San Beda College Alabang: INSTRUCTION: Worksheet Preparation
San Beda College Alabang: INSTRUCTION: Worksheet Preparation
Presented below is the unadjusted trial balance of the Moises Dondayano Information Systems
for the year ended Dec. 31, 2019:
Cash P 45,000
Notes Receivable 360,000
Accounts Receivable 156,000
Office Supplies 63,000
Land 300,000
Building 1,590,000
Accumulated Depreciation – Building P 254,000
Equipment 2,150,000
Accumulated Depreciation - Equipment 612,000
Accounts Payable 213,000
Unearned Consulting Revenues 450,000
Dondoyano, Capital 2,655,000
Dondoyano, Withdrawals 600,000
Consulting Revenues 2,108,000
Salaries Expense 875,000
Repairs Expense 116,000
Miscellaneous Expense 37,000
Totals P6,292,000 P6,292,000
Additional Information:
a. Office supplies on hand as at Dec. 31, 2019 is P21,000.
b. One-third of the unearned revenues has been earned as at Dec. 31, 2019.
c. Depreciation for the year amounted to P38,000 for the building and P123,000 for the
equipment.
d. Salaries in the amount of P14,000 have accrued at year-end.
e. The notes receivable were accepted from several customers. The notes were issued on
Sept. 1, 2019 and will be settled together with a 20% interest on May 31, 2020.