Advanced Accounts 1 PDF
Advanced Accounts 1 PDF
Question 1
Answer the following Question:
(a) A Ltd. manufactures engineering goods, provides after sales warranty for 2 years to its
customers. Based on past experience, the company has been following the policy for
making provision for warranties on the invoice amount, on the remaining balance
warranty period:
Less than 1 year: 2% provision
More than 1 year: 3% provision
The company has raised invoices as under:
Invoice Date Amount (`)
19th January. 2016 80,000
29th January, 2017 50,000
15th October, 2017 1,80,000
After 3rd year, it was ascertained that the patent would have an estimated balance future
life of 3 years and the estimated cash flow after 5th year is expected to be ` 150 lakhs.
Determine the amortization under Accounting Standard 26.
(4 Parts x 5 Marks = 20 Marks)
Answer
(a) Provision to be made for warranty under AS 29 ‘Provisions, Contingent Liabilities
and Contingent Assets’
As at 31 st March, 2017 = ` 80,000 x .02 + ` 50,000 x .03
= ` 1,600 + ` 1,500 = ` 3,100
As at 31 st March, 2018 = ` 50,000 x .02 + ` 1,80,000 x .03
= ` 1,000 + ` 5,400 = ` 6,400
Amount debited to Profit and Loss Account for year ended 31 st March, 2018
`
Balance of provision required as on 31.03.2018 6,400
Less: Opening Balance as on 1.4.2017 (3,100)
Amount debited to profit and loss account 3,300
Note: No provision will be made on 31 st March, 2018 in respect of sales amounting
` 80,000 made on 19 th January, 2016 as the warranty period of 2 years has already
expired.
(b) (i) Interest for the period 2017-18
= US $ 20 lakhs x 4% × ` 65 per US $ = ` 52 lakhs
In the first three years, the patent cost will be amortized in the ratio of estimated future
cash flows i.e. (600: 600: 600: 300: 300).
The unamortized amount of the patent after third year will be ` 300 lakh (1,200-900)
which will be amortized in the ratio of revised estimated future cash flows (300:300:150)
in the fourth, fifth and sixth year.
Question 2
Sunil and Sachin carrying on business in partnership sharing profit and losses equally, wished
to dissolve the firm and sell the business to Sargam Ltd. on 31-3-2018, when the firm's
position was as follows:
Liabilities ` Assets `
Sunil's 'Capital 7,50,000 Land and Building 5,00,000
Sachin's Capital 5,00,000 Furniture 2,00,000
Sundry Creditors 3,00,000 Stock 5,00,000
Debtors 3,30,000
Cash 20,000
15,50,000 15,50,000
The arrangement with Sargam Ltd. was as follows :
(i) Land and Building was purchased at 25% more than the book value.
(ii) Furniture and stock were purchased at book values less 20 %.
(iii) The goodwill of the firm was valued at ` 2,00,000.
(iv) The firm's debtors, cash and creditors were not to be taken over, but Sargam Ltd. agreed
to collect the book debts of the firm and discharge the creditors of the firm as an agent,
for which services, the company was to be paid 7.5% on all collections from the firm's
debtors and 4.5% on cash paid to firm's creditors.
(v) The purchase price was to be discharged by the company in fully paid equity shares of
` 15 each at a premium of ` 5 per share.
(vi) The partners distributed the company's shares between themselves in their final claim
ratio.
The company collected all the amounts from debtors. The creditors were paid off less by
` 10,000, allowed by them as discount. The company paid the balance due to the vendors in
cash.
Prepare the Realisation account, the Capital Accounts of the partners and the cash account in
the books of partnership firm. (16 Marks)
Answer
Books of Partnership Firm
Realisation Account
` `
To Land & Building 5,00,000 By Sundry Creditors 3,00,000
To Furniture 2,00,000 By Sargam Ltd. -
To Stock 5,00,000 Purchase 13,85,000
consideration–(W.N.1)
To Debtors 3,30,000
To Sargam Ltd. - By Sargam Ltd. –
Sundry Creditors 2,90,000 Sundry Debtors 3,30,000
To Sargam Ltd.–Commission 13,050 Less: Commission 24,750 3,05,250
4.5% on 2,90,000 7.5% on 3,30,000
To Profits transferred to
Sunil’s Capital A/c 78,600
Cash Account
` `
To Balance b/d 20,000 By Sunil’s Capital A/c- Final payment 13,080
Question 3
(a) Z Limited came up with an issue of 60,00,000 equity shares of ` 10 each at par. 15,00,000
shares were issued to the promoters and the balance offered to the public was underwritten
by three underwriters D, E and F - equally with firm underwriting of 1,40,000 shares each,
Subscriptions totalled 38,91,000 shares including the marked forms which were:
D 12,75,000 shares
E 13,50,000 shares
F 10,50,000 shares
The underwriters had applied for the number of shares covered by firm underwriting. The
amounts payable on application and allotment were ` 2.50 and ` 2.00 respectively. The
agreed commission was 5%.
Pass Summary journal entries for -
(a) The allotment of shares to the underwriters
(b) The commission due to each of them and
(c) The net cash paid and or received.
Note: Unmarked applications are to be credited to underwriters equally. Benefit of firm
underwriting is given to individual underwriter. (8 Marks)
(b) The following balances appeared in the books of a company as on December 31 st, 2017,
6% Mortgage 25,000 Debentures of ` 100 each. Debenture Redemption Reserve (for
redemption of debentures) ` 26,05,000.
The following were the investments:
(i) ` 13,20,000, 4% Government Loan purchased at par (face value of ` 100 each)
1
(ii) ` 14,00,000, 3 % Government paper purchased for ` 13,55,000 (face value of
2
` 100 each)
The interest on debentures had been paid up to December 31st, 2017.
On February 28 th, 2018, the investments were sold at ` 87 and ` 90 respectively and the
debentures were paid off at ` 101 together with accrued interest.
Write up the ledger accounts concerned. The Debenture Redemption Reserve is non -
cumulative. (8 Marks)
Answer
(a) Z Ltd.
Journal Entries
Dr. Cr.
` `
Bank A/c Dr. 10,50,000
To Share Application A/c 10,50,000
(Application money received on firm applications for
140,000 shares each @ ` 2.50 per share from D, E & F)
D Dr. 2,80,000
E Dr. 2,80,000
F Dr. 11,30,500
Share Application A/c Dr. 10,50,000
To Share Capital A/c 27,40,500
(Allotment of shares to underwriters - 1,40,000 to D;
1,40,000 to E and 3,29,000 to F; application and
allotment money credited to share capital)
Underwriting Commission A/c Dr. 22,50,000
To D 7,50,000
To E 7,50,000
To F 7,50,000
(Amount of underwriting commission payable to D, E
and F @ 5% on the amount of shares underwritten.)
Bank A/c Dr. 3,80,500
To F 3,80,500
(Amount received from F on shares allotted less
underwriting commission)
D Dr. 4,70,000
E Dr. 4,70,000
To Bank A/c 9,40,000
(Amount paid to D & E in final settlement of underwriting
commission due less amount payable on shares allotted
payable by them.)
Working Notes:
(1) Calculation of Liability of Underwriters
D E F
Gross Liability (No. of shares) 15,00,000 15,00,000 15,00,000
Less: Marked Applications (excluding
firm underwriting) (12,75,000) (13,50,000) (10,50,000)
2,25,000 1,50,000 4,50,000
Less: Unmarked Applications (equally) (72,000) (72,000) (72,000)
1,53,000 78,000 3,78,000
Less: Firm Underwriting (1,40,000) (1,40,000) (1,40,000)
13,000 (62,000) 2,38,000
Surplus of E distributed between D & F
equally (31,000) 62,000 (31,000)
(18,000) - 2,07,000
Surplus of D allocated to F totally 18,000 — (18,000)
Net Liability, excluding Firm Underwriting - - 1,89,000
Add: Firm underwriting 1,40,000 1,40,000 1,40,000
Total liability of underwriters 1,40,000 1,40,000 3,29,000
(2) Calculation of Amounts Payable by Underwriters
D E F
Liability (No. of shares) 1,40,000 1,40,000 3,29,000
Amount payable @ ` 4.50 per share 6,30,000 6,30,000 14,80,500
Less: Amount paid on Firm
Applications of 1,40,000 each @
` 2.50* (3,50,000) (3,50,000) (3,50,000)
Balance payable 2,80,000 2,80,000 11,30,500
Underwriting Commission Receivable 7,50,000 7,50,000 7,50,000
Amount Paid 4,70,000 4,70,000 —
Amount received by the Co. — — 3,80,500
* Underwriters had already paid the application money on these shares.
(b) 6% Mortgage Debentures Account
2018 ` 2018 `
Feb. 28 To Debenture- 25,00,000 Jan. 1 By Balance b/d 25,00,000
holders A/c
Question 4
Sun and Neptune had been carrying on business independently. They agreed to amalgamate
and form a new company Jupiter Ltd. with an authorised share capital of ` 4.00,000 divided
into 80,000 equity shares of ` 5 each. On 31st March, 2018 the respective Summarised
Balance Sheets of Sun and Neptune were as follow:
Sun (`) Neptune (`)
Fixed Assets 6,35,000 3,65,000
Current Assets 3,27,000 1,67,750
9,62,000 5,32,750
Less: Current Liabilities (5,97,000) (1,80,250)
Representing Capital 3,65,000 3,52,500
Additional Information:
(a) Revalued figures of Fixed and Current assets were as follows:
Sun (`) Neptune (`)
Fixed Assets 7,10,000 3,90,000
Current Assets 2,99,500 1,57,750
(b) The debtors and creditors include ` 43,350 owed by Sun to Neptune.
The purchase consideration is satisfied by issue of the following shares and debentures.
(i) 60,000 equity shares of Jupiter Ltd. to Sun and Neptune in the proportion to the
profitability of their respective business based on the average net profit during the
last three years which were as follows:
Sun (`) Neptune (`)
2016 Profit 4,49,576 2,73,900
(ii) 15% debenture in Jupiter Ltd. at par to provide an income equivalent to 8% return
business as on capital employed in their respective business as on 31st March, 2018
after revaluation of assets.
You are required to :
(1) Compute the amount of debentures and shares to be issued to Sun and Neptune.
(2) A Balance sheet of Jupiter Ltd. showing the position immediately after
amalgamation. (16 Marks)
Answer
(1) Computation of Amount of Debentures and Shares to be issued:
Sun Neptune
` `
(i) Average Net Profit
(4,49,576-2,500+3,77,924)/3 = 2,75,000
(2,73,900+,3,42,100+3,59,000)/3 = 3,25,000
(ii) Equity Shares Issued
(a) Ratio of distribution
Sun : Neptune
275 325
(b) Number
Sun : 27,500
Neptune : 32,500
60,000
(c) Amount
27,500 shares of ` 5 each = 1,37,500
32,500 shares of ` 5 each = 1,62,500
Notes to Accounts
`
1 Share Capital
Authorized
80,000 Equity Shares of ` 5 each 4,00,000
Issued and Subscribed
60,000 Equity Shares of ` 5 each 3,00,000
(all the above shares are allotted as fully paid-up pursuant to a
contract without payment being received in cash)
2 Reserve and Surplus
Capital Reserve 64,000
3 Long-term borrowings
Secured Loans
15% Debentures 4,16,000
Working Notes:
Sun Neptune Total
` ` `
(1) Purchase Consideration
Equity Shares Issued 1,37,500 1,62,500 3,00,000
15% Debentures Issued 2,20,000 1,96,000 4,16,000
3,57,500 3,58,500 7,16,000
(2) Capital Reserve
(a) Net Assets taken over
Fixed Assets 7,10,000 3,90,000 11,00,000
Current Assets 2,99,500 1,14,400* 4,13,900
10,09,500 5,04,400 15,13,900
Less: Current Liabilities (5,53,650**) (1,80,250) (7,33,900)
4,55,850 3,24,150 7,80,000
(b) Purchase Consideration 3,57,500 3,58,500 7,16,000
(c) Capital Reserve [(a) - (b)] 98,350
(d) Goodwill [(b) - (a)] 34,350
(e) Capital Reserve [Final Figure(c) -(d)] 64,000
* 1,57,750–43,350= 1,14,400
** 5,97,000–43,350= 5,53,650
Question 5
(a) The following are the figures extracted from the books of National Bank Limited as on
31-3-2018.
`
Interest and discount received 59,29,180
Interest paid on deposits 32,59,920
Issued and subscribed capital 16,00,000
Salaries and allowances 3,20,000
Directors fee and allowances 48,000
Rent and taxes paid 1,44,000
Postage and telegrams 96,460
Statutory reserve fund 12,80,000
Commission, Exchange and Brokerage 3,04,000
Rent received 1,04,000
Profit on sales of investments 3,20,000
Depreciation on bank's properties 48,000
Statutory expenses 44,000
Preliminary expenses 40,000
Auditor's fee 28,000
The following further information is given:
(i) A customer to whom a sum of ` 16 lakhs has been advanced has become insolvent
and it is expected only 40% can be recovered from his estate.
(ii) There were also other debts for which a provision of ` 2,10,000 was found
necessary by the auditors.
(iii) Rebate on bills discounted on 31-3-2017 was ` 19,000 and on 31-3-2018 was
` 25,000.
(iv) Preliminary expenses are to be fully written off during the year.
(v) Provide ` 9,00,000 for Income-tax.
(vi) Profit and loss account opening balance was Nil as on 31-3-2017.
(vii) The directors desire to declare 10% dividend after transfer of 25% of the year's
profit to statutory reserve.
You are required to prepare profit & loss Account of the National Bank Ltd. with all the
necessary schedules for the year ended 31 st March 2018. Ignore figures for the Previous
year and corporate dividend tax. (8 Marks)
(b) On 31st March, 2018 the books of Priya Insurance Company Limited, contained the
following particulars in respect of fire insurance:
Particulars Amount (`)
Reserve for unexpired risks on 31 st March, 2017 10,00,000
Additional Reserve for unexpired risks on 31 st March, 2017 2,00,000
Premiums 22,40,000
Claims paid 12,80,000
Estimated liability in respect of outstanding claims:
On 31st March, 2017 1,30,000
On 31st March, 2018 1,80,000
Expenses of Management (including ` 60,000 legal
expenses paid in connection with the claims) 5,60,000
Interest and Dividend (Gross) 1,28,500
Income tax on the above 13,040
Profit on sale of investments 22,000
Commission paid 3,04,000
On 31st March 2018 provide ` 11,20,000 as unexpired risk reserve and ` 1,50,000 as
additional reserve.
You are required to prepare the fire Insurance Revenue account as per the regulations of
IRDA, for the year ended 31 st March 2018. (8 Marks)
Answer
(a) National Bank Limited
Profit and Loss Account for the year ended 31 st March, 2018
Schedule Year ended
31.03.2018
(` in 000’s)
I. Income:
Interest earned 13 5923.18
Other income 14 728.00
Total 6651.18
II. Expenditure
Interest expended 15 3259.92
Operating expenses 16 768.46
Provisions and contingencies 2070.00
Total 6098.38
IIII. Profits/Losses
Net profit for the year 552.80
Profit brought forward Nil
552.80
IV. Appropriations
Transfer to statutory reserve (25%) 138.20
Dividend 160.00
Balance carried over to balance sheet* 254.60
552.80
*The Profit & Loss Account balance of ` 254.60 thousand will appear in the Balance
Sheet under Schedule 2 ‘Reserves and Surplus’.
Year ended
31.3. 2018
`’ in 000
Schedule 13 – Interest Earned
I. Interest/discount on advances/bills (Refer W.N.) 5923.18
5923.18
Schedule 14 – Other Income
I. Commission, exchange and brokerage 304.00
II. Profit on sale of investments 320.00
III. Rent received 104.00
728.00
Schedule 15 – Interest Expended
I. Interests paid on deposits 3259.92
3259.92
Schedule 16 – Operating Expenses
I. Payment to and provisions for employees(Salaries) 320.00
II. Rent, taxes and lighting 144.00
(b) M/s Marena, Delhi has a branch at Bangalore to which office goods are invoiced at cost
plus 25%. The branch sells both for cash and on credit. Branch Expenses are paid direct
from head office and the Branch has to remit all cash received into the Head Office Bank
Account.
From the following details, relating to calendar year 2017, prepare the accounts in the
Head Office Ledger and ascertain the Branch Profit.
Branch does not maintain any books of account, but sends weekly returns to the Head
Office.
`
Goods received from Head Office at invoice price 45,00,000
Returns to Heads Office at invoice price 90,000
Stock at Bangalore as on 1 st January, 2017 4,50,000
Sales during the year - Cash 15,00,000
- Credit 27,00,000
Sundry Debtors at Bangalore as on 1 st January, 2017 5,40,000
Cash received from Debtors 24,00,000
Discount allowed to Debtors 45,000
Bad Debts in the year 30,000
Sales returns at Bangalore Branch 60,000
Rent, Rates and Taxes at Branch 1,35,000
Salaries, Wages and Bonus at Branch 4,50,000
Office Expenses 45,000
Stock at Branch on 31 st December, 2017 at invoice price 9,00,000
(8 Marks)
Answer
(a) Departmental Trading Account in the books of M/s P
for the year ended 31 st March 2018
Particulars Department Department Particulars Department Department
X Y X Y
` ` ` `
To Opening stock 2,45,000 2,43,000 By Sales 20,02,000 20,70,000
To Purchases 13,72,000 13,41,000 By Transfers:
To Carriage inward 21,000 40,500 Purchased 1,26,000 2,25,000
goods
Working Notes:
1. Calculation of rates of gross profit margin on sales
Department X Department Y
` `
Sales 20,02,000 20,70,000
Add: Transfer of finished goods 6,12,500 6,75,000
26,14,500 27,45,000
Less: Return of finished goods (1,57,500) (1,44,000)
24,57,000 26,01,000
Gross Profit 4,41,000 8,72,500
Net transfers of finished goods by
Department X to Y = `6,12,500 – `1,57,500 = `4,55,000
Department Y to X = `6,75,000 – `1,44,000= `5,31,000
` 10,00,000 obtained at an interest rate of 10% per annum on 1 st April, 2016. Further,
expenditure on the building was financed through other non-specific finance
arrangements of the company. Details of non-specific finance arrangements are as
under:
Amount Rate of Interest P.a.
