Scribd
Upload
218 views6 pages

IC Personal Budget Template UpdateD

The household has a total monthly income of $7,257 and total monthly expenses of $2,423. After expenses, the household has a surplus of $4,834 per month that can be allocated to savings and discretionary spending. The largest expenses are $2,250 for mortgage/rent and $250 for groceries. The household aims to save $1,655 per month across emergency funds, retirement accounts, and other designated savings categories.

Uploaded by

Bleep News
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
218 views6 pages

IC Personal Budget Template UpdateD

The household has a total monthly income of $7,257 and total monthly expenses of $2,423. After expenses, the household has a surplus of $4,834 per month that can be allocated to savings and discretionary spending. The largest expenses are $2,250 for mortgage/rent and $250 for groceries. The household aims to save $1,655 per month across emergency funds, retirement accounts, and other designated savings categories.

Uploaded by

Bleep News
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

HOUSEHOLD EXPENSE BUDGET

$2,400.00

SUMMARY BUDGET

Total Income $ 7,257.00


Total Expenses $ 2,423.00

INCOME BUDGET

Column1 $ 5,987.00
Salary/Wages $ 200.00
Interest Income $ 100.00
Dividends $ 55.00
Refunds/Reimbursements $ 500.00
Business $ 300.00
Pension $ 115.00
Misc.
TOTAL $ 7,257.00

SAVINGS BUDGET

Column1 $ 500.00
Emergency Fund $ 200.00
Transfer to Savings $ 100.00
Retirement (401K, IRA) $ 55.00
Investments $ 500.00
Education $ 300.00
Other
TOTAL $ 1,655.00

EXPENSES BUDGET RATE


HOME
Mortgage/Rent $ 2,250.00 92.86%
Home/Rental Insurance $ 25.00 1.03%
Electricity $ 40.00 1.65%
Gas/Oil $ 44.00 1.82%
Water/Sewer/Trash $ 20.00 0.83%
Phone $ 15.00 0.62%
Cable/Satellite $ - 0.00%
Internet $ 29.00 1.20%
Furnishing/Appliances $ - 0.00%
Lawn/Garden $ - 0.00%
Maintenance/Improvements $ - 0.00%
Other $ - 0.00%
$ 2,423.00 100.00%
TRANSPORTATION
Car Payments $ 250.00
Auto Insurance $ 100.00
Fuel $ 100.00
Public Transportation $ -
Repairs/Maintenance $ -
Registration/License $ 100.00

DAILY LIVING
Groceries $ 250.00
Child Care $ 100.00
Dining Out $ 100.00
Clothing $ -
Cleaning $ -
Salon/Barber $ 100.00
Pet Supplies $ 101.00

ENTERTAINMENT
Video/DVD/Movies $ 250.00
Concerts/Plays $ 100.00
Sports $ 100.00
Outdoor Recreation $ -

HEALTH
Health Insurance $ 65.00
Gym Membership $ 20.00
Doctors/Dentist Visits $ -
Medicine/Prescriptions $ -
Veterinarian $ -
Life Insurance $ -

VACATION/HOLIDAY
Airfare $ 450.00
Accommodations $ 250.00
Food $ 200.00
Souvenirs $ 50.00
Pet Boarding $ 100.00
Rental Car $ 150.00

TOTAL $ 7,782.00
$7,020.00

ACTUAL BALANCE

$ 7,020.00 $ 237.00
$ 2,400.00 $ 23.00

ACTUAL BALANCE

$ 6,000.00 $ 13.00
$ 150.00 $ (50.00)
$ 100.00 $ -
$ 20.00 $ (35.00)
$ 500.00 $ -
$ 200.00 $ (100.00)
$ 50.00 $ (65.00)

$ 7,020.00

ACTUAL BALANCE

$ 400.00 $ (100.00)
$ - $ (200.00)
$ - $ (100.00)
$ - $ (55.00)
$ - $ (500.00)
$ - $ (300.00)
$ 400.00

ACTUAL BALANCE

$ 2,250.00 $ -
$ - Column1
$ - $ (25.00)
$ - $ (40.00)
$ - $ (44.00)
$ - $ (20.00)
$ - $ (15.00)
$ - $ -
$ - $ (29.00)
$ - $ -
$ - $ -
$ - $ -
$ 2,250.00 $ -

$ -
$ - $ (250.00)
$ 150.00 $ (100.00)
$ - $ 50.00
$ - $ -
$ - $ -
$ 150.00 $ (100.00)

$ -
$ - $ (250.00)
$ - $ (100.00)
$ - $ (100.00)
$ - $ -
$ - $ -
$ - $ (100.00)
$ - $ (101.00)
$ -
$ - $ (250.00)
$ - $ (100.00)
$ - $ (100.00)
$ - $ -

$ -
$ - $ (65.00)
$ - $ (20.00)
$ - $ -
$ - $ -
$ - $ -
$ - $ -

$ -
$ - $ (450.00)
$ - $ (250.00)
$ - $ (200.00)
$ - $ (50.00)
$ - $ (100.00)
$ - $ (150.00)

$ 2,400.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy