 180.00 36000.00
necessary fixing arrangement, cutting hole in mosaic tiles for
fixing, etc., complete as per instructions for staircase.
 SUB TOTAL (B) 685650.96
ADD 12% FOR ELECTRICAL & SANITARY WORKS ON CIVIL 0.12 82278.12
WORKS.
GRAND TOTAL 767929.08

GENERAL SPECIFICATIONS:

1 Any changes in fittings, flooring or any type mentioned above

the difference in rates will be claimed.
2 Height of roof 10'0"
3 Any official charges Sanitary, Water supply, Electricity,
Corporation should be borne by the house owner.
4 water and electricity for construction to be borne by the owner.
5 The above estimation will be valid for 15days only
Basic make/ basic prices of materials asked for are to be as
follows: (prices excludes transportation, taxes, wastage etc.,)
Steel Vizag or equivalent Rs.29000 / tonne
Cement Zuari Rs. 235 / bag
Teak Wood Rs.2500 per cft - cut size.,
Granite 20mm water cut slab - 125/sft.
Vitrified Homogeneous body at- Rs. 45/sft
Ceramic Rs.25/sft (concept tiles with dark colour, light colour with 5%
motiff, simple border on top at 7' high)
Water
supply Reliance or equivalent PP-R pipes & fittings
Ventilators Hard wood (Sal ) frame, MS grille ( 12 mm MS bar) fixed in
frame. Entire ventilator should be finished in enamel paint. Glass
should be of 5 mm clear float.
RWP 4" PVC pipes with bends, shoe, clamps etc., complete
 ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF MR. MURTHY AT N0., ,16TH CROSS,
CUBBONPET, BENGALURU-2
SL.NO. DESCRIPTION UNIT QTY MRP DISCOUNT
3/4" PIPE 300 280.00 154.00
3/4" COLLAR 24 13.40 7.37
3/4" ELBOW 48 17.50 10.00
3/4" TEE 24 25.50 14.25
3/4" UNION 111.10 62.00
3/4" MTA 15.70 9.00
3/4" FTA 21.60 11.88
3/4" END CAP 8.90 5.00
3/4" BALL VALVE 311.00 171.50
3/4" TANK CONNECTOR 0.00
3/4"X1/2" R.TEE 12 27.10 15.00
3/4"X1/2" REDUCER COLLAR 6
3/4"X1/2"BR ELBOW 36 54.90 31.00
3/4"X1/2" BR TEE 58.80 32.34
3/4"X1/2" FTA BR 54.90 31.00
3/4"X1/2"MTA BR 128.00 70.40
SOLVENT 29ML 105.00 57.75
3/4" CLAMP 7.50 5.00
1"X3/4" R-COLLAR 24.30 14.00
1"X3/4" TEE 6
3/4" BUSH 9.80 5.39
3/4" GATE VALVE 3

1" PIPE 95 380.00 209.00

1" COLLAR 12 22.10 13.00
1" ELBOW 12 34.50 19.00
1" TEE 41.00 22.55
1" UNION 2.00 151.00 84.00
1" MTA 23.60 12.98
1" FTA 40.00 22.00
1" END CAP 14.30 8.00
1" BALL VALVE 518.00 284.90
1" TANK CONNECTOR 163.50 90.00
1" CLAMP 9.00 4.95
1" BUSH 15.10 9.00
1" GATE VALVE 2.00

11/4" PIPE 100.00 600.00 330.00

11/4" COLLAR 12.00 45.40 24.97
11/4" ELBOW 36.00 66.30 37.00
11/4" TEE 6.00 83.90 47.00
11/4" UNION 2.00 266.30 147.00
11/4" MTA 2 39.20 21.56
11/4" FTA 2 50.30 28.00
11/4" END CAP 28.00 15.40
11/4" BALL VALVE 912.00 501.60
11/4" TANK CONNECTOR 257.00 141.35
11/4" CLAMP 9.50 6.00
11/4" BUSH 28.80 15.84
11/4" GATE VALVE 1
1/2" PLUG 48

SWR FITTINGS
4" PLAIN BEND 100.00 70.00
4" DOOR BEND 123.00 86.00
4" TEE PLAIN 127.00 88.00
4" DOOR TEE 163.00 114.00
4"X21/2" PLAIN TEE 110.00 77.00
4"X21/2" DOOR TEE 145.00 101.00
4" SHOE 74.00 51.00
21/2" MULTI TRAP 105.00 73.00
21/2" FLOOR TRAP 84.00 58.00
4" P-TRAP 220.00 154.00
4" VENT COWEL 23.00 16.00
4" CLEANING PIPE 140.00 98.00
4" PVC CLAMP 17.00 11.00
4"X21/2" R-COLLAR 61.00 42.00
LUBRICANT 40.00 40.00
SOLVENT 500ML 112.00 100.00
21/2" PLAIN BEND 49.00 34.00
21/2" DOOR BEND 67.00 46.00
21/2" TEE 65.00 45.00
21/2" DOOR TEE 80.00 56.00
21/2" SHOE 43.00 30.00
21/2" PVC CLAMP 13.00 9.00
11/2" PLAIN ELBOW 25.00 17.00
ABSTRACT ESTIMATE FOR THE PROPOSED RESIDENCE OF MR. MURTHY AT N0., ,16TH CROSS, CUBBONPET, BENGALURU-2

SL. NO. PARTICULARS UNIT QTY RATE AMOUNT

1 EXCAVATION CFT. 1225.00 4.75 5818.75

2 BACK FILLING CFT. 1695.00 2.50 4237.50
3 PCC 1:4:8
a BELOW FOUNDATION CFT. 163.00 63.00 10269.00
b BELOW FLOORING CFT. 80.00 63.00 5040.00
4 SIZE STONE MASONRY
a BELOW GROUND LEVEL CFT. 309.00 54.00 16686.00
b ABOVE GROUND LEVEL CFT. 144.00 54.00 7776.00
5 PCC FOR CILL 1:3:6 CFT. 9.00 90.00 810.00
6a FOOTING CONCRETING CFT. 130.00 120.00 15600.00
6b COLUMN CONCRETE CFT. 99.00 140.00 13860.00
6c PLINTH BEAM CFT. 45.00 110.00 4950.00
6d LINTEL CONCRETE M 150 CFT. 11.00 110.00 1210.00
6e CHEJJAS CFT. 0.00 110.00 0.00
6f LOFTS & PLATFORMS CFT. 13.50 110.00 1485.00
6g SLAB & BEAM CONCRETE CFT. 664.00 140.00 92960.00
7 SUPPLYING & LAYING STRUCTURAL STEEL KGS 1899.00 29.00 55071.00
8 150MM. TH BLOCK SFT 2513.00 48.00 120624.00
9 100MM. BLOCK SFT 432.00 42.00 18144.00
10 VETRIFIED FLOOR SFT 576.00 80.00 46080.00
11 SKIRTING (ITEM SAME AS ABOVE) RFT 204.00 60.00 12240.00
12 MARBLE CHIPS FLOORING SFT 220.00 45.00 9900.00
13 CINDER WITH 1:3:6 LEAN CONCRETE CFT. 27.00 55.00 1485.00
14 INTERNAL CEILING PLASTERING with lime punning. SFT 1014.00 17.00 17238.00
15 INTERNAL PLASTERING for walls with lime punning. SFT 2361.00 15.00 35415.00
16 EXTERNAL PLASTERING SFT 274.00 15.00 4110.00
17 50MM TH. CONCRETE 1:2:4 SFT 53.00 27.00 1431.00
18 DOORS (TEAK DOOR) SFT 31.50 650.00 20475.00
19 DOORS (OTHERS) SFT 56.00 425.00 23800.00
20 DOORS (P.V.C) SFT 47.25 200.00 9450.00
21 WINDOWS / VENTILATORS SFT 24.00 400.00 9600.00
22 CEILING DISTEMPER PAINTING SFT 1014.00 7.00 7098.00
23 INTERNAL WALL PAINTING SFT 2361.00 7.00 16527.00
24 EXTERNAL PAINTING SFT 274.00 8.00 2192.00
#REF! WPC AT TERRACE SFT 287.00 30.00 8610.00
#REF! KITCHEN COUNTER 20MM THK. SFT 40.00 220.00 8800.00
CERAMIC FLOOR & DADOO @ TOILETS &KITCHEN (Basic
#REF! price 25/- per sft.) SFT 440.00 55.00 24200.00
SUB TOTAL FOR CIVIL WORKS (A) 633192.25

SUB TOTAL (B)

ADD 20% FOR ELECTRICAL & PLUMBING & SANITATION 20.00% 170500.00
WORKS
SUB TOTAL 803692.25

GRAND TOTAL 803692.25

GENERAL SPECIFICATIONS:

1 Any changes in fittings, flooring or any type mentioned above

the difference in rates will be claimed.
2 Height of roof 10'0"
3 Any official charges Sanitary, Water supply, Electricity,
Corporation should be borne by the house owner.
4 water and electricity for construction to be borne by the owner.
5 The above estimation will be valid for 15days only
Basic make/ basic prices of materials asked for are to be as
follows: (prices excludes transportation, taxes, wastage etc.,)
Steel Vizag or equivalent Rs.29000 / tonne
Cement Zuari Rs. 235 / bag
Teak Wood Rs.2500 per cft - cut size.,
Granite 20mm water cut slab - 125/sft.
Vitrified Homogeneous body at- Rs. 45/sft
Ceramic Rs.25/- per tile (concept tiles with dark colour, light colour with
5% motiff, simple border on top at 7' high)
Water
supply Reliance or equivalent PP-R pipes & fittings
Ventilators Hard wood (Sal ) frame, MS grille ( 12 mm MS bar) fixed in
frame. Entire ventilator should be finished in enamel paint. Glass
should be of 5 mm clear float.
RWP 4" PVC pipes with bends, shoe, clamps etc., complete

1 EXCAVATION CFT. 268.00 4.75 1273.00

2 BACK FILLING CFT. 104.00 2.50 260.00
a BELOW FOUNDATION CFT. 39.00 63.00 2457.00
7 SUPPLYING & LAYING STRUCTURAL STEEL KGS 223.00 29.00 6467.00
8 100MM. BLOCK SFT 280.00 42.00 11760.00
13 INTERNAL PLASTERING for walls with lime punning. SFT 471.00 15.00 7065.00
14 EXTERNAL PLASTERING SFT 400.00 15.00 6000.00
15 50MM TH. CONCRETE 1:2:4 SFT 30.00 27.00 810.00
16 INTERNAL WALL PAINTING SFT 471.00 7.00 3297.00
17 EXTERNAL PAINTING SFT 400.00 8.00 3200.00
18 RAINWATER PIPES 100MM WITH BENDS, ETC., RFT 90.00 70.00 6300.00
#REF! MESH DROP 3" THK. SFT 52.00 45.00 2340.00
6h STAIRCASE CFT. 97.00 140.00 13580.00
#REF! ELEVATION: Texture paints, cornices, Etc. LSM 1.00 15000.00 15000.00
#REF! SIRA GRANITE FOR BATH ROOM SFT 20.00 80.00 1600.00
#REF! CUDDAPPA SLAB SFT 18.00 35.00 630.00
#REF! OVER HEAD TANK LTRS 1500.00 5.00 7500.00
#REF! SUMP LTRS 3000.00 15.00 45000.00