` 30,00,000 12%
` 20,00,000 15%
Cumulative expenses incurred on the building were as follows:
Date Amount
1st April, 2016 ` 5,00,000
1st July, 2016 ` 13,00,000
1st November, 2016 ` 20,00,000
31st January, 2017 ` 25,00,000
Construction of the building was completed on 31st March, 2017. Following the principles
specified in AS 16 'Borrowing Cost', calculate the amount of interest to be capitalized.
(d) The Accountant of Mobile Limited has sought your opinion with relevant reasons,
whether the following transactions will be treated as change in Accounting Policy or not
for the year ended 31st March, 2017. Please advise him in the following situations in
accordance with the provisions of relevant Accounting Standard;
(i) Provision for doubtful debts was created @ 2% till 31st March, 2016. From the
Financial year 2016-2017, the rate of provision has been changed to 3%.
(ii) During the year ended 31st March, 2017, the management has introduced a formal
gratuity scheme in place of ad-hoc ex-gratia payments to employees on retirement.
(iii) Till the previous year the furniture was depreciated on straight line basis over a
period of 5 years. From current year, the useful life of furniture has been changed to
3 years.
(iv) Management decided to pay pension to those employees who have retired after
completing 5 years of service in the organization. Such employees will get pension
of ` 20,000 per month. Earlier there was no such scheme of pension in the
organization.
(v) During the year ended 31st March, 2017, there was change in cost formula in
measuring the cost of inventories. (4 x 5 Marks = 20 Marks)
Answer
(a) Computation of basic earnings per share
Net profit for the current year / Weighted average number of equity shares outstanding
during the year
` 75,00,000 / 10,00,000 = ` 7.50 per share
Adjusted net profit for the current year
Computation of diluted earnings per share
Weighted average number of equity shares
Adjusted net profit for the current year
`
Net profit for the current year 75,00,000
Add: Interest expense for the current year 8,00,000
Less: Tax relating to interest expense (30% of ` 8,00,000) (2,40,000)
Adjusted net profit for the current year 80,60,000
Number of equity shares resulting from conversion of debentures
= 1,10,000 Equity shares (given in the question)
Weighted average number of equity shares used to compute diluted earnings per
share
= 11,10,000 shares (10,00,000 + 1,10,000)
Diluted earnings per share
= ` 80,60,000/ 11,10,000
= ` 7.26 per share
Note:
1. Conversion of convertible debentures into Equity Share will be dilutive potential
equity shares. Hence, to compute the adjusted profit the interest paid on such
debentures will be added back as the same would not be payable in case these are
converted into equity shares.
2. The date of issue of convertible debentures is not given in the question. It has been
assumed that debentures were issued at the beginning of the year.
(b) According to AS 29 'Provisions, Contingent Liabilities and Contingent Assets', contingent
liability should be disclosed in the financial statements if following conditions are
satisfied:
(i) There is a present obligation arising out of past events but not recognized as
provision.
(ii) It is not probable that an outflow of resources embodying economic benefits will be
required to settle the obligation.
(iii) The possibility of an outflow of resources embodying economic benefits is also not
remote.
(iv) The amount of the obligation cannot be measured with sufficient reliability to be
recognized as provision.
In this case, the probability of winning for first 7 cases is 100% and hence requirement of
providing contingent loss does not arise. The probability of winning of next 12 cases is
60% and for remaining 6 cases is 50%. In other words, probability of losing the cases is
40% and 50% respectively. According to AS 29, we make a provision if the loss is
probable. As the loss does not appear to be probable and the probability or possibility of
an outflow of resources embodying economic benefits is not remote rather there is
reasonable possibility of loss. Hence, disclosure will be made for contingent liability.
For disclosure by way of note of contingent liability, amount may be calculated as under:
Expected loss in 12 cases = [` 1,50,000 x 0.3 + ` 2,50,000 x 0.1] x 12
= [` 45,000 + ` 25,000] x 12
= ` 70,000 x 12 = ` 8,40,000
Expected loss in remaining 6 cases = [` 1,25,000 x 0.35 + ` 3,00,000 x 0.15] x 6
= [` 43,750 + ` 45,000] x 6
= ` 5,32,500
Therefore, the overall expected loss of ` 13,72,500 (` 8,40,000 + ` 5,32,500) will be
disclosed by way of contingent liability
(c) Computation of average accumulated expenses
`
` 5,00,000 x 12 / 12 = 5,00,000
(` 13,00,000 - 5,00,000) x 9 / 12 = 6,00,000
(` 20,00,000 -13,00,000) x 5 / 12 = 2,91,667
(` 25,00,000 -20,00,000) x 2 / 12 = 83,333
14,75,000
Non-specific Borrowings
Non-specific Borrowings = Average accumulated capital expenses – Specific borrowings
= ` 14,75,000 – ` 10,00,000 = ` 4,75,000
Question 2
R and S are partners of RS & Co. sharing the profit and losses in the ratio of 3:2 and S and M
were partners in SM & Co. sharing the profits and losses in the ratio of 4:1. On 31 st March,
2017, they decided to amalgamate their firms and form a new firm namely M/s RSM & Co.
wherein R, S, and M will share the profits and losses in the ratio of 5 : 3 : 2. The Balance
Sheets of the two firms as on 31st March, 2017 were as under:
Liabilities RS& Co. SM & Co. Assets RS& Co. SM & Co.
Capitals Fixed Assets
R 2,50,000 Building 75,000 80,000
S 1,50,000 1,75,000 Plant and Machinery 2,00,000 1,50,000
M 1,25,000 Office Equipment 30,000 15,000
Reserves 40,000 1,25,000
Sundry Creditors 60,000 2,25,000 Current Assets:
Due to SM & Co. 50,000 Stock-in-trade 1,30,000 1,25,000
Bank Overdraft 1,00,000 Sundry Debtors 1,50,000 1,75,000
Bank Balances 40,000 35,000
Cash in Hand 25,000 20,000
Due from RS & Co. 50,000
Total 6,50,000 6,50,000 Total 6,50,000 6,50,000
The amalgamation of the firms was done on the following terms:
(a) Building of both the firms were valued at ` 1.00 lac each.
(b) Plant and Machinery of RS & Co. was valued at ` 1,75,000 and of SM & Co. was at
` 1,60,000.
(c) Stock in trade of RS & Co. was to be appreciated by 10% and of SM & Co. by 15%.
(d) Goodwill of RS & Co. was valued at ` 1,50,000 and of SM & Co. at ` 1,00,000, but the
same will not appear in the books of accounts of the amalgamated firm.
(e) Provisions for doubtful debts @ 5% for debtors of both the firms have to be made.
(f) Other assets and liabilities will be taken over at their respective book value.
(g) The partners will bring necessary cash as may be required to pay the other partners to
adjust their capitals according to their profit sharing ratio.
Prepare the Balance Sheet of the Amalgamated Firm and Capital Accounts of the partners in
the books of the old Firms. (16 Marks)
Answer
Balance Sheet of M/s RSM & Co. as at 31st March, 2017
Liabilities ` Assets `
Capitals: Building
(` 1,00,000 + ` 1,00,000) 2,00,000
R 4,55,250 Plant & machinery
(` 1,75,000 + ` 1,60,000) 3,35,000
S 2,73,150 Office equipment
(` 30,000+` 15,000) 45,000
M 1,82,100 9,10,500 Stock-in-trade
(` 1,43,000+` 1,43,750) 2,86,750
Sundry creditors Sundry debtors
`(60,000+2,25,000) 2,85,000 (` 1,50,000+` 1,75,000) 3,25,000
Bank overdraft 1,00,000 Less: Provision for doubtful
debts (16,250) 3,08,750
(` 7,500 + ` 8,750)
Bank balance (` 40,000+
` 35,000) 75,000
Cash in hand 45,000 ∗
12,95,500 12,95,500
In the books of RS & Co.
Partners’ Capital Accounts
Particulars R S Particulars R S
` ` ` `
To Capital A/cs – 3,67,300 2,28,200 By Balance b/d 2,50,000 1,50,000
M/s RSM & Co. By Reserve (3:2) 24,000 16,000
By Profit on
Realisation A/c
(W.N.4) 93,300 62,200
3,67,300 2,28,200 3,67,300 2,28,200
∗
` 25,000+` 20,000+` 2,12,950 + ` 54,100 –` 2,67,050 = ` 45,000
Years ended
Particulars 31.03.2015 31.03.2016 31.03.2017
Vested Options Lapsed during the year - 200 600
Unvested Options Lapsed during the year 400 600 1,000
Options Exercised during the year 2,500 2,000
Answer
(a) (i) Calculation of Employee Compensation Expense for the Year ended
31st March 2015, 31st March 2016 and 31st March, 2017 (Refer Working Note)
Vesting Date Cost to be recognized in the year ending on 31st March
as on 31st March 2015 2016 2017
Grade I (30%) 6,24,000
Grade II (30%) 2,88,000 2,88,000
Grade III (40%) 2,40,000 2,40,000 2,40,000
Cost for the year 11,52,000 5,28,000 2,40,000
Cumulative cost 11,52,000 16,80,000 19,20,000
(ii) Balance of ESOP Outstanding Account as on 31st March 2015, 31st March 2016
and 31st March, 2017
Total 2015 2016 2017
ESOP outstanding A/c at the end 11,52,000 11,52,000
of 1st year
Less: Vested Options lapsed (48,000)
during year
(200 x 240)
Less: Vested Options exercised (6,00,000)
during year
(2,500 x 240)
Add: ESOP credited in the 2nd 5,28,000
year
ESOP outstanding A/c at the end 10,32,000 10,32,000
of 2nd year
Less: Vested options lapsed (1,44,000)
(600 x 240)
Less: Vested options exercised (4,80,000)
(2,000 x 240)
Add: ESOP credited in the 3rd 2,40,000
year
ESOP outstanding at the end of 6,48,000 6,48,000
3rd year
Working Note:
Determination of number of options expected to vest under each group
Shares Value per Compensation
expected to Shares (`) Expense (`)
vest (400 – 160)
Grade I (10,000 shares x 30%) - 2,600 shares 240 6,24,000
(30%) 400 shares
Grade II (10,000 shares x 30%) - 2,400 shares 240 5,76,000
(30%) 600 shares
Grade III (10,000 shares x 40%) - 3,000 shares 240
(40%) 1,000 shares 7,20,000
19,20,000
Total compensation expense of ` 19,20,000, determined at the grant date, is attributed to
3 years.
Note: In the absence of estimated figures regarding lapse of unvested options, it is
assumed that actual lapses were in accordance with the estimation.
(b) 1. Debentures Account
Date Particulars ` Date Particulars `
31.3.17 To Debenture 9,50,000 1.4.16 By Balance b/d 9,50,000
holders A/c
9,50,000 9,50,000
2. Sinking Fund Account
Date Particulars ` Date Particulars `
31.3.17 To General 9,50,000 1.4.16 By Balance b/d 8,00,000
Reserve
To Capital 1,30,000 31.3.17 By Profit and Loss A/c 1,50,000
Reserve
31.3.17 By Interest on sinking
fund A/c (Interest
on 10% stock -
(` 8,50,000 x 10%) 85,000
31.3.17 By Sinking Fund
Investment A/c 45,000
10,80,000 10,80,000
4. Bank A/c
` `
31.3.17 To Balance b/d 4,00,000 31.3.17 By 12% Debenture 10,45,000
31.3.17 To Interest on 85,000 holders A/c
Sinking fund
Investment A/c
31.3.17 To Sinking fund 31.3.17 By Balance c/d 2,05,000
Investment A/c 7,65,000
12,50,000 12,50,000
` `
31.3.17 To Bank A/c 10,45,000 31.3.17 By 12% Debentures 9,50,000
31.3.17 By Premium on redemption
of debentures 95,000
10,45,000 10,45,000
Note:
1. It has been considered that the sale of investments and redemption of debentures
take place on 31st March, 2017.
2. The question states that the company sold 90% face value of investments, for
redemption of debentures at a premium of 10%. It has been considered in the
above solution that the sale of investments is at par and redemption of debentures
is at premium.
Question 4
The summarized balance sheet of Z Limited as on 31st March, 2017 is as under:
Liabilities Amount in `
Share Capital:
5,00,000 Equity shares of ` 10 each fully paid up 50,00,000
9%, 20,000 Preference shares of ` 100 each fully paid up 20,00,000
Reserves and Surplus:
Profit and Loss Account (14,60,000)
Non-Current Liabilities:
10% Secured Debentures 16,00,000
Current Liabilities:
Interest due on Debentures 1,60,000
Trade Payables 5,00,000
Loan from Directors 1,00,000
Bank Overdraft 1,00,000
Provision for Tax 1,00,000
Total 81,00,000
Assets:
Non-Current Assets:
Fixed Assets:
(a) Tangible Assets:
Land & Buildings 30,00,000
Plant & Machinery 12,50,000
Furniture & Fixtures 2,50,000
(b) Intangible Assets:
Goodwill 10,00,000
Patents 5,00,000
Current Assets:
Trade Investments 5,00,000
Trade Receivables 5,00,000
Inventory 10,00,000
Discount on issue of debentures 1,00,000
Total 81,00,000
Answer
Journal Entries in the Books of Z Ltd.
Dr. Cr.
` `
(i) Equity Share Capital (` 10 each) A/c Dr. 50,00,000
To Equity Share Capital (` 5 each) A/c 25,00,000
To Reconstruction A/c 25,00,000
(Being conversion of 5,00,000 equity shares of
` 10 each fully paid into same number of fully paid
equity shares of ` 5 each as per scheme of
reconstruction.)
(ii) 9% Preference Share Capital (` 100 each) A/c Dr. 20,00,000
To 10% Preference Share Capital (` 50 each) A/c 10,00,000
To Reconstruction A/c 10,00,000
(Being conversion of 9% preference share of
` 100 each into same number of 10% preference
share of ` 50 each and claims of preference
dividends settled as per scheme of reconstruction.)
(iii) 10% Secured Debentures A/c Dr. 9,60,000
Trade payables A/c Dr. 1,00,000
Interest on Debentures Outstanding A/c Dr. 96,000
Bank A/c Dr. 1,00,000
To 12% Debentures A/c 6,78,000
To Reconstruction A/c 5,78,000
(Being ` 11,56,000 due to Y (including trade
payables) cancelled and 12% debentures allotted
for the amount after waving 50% as per scheme of
reconstruction.)
(iv) 10% Secured Debentures A/c Dr. 6,40,000
Trade Payables 60,000
Interest on debentures outstanding A/c 64,000
Bank A/c 60,000
Bank Account
` `
To Reconstruction (Y) 1,00,000 By Balance b/d 1,00,000
To Reconstruction(Z) 60,000 By Reconstruction A/c 15,000
To Reconstruction A/c 1,00,000 (capital commitment
(refund of earlier fees by penalty paid)
directors)
By Reconstruction A/c 15,000
(reconstruction
expenses paid)
By Provision for tax A/c 75,000
(tax paid)
Reconstruction Account
` `
To Bank (penalty) 15,000 By Equity Share
To Bank (reconstruction expenses) 15,000 Capital A/c 25,00,000
To Goodwill 10,00,000 By 9% Pref. Share
To Patent 5,00,000 Capital A/c 10,00,000
To P & L A/c 14,60,000 By Mr. Y (Settlement) 5,78,000
To Discount on issue of debentures 1,00,000 By Mr. Z (Settlement) 3,82,000
To P & M 6,50,000 By Trade Payables A/c 1,70,000
To Furniture and Fixtures 1,00,000 By Director’s loan 60,000
To Trade investment 50,000 By Bank 1,00,000
To Inventory 2,50,000 By Provision for tax 25,000
To Trade Receivables 1,00,000 By Land and Building 2,00,000
To Capital Reserve (bal. fig.) 7,75,000
50,15,000 50,15,000
Question 5
(a) From the following information as on 31st March, 2017 from the books of Ocean
Insurance Company Limited, which is engaged in Marine Insurance business prepare the
Revenue Account.
Particulars Direct Business Re-Insurance
(`) (`)
I Premium
Received 22,00,000 3,40,000
Receivable – 1st
April, 2016 1,20,000 21,000
31St March, 2017 1,80,000 28,000
Premium paid 2,50,000 -
Payable - 1st April, 2016 22,000
31st March, 2017 40,000
II Claims:
Paid 16,50,000 1,25,000
Find out the amount of discount to be credited to Profit and Loss Account for the year
ending on 31st March, 2017 and pass the necessary journal entries. The rate of discount
shall be taken at 10% per annum. (6 Marks)
Answer
(a) Form B – RA (Prescribed by IRDA)
Revenue Account for the year ended 31st March, 2017
(Marine Insurance Business)
Schedule Current Previous
Year Year
` `
Premiums earned (net) 1 24,33,050
Profit/(Loss) on sale/redemption of investments -
Others (to be specified) -
Interest, Dividends and Rent – Gross (Net + 1,34,000
TDS) (1,10,000 +24,000)
Total (A) 25,67,050
Claims incurred (net) 2 17,91,000
Commission 3 1,36,000
Operating expenses related to Insurance 4 3,22,000
business
Total (B) 22,49,000
Operating Profit from Marine Insurance 3,18,050
business (A-B)
Schedules forming part of Revenue Account
Current Previous
Year Year
` `
Schedule –1
Premium earned (net) (22,60,000 +3,47,000)
Total Premiums earned 26,07,000
Less: Premium on reinsurance ceded (2,68,000)
Total Premium earned (net) 23,39,000
Change in provision for unexpired risk (Required provision –
existing reserve)
[(` 23,39,000 +5% of 23,39,000 i.e. 24,55,950) – 94,050
` 25,50,000)]
Net Premium earned 24,33,050
Schedule – 2
Claims incurred (net) 17,91,000
Schedule – 3
Commission paid
Direct 1,40,000
Add: Re-insurance accepted 12,000
Less: reinsurance ceded (16,000)
1,36,000
Schedule – 4
Operating expenses related to insurance business*
Employees’ remuneration and welfare benefits 2,50,000
Rent, Rates and Taxes 15,000
Printing and Stationery 22,000
Legal and Professional charges 35,000
3,22,000
*Assumed to be related with Marine insurance business.
Working Notes:
1. Total Premium Income Direct Re-insurance
` `
Received 22,00,000 3,40,000
Add: Receivable on 31st March, 2017 1,80,000 28,000
23,80,000 3,68,000
Less: Receivable on 1st April, 2016 (1,20,000) (21,000)
22,60,000 3,47,000
Total premium income ` 22,60,000 + ` 3,47,000 = ` 26,07,000
2. Premium Expense on reinsurance `
Premium Paid during the year 2,50,000
Add: Payable on 31st March, 2017 40,000
2,90,000
Less: Payable on 1st April, 2016 (22,000)
2,68,000
3. Claims Paid
Direct Business 16,50,000
Re-insurance 1,25,000
Legal Expenses 15,000
17,90,000
Less: Re-insurance claims received (1,05,000)
16,85,000
4. Claims outstanding as on 31st March, 2017
Direct 1,90,000
Re-insurance 24,000
2,14,000
Less: Recoverable from Re-insurers on 31st March, 2017 (10,000)
2,04,000
5. Claims outstanding as on 1st April, 2016
Direct 98,000
Re-insurance 12,000
1,10,000
Less: Recoverable from Re-insurers on 1st April, 2016 (12,000)
98,000
(b) The amount of rebate on bills discounted as on 31st March, 2017 the period which has
not been expired upto that day will be calculated as follows:
Discount on ` 2,90,000 for 62 days @ 10% 4,926
Discount on ` 8,75,000 for 69 days @ 10% 16,541
Discount on ` 5,65,000 for 82 days @ 10% 12,693
Discount on ` 8,12,000 for 92 days @ 10% 20,467
Discount on ` 6,50,000 for 96 days @ 10% 17,096
Total 71,723
Note: The due date of the bills discounted is included in the number of days above.
The amount of discount to be credited to the profit and loss account will be:
`
Transfer from rebate on bills discounted as on 1.4. 2016 78,566
Add: Discount received during the year 1,60,572
2,39,138
Rent 12
Office Expenses 25 18
Commission Receipts 256 100
Branch/HO Current Account 120 7
4,880 4,880 390 390
The following information is also available:
(i) Stock as at 31st March, 2017
Lucknow ` 1,50,000
Canberra A$ 3125 (all stock are out of purchases made at Abroad)
(ii) Head Office always sent goods to the Branch at cost plus 25%
(iii) Provision is to be made for doubtful debts at 5%
(iv) Depreciation is to be provided on Buildings at 10% and on Plant and Machinery at
20% on written down value.
You are required to:
(1) Convert the Branch Trial Balance into rupees by using the following exchange rates:
Opening rate 1 A $ = ` 50
Closing rate 1 A $ = ` 53
Average rate 1 A $ = ` 51.00
For Fixed Asets 1 A $ = ` 46.00
(2) Prepare Trading and Profit and Loss Account for the year ended 31st March 2017
showing to the extent possible H.O. results and Branch results separately.
(12 Marks)
(b) Department X sells goods to Department Y at a profit of 50% on cost and to Department
Z at 20% on cost. Department Y sells goods to Department X and Z at a profit of 25%
and 15% respectively on sales. Department Z charges 30% profit on cost to Department
X and 40 profit on sale to Y.
Stocks lying at different departments at the end of the year are as under:
Dept. X Dept. Y Dept. Z
` ` `
Transfer from Department X 75,000 48,000
Transfer from Department Y 50,000 82,000
Transfer from Department Z 52,000 56,000
Calculate the unrealized profit of each department and also total unrealized profit.
(4 Marks)
Answer
(a) M & S Co. Ltd.
Canberra, Australia Branch Trial Balance
As on 31st March 2017
($ ‘thousands) (` ‘thousands)
Dr. Cr. Conversion Dr. Cr.
rate per $
Plant & Machinery (cost) 200 ` 46 9,200
Plant & Machinery Dep. 130 ` 46 5,980
Reserve
Trade receivable/payable 60 30 ` 53 3,180 1,590
Stock (1.4.2016) 20 ` 50 1,000
Cash & Bank Balances 10 ` 53 530
Purchase / Sales 20 123 ` 51 1,020 6,273
Goods received from H.O. 5 Actual 100
Wages & Salaries 45 ` 51 2,295
Rent 12 ` 51 612
Office expenses 18 ` 51 918
Commission Receipts 100 ` 51 5,100
H.O. Current A/c 7 Actual 120
18,855 19,063
Foreign Exchange Loss
(bal. fig.) 208
390 390 19,063 19,063
Closing stock 3.125 53 165.625*
Trading and Profit & Loss Account for the year ended 31st March, 2017
from Head Office – 100.000 100.000 By Closing Stock 150 165.625 315.625
To Wages & Salaries 75 2,295.000 2,370.000
To Gross profit c/d 355 2,023.625 2,378.625
770 6,438.625 7,208.625 770 6,438.625 7,208.625
To Rent – 612.000 612.000 By Gross profit 355 2,023.625 2,378.625
b/d
To Office expenses 25 918.000 943.000 By Commission 256 5,100.000 5,356.000
To Provision for receipts
doubtful debts @ 14 159.000 173.000
5%
To Depreciation 460 644.000 1,104.000
(W. N.)
To Balance c/d 112 4,790.625 4,902.625
611 7,123.625 7,734.625 611 7,123.625 7,734.625
To Managing 30.000 By Balance b/d 4,902.625
Partner’s Salary
To Exchange Loss 208.000 By Branch stock 4.000
reserve
To Balance c/d 4,668.625
4,906.625 4,906.625
Working Note:
Calculation of Depreciation
H.O Branch
` ‘000 ` ‘000
Building – Cost 1,000
Less: Dep. Reserve (200)
800
Question 7
Answer any FOUR of the followings:
(a) Rahul Ltd. purchased a plant for US$ 2,00,000 on 1st January 2017, payable after 5
months. Company entered into a forward contract for five months @ ` 64.75 per dollar.
Exchange rate per dollar on 1st Jan. 2017 was ` 64.25. How will you recognize the profit
or loss on forward contract in the books of Rahul Ltd.?
(b) Briefly define the Fundamental Accounting Assumptions?
(c) Explain the nature of Limited Liability Partnership. Who can be a designated partner in a
Limited Liability Partnership?
(c) Consistency: It refers to the practice of using same accounting policies for similar
transactions in all accounting periods. The consistency improves comparability of
financial statements through time.
(c) Nature of Limited Liability Partnership: A limited liability partnership is a body
corporate formed and incorporated under the LLP Act, 2008 and is a legal entity separate
from that of its partners. A limited liability partnership shall have perpetual succession
and any change in the partners of a limited liability partnership shall not affect the
existence, rights or liabilities of the limited liability partnership.
Designated partners: Every limited liability partnership shall have at least two
designated partners who are individuals and at least one of them shall be a resident in
India.
In case of a limited liability partnership in which all the partners are bodies corporate or in
which one or more partners are individuals and bodies corporate, at least two individuals
who are partners of such limited liability partnership or nominees of such bodies
corporate shall act as designated partners
(d) (i) Average policy - An average policy contains the ‘average clause’ which lays down
that if the property is under-insured, i.e. insured for a sum smaller than the value of
the property, the insurer will bear only that proportion of the actual loss which the
sum assured bears to the actual value of the property at the time of loss.
(ii) Comprehensive policy - A policy which covers risks such as fire, flood, riots,
strikes, burglary etc. up to a certain specified amount is known as the
comprehensive policy.
(iii) Excess policy - Where the stocks of the insured fluctuate he may take out a policy
for the amount below which his stocks normally do not fall and another policy to
cover the maximum amount of stocks which may be reached at times. The former
type of policy is known as the First Loss Policy and the latter as the Excess Policy.
(iv) Floating policy - It is the policy which covers several types of goods lying at
different locations under one amount and for one premium. The premium normally
charged under this policy is the average of the premia that would have been paid if
each lot of the goods had been insured under specific policies for specific sums.
(e) Criteria for classification of non-corporate entities as decided by the Institute of
Chartered Accountants of India
Non-corporate entities which fall in any one or more of the following categories, at the
end of the relevant accounting period, are classified as Level I entities:
(i) Entities whose equity or debt securities are listed or are in the process of listing on
any stock exchange, whether in India or outside India.
(ii) Banks (including co-operative banks), financial institutions or entities carrying on
insurance business.
(iii) All commercial, industrial and business reporting entities, whose turnover (excluding
other income) exceeds rupees fifty crore in the immediately preceding accounting
year.
(iv) All commercial, industrial and business reporting entities having borrowings
(including public deposits) in excess of rupees ten crore at any time during the
immediately preceding accounting year.
(v) Holding and subsidiary entities of any one of the above.
Discuss on the accounting treatment and presentation of the said proposed dividend in the
annual accounts of the company for the year ended 31 st March, 2017 as per the applicable
Accounting Standard and other Statutory Requirements. (4 x 5 Marks = 20 Marks)
Answer
(a) Amortization by Fast Limited for the first two years (` 5,00,000 X 2) = ` 10,00,000.
Remaining carrying cost after two years = ` 40,00,000 - ` 10,00,000
= ` 30,00,000
Since after two years it was found that the product life cycle may continue for another 5
years, hence the remaining carrying cost will be amortized during next 5 years in the ratio
of net cash arising from the products of Fast Limited.
The amortization may be found as follows:
Year Net cash flows (`) Amortization Ratio Amortization Amount (`)
I - 0.125 5,00,000
II - 0.125 5,00,000
III 18,00,000 0.180 5,40,000
IV 23,00,000 0.230 6,90,000
V 22,00,000 0.220 6,60,000
VI 20,00,000 0.200 6,00,000
VII 17,00,000 0.170 5,10,000
Total 1,00,00,000 1.000 40,00,000
Note:
1. It has been assumed that the company has amortized the patent at ` 5,00,000 per
annum (on a systematic manner) for the first 2 years.
2. It has been considered that the patent is renewable and fast Ltd. got it renewed after
expiry of five years.
(b) As per AS 19 “Leases”, the lessee should recognize the lease as an asset and a liability
at the inception of a finance lease. Such recognition should be at an amount equal to the
fair value of the leased asset at the inception of lease. However, if the fair value of the
leased asset exceeds the present value of minimum lease payment from the standpoint of
the lessee, the amount recorded as an asset and liability should be the present value of
minimum lease payments from the standpoint of the lessee.
Value of machinery
In the given case, fair value of the machinery is ` 10, 00,000 and the net present value of
minimum lease payments is ` 10, 07,020 (Refer working Note). As the present value of
the machine is more than the fair value of the machine, the machine and the corresponding
liability will be recorded at value of `10,00,000.
The difference between this figure and guaranteed residual value ( ` 50,000) is due to rounding off.
(d) As per the amendment in AS 4 “Contingencies and Events Occurring After the Balance
Sheet Date” vide Companies (Accounting Standards) Amendments Rules, 2016 dated 30 th
March, 2016, the events which take place after the balance sheet date, are sometimes
reflected in the financial statements because of statutory requirements or because of their
special nature.
However, dividends declared after the balance sheet date but before approval of financial
statements are not recognized as a liability at the balance sheet date because no statutory
obligation exists at that time. Hence such dividends are disclosed in the notes to financial
statements.
No, provision for proposed dividends is not required to be made. Such proposed dividends
are to be disclosed in the notes to financial statements. Accordingly, the dividend of ` 4
crores recommended by New Graphics Ltd. in its Board meeting on 18 th April, 2017 shall
not be accounted for in the books for the year 2016-17 irrespective of the fact that it
pertains to the year 2016-17 and will be paid after approval in the Annual General Meeting
of the members / shareholders.
Question 2
Ali and Beta were carrying on business, sharing profits and losses equally. The firm’s balance
sheet as at 31-12-2015 was:
Liabilities ` Assets `
Sundry Creditors 1,44,000 Stock 1,44,000
Bank Overdraft 84,000 Machinery 3,60,000
Capital A/c: Debtors 1,68,000
Joint Life Policy 21,600
Ali 3,36,000 Leasehold Premises 81,600
Beta 3,12,000 6,48,000 Profit & Loss A/c 62,400
Drawing A/c:
Ali 24,000
Beta 14,400 38,400
8,76,000 8,76,000
The business was carried on till 30-06-2016. The partners withdrew the amounts equal to half
the amount of profit made during the period of six months ended on 30-06-2016, in equal
proportion. The profit was calculated after charging depreciation at 10% p.a. on machinery and
after writing off 5% on leasehold premises. In the half year, sundry creditors were reduced by
` 24,000 and bank overdraft by ` 36,000.
On 30-06-2016, stock was valued at ` 1,80,000 and debtors at ` 1,44,000; the Joint Life Policy
had been surrendered for ` 21,600 before 30-06-2016 and other items remained the same as
at 31-12-2015.
On 30-06-2016, the firm sold the business to a limited company. The value of goodwill was fixed
at ` 2,40,000 and the rest of the assets were valued on the basis of the balance sheet as at
30-06-2016. The company paid the purchase consideration in equity shares of ` 10 each.
You are required to prepare:
(a) Balance Sheet of the firm as at 30-06-2016;
(b) Realisation Account; and
(c) Partners’ Capital Accounts showing the final settlement between them. (16 Marks)
Answer
(a) Balance Sheet of the Firm as at 30.6.2016
Liabilities ` ` Assets ` `
Capital Accounts: Machinery 3,60,000
Ali balance as on 1.1.2016 Less: Depreciation
2,80,800 @ 10% p.a. for 6
months (18,000) 3,42,000
Add: Profit for 6 months 28,320 Leasehold premises 81,600
3,09,120 Less: Written-off @ 5%
Less: Drawings for 6 months (14,160) 2,94,960 for 6 months (4,080) 77,520
Beta balance as on 1.1.2016 2,66,400 Stock 1,80,000
Add: Profit for 6 months 28,320 Sundry Debtors 1,44,000
2,94,720
Less: Drawings for 6 months (14,160) 2,80,560
Sundry Creditors 1,20,000
(1,44,000 – 24,000)
Bank overdraft
(84,000 – 36,000) 48,000
7,43,520 7,43,520
Particulars ` Particulars `
To Machinery A/c 3,42,000 By Sundry Creditors A/c 1,20,000
To Leasehold Premises A/c 77,520 By Bank Overdraft A/c 48,000
To Stock A/c 1,80,000 By Purchasing Company A/c 8,15,520
(W.N.1)
Working Notes:
(1) Ascertainment of purchase consideration
` `
Assets:
Stock 1,80,000
Sundry Debtors 1,44,000
Machinery less depreciation 3,42,000
Leasehold premises less written off 77,520
7,43,520
Less: Liabilities:
= 10 = x
y
Or 3x = y (2)
30
by solving the above two equations we get
x= ` 320
y = ` 960
Question 4
P Ltd. and Q Ltd. agreed to amalgamate their business. The scheme envisaged a share capital,
equal to the combined capital of P Ltd. and Q Ltd. for the purpose of acquiring the assets,
liabilities and undertakings of the two companies in exchange for share in PQ Ltd.
The Balance Sheets of P Ltd. and Q Ltd. as on 31 st March, 2017 (the date of amalgamation) are
given below:
Summarised balance sheet as at 31-03-2017
Liabilities P Ltd. ` Q Ltd. Assets P Ltd. Q Ltd.
` ` `
Equity & liabilities: Assets:
Shareholders Non-current Assets:
Fund
a. Share Capital 6,00,000 8,40,000 Fixed Assets 7,20,000 10,80,000
(excluding Goodwill)
b. Reserves 10,20,000 6,00,000 Current Assets
Current Liabilities a. Inventories 3,60,000 6,60,000
Bank Overdraft - 5,40,000 b. Trade receivables 4,80,000 7,80,000
Trade payables 2,40,000 5,40,000 c. Cash at Bank 3,00,000 -
18,60,000 25,20,000 18,60,000 25,20,000
The consideration was to be based on the net assets of the companies as shown in the
above Balance Sheets, but subject to an additional payment to P Ltd. for its goodwill to be
calculated as its weighted average of net profits for the three years ended 31st March,
2017. The weights for this purpose for the years 2014-15, 2015-16 and 2016-17 were
agreed as 1, 2 and 3 respectively.
The profit had been:
2014-15 ` 3,00,000; 2015-16 ` 5,25,000 and 2016-17 ` 6,30,000.
The shares of PQ Ltd. were to be issued to P Ltd. and Q Ltd. at a premium and in proportion
to the agreed net assets value of these companies.
In order to raise working capital, PQ Ltd. increased its authorized capital by ` 12,00,000
and proceeded to issue 72,000 shares of ` 10 each at the same rate of premium as issued
for discharging purchase consideration to P Ltd. and Q Ltd.
You are required to:
(i) Calculate the number of shares issued to P Ltd. and Q Ltd; and
(ii) Prepare the Balance Sheet of PQ Ltd. as per Schedule III after recording its journal
entries. (16 Marks)
Answer
(i) Calculation of number of shares issued to P Ltd. and Q Ltd.:
Amount of Share Capital as per balance sheet `
P Ltd. 6,00,000
Q Ltd. 8,40,000
14,40,000
Share of P Ltd. = ` 14,40,000 x [21,60,000/ (21,60,000 + 14,40,000)]
= ` 8,64,000 or 86,400 shares
Securities premium = ` 21,60,000 – ` 8,64,000 = ` 12,96,000
Premium per share = ` 12,96,000 / ` 86,400 = ` 15
Issued 86,400 shares @ ` 10 each at a premium of ` 15 per share
Share of Q Ltd. = ` 14,40,000 x [14,40,000/ (21,60,000 + 14,40,000)]
= ` 5,76,000 or 57,600 shares
Securities premium = ` 14,40,000 – ` 5,76,000 = ` 8,64,000
Premium per share = ` 8,64,000 / ` 57,600 = ` 15
Issued 57,600 shares @ ` 10 each at a premium of ` 15 per share
(ii) Journal Entries
In the books of PQ Ltd.
Dr. Cr.
Particulars Amount (`) Amount (`)
Business purchase account Dr. 36,00,000
To Liquidator of P Ltd. account 21,60,000
To Liquidator of Q Ltd. account 14,40,000
(Being the amount of purchase consideration
payable to liquidator of P Ltd. and Q Ltd. for
assets taken over)
Goodwill Dr. 5,40,000
Fixed assets account Dr. 7,20,000
Inventory account Dr. 3,60,000
Trade receivables account Dr. 4,80,000
Cash at bank Dr. 3,00,000
To Trade payables account 2,40,000
To Business purchase account 21,60,000
(Being assets and liabilities of P Ltd. taken over)
Fixed assets account Dr. 10,80,000
Inventory account Dr. 6,60,000
Trade receivables account Dr. 7,80,000
a Fixed assets
Tangible assets (7,20,000 + 10,80,000) 18,00,000
Intangible assets (goodwill) 4 5,40,000
2 Current assets
a Inventories (3,60,000 + 6,60,000) 10,20,000
b Trade receivables (4,80,000 +7,80,000) 12,60,000
c Cash and cash equivalents 3 21,00,000
Total 67,20,000
Notes to accounts
`
1 Share Capital
Authorized Share capital
2,64,000 Equity shares of `10 each 26,40,000
Issued, subscribed and paid up share capital
2,16,000 Equity shares of `10 each 21,60,000
(Out of the above 1,44,000 shares issued for non-cash
consideration under scheme of amalgamation)
2 Reserves and Surplus
Securities premium 32,40,000
(@`15 for 2,16,000 shares)
3 Cash and cash equivalents
Cash at Bank 15,60,000
4 Intangible Assets
Goodwill 5,40,000
Working Notes:
1. Calculation of goodwill
Particulars Amount Weight Weighted
amount
` `
2014-15 3,00,000 1 3,00,000
2015-16 5,25,000 2 10,50,000
2016-17 6,30,000 3 18,90,000
Total (a+b+c) 14,55,000 6 32,40,000
The amount of bank overdraft of Q Ltd. amounting ` 5,40,000 has been shown separately in balance
sheet. Alternatively, the balance of cash and cash equivalent may be shown as the net amount.
` in % of ` in
crores weight crores
(ii) Risk Adjusted Assets
Funded Risk Assets
Cash balance with RBI 120 0 0
Claims on banks 340 20 68
Other investments 4,600 100 4,600
Loans and advances:
(i) Guaranteed by the government 800 0 0
(ii) Bank Staff Advances fully 100 20 20
covered by Super-Annuation
Benefits
(iii) Others 340 100 340
(b) Show Adjustment journal Entry alongwith working notes in the books of head office at the
end of April, 2017 for incorporation of inter branch transactions assuming that only head
office maintains different branch account in its books:
(A) Delhi Branch:
(i) Received goods from Mumbai ` 1,40,000 and ` 60,000 from Kolkata.
(ii) Sent goods to Chennai ` 1,00,000, Kolkata ` 80,000
(iii) Bill receivable received ` 80,000 from Chennai
(iv) Acceptances sent to Mumbai ` 1,00,000, Kolkata ` 40,000
(B) Mumbai Branch (Apart from the above):
(i) Received goods from Kolkata ` 60,000, Delhi ` 80,000
(ii) Cash sent to Delhi ` 60,000, Kolkata ` 28,000
(C) Chennai Branch (Apart from the above):
(i) Received goods from Kolkata ` 1,20,000
(ii) Acceptances and cash sent to Kolkata ` 80,000, Kolkata ` 40,000 respectively.
(D) Kolkata Branch (Apart from the above):
(i) Sent goods to Chennai ` 1,40,000
(ii) Paid cash to Chennai ` 60,000
(iii) Acceptance sent to Chennai ` 60,000. (8 + 8 = 16 Marks)
Answer
(a) Departmental Trading Account for the year ended on 31 st December, 2016
Particulars A B Particulars A B
` ` ` `
To Opening Stock 3,00,000 2,40,000 By Sales 60,00,000 90,00,000
To Purchases 39,00,000 54,60,000 By Closing Stock 6,00,000 12,00,000
To Gross Profit 24,00,000 45,00,000
66,00,000 1,02,00,000 66,00,000 1,02,00,000
General profit and loss account of Beta for the year ended on 31 st December, 2016
Particulars Amount Particulars Amount
` `
To General expenses 7,50,000 By Stock reserve (opening stock)
General expenses have not been allocated to individual department and are charged to General Profit
and Loss Account.
Working Notes:
Dept. A Dept. B
1. Percentage of Profit 24,00,000/60,00,000 x 100 45,00,000/90,00,000 x 100
40% 50%
2. Opening Stock 60,000 x 50% = 30,000 90,000 X 40% = 36,000
reserve
3. Closing Stock 1,20,000 x 50%=60,000 1,80,000 x 40% = 72,000
reserve
(b) Journal entry in the books of Head Office
Date Particulars Dr. Cr.
` `
30thApril, Mumbai Branch Account Dr. 12,000
2017 Chennai Branch Account Dr. 2,80,000
To Delhi Branch Account 60,000
To Kolkata Branch Account 2,32,000
(Being adjustment entry passed by head
office in respect of inter-branch transactions
for the month of April, 2017)
Working Note:
Inter – Branch transactions
Delhi Mumbai Chennai Kolkata
` ` ` `
A. Delhi Branch
(1) Received goods 2,00,000 (Dr.) 1,40,000 (Cr.) 60,000 (Cr.)
(2) Sent goods 1,80,000 (Cr.) 1,00,000 (Dr.) 80,000 (Dr.)
Question 7
Answer any four of the following:
(a) Write short note on main elements of Financial Statements.
(b) A company had issued 30,000, 14% convertible debentures of ` 100 each on 1st April,
2014. The debentures are due for redemption on 1 st July, 2016. The terms of issue of
debentures provided that they were redeemable at a premium of 5% and also conferred
option to the debenture holders to convert 20% of their holding into equity shares (Nominal
value ` 10) at a price of ` 15 per share. Debenture holders holding 2,500 debentures did
not exercise the option. Calculate the number of equity shares to be allotted to the
debenture holders exercising the option to the maximum.
(c) State the circumstances when LLP can be wound up by the Tribunal.
(d) ABC Ltd. has entered into a binding agreement with XYZ Ltd. to buy a custom -made
machine amounting to ` 4,00,000. As on 31 st March, 2016 before delivery of the machine,
ABC Ltd. had to change its method of production. The new method wi ll not require the
machine ordered and so it shall be scrapped after delivery. The expected scrap value is
‘NIL’.
Show the treatment of machine in the books of ABC Ltd.
(e) M/s. Cloud Limited has gone into liquidation on 25 th June, 2016. Certain creditors could
not receive payment out of realization of assets and contributions from ‘A list’
contributories. The following are the details of certain transfers which took place during the
year ended 31 st March, 2016:
All the shares are of ` 10 each and ` 8 per share paid up. Show the amount to be realized
from the persons listed above. Ignore remuneration of liquidator and other expenses.
(4 x 4 = 16 Marks)
Answer
(a) Elements of Financial Statements
The framework classifies items of financial statements can be classified in five broad
groups depending on their economic characteristics: Asset, Liability, Equity , Income/Gain
and Expense/Loss.
debtor for ` 20 lakhs had suffered heavy loss due to an earthquake; the loss was not
covered by any insurance policy. In April, 2016 the debtor became a bankrupt. Can the
company provide for the full loss arising out of insolvency of the debtor in the final accounts
for the year ended 31 st March, 2016?
Comment with reference to relevant Accounting Standard.
(d) A Company with a turnover of ` 375 crores and an annual advertising budget of ` 3 crores
had taken up the marketing of a new product. It was estimated that the company would
have a turnover of ` 37.5 croes from the new product. The company had debited to its
Profit and Loss account the total expenditure of ` 3 crores incurred on extensive special
initial advertisement campaign for the new product.
Is the procedure adopted by the Company correct? (5 x 4 = 20 Marks)
Answer
(a) As per AS 20 ‘Earnings per Share’, the net profit or loss for the period attributable to equity
shareholders and the weighted average number of shares outstanding during the period
should be adjusted for the effects of all dilutive potential equity shares for calculation of
diluted earnings per share. Hence, “in calculating diluted earnings per share, effect is
given to all dilutive potential equity shares that were outstanding during the period.”
Adjusted net profit for the current year
Computation of diluted earnings per share=
Weighted average number of equity shares
Adjusted net profit for the current year
`
Net profit for the current year (after tax) 1,00,00,000
Add: Interest expense for the current year 5,00,000
Less: Tax relating to interest expense (30% of `5,00,000) (1,50,000)
Adjusted net profit for the current year 1,03,50,000
Weighted average number of equity shares
Number of equity shares resulting from conversion of debentures
1,00,000 100
= = 10,00,000 Equity shares
10
Weighted average number of equity shares used to compute diluted earnings per
share
= [(10,00,000 x 12) + (10,00,000 x 6)]/12 = 15,00,000 equity shares
Diluted earnings per share = ` 1,03,50,000 / 15,00,000 shares = ` 6.90 per share
Note: Interest on debentures for full year amounts to ` 10,00,000 (i.e. 10% of
` 1,00,00,000). However, interest expense amounting `5,00,000 has been given in the
question. It may be concluded that debentures have been issued at the mid of the year
and interest has been provided for 6 months.
(b) According to AS 16 ‘Borrowing costs’, qualifying asset is an asset that necessarily takes
substantial period of time to get ready for its intended use. As per the standard, borrowing
costs that are directly attributable to the acquisition, construction or production of a
qualifying asset should be capitalized as part of the cost of that asset. Other borrowing
costs should be recognized as an expense in the period in which they are incurred.
Capitalization of borrowing costs is also not suspended when a temporary delay is a
necessary part of the process of getting an asset ready for its intended use or sale.
The treatment of interest by Zen Bridge Construction Ltd. can be shown as:
Qualifying Interest to be Interest to be
Asset capitalized charged to
` in crores Profit & Loss
A/c ` in crores
Construction of hill road* Yes 1.25 1.6/64 x 50
Purchase of equipment and
machineries No 0.15 1.6/64 x 6
Working capital No 0.10 1.6/64 x 4
Purchase of vehicles No 0.025 1.6/64 x 1
Advance for tools, cranes etc.
No 0.025 1.6/64 x 1
Purchase of technical know-
how No 0.05 1.6/64 x 2
Total 1.25 0.35
*Note: It is assumed that construction of hill road will normally take more than a year
(substantial period of time), hence considered as qualifying asset.
(c) As per AS 4 ‘Contingencies and Events Occurring After the Balance Sheet Date’,
adjustment to assets and liabilities are required for events occurring after the balance sheet
date that provide additional information materially affecting the determination of the
amounts relating to conditions existing at the Balance Sheet date.
A debtor for ` 20,00,000 suffered heavy loss due to earthquake in the last week of
February, 2016 which was not covered by insurance. This information with its implications
was already known to the company. The fact that he became bankrupt in April, 2016 (after
the balance sheet date) is only an additional information related to the condition existing
on the balance sheet date. However, bankruptcy of debtors is an adjusting event.
Accordingly, full provision for bad debts amounting ` 20,00,000 should be made, to cover
the loss arising due to the insolvency of a debtor, in the final accounts for the year ended
31st March 2016. Since the company has already made 5% provision of its total debtors,
additional provision amounting ` 19,00,000 shall be made (20,00,000 x 95%).
(d) According to AS 26 ‘Intangible Assets’, “expenditure on an intangible item should be
recognized as an expense when it is incurred unless it forms part of the cost of an intangible
asset”.
In the given case, advertisement expenditure of ` 3 crores had been taken up for the
marketing of a new product which may provide future economic benefits to an enterprise
by having a turnover of `37.5 crores. Here, no intangible asset or another asset is acquired
or created that can be recognized.
Therefore, the accounting treatment by the company of debiting the entire advertising
expenditure of `3 crores to the Profit and Loss account of the year is correct.
Question 2
X, Y and Z are in partnership sharing profits and losses in the ratio of 5:4:4. The Balance Sheet
of the firm as on 31 st March, 2016 is as below:
Liabilities ` Assets `
X’s Capital 60,000 Factory Building 96,640
Y’s Capital 40,000 Plant and Machinery 65,100
Z’s Capital 50,000 Trade Receivable 21,600
Y’s Capital 18,000 Inventories 49,560
Trade Payable 66,000 Cash at Bank 1,100
2,34,000 2,34,000
On Balance Sheet date, all the three partners have decided to dissolve their partnership. Since the
realisation of assets was protracted, they decided to distribute amounts as and when feasible and
for this purpose they appoint Z who was to get as his remuneration 1% of the value of the assets
realised other than cash at bank and 10% of the amount distributed to the partners.
Assets were realised piecemeal as under:
`
First instalment 74,600
Second instalment 69,301
Third instalment 40,000
Last instalment 28,000
Question 3
(a) A company had 40,000; 10 debentures of `100 each outstanding on 1 April, 2015
redeemable on 31 st March, 2016.
On that day, sinking fund was ` 37,45,000 represented by 5,000 own debentures
purchased at average price of ` 99 and 9% stocks of the face value of ` 33,00,000. The
annual instalment was ` 1,42,000. On 31 st March, 2016, the investments were realized at
` 98 and the debentures were redeemed.
Draw the following accounts for the year ending 31 st March, 2016 :
(i) 10% Debentures Account.
(ii) Debenture Redemption Sinking Fund Account (10 Marks)
(b) The following is the Summarized Balance Sheet of M/s. Vriddhi Infra Ltd. as on 31 st March,
2016:
Equity & Liabilities Amount Assets Amount
(`) (`)
Shareholders Fund
1. (a) Share Capital: 1. Non Current Assets
1,00,000 Equity Shares 10,00,000 (a) Fixed (Tangible)
of ` 10 each fully paid up Assets:
(b) Reserve & Surplus: Land & Building 21,50,000
Securities Premiums 3,00,000 Plant & Machinery 15,00,000
General Reserve 2,50,000 (b) Non- current 2,00,000
Investment
Profit & Loss Account 1,50,000
Surplus
2. Non-Current Liabilities 2. Current Assets
Long-Term Borrowings: (a) Trade Receivables 5,50,000
10% Debentures 20,00,000 (b) Inventories 1,80,000
(Secured by floating
charge on all assets)
Unsecured Loans 8,00,000 (c) Cash and Cash 40,000
Equivalents
3. Current Liability &
Provisions
Trade Payables 1,20,000
Total 46,20,000 46,20,000
On 21st April, 2016 the Company announced the buy back of 25,000 of its equity shares @
` 15 per share. For this purpose, it sold all its investment for ` 2.50 lakhs.
On 25th April, 2016, the company achieved the target of buy back. On 1st May, 2016 the
company issued one fully paid up share of ` 10 each by way of bonus for every five equity
shares held by the equity shareholders.
You are requested to pass necessary Journal Entries for the above transactions.
All necessary workings should form part of your answer. (6 Marks)
Answer
(a) 10% Debentures Account
Date Particulars ` Date Particulars `
31st March, To Own debentures 5,00,000 1st
April, By Balance 40,00,000
2016 A/c 2015 b/d
To Bank A/c 35,00,000
40,00,000 40,00,000
Debenture Redemption Sinking Fund Account
Date Particulars ` Date Particulars `
31st March, To 9% Stock 1st April, By Balance b/d 37,45,000
2016 A/c (loss) 16,000 2015
(W.N.5)
To General 31st March, By Profit and
reserve 40,00,000 2016 loss A/c 1,42,000
A/c
(Bal. fig.)
To Capital 2,23,000 By Interest on
Reserve sinking fund
A/c (W.N.3) 3,47,000
By Own
debentures
A/c
(W.N.4) 5,000
42,39,000 42,39,000
Working Notes:
1. Amount of stock as on 1 st April, 2015
`
Sinking fund balance as on 1 st April, 2015 37,45,000
Less: Own debentures (4,95,000)
32,50,000
2. Sales value of 9% stock
= Face value / ` per stock
= `33,00,000 / `100 = 33,000 stock
Sales value = 33,000 stock x ` 98 per stock
= ` 32,34,000
3. Interest credited to Sinking Fund
(i) Interest on 9% stock (`33,00,000 x 9%) ` 2,97,000
(ii) Interest on own debentures (5,000 Debentures x `100 x 10%) ` 50,000
` 3,47,000
4. Own Debentures Account
` `
1st April, To Balance 4,95,000 31st
March, By 10% Debentures
2015 b/d 2016 A/c 5,00,000
31st March, To Sinking
2016 fund A/c 5,000
5,00,000 5,00,000
5. 9% Stock Account
` `
1stApril, To Balance b/d 31stMarch, By Bank account
2015 (Face value 2016 (W.N.2) 32,34,000
`33,00,000)
(W.N.1) 32,50,000
By Sinking fund
(loss on sales) 16,000
32,50,000 32,50,000
It is assumed that there is bank overdraft amounting ` 85,000 [(40,000 + 2,50,000) less ` 3,75,000]
Working Note:
1
Amount of bonus shares = 1,00,000 - 25,000 5 10
= 15,000 x ` 10 = ` 1,50,000
Question 4
The summarized Balance Sheet of M/s. X Limited as at 31 st March, 2016 are as follows:
Equity & Liabilities Amount Assets Amount (`)
(`)
Shareholder Fund: Non-Current Assets 6,50,000
Share Capital Land & Building
50,000 equity shares of ` 10 each 5,00,000 Current Assets
fully paid
75,000; 10% Preference Shares 7,50,000 Sundry Current Assets 21,80,000
of ` 10 fully paid up
25,000 Equity Shares of ` 10 2,00,000 Debenture issue expenses 10,000
each, ` 8 per share paid up not written off
Profit & Loss Account (1,75,000)
Non-Current Liabilities:
13% Debentures 7,50,000
Mortgage Loan 3,50,000
Current Liabilities:
Bank Overdraft 1,50,000
Trade Creditors 1,90,000
Income Tax Arrears (Assessment
completed in February, 2016) 1,25,000
28,40,000 28,40,000
Mortgage loan was secured against Land and Building. Debentures were secured by a floating
charge on all assets. The company was unable to meet the payments and therefore the
Debenture Holders appointed a Receiver for the Debenture Holders. He bought the L and &
Building to auction and realized ` 8,00,000. He also took charge of Sundry Assets of value of
` 11,80,000 and realized ` 10,00,000. Bank overdraft was secured by personal guarantee of
the Directors of the company and on the Bank raising a demand, the Directors paid off the due
from their personal resources. Cost incurred by the receiver were ` 9,750 and by the Liquidator
` 15,000. The Receiver was not entitled to any remuneration but the Liquidator was to receive
2% fee on the value of assets realized by him. Preference Shareholders have not been paid
Dividend for period after 31 st March, 2014 and interest for the last half year was due to
Debenture Holders. Rest of the Assets were realized at ` 7,50,000.
Prepare the Accounts to be submitted by the Receiver and Liquidator. (16 Marks)
Answer
Receiver’s Receipts and Payments Account
Receipts ` ` Payments ` `
Sundry Assets realised 10,00,000 Costs of the Receiver 9,750
Surplus received from Preferential payments:
Mortgage loan: - Income Taxes (raised - 1,25,000
Sale Proceeds of land within 12 months)
and building 8,00,000 Debentures holders:
Less: Applied to Principal amount 7,50,000
Discharge mortgage Interest for half year 48,750 7,98,750
loan (3,50,000) 4,50,000 Surplus transferred to
the Liquidator 5,16,500
14,50,000 14,50,000
Working Note:
Call from partly paid shares
Deficit before call from Equity Shares ` `
= ` (5,16,500+7,50,000) less ` (15,000+15,000+3,40,000+9,00,000) = (3,500) (3500)
Notional call on 25,000 shares @ ` 2 each 50000
Net balance after notional call (a) 46500
No. of shares deemed fully paid (b) 75000
Refund on fully paid shares 46,500/ 75,000= ` 0.62
Call on partly paid share (2 – 0.62) = ` 1.38
Question 5
(a) From the following facts drawn from the records of Honest Bank for the year ended 31 st
March, 2015, prepare the accounts as mentioned below:
(i) On 1st April, 2015 Bills for Collection were ` 28,00,000. During 2014-15, bills
received for collection were ` 2,58,00,000. Bills collected were ` 1,88,00,000. Bills
dishonoured and returned were ` 22,00,000.
Prepare Bills for Collection (Assets) Account and Bills for Collection (Liability) Account.
(ii) On 1st April, 2014, Acceptance, Endorsement etc. not yet satisfied amounted to
` 58,00,000. During the year, Acceptances, Endorsements, Guarantees etc. were
` 1,76,00,000. The Bank honoured acceptances of ` 1,00,00,000 and a client paid
` 40,00,000 against guaranteed liabilities. The Bank paid `4,00,000 which clients
failed to pay.
Prepare "Acceptances, Endorsements and Other Obligations Account" in the General
Ledger.
(iii) A loan of ` 24,00,000 advanced by the Bank on 30 th August, 2014 @ 10 per annum,
whose interest is payable half-yearly. The loan was outstanding as on 31 st March,
2015. Nothing was paid either towards Principal or Interest of this loan. The security
for the loan was 40,000 fully paid shares of ` 100 each. The shares were quoted on
the stock exchange on 30 th September, 2014 at ` 90 per share. Due to fluctuations,
the price fell to ` 50 per share in January, 2015. On 31 st March, 2015 the share price
quoted on the stock exchange was ` 96 per share.
State giving reasons, whether the loan would be classified as secured or unsecured
in the Balance Sheet of the Company as on 31 st March, 2015.
To be read as 1 st April, 2014.
(iv) The following balances were taken from the Trial Balance as on 31 st March, 2015.
Dr. (`) Cr (`)
Interest & Discounts 3,92,00,000
Rebate for Bill Discounted 80,000
Bills Discounted & Purchased 16,00,000
Proportionate discounts not yet earned for Bills to mature in 2014-15 were ` 56,000.
Prepare the following Accounts:
(a) Rebate on Bills Account
(b) Interest and Discount Account. (10 Marks)
(b) From the following information given by M/s. Long Live Insurance Co. Ltd., you are required
to pass necessary Journal Entries (with narration and required working notes) relating to
Unexpired Risk Reserve. Also show "Unexpired Risk Reserve Account for 2015 -16" in
columnar form.
(i) On 31.03.15, it had reserve for unexpired risks amounting to ` 80 crores. Its
composition was as under:
(a) ` 30 crores in respect of Marine insurance business
(b) ` 40 crores in respect of Fire insurance business and
(c) ` 10 crores in respect of Miscellaneous insurance business
(ii) M/s. Long Live Insurance Co. Ltd. reserves 100 of net premium income in respect of
Marine insurance business and 50 of net premium income in respect of Fire and
Miscellaneous income policies.
(iii) During 2015-16, the following business was conducted:
` In crore
Marine Fire Miscellaneous
Premium Collect from:
Insured in respect of Policies issued 36 86 24
Other Insurance Companies in respect of
14 10 8
risks undertaken
Premium paid/payable to other insurance
20 10 15
Companies on Business ceded.
(6 Marks)
To be read as 2015-16
Answer
(a) (i) Bills for Collection (Assets) A/c
` `
April 1, To Balance b/d 28,00,000 2014-15 By Bills for
2014 Collection
2014-15 (Liabilities) A/c 1,88,00,000
To Bills for By Bills for
Collection collection
(liabilities) A/c 2,58,00,000 (Liabilities) A/c 22,00,000
2015
Mar. 31 By Balance c/d 76,00,000
2,86,00,000 2,86,00,000
Bills for Collection (Liabilities) Account
` `
2014-15 To Bills for 1,88,00,000 Apr. 1, By Balance b/d 28,00,000
collection 2014
(Assets) A/c
To Bills for 22,00,000 2014-15 By Bills for 2,58,00,000
Collection collection
(Assets) A/c (Assets) A/c
2015
Mar. 31 To Balance c/d 76,00,000
2,86,00,000 2,86,00,000
(ii) In the General Ledger
Acceptances, Endorsement & other Obligations Account
` `
2014-15 To Constituents’ 1,00,00,000 1.4.2014 By Balance b/d 58,00,000
Liability for
Acceptance,
Endorsement, etc.
To Constituents’ 40,00,000 2014-15 By Constituents, 1,76,00,000
Liability for Liabilities for
Acceptances, Acceptances,
Endorsement etc. Endorsements,
etc.
(iii) For classifying loans as fully secured or otherwise, the value of the security as on the
last date of the year is considered. The value of the security is ` 38,40,000 (40,000
shares x ` 96 per share) covering the loan and the interest due comfortably. Hence
it is to be treated as good and fully secured loan.
(iv) Rebate on Bills Discounted Account
` `
2014-15 To Interest and 80,000 2014
Discount A/c Apr. 1 By Balance b/d 80,000
2015 To Balance c/d 56,000 2015
Mar. 31 Mar 31 By Interest and 56000
Discount A/c
1,36,000 1,36,000
Interest & Discount Account
2015 ` 2014 `
Mar. 31 To Rebate on 56,000 Apr. 1 By Rebate on 80,000
Bills Discount A/c Bills Discount A/c
To Profit & Loss 3,92,24000 2014-15 By Bills 3,92,00,000
A/c Purchased &
Discounted/Cash
& sundries
3,92,80,000 3,92,80,000
(b) In the books of Long Live Insurance Co. Ltd.
Journal Entries
Date Particulars (` in crores)
Dr. Cr.
1.4.2015 Unexpired Risk Reserve (Fire) A/c Dr. 40.00
Unexpired Risk Reserve (Marine) A/c Dr. 30.00
Working Note:
Calculation of Closing balance of Reserve for Unexpired Risks
Marine Fire Misc
Premium Collected from:
a. Insured in respect of policies issued 36.00 86.00 24.00
b. Other ins co’s in respect of risks 14.00 10.00 8.00
undertaken
Total (a+b) 50.00 96.00 32.00
(4) At the time of stock taking on 31 st March, 2016, it was discovered that cloth of
Department X of the cost of ` 11,700 was missing and it was decided that the amount
be written-off.
You are required to prepare for both the departments for the year ended 31 st March, 2016:
(a) The Memorandum Stock Account; and
(b) The Memorandum Mark-up Account. (8 Marks)
(b) Mr. Chena Swami of Chennai trades in Refined Oil and Ghee. It has a branch at Salem.
He despatches 30 tins of Refined Oil @ ` 1,500 per tin and 20 tins of Ghee ` 5,000 per
tin on 1st of every month. The Branch has incurred expenditure of ` 45,890 which is met
out of its collections; this is in addition to expenditure directly paid by Head Office.
Following are the other details:
Chennai H.O. Salem B.O.
Amount (`) Amount (`)
Purchases:
Refined Oil 27,50,000
Ghee 48,28,000
Direct Expenses 6,35,800
Expenses paid by H.O. 76,800
Sales:
Refined Oil 24,10,000 5,95,000
Ghee 38,40,500 14,50,000
Collection during the year (including Cash 20,15,000
Sales)
Remittance by Branch to Head Office 19,50,000
Chennai H.O.
Balance as on 01-04-2015 31-03-2016
Amount (`) Amount (`)
Stock:
Refined Oil 44,000 8,90,000
Ghee 10,65,000 15,70,000
Building 5,10,800 7,14,780
Furniture & Fixtures 88,600 79,740
By Mark-up 10,800
A/c
By Balance 2,47,800
c/d
34,18,200 34,18,200
Working Notes:
(1) Debtors Account
` `
To Balance b/d 1,80,000 By Cash Collections 20,15,000
To Sales made during By Balance c/d 2,10,000
the year: (Bal. Figure)
Refined oil 5,95,000
Ghee 14,50,000
22,25,000 22,25,000
(2) Branch Cash Account
` `
To Balance b/d 25,690 By Remittance 19,50,000
To Collections 20,15,000 By Exp. 45,890
By Balance c/d (Bal. Figure) 44,800
20,40,690 20,40,690
Note:
1. Branch managers generally get commission based on the Branch profits and not on
overall organizational profits. The answer given above is on the basis of the
information given in the question and the commission of branch manager is computed
as 10% on overall organizational profits after charging such commission.
2. Since the amount of cash sales was not given specifically in the question, total
amount of cash collections during the year amounting ` 20,15,000 has been
considered as collection from Debtors in the above solution.
Question 7
Answer any four of the following:
(a) With reference to AS 11, define the following:
(i) Integral Foreign Operation.
(ii) Non-Integral Foreign Operation.
(b) M/s. XYZ Ltd. is in a dispute with a competitor company. The dispute is regarding alleged
infringement of Copyrights. The competitor has filed a suit in the court of law seeking
damages of ` 200 lacs.
The Directors are of the view that the claim can be successfully resisted by the Company.
How would the matter be dealt in the annual accounts of the Company in the ligh t of AS
29 ? Explain in brief giving reasons for your answer.
(c) Explain in brief, the alternative measurement bases, for determining the value at which an
element can be recognized in the Balance Sheet or Statement of Profit and Loss.
(d) Write short notes on Designated Partner in a Limited Liability Partnership and what are
their liabilities.
(e) From the following particulars of M/s. Tsunami Marine Insurance Limited for the year ending
31st March, 2016, find out the
(i) Net Premium earned
(ii) Net Claims incurred
Direct Business Re- Insurance
(`) lakhs (`) lakhs
PREMIUM:
Received 4,400 376
Receivable -01.04.2015 220 18
189 16
Receivable -01.04.2016
Paid 305
Payable - 01.04.2015 14
Payable - 01.04.2016* 9
CLAIMS:
Paid 3,450 277
Payable - 01.04.2015 45 8
Payable - 01.04.2016* 48 6
Received 101
Receivable - 01.04.2015 20
Receivable - 01.04.2016* 19
(4 x 4 = 16 Marks)
Answer
(a) Integral Foreign Operation (IFO): It is a foreign operation, the activities of which are an
integral part of those of the reporting enterprise. The business of IFO is carried on as if it
were an extension of the reporting enterprise’s operations. Generally, IFO carries on
These dates should be read as 31.3.2016.
business in a single foreign currency, i.e. of the country where it is located. For example,
sale of goods imported from the reporting enterprise and remittance of proceeds to the
reporting enterprise.
Non-Integral Foreign Operation (NFO): It is a foreign operation that is not an Integral
Foreign Operation. The business of a NFO is carried on in a substantially independent way
by accumulating cash and other monetary items, incurring expenses, generating income
and arranging borrowing in its local currency. An NFO may also enter transactions in
foreign currencies, including transactions in the reporting currency. An example of NFO
may be production in a foreign currency out of the resources available in such country
independent of the reporting enterprise.
(b) As per AS 29, 'Provisions, Contingent Liabilities and Contingent Assets’, a provision should
be recognized when
(a) an enterprise has a present obligation as a result of a past event;
(b) it is probable that an outflow of resources embodying economic benefits will b e
required to settle the obligation; and
(c) a reliable estimate can be made of the amount of the obligation.
If these conditions are not met, no provision should be recognized.
In the given situation, since, the directors of the company are of the opini on that the claim
can be successfully resisted by the company, therefore there will be no outflow of the
resources. Hence, no provision is required. The company will disclose the same as
contingent liability by way of the following note:
“Litigation is in process against the company relating to a dispute with a competitor who
alleges that the company has infringed copyrights and is seeking damages of
` 200 lakhs. However, the directors are of the opinion that the claim can be successfully
resisted by the company.”
(c) The Framework for Recognition and Presentation of Financial statements recognises four
alternative measurement bases for the purpose of determining the value at which an
element can be recognized in the balance sheet or statement of profit and loss. These
bases are: (i)Historical Cost; (ii)Current cost (iii) Realisable (Settlement) Value and (iv)
Present Value.
A brief explanation of each measurement basis is as follows:
1. Historical Cost: Historical cost means acquisition price. According to this, assets
are recorded at an amount of cash or cash equivalent paid or the fair value of the
asset at the time of acquisition. Liabilities are recorded at the amount of proceeds
received in exchange for the obligation.
2. Current Cost: Current cost gives an alternative measurement basis. Assets are
carried out at the amount of cash or cash equivalent that would have to be paid if the
same or an equivalent asset was acquired currently. Liabilities are carried at the
undiscounted amount of cash or cash equivalents that would be required to settle the
obligation currently.
3. Realisable (Settlement) Value: As per realisable value, assets are carried at the
amount of cash or cash equivalents that could currently be obtained by selling the
assets in an orderly disposal. Liabilities are carried at their settlement values; i.e. the
undiscounted amount of cash or cash equivalents paid to satisfy the liabilities in the
normal course of business.
4. Present Value: Under present value convention, assets are carried at present value
of future net cash flows generated by the concerned assets in the normal course of
business. Liabilities under this convention are carried at present value of future net
cash flows that are expected to be required to settle the liability in the normal course
of business.
(d) “Designated partner” means any partner designated as such pursuant to section 7 of the
Limited Liability Partnerships (LLPs) Act; 2008.
As per section 7 of the LLP Act, every limited Liability Partnership shall have at least 2
designated Partners who are individuls and at least one of them shall be a resident in India.
Provided that in case of Limited Liability Partnership in which all the partners are bodies
corporate or in which one or more partners are Individuals and bodies corporate, at least
2 individuals who are partners of such limited liability Partnership or Nominees of such
Bodies corporate shall act as designated partners
“Liabilities of designated partners”
As per Section 8 of LLP Act, unless expressly provided otherwise in this Act, a designated
partner shall be-
(a) responsible for the doing of all acts, matters and things as are required to be done by
the limited liability partnership in respect of compliance of the provisions of this Ac t
including filing of any document, return, statement and the like report pursuant to the
provisions of this Act and as may be specified in the limited liability partnership
agreement; and;
(b) liable to all penalties imposed on the limited liability partnership for any contravention
of those provisions.
(e) (i) Net Premium earned
` In lakhs
Premium from direct business received 4,400
Add: Receivable as 31.03.16 189
Less: Receivable as on 01.04.2015 (220) 4,369
PS: The word ‘purchase’ should be read as ‘sell’.
(ii) The company has entered into a wage agreement in May 2015 whereby the labour
union has accepted a revision in wage from June 2014. The agreement provides
that the hike till May 2015 will not be paid to the employees but will be settled to
them at the time of retirement. The company agrees to deposit the arrears in
Government Bonds by September 2015.
(c) ABC Ltd. purchased fixed assets for ` 50,00,000. Government grant received towards it
is 20%. Residual value is ` 8,00,000 and useful life is 8 years. Assumed depreciation is
on the basis of Straight Line Method, asset is shown in the Balance Sheet net of grant.
After one year, grant becomes refundable to the extent of ` 7,00,000 due to non-
compliance of certain conditions.
Pass Journal entries for 2nd year in the books of the company.
(d) Power Track Ltd. purchased a plant for US$ 50,000 on 31 st October, 2015 payable after
6 months. The company entered into a forward contract for 6 months @ ` 64.25 per
Dollar. On 31st October, 2015, the exchange rate was ` 61.50 per Dollar.
You are required to recognise the profit or loss on forward contract in the books of the
company for the year ended 31 st March, 2016. ( 4 × 5 = 20 Marks)
Answer
(a) According to AS 4 on ‗Contingencies and Events Occurring after the Balance Sheet
Date‘, adjustments to assets and liabilities are required for events occurring after the
balance sheet date that provide additional information materially affecting the
determination of the amounts relating to conditions existing at the balance sheet date.
However, adjustments to assets and liabilities are not appropriate for events occurring
after the balance sheet date, if such events do not relate to conditions existing at the
balance sheet date. ―Contingencies‖ used in the Standard is restricted to conditions or
situations at the balance sheet date, the financial effect of which is to be determined by
future events which may or may not occur.
(i) Fire has occurred after the balance sheet date and also the loss is totally insured.
Therefore, the event becomes immaterial and the event is non-adjusting in nature.
(ii) The contingency is restricted to conditions existing at the balance sheet date.
However, in the given case, suit was filed against the company‘s advertisement by a
party on 10 th April for amount of ` 20 lakhs. Therefore, it does not fit into the
definition of a contingency and hence is a non-adjusting event.
(iii) In the given case, proposal for deal of immovable property was sent before the
closure of the books of accounts. This is a non-adjusting event as only the
proposal was sent and no agreement was effected in the month of March i.e. before
the balance sheet date.
(iv) As the term and conditions of acquisition of business of another company had been
decided by the end of March, acquisition of business is an adjusting event
occurring after the balance sheet date. Adjustment to assets and liabilities is
required since the event affects the determination and the condition of the amount s
stated in the financial statements for the financial year ended on 31st March.
(v) Since the financial statements have been approved before detection of theft by the
cashier of ` 2,00,000, it becomes a non-adjusting event and no disclosure is
required in the report of the Approving Authority.
(b) (i) Since the company is not appealing against the addition of ` 1.70 crore (` 5.40
crore less ` 3.70 crore), therefore, the same should be provided/ expensed off in its
accounts for the year ended on 31 st March, 2015. However, the amount paid under
protest can be kept under the heading ‗Long-term Loans & Advances / Short-term
Loans and Advances‘ as the case may be alongwith disclosure as contingent
liability of ` 3.70 crore.
(ii) The arrears for the period from June, 2014 to March, 2015 are required to be
provided for in the accounts of the company for the year ended on 31 st March, 2015
assuming that negotiations for hike in wages had already started in the year 2014 -
15 i.e. before the balance sheet date though the agreement was entered in May,
2015.
(c) Journal Entries in the books of ABC Ltd. for 2 nd year
Year Particulars ` in lakhs ` in lakhs
(Dr.) (Cr.)
2ndyear Fixed Asset Account Dr. 7
To Bank Account 7
(Being government grant on asset partly
refunded which increased the cost of fixed
asset)
Depreciation Account (W.N.) Dr. 5
To Fixed Asset Account 5
(Being depreciation charged on SLM on
revised value of fixed asset prospectively)
Profit & Loss Account Dr. 5
To Depreciation Account 5
(Being depreciation transferred to Profit and
Loss Account at the end of year 2)
Working Note:
Depreciation for year 2
` in lakhs
Cost of the Asset 50
Thus, the loss amounting to ` 1,14,583 for the period is to be recognized in the year
ended 31st March, 2016.
Question 2
P and Q are partners of P & Co., sharing Profit and Losses in the ratio of 3:1 and Q and R are
partners of R & Co., sharing Profits and Losses in the ratio of 2:1. On 31 st March, 2015, they
decide to amalgamate and form a new firm M/s PQR & Co. wherein P, Q and R would be
partners sharing profits and losses in the ratio of 3:2:1. The Balance Sheets of two firms on
the above date are as under:
Liabilities P & Co. R & Co. Assets P & Co. R & Co.
(`) (`) (`) (`)
Capitals: Fixed assets:
P 2,50,000 - Building 50,000 60,000
Sundry debtors
(1,60,000+2,00,000) 3,60,000
Less: Provision for
doubtful debts (45,000) 3,15,000
(15,000 +30,000)
Bank balance
(40,000+1,00,000) 1,40,000
Cash in hand 30,000
16,28,000 16,28,000
In the books of P & Co.
Partners’ Capital Accounts
Particulars P Q Particulars P Q
` ` ` `
To Capital A/cs – 5,53,000 2,81,000 By Balance b/d 2,50,000 1,80,000
M/s PQR & Co. By Reserve (3:1) 45,000 15,000
By Profit on
Realisation
A/c (W.N.3) 2,58,000 86,000
5,53,000 2,81,000 5,53,000 2,81,000
In the books of R & Co.
Partners’ Capital Accounts
Particulars Q R Particulars Q R
` ` ` ` `
To Capital A/cs – 4,12,000 2,16,000 By Balance b/d 2,20,000 1,20,000
M/s PQR & Co. By Reserve (2:1) 1,00,000 50,000
By Profit on
Realisation 92,000 46,000
(W.N.4)
4,12,000 2,16,000 4,12,000 2,16,000
` 20,000+ 10,000+ 1,78,000+ 27,667– 2,05,667= ` 30,000.
Working Notes:
1. Computation of purchase considerations
P & Co. R & Co.
` `
Assets:
Goodwill 1,20,000 60,000
Building 1,50,000 60,000
Plant & machinery 2,75,000 2,50,000
Office equipment 50,000 46,000
Stock-in-trade 1,44,000 1,68,000
Sundry debtors 1,60,000 2,00,000
Bank balance 40,000 1,00,000
Cash in hand 20,000 10,000
Due from R & Co. 1,00,000 -
(A) 10,59,000 8,94,000
Liabilities:
Creditors 1,30,000 1,36,000
Provision for doubtful debts 15,000 30,000
Due to P & Co. - 1,00,000
Bank overdraft 80,000 -
(B) 2,25,000 2,66,000
Purchase consideration (A-B) 8,34,000 6,28,000
Question 3
(a) Following is the summarized Balance Sheet of Complicated Ltd. as on 31 st March, 2016 :
Liabilities Amount
(`)
Equity shares of ` 10 each fully paid up 12,50,000
Bonus shares 1,00,000
Share option outstanding Account 4,00,000
Revenue Reserve 15,00,000
Securities Premium 2,50,000
Profit & Loss Account 1,25,000
Capital Reserve 1,00,000
Revaluation Reserve 1,00,000
Unpaid dividends 1,00,000
12% Debentures (Secured) 18,75,000
Advance from related parties (Unsecured) 10,00,000
Current maturities of long term borrowings 16,50,000
Application money received for allotment due for refund 2,00,000
86,50,000
Fixed Assets 46,50,000
Current Assets 40,00,000
86,50,000
The Company wants to buy back 25000 equity shares of ` 10 each, on 1 st April, 2016 at
` 20 per share. Buy back of shares is duly authorised by its Articles and necessary
resolution has been passed by the Company towards this. The payment for buy back of
shares will be made by the Company out of sufficient bank balance available shown as
part of Current Assets.
Comment with your calculations, whether buy back of shares by the Company is within the
provisions of the Companies Act, 2013. If yes, pass necessary journal entries towards buy
back of shares and prepare the Balance Sheet after buy back of shares. (12 Marks)
(b) Mention the ways by which Redeemable Debentures may be redeemed under the
Companies Act, 2013. (4 Marks)
Answer
(a) Determination of Buy back of maximum no. of shares as per the Companies
Act, 2013
1. Shares Outstanding Test
Particulars (Shares)
Number of shares outstanding (`12,50,000 + `1,00,000)/ ` 10 1,35,000
25% of the shares outstanding 33,750
2. Resources Test: Maximum permitted limit 25% of Equity paid up capital + Free
Reserves
Particulars
Paid up capital (`) ` 13,50,000
Free reserves (`) (15,00,000 + 2,50,000 + 1,25,000) ` 18,75,000
Shareholders‘ funds (`) ` 32,25,000
25% of Shareholders fund (`) ` 8,06,250
Buy back price per share ` 20
Number of shares that can be bought back (shares) 40,312
Actual Number of shares for buy back 25,000
3. Debt Equity Ratio Test: Loans cannot be in excess of twice the Equity Funds
post Buy Back
Particulars `
(a) Loan funds (`) (18,75,000+10,00,000+16,50,000 + 48,25,000
1,00,000 + 2,00,000)
(b) Minimum equity to be maintained after buy back in the ratio 24,12,500
of 2:1 (`) (a/2)
(c) Present equity/shareholders fund (`) 32,25,000
(d) Future equity/shareholders fund (`) (see W.N.) (32,25,000
– 2,70,833) 29,54,167
(e) Maximum permitted buy back of Equity (`) [(d) – (b)] 5,41,667
As per Section 68 (2) (d) of the Companies Act 2013, the ratio of debt owed by the company should not be more than
twice the capital and its free reserves after such buy-back. Further under Section 69 (1), on buy-back of shares out of
free reserves a sum equal to the nominal value of the share bought back shall be transferred to Capital Redemption
Reserve (CRR). As per section 69 (2) utilization of CRR is restricted to fully paying up unissued shares of the Company
which are to be issued as fully paid-up bonus shares only. It means CRR is not available for distribution as dividend.
Hence, CRR is not a free reserve. Therefore, for calculation of future equity i.e. share capital and free reserves, amount
transferred to CRR on buy-back has to be excluded from the present equity.
3. Long-term borrowings
Secured
12% Debentures 18,75,000
Unsecured loans 10,00,000 28,75,000
Question 4
From the following particulars, prepare a Statement of Affairs and the Deficiency Account for
submission to official liquidator of Sun City Development Ltd., which went into liquidation on
31st March, 2016:
Liabilities (`) (`)
6,00,000 Equity shares of ` 10 each, ` 8 paid-up 48,00,000
6% 2,00,000 Preference shares of ` 10 each 20,00,000
Less: Calls in arrear 1,00,000 19,00,000
5% Debentures having a floating charge on the assets (interest
20,00,000
paid up to 30th September, 2015)
Mortgage on Land & Building 16,00,000
Trade Payable 53,10,000
Wage Payable 4,00,000
Secretary's Salary Payable @ ` 10,000 p.m. 60,000
Managing Director's Salary Payable @ ` 30,000 p.m. 1,20,000
Answer
In the matter of the Companies Act and in the matter of Sun City Development Ltd. (in winding
up)
Statement of Affairs on 31st March, 2016, the date of winding up
(ii) The above is subject to cost of winding up estimated as ` 3,00,000 and to any surplus /
deficiency on realisation of assets.
(iii) There are 6,00,000 shares unpaid @ ` 2 per share liable to be called up.
List H - Deficiency Account
A. Item contributing to Deficiency `
1. Excess of capital & liabilities over assets on 1-4-2011 NIL
2. Net dividend & bonuses during the period (4,80,000 + 1,14,000) 5,94,000
3. Net trading losses after charging depreciation, taxation, interest
on debentures, etc. during the same period
(` 21,80,000 + ` 26,26,000) 48,06,000
4. Losses other than trading losses written off or for which provision
has been made in the books during the same period - stock loss. 8,00,000
5. Estimated losses now written off or for which provision
has been made for the purpose of preparing the statement:
`
Plant and Machinery 14,00,000
Tools and equipments 3,20,000
Patents and copyrights 4,00,000
Inventories 2,60,000
Investments 2,00,000
Debtors 6,00,000 31,80,000
6. Other items contributing to deficiency NIL
93,80,000
B. Items reducing Deficiency
7. Excess of assets over capital and liabilities on 1st April, 2011
(8,00,000 – 5,00,000) 3,00,000
8. Net trading profit during the period 8,00,000
9. Profit & Incomes other than trading profit during the same period -
10. Other items - Profit expected on Land & Building (26,00,000 - 24,00,000) 2,00,000
13,00,000
Deficiency as shown by the Statement of Affairs (A) - (B) 80,80,000
Working Notes:
(1) Trial Balance to ascertain the amount of loss for the year ended 31 st March, 2016
Dr. Cr.
` `
Land & Building 24,00,000
Question 5
(a) From the following information of Wealth Bank Limited, Prepare Profit and Loss Account
for the year ended 31 st March, 2016:
Particulars ` in lakhs Particulars ` in lakhs
Interest on Cash Credit 364 Interest paid on Recurring 17
Deposits
Interest on Overdraft 150 Interest paid on Savings Bank 12
Deposits
Interest on Term Loans 308 Auditor’s Fees and 24
Allowances
Income on Investments 168 Directors’ Fees and 50
Allowance
Interest on Balance with RBI 30 Advertisement 36
Commission on remittances 15 Salaries, allowances and 248
and transfer bonus to employees
Commission on Letters of 24 Payment to Provident Fund 56
Credit
Commission on Government 16 Printing & Stationery 28
Business
Profit on Sale of Land & 5 Repairs & Maintenance 10
Building
Loss on exchange 10 Postage, courier & telephones 16
transactions
Interest paid on Fixed 25
Deposits
Other Information:
` in lakhs
Earned Collected
(i) Interest on NPA is as follows:
Cash Credit 164 80
Term Loans 90 20
Overdraft 150 50
(ii) Classification of Non-performing Advances:
Standard 60
Sub-standard-fully secured 22
III Profit/Loss
Net Profit/(Loss) for the year 135.04
Net Profit/(Loss) brought forward Nil
135.04
IV Appropriations:
Transfer to Statutory reserve (20% of the profits) 27.01
Balance carried to the balance sheet 108.03
Total 135.04
Schedule 13 - Interest Earned
Year ended 31-3-2016
(` in lakhs)
I Interest/discount on advances/bills
Interest on cash credit (364-84) 280
Interest on overdraft (150-100) 50
Interest on term loans (308-70) 238 568
II Income on investments 168
III Interest on Balance with RBI 30
766
Interest on NPA is recognized on cash basis, hence difference of accrued interest not
received have been reduced from the total accrued interest.
Schedule 14 - Other Income
Year ended 31-3-2016
(` in lakhs)
I Commission, Exchange and Brokerage:
Commission on remittances and transfer 15
Commission on letter of credit 24
Commission on Government business 16 55
II Profit on sale of Land and Building 5
III Loss on Exchange Transactions (10)
50
I Interest on Deposits
Fixed deposits 25
Recurring deposits 17
Saving bank deposits 12 54
Schedule 16 - Operating Expenses
Year Ended 31-3-2016
(` in lakhs)
I Payment to and provision for employees
Salaries, allowances and bonus 248
Provident Fund Contribution 56 304
II Printing and Stationery 28
III Advertisement and publicity 36
IV Directors‘ fees, allowances and expenses 50
V Auditors‘ fees and expenses 24
VI Postage, telegrams, telephones etc. 16
VII Repairs and maintenance 10
468
Working Note:
Provisions and contingencies (` in lakhs)
Provision for Advances:
Standard 60 × 0.40% 0.24
Sub-standard 22 × 15% 3.3
Doubtful not covered by security 40× 100% 40
Doubtful covered by security:
Less than 1 year 6 x 25% 1.5 4.7
More than 1 year but less 3 x 40% 1.2
than 3 years 2 x 100% 2.0
More than 3 years
Notes :
1 As per RBI norms, every banking company incorporated in India is required to
transfer at least 25% of its profit to the statutory reserve. However, in the above
solution, transfer @ 20% of current profit has been done strictly on the basis of the
information given in the question.
2. Cost of investment is missing in the question. Therefore, it is assumed that cost of
75% of the investments, other than the investments held for maturity, is same as its
market value. Hence no diminution in the value is provided for in the given solution.
(b) (i) Principle of indemnity: Insurance is a contract of indemnity. The insurer is called
indemnifier and the insured is the indemnified. In a contract of indemnity, only those
who suffer loss are compensated to the extent of actual loss suffered by them. One
cannot make profit by insuring his risks.
(ii) Insurable interest: All cannot enter into contract of insurance. For example, A
cannot insure the life of B who is a total stranger. But if B. happens to be his wife or
his debtor or business manager, A has insurable interest i.e. vested interest and
therefore he can insure the life of B. For every type of policy insurable interest is
insisted upon. In the absence of such interest the contract will amount to a wagering
contract.
(iii) Principle of UBERRIMAE FIDEI: Under ordinary law of contract there is no positive
duty to tell the whole truth in relation to the subject-matter of the contract. There is
only the negative obligation to tell nothing but the truth. In a contract of insurance,
however there is an implied condition that each party must disclose every material
fact known to him. All contracts of insurance are contracts of uberrima fidei, i.e.,
contracts of utmost good faith. This is because the assessment of the risk and the
determination of the premium by the insurer depend on the full and frank disclosure
of all material facts in the proposal form.
(iv) Catastrophic Loss: A loss (or related losses) which is unbearable i.e. it causes
severe consequences such as bankruptcy to a family, organization, or insurer.
Question 6
(a) There is transfer/sale among the three departments as below:
Department X sells goods to Department Y at a profit of 25% on cost and to Department
Z at 20% profit on cost.
Department Y sells goods to X and Z at a profit of 15% and 20% on sales respectively.
Department Z charges 20% and 25% profit on cost to Departments X and Y respectively.
Department Managers are entitled to 10% commission on net profit subject to urealised
profit on departmental sales being eliminated.
Departmental profits after charging Managers' commission, but before adjustment of
unrealised profit are as under:
`
Department X 1,80,000
Department Y 1,35,000
Department Z 90,000
Stocks lying at different Departments at the end of the year are as under:
Dept. X Dept. Y Dept. Z
Transfer from Department X - 75,000 57,000
Transfer from Department Y 70,000 - 60,000
Transfer from Department Z 30,000 25,000 -
Find out the correct departmental profits after charging Managers' commission.
(b) M/s ABC & Co. has head office at New York (U.S.A.) and branch in Bangalore (India).
Bangalore branch is an integral foreign operation of ABC & Co.
Bangalore branch furnishes you with its trial balance as on 31 st March, 2015 and the
additional information given thereafter:
Dr. Cr.
(Rupees in thousands)
Stock on April, 2014
1st 300
Purchases and Sales 800 1,200
Sundry Debtors & Creditors 400 300
Bills of Exchange 120 240
Wages & Salaries 560 -
Rent, Rates & Taxes 360 -
Working Note:
Stock lying with
Dept. X Dept. Y Dept. Z Total
` ` ` `
Unrealized
Profit of:
Department X 1/5×75,000=15,000 20/120×57,000=9,500 24,500
Department Y 0.15×70,000=10,500 0.20×60,000=12,000 22,500
Department Z 20/120×30,000=5,000 25/125×25,000=5,000 10,000
25,066.67 25,066.67
Question 7
Answer any four of the following:
(a) What is the distinction between an Ordinary Partnership Firm and a Limited Liability
Partnership (LLP)?
(b) With reference to AS 29 "Provisions, Contingent Liabilities and Contingent Assets",
define:
(i) A Provision
(ii) A Liability
(iii) A Contingent Asset
(iv) Present Obligation
(c) Write short note on classification of advances in case of Banking Company.
(d) Give the basis of allocation of the following common expenditure among different
departments:
Answer
(a) Distinction between an ordinary partnership firm and a Limited Liability
Partnership (LLP)
Key Elements Partnerships LLPs
1 Applicable Law Indian Partnership Act, Limited Liability Partnerships
1932 Act, 2008
2 Registration Optional Compulsory with ROC
3 Creation Created by an Created by Law
Agreement
4 Body Corporate Not a body corporate Yes, after registration with ROC,
it becomes a body corporate
5 Separate Legal It has no separate legal Yes, all body corporate are said
Identity identity to have a separate legal identity.
6 Perpetual Partnerships do not have It has perpetual succession and
Succession perpetual succession individual partners may come
and go
7 Number of Partners Minimum 2 and Minimum 2 but no maximum limit
Maximum 20 (subject to
10 for banks)
8 Ownership of Firm cannot own any The LLP as an independent
Assets assets. The partners entity can own assets
own the assets of the
firm
9 Liability of Liability of the partners is Liability of the partners is limited
unlimited. Partners are to the extent of their contribution
The classification of advances should be done taking into account (i) Degree of well
defined credit weakness and (ii) Extent of dependence on collateral security for the
recovery of dues.
This classification is meant for the purpose of computing the amount of provision to
be made in respect of advances.
(d)
S.No. Expenses Basis
(i) Insurance of building Floor area occupied by each department (if
given) otherwise on time basis
(ii) Discount and bad debts Sales of each department
(iii) Discount received Purchases of each department
(iv) Repairs and maintenance of Value of assets of each department
capital assets otherwise on time basis
(v) Advertisement expenses Sales of each department otherwise on time
basis or equally among departments
(vi) Labour welfare expenses Number of employees in each department
(vii). PF/ESI contributions Wages and salaries of each department
(viii) Carriage inward Purchases of each department
(e) Capitalization of borrowing costs should be suspended during extended periods in which
active development is interrupted.
Borrowing costs may be incurred during an extended period in which the activities
necessary to prepare an asset for its intended use or sale are interrupted. Such costs
are costs of holding partially completed assets and do not qualify for capitalization.
However, capitalization of borrowing costs is not normally suspended during a period
when substantial technical and administrative work is being carried out. Capitalization of
borrowing costs is also not suspended when a temporary delay is a necessary part of the
process of getting an asset ready for its intended use or sale.
For example, capitalization continues during the extended period needed for inventories
to mature or the extended period during which high water levels delay construction of a
bridge, if such high water levels are common during the construction period in the
geographic region involved.
(ii) Firm’s sales and purchases for the year 2014-15 amounted to ` 5 lacs and ` 4.50
lacs respectively.
(iii) The cost and net realizable value of the stock were ` 34,000 and ` 38,000
respectively.
(iv) General Expenses for the year 2014-15 were ` 16,500.
(v) Deferred Expenditure is normally amortised equally over 4 years starting from
F.Y. 2013-14 i.e. ` 5,000 per year.
(vi) Out of debtors worth ` 10,000, collection of ` 4,000 depends on successful re-
design of certain product already supplied to the customer.
(vii) Closing trade payable is ` 10,000, which is likely to be settled at 95%.
(viii) There is pre-payment penalty of ` 2,000 for Bank loan outstanding.
Prepare Profit & loss Account for the year ended 31st March, 2015 by assuming it is not a
Going Concern.
(d) Shan Builders Limited has borrowed a sum of US $ 10,00,000 at the beginning of
Financial Year 2014-15 for its residential project at LIBOR + 3 %. The interest is payable
at the end of the Financial Year. At the time of availment, exchange rate was ` 56 per
US $ and the rate as on 31st March, 2015 ` 62 per US $. If Shan Builders Limited
borrowed the loan in India in Indian Rupee equivalent, the pricing of loan would have
been 10.50%. Compute Borrowing Cost and exchange difference for the year ending 31 st
March, 2015 as per applicable Accounting Standards. (Applicable LIBOR is 1%).
(5 x 4 = 20 Marks)
Answer
(a) As per AS 11 “The Effects of Changes in Foreign Exchange Rates”, exchange
differences arising on the settlement of monetary items or on reporting an enterprise’s
monetary items at rates different from those at which they were initially recorded during
the period, or reported in previous financial statements, should be recognized as income
or as expenses in the period in which they arise.
However, at the option of an entity, exchange differences arising on reporting of long-
term foreign currency monetary items at rates different from those at which they were
initially recorded during the period, or reported in previous financial statements, in so far
as they relate to the acquisition of a non-depreciable capital asset can be accumulated in
a “Foreign Currency Monetary Item Translation Difference Account” in the enterprise’s
financial statements and amortized over the balance period of such long-term asset/
liability, by recognition as income or expense in each of such periods.
Debtors Foreign Currency `
Rate
Initial recognition US $8,547 (5,00,000/58.50) 1 US $ = ` 58.50 5,00,000
Rate on Balance sheet date 1 US $ = ` 61.20
(c) Profit and Loss Account of Anurag Trading Co. for the year ended 31st March, 2015
(Assuming business is not a going concern)
` `
To Opening Stock 36,000 By Sales 5,00,000
To Purchases 4,50,000 By Trade payables 500
To Expenses 16,500 By Closing Stock 38,000
To Depreciation (69,000-64,000) 5,000
To Provision for doubtful debts 4,000
To Deferred expenditure 15,000
To Loan penalty 2,000
To Net Profit 10,000
5,38,500 5,38,500
(d) (i) Interest for the period 2014-15
= US $ 10 lakhs x 4% × ` 62 per US $ = ` 24.80 lakhs
(ii) Increase in the liability towards the principal amount
= US $ 10 lakhs × ` (62 - 56) = ` 60 lakhs
(iii) Interest that would have resulted if the loan was taken in Indian currency
= US $ 10 lakhs × ` 56 x 10.5% = ` 58.80 lakhs
(iv) Difference between interest on local currency borrowing and foreign currency
borrowing = ` 58.80 lakhs - ` 24.80 lakhs = ` 34 lakhs.
Therefore, out of ` 60 lakhs increase in the liability towards principal amount, only
` 34 lakhs will be considered as the borrowing cost. Thus, total borrowing cost
would be ` 58.80 lakhs being the aggregate of interest of ` 24.80 lakhs on foreign
currency borrowings plus the exchange difference to the extent of difference
between interest on local currency borrowing and interest on foreign currency
borrowing of ` 34 lakhs.
Hence, ` 58.80 lakhs would be considered as the borrowing cost to be accounted
for as per AS 16 “Borrowing Costs” and the remaining ` 26 lakhs
(60 - 34) would be considered as the exchange difference to be accounted for as
per AS 11 “The Effects of Changes in Foreign Exchange Rates”.
Question 2
Yash, Tanish and Ruchika were partners sharing Profit & Loss in ratio of 3:2:1. Balance Sheet
of the firm is as follows:
Working Notes:
1. Calculation of Goodwill
`
Actual profits 20,000
Less: Normal Rate of Return @ 17.5% of fixed capital worth ` 80,000 14,000
Super Profits 6,000
Goodwill valued at 3 years’ purchase 18,000
∗
PS: This date should be read as 30th September, 2015.
B. Assets:
Non- current Assets:
1. Tangible Assets:
Bombay Works 9,50,000
Chennai Works 7,75,000
2. Investment:
Investments for Workman’s Compensation Fund 15,000
3 Current Assets:
(a) Inventories 4,50,000
(b) Trade Receivables 2,50,000
(c) Cash at Bank 50,000
24,90,000
A reconstruction scheme was prepared and duly approved. The salient features of the scheme
were as follows:
(i) Paid up value of 8%∗ Preference Share to be reduced to ` 80, but the rate of dividend
being raised to 9%.
(ii) Paid up value of Equity Shares to be reduced to ` 10.
(iii) The directors to refund ` 50,000 of the fees previously received by them.
(iv) Debenture holders forego their interest of ` 26,000 which is included among the Sundry
Creditors.
(v) The preference shareholders agreed to waive their claims for preference share dividend,
which is in arrears for the last three years.
(vi) “B” 6% Debenture holders agreed to take over the Chennai Works at ` 4,25,000 and to
accept an allotment of 1,500 equity shares of ` 10 each at par, and upon their forming a
company called Zia Ltd. (to take over the Chennai Works) they allotted 9,000 equity
shares of ` 10 each fully paid at par to Star Ltd.
(vii) The Chennai Worksmen’s compensation fund disclosed that there were actual liabilities
of ` 1,000 only. As a consequence, the investments of the fund were realized to the
extent of the balance. Entire investments were sold at a profit of 10% on book value and
the proceeds were utilized for part payment of the creditors.
(viii) Stock was to be written off by ` 1,90,000 and a provision for doubtful debts is to be made
to the extent of ` 20,000.
(ix) Chennai works completely written off.
∗
PS: To be read as 7%.
(x) Any balance of the Capital Reduction Account is to be applied as two-third to write off the
value of Bombay Works and one-third to Capital Reserve.
Pass necessary Journal Entries in the books of Star Ltd. after the scheme has been carried
into effect. (16 Marks)
Answer
In the books of Star Ltd.
Journal Entries
Amount Amount
Particulars
` `
(i) 7% Preference share capital (` 100) Dr. 9,00,000
To 9% Preference share capital (` 80) 7,20,000
To Capital reduction A/c 1,80,000
(Being preference shares reduced to ` 80 and
also rate of dividend raised from 7% to 9%)
(ii) Equity share capital A/c (` 100 each) Dr. 10,00,000
To Equity share capital A/c (` 10 each) 1,00,000
To Capital reduction A/c 9,00,000
(Being reduction of nominal value of one share of
` 100 each to ` 10 each)
(iii) Bank A/c Dr. 50,000
To Capital reduction A/c 50,000
(Being directors refunded the fee amount)
(iv) Trade payables A/c (Interest on debentures) Dr. 26,000
To Capital reduction A/c 26,000
(Being interest forgone by the debenture
holders)
(v) No entry required
(vi) a ‘B’ 6% Debentures A/c Dr. 3,50,000
To Debentures holders A/c 3,50,000
(Being amount due to Debentures holders )
b Debentures holders A/c Dr. 4,40,000
To Chennai Works A/c 4,25,000
∗
` 7,75,000 less ` 4,25,000
Question 5
(a) Prepare Revenue Account of M/s Ishan Insurance Co. engaged in marine insurance
business:
Particulars Direct Business Re-insurance
(`) (`)
I. Premium
Received 3,60,000 38,000
Receivable - 1st April, 2014 10,000 1,600
- 31st March, 2015 16,000 1,800
Premium Paid - 24,000
Premium Payable - 1st April, 2014 - 1,000
- 31st March, 2015 - 2,200
II. Claims
Paid 1,54,000 14,000
Payable - 1stApril , 2014 78,000 1,500
- 31st March, 2015 16,000 4,200
Received - 17,000
Receivable - 1st April, 2014 - 1,400
- 31st March, 2015 - 1,900
III. Commission
On insurance accepted 96,000 5,600
On insurance ceded - 8,000
Details of Other Expenses & Income is as below:
`
Establishment Expenses 30,000
Rent, rate & taxes 14,000
Printing & Stationery 1,800
Income tax paid 10,000
Income from Dividend 18,000
Legal Expenses (Inclusive of ` 1,200 in connection with settlement of claims) 2,000
Double Income Tax Refund 24,000
Bad debts 1,300
Profit on sale of furniture 700
Balance of fund as on 1st April, 2014 was ` 7,65,000 including Additional reserve of ` 33,000.
Additional reserve is to be created @ 5% of the net premium of the year.
(b) ABC bank Ltd. has a balance of ` 40 crores in “Rebate on bills discounted” account as
on 31st March, 2014. The Bank provides you the following information:
(i) During the financial year ending 31st March, 2015 ABC Bank Ltd. discounted bills of
exchange of ` 5,000 crores charging interest @ 14% and the average period of
discount being 146 days.
(ii) Bills of exchange of ` 500 crores were due for realization from the
acceptors/customers after 31st March, 2015. The average period of outstanding
after 31st March, 2015 being 73 days. These bills of exchange of ` 500 crores were
discounted charging interest @ 14% p.a.
You are requested to pass necessary Journal Entries in the books of ABC Bank Ltd. for
the above transactions. (12 + 4 =16 Marks)
Answer
(a) Form B – RA
Name of Insurer: M/s Ishan Co.
Revenue Account for the year ended 31st March, 2015
Schedule Current Year
`
1. Premium earned (net) 1 7,46,050
2. Interest, Dividends and Rent – Assumed Gross 18,000
Total (A) 7,64,050
1. Claims incurred (net) 2 92,400
2. Commission 3 93,600
3. Operating expenses related to Insurance business 4 46,600
Total (B) 2,32,600
Operating Profit from Marine Insurance business (A-B) 5,31,450
Schedules forming part of Revenue Account
Current Year
`
Schedule –1
Premium earned (net)
Total Premium earned 4,04,200
Question 6
(a) Raju Industries, Kolkata has a branch in Delhi to which office goods are invoiced at cost
plus 25%. The branch sells both for cash and on credit. Branch expenses are paid direct
from head office, and branch has to remit all cash received to the Head office Bank
Account.
From the following details, relating to calendar year 2014, prepare the accounts in the
Head Office Ledger and ascertain the Branch Profit. Branch does not maintain any books
of account, but sends weekly returns to the Head Office.
Particulars Amount in `
Goods received from Head Office at Invoice Price 6,00,000
Returns to Head Office at Invoice Price 12,000
Stock at Delhi as on 1st Jan. 2014 60,000
Sales during the year - Cash 1,80,000
- Credit 3,80,000
Sundry Debtors at Delhi as on 1st Jan., 2014 72,000
Discount allowed to debtors 8,000
Bad Debts in the year 6,000
Sales returns at Delhi Branch 6,000
Rent, Rates, Taxes at Branch 16,000
Salaries, Wages, Bonus at Branch 62,000
Office Expenses 6,000
Stock at Branch on 31st December, 2014 1,20,000
(b) Sona Ltd. has three departments – P, Q and R. From the following particulars given
below, compute:
(i) The departmental results;
(ii) The value of stock as on 31st December, 2014:
Particulars P Q R
Stock as on 01.01.2014 30,000 45,000 15,000
Purchases 1,60,000 1,30,000 60,000
During the year 2014 some items were sold at discount and these discounts were
reflected in the above sales value. The details are given below:
Particulars P Q R
Sales at normal price 15,000 8,000 6,000
Sales at actual price 11,000 6,,000 4,000
(12 + 4 = 16 Marks)
Answer
(a) Delhi Branch Stock Account
Particulars Amount Particulars Amount
(`) (`)
To Balance b/d 60,000 By Goods sent to branch 12,000
To Goods sent to A/c (Returns)
branch A/c 6,00,000 By Bank A/c (Cash sales) 1,80,000
To Branch debtors A/c 6,000 By Branch debtors A/c 3,80,000
(Returns) (credit sales)
To Branch adjustment A/c 26,000 By Balance c/d 1,20,000
(Surplus over invoice
price)
6,92,000 6,92,000
Delhi Branch Adjustment Account
Particulars Amount Particulars Amount
(`) (`)
To Stock reserve - 20% 24,000 By Delhi Branch stock A/c 26,000
of ` 1,20,000 (Closing By Stock reserve - 20% of 12,000
stock) ` 60,000 (Opening stock)
To Branch profit & loss 1,31,600 By Goods sent to branch A/c 1,17,600
A/c – 20% of
` 5,88,000
1,55,600 1,55,600
∗
In the absence of information about closing balance of Branch debtors A/c and cash received from
debtors. The closing balance of debtors is assumed as nil and balancing figure is considered as cash
received from debtors.
Question 7
Answer any four of the following:
(a) What do you mean by “Weighted average number of equity shares outstanding during the
period” and why is it required to be calculated? Compute weighted average number of
equity shares in the following case:
No. of shares
1st April, 2014 Balance of Equity Shares 5,00,000
30th June, 2014 Balance Shares issued for cash 1,00,000
15th January, 2015 Equity Shares bought back 50,000
31st March, 2015 Balance of Equity Shares 5,50,000
(b) What are the contents of “Liquidators” statement of account”?
(c) Specify the conditions when cash credit overdraft account is treated as “Out of order”?
(d) Write the LISTS which should accompany the Statement of Affairs, in case of a winding
up by Court.
(e) Pass necessary Journal Entries (with narration) in the books of branch to rectify or adjust
the following:
(i) Branch Paid ` 24,000 as salary to HO Supervisor and the amount was debited to
Salaries Account by the branch.
(ii) Head Office Expenses allocated to branch were ` 22,500, but these expenditure
were not recorded by the branch.
(iii) HO collected ` 50,000 directly from the customer on branch’s behalf.
(iv) Branch has sent remittance of ` 1,20,000 but the same has not yet been received
by HO. (4 x 4= 16 Marks)
Answer
(a) As per AS 20, “Earnings Per Share”, the weighted average number of equity shares
outstanding during the period reflects the fact that the amount of shareholders’ capital
may have varied during the period as a result of a larger or lesser number of shares
outstanding at any time.
For the purpose of calculating basic earnings per share, the number of equity shares
should be the weighted average number of equity shares outstanding during the period.
(iii) What is the expenditure to be charged to Profit & Loss Account for the year ended
31st March, 2014 ?
(iv) What is the carrying amount of the intangible asset as on 31 st March, 2014 ?
(c) M/s. Ayush Ltd. began construction of a new building on 1 st January, 2014. It obtained
` 3 lakh special loan to finance the construction of the building on 1st January, 2014 at an
interest rate of 12% p.a. The company's other outstanding two non-specific loans were:
Amount Rate of Interest
` 6,00,000 11% p.a.
` 11,00,000 13% p.a.
The expenditure that were made on the building project were as follows:
Amount (`)
January, 2014 3,00,000
April, 2014 3,50,000
July, 2014 5,50,000
December, 2014 1,50,000
Building was completed on 31st December, 2014. Following the principles prescribed in
AS 16 ‘Borrowing Cost’, calculate the amount of interest to be capitalized and pass one
Journal entry for capitalizing the cost and borrowing in respect of the building.
(d) M/s. A Ltd. had 8,00,000 Equity Shares outstanding on 1st April, 2013. The Company
earned a profit of ` 20,00,000 during the year 2013-14. The average fair value per share
during 2013-14 was ` 40. The Company has given Share Option to its employees of
1,00,000 Equity Shares at option price of ` 20.
Calculate Basic EPS and Diluted EPS. (4 x 5 = 20 Marks)
Answer
(a) As per AS 29, ‘Provisions, Contingent Liabilities and Contingent Assets’, where some or
all of the expenditure required to settle a provision is expected to be reimbursed by
another party, the reimbursement should be recognized when, and only when, it is
virtually certain that reimbursement will be received if the enterprise settles the
obligation. The reimbursement should be treated as a separate asset. The amount
recognized for the reimbursement should not exceed the amount of the provision.
Accordingly, potential loss to an enterprise may be reduced or avoided because a
contingent liability is matched by a related counter-claim or claim against a third party. In
such cases, the amount of the provision is determined after taking into account the
probable recovery under the claim if no significant uncertainty as to its measurability or
collectability exists.
In this case, the provision of salary to employees of ` 1,250 lakhs will be ultimately
collected from the client, as per the terms of the contract. Therefore, the liability of
` 1,250 lakhs is matched by the counter claim from the client. Hence, the provision for
salary of employees should be matched with the reimbursable asset to be claimed from
the client. It appears that the whole amount of ` 1,250 lakhs is recoverable from client
and there is no significant uncertainty about the collection. Hence, the net charge to profit
and loss account should be nil.
The opinion of the accountant regarding recognition of income of ` 1,250 lakhs is not as
per AS 29 and also the concept of prudence will not be followed if ` 1,250 lakhs is
simultaneously recognized as income. ` 1,250 lakhs is not the revenue at present but
only reimbursement of claim for which an asset is created. However the accountant is
correct to the extent as that non- recognition of ` 1,250 lakhs as income will result in the
understatement of profit. To avoid this, in the statement of profit and loss, expense
relating to provision may be presented net of the amount recognized for reimbursement.
(b) As per AS 26 ‘Intangible Assets’
(i) Expenditure to be charged to Profit and Loss account for the year ending
31.03.2013
` 32 lakhs is recognized as an expense because the recognition criteria were not
met until 1st December 2012. This expenditure will not form part of the cost of the
production process recognized as an intangible asset in the balance sheet.
(ii) Carrying value of intangible asset as on 31.03.2013
At the end of financial year, on 31st March 2013, the production process will be
recognized (i.e. carrying amount) as an intangible asset at a cost of ` 28 (60-32)
lacs (expenditure incurred since the date the recognition criteria were met, i.e., from
1st December 2012).
(iii) Expenditure to be charged to Profit and Loss account for the year ended
31.03.2014
(` in lacs)
Carrying Amount as on 31.03.2013 28
Expenditure during 2013 – 2014 90
Book Value 118
Recoverable Amount (82)
Impairment loss 36
` 36 lakhs to be charged to Profit and loss account for the year ending 31.03.2014.
Rounded off
Note:
The earnings have not been increased as the total number of shares has been increased
only by the number of shares (50,000) deemed for the purpose of the computation to
have been issued for no consideration.
Question 2
X, Y and Z were in partnership sharing profits and losses 3:2:1. There was no provision in the
agreement for interest on capital or drawings.
X died on 31.3.2013 and on that date, the partners' balance were as under:
Capital Account: X - ` 60,000, Y - ` 40,000, Z - ` 20,000.
Current Account: X - ` 40,000 (Cr.), Y - `30,000 (Cr.), Z - ` 10,000 (Dr.)
By the partnership agreement, the sum due to X's estate was required to be paid within a
period of 3 years, and minimum installment of ` 30,000 each were to be paid, the first such
installment falling due immediately after death and the subsequent installments at half-yearly
intervals. Interest @ 6% p.a. was to be credited half yearly.
In ascertaining his share, goodwill (not recorded in the books) was to be valued at ` 90,000
and the assets, excluding the Joint Endowment Policy (mentioned below), were valued at
` 60,000 in excess of the book values.
No Goodwill Account was raised and no alteration was made to the book values of fixed assets.
The Joint Assurance Policy shown in the books at ` 40,000 matured on 1.4.2014, realizing
` 52,000; payments of ` 30,000 each were made to X's Executors on 1.4.2013, 30.9.2013 and
31.3.2014. Y and Z continued trading on the same terms as previously and the· net profit for the
year ending 31.3.2014 (before charging the interest due to X's estate) amounted to -- ` 52,000.
During that period, the partners' drawings were Y - ` 15,000; and Z -` 8,000.
On 1.4.2014, the partnership was dissolved and an offer to purchase the business as a going
concern for ` 1,80,000 was accepted on that day. A cheque for that sum was received on
30.6.2014.
The balance due to X's estate, including interest, was paid on 30.6.214 and on that day, Y and
Z received the sums due to them.
You are required to write-up the Partners’ Capital and Current Accounts from 1.4.2013 to
30.6.2014. Show also the account of the executors of X. (16 Marks)
Answer
Partners’ Current Accounts
Particulars X Y Z Particulars X Y Z
31.3.2013 ` ` ` 31.3.2013 ` ` `
To Balance b/d --- ---- 10,000 By Balance b/d 40,000 30,000 --
To X’s Current A/c - 30,000 15,000 By Y’s Current A/c 30,000 -- --
– goodwill – goodwill
To X’s Current A/c - 20,000 10,000 By Z’s Current A/c 15,000 - -
– Revaluation – goodwill
Profit
To X’s Capital A/c 1,21,000 - - By Y’s Current A/c 20,000 - -
– transfer – Revaluation
profit
By Z’s Current A/c 10,000
– Revaluation
profit
To be read as 1.4.2013
Working Notes:
(1) Adjustment in regard to Goodwill
Partners X Y Z
Share of goodwill before death (`) 45,000 30,000 15,000
Share of goodwill after death (`) - 60,000 30,000
Gain (+)/Sacrifice (-) (`) (45,000) 30,000 15,000
Cr. Dr. Dr.
(2) Adjustment in regard to revaluation of assets
Partners X Y Z
Share of profit on revaluation (`) 30,000 20,000 10,000
credited to all the partners
Debited to the continuing partners (`) - 40,000 20,000
(`) (30,000) 20,000 10,000
Cr. Dr. Dr.
(3) Ascertainment of Profit for the year ended 31.3.14
` `
Profit before charging interest on balance due to X’s executors 52,000
Less: Interest payable to X’s executors:
Working Note :
1. 13.5% Debentures in Sneha Ltd.
Interest Amount Interest Amount
2014 ` ` 2014 ` `
Jan. 1 To Balance b/d 29,00,000 June By Bank 2,02,500
(30,00,000) 30
Dec.31 To Debenture Dec. By Bank 2,02,500
Redemption 4,05,000 31
Reserve By Bank 28,50,000
By Debenture
Redemption
Reserve
(Loss on 50,000
sale)
4,05,000 29,00,000 4,05,000 29,00,000
A Ltd. BLtd.
Purchase Consideration: ` `
Goodwill 1,40,000 40,000
Freehold property 3,00,000 2,40,000
Plant and Machinery 1,00,000 40,000
Motor vehicles 30,000 20,000
Notes to accounts
` `
1. Share Capital
Equity share capital
1,25,400 shares of ` 10 each 12,54,000
(All the above shares are issued for consideration other than
cash)
2. Long-term borrowings
Secured
6% Debentures 1,26,000
3. Tangible assets
Freehold property
A Ltd. 3,00,000
B Ltd. 2,40,000 5,40,000
Plant and Machinery
A Ltd. 1,00,000
B Ltd. 40,000 1,40,000
Motor vehicles A Ltd.
A Ltd. 30,000
B Ltd. 20,000 50,000
7,30,000
4. Intangible assets
Goodwill
A Ltd. 1,40,000
B Ltd. 40,000 1,80,000
Journal Entries
In the books of AB Ltd.
Particulars Amount Amount
(`) (`)
Business purchase account Dr. 12,54,000
To Liquidator of A Ltd. account 8,70,000
Note:
(1) It is assumed that the nominal value of debentures of B Ltd. is ` 100 each.
(2) It has been presumed that 6% Debentures of M/s B Ltd. are discharged at premium of
5% by issue of 6% Debentures of M/s AB Ltd. At par.
Question 5
(a) Following facts have been taken out from the records of M/s. Sneha Bank Ltd. in respect
of the year ending March 31, 2015:
(i) On 1-4-2014 Bills for collection were ` 10,15,000. During 2014-15 bills received for
collection amounted to ` 89,75,000, bills collected were ` 64,50,000 and bills
dishonoured and returned were ` 11,25,000.
Prepare Bills for collection (Assets) Account and bills for Collection (Liability) Account.
(ii) On 1-4-2014, Acceptance, Endorsement, etc. not yet satisfied amounted to
` 27,50,000. During the year under question, Acceptances, Endorsements,
Guarantees etc., amounted to ` 67,50,000. Bank honoured acceptances to the
extent of ` 44,50,000 and client paid of ` 15,00,000 against the guaranteed liability.
Clients failed to pay ` 4,00,000 which the Bank had to pay.
Prepare the "Acceptances, Endorsements and other obligations Account" as it
would appear in the General Ledger.
(iii) It is found from the books, that a loan of ` 50,00,000 was advanced on 30.09.2014
@ 14% p.a. Interest payable half yearly; but the loan was outstanding as on
31.3.2015 without any payment recorded in the meantime, either towards principal
or towards interest. The security for the loan was ` 1,00,000 fully paid shares of
` 100 each (the market value was ` 98 per share as per the Stock Exchange
information as on 30th September, 2014). But due to fluctuations, the price fell to·
` 45 per share in January, 2015. On 31-3-2015, the price as per Stock Exchange
rate was ` 85 per share.
State how would you classify the loan as secured/unsecured in the Balance Sheet
of the Company.
(iv) The following balances are extracted from the Trial Balance as on 31.3.2015:
Dr. (`) Cr. (`)
Interest and Discount 98,00,000
Rebate for bills discounted 45,000
Bills discounted and purchased 5,00,000
It is ascertained that the proportionate discounts not yet earned for bills to mature in
2014-15 amount to ` 24,000. Prepare ledger accounts. (12 Marks)
(b) From the following information of M/s. XY Bank Ltd. for the year ended 31 st March, 2014,
compute the provisions to be made in the Bank's Books for Doubtful Assets:
` in Lakhs
Doubtful Assets (More than 3 Years) 2,000
DICGS 100% Cover 200
Value of Security including DICGC Cover 1,000
(4 Marks)
Answer
(a) (i) Bills for Collection (Assets) A/c
` `
1.4.14 To Balance b/d 10,15,000 2014-15 By Bills for Collection
(Liabilities) A/c 64,50,000
2014-15 To Bills for Collection 2014-15 By Bills for collection
(liabilities) A/c 89,75,000 (Liabilities) A/c 11,25,000
31.3.15 By Balance c/d 24,15,000
99,90,000 99,90,000
To Constituents’ 4,00,000
Liability
for Acceptances,
Endorsements,
etc.
(amount paid on
failure of clients)
31.3.15 To Balance c/d 31,50,000
95,00,000 95,00,000
(iii) For classifying loans as fully secured or otherwise, the value of the security as on
the last date of the year is considered. The value of the security is ` 85,00,000
covering the loan and the interest due comfortably. Hence, it is to be treated as
good and fully secured.
(iv) Rebate on Bills Discounted Account
` `
2014-15 To Interest and 21,000 1.4.14 By Balance b/d 45,000
Discount A/c
31.3.15 To Balance c/d 24,000
45,000 45,000
Interest & Discount Account
` `
31.3.15 To Profit & Loss A/c 98,21,000 1.4.14 By Balance b/d 98,00,000
2014-15 By Rebate on Bills 21,000
discounted A/c
98,21,000 98,21,000
Question 6
(a) M/s. Sandeep having Head Office at Delhi has a Branch at Kolkata. The Head Office
does wholesale trade only at cost plus 80%. The Goods are sent to Branch at the
wholesale price viz. cost plus 80%. The Branch at Kolkata wholly engaged in retail trade
and the goods are sold at cost to Head Office plus 100%.
Following details are furnished for the year ended 31st March, 2014:
Head Office Kolkata Branch
(`) (`)
Opening Stock (As on 01.04.2013) 1,25,000 -
Purchases 21,50,000 -
Goods sent to Branch (cost to H.O. plus 80%) 7,38,000 -
Sales 23,79,600 7,30,000
Office Expenses 50,000 4,500
Selling Expenses 32,000 3,300
Staff Salary 45,000 8,000
You are required to prepare Trading and Profit & Loss Account of the Head Office and
Branch for the Year ended 31st March, 2014. (8 Marks)
(b) M/s. Suman Enterprises has two Departments, Finished Leather and Shoes. Shoes are
made by the Firm itself out of leather supplied by Leather Department at its usual selling
price. From the following figures, prepare Departmental Trading and Profit & Loss
Account for the year ended 31st March, 2014:
Finished Leather Shoes Department
Department (`)
(`)
Opening Stock (As on 01.04.2013) 30,20,000 4,30,000
Purchases 1,50,00,000 2,60,000
Sales 1,80,00,000 45,20,000
Transfer to Shoes Department 30,00,000 -
Manufacturing Expenses - 5,00,000
Selling Expenses 1,50,000 60,000
Rent and Warehousing 5,00,000 3,00,000
Stock on 31.03.2014 12,20,000 5,00,000
Working Note:
Calculation of Stock Reserve
Rate of Gross Profit of Finished leather Department, for the year 2013-14
Gross Pr ofit
= x 100 = [(42,00,000)/ (1,80,00,000 + 30,00,000)] x100 = 20%
Total Sales
Closing Stock of Finished leather in Shoes Department = 75%
i.e. ` 5,00,000 x 75% = ` 3,75,000
Stock Reserve required for unrealized profit @ 20% on closing stock
` 3,75,000 x 20% = ` 75,000
Stock reserve for unrealized profit included in opening stock of Shoes dept. @ 15% i.e.
(` 4,30,000 x 75% x 15%) = ` 48,375
Additional Stock Reserve required during the year = ` 75,000 – ` 48,375 = ` 26,625
Question 7
Answer any four of the following:
(a) What are the differences between Life insurance and other forms of insurance?
(b) M/s. A Ltd. has set up its business in a designated backward area with an investment of
` 200 Lakhs. The Company is eligible for 25% subsidy and has received ` 50 Lakhs from
the Government.
Explain the treatment of the Capital Subsidy received from the Government in the Books
of the Company.
(c) A liquidator is entitled to receive remuneration at 2% on the assets realized, 3% on the
amount distributed to Preferential Creditors and 3% on the payment made to Unsecured
Creditors. The assets were realized for ` 45,00,000 against which payment was made as
follows :
Liquidation expenses ` 50,000
Secured Creditors ` 15,00,000
Preferential Creditors ` 1,25,000
The amount due to Unsecured Creditors was ` 15,00,000. You are asked to calculate the
total remuneration payable to liquidator. Calculation shall be made to the nearest multiple
of a rupee.
(d) State any four situations when a lease would be classified as Finance Lease.
(e) Under what circumstances, an LLP can be wound up by the Tribunal. (4 x 4 = 16 Marks)
Answer
(a) Difference between Life Insurance and other forms of Insurance
Life Insurance Other forms of Insurance
1. Timing of Insurable amount is payable Reimbursement of loss or
Payment of either on the happening of liability incurred will be paid at
Claim the event (death) or at the the happening of the uncertain
maturity event only.
2. Value of Insurance can be done for The sum payable under it is
Policy any value depending upon limited to the amount of loss
the premiums the insured is actually suffered or the liability
willing to pay. incurred, notwithstanding the
amount of policy.
3. Duration of These are long term These are only for one year
Contract contracts running over the though renewable after year.
number of years.
4. Assurance Life insurance is also known Policies covering other than
by another term ‘assurance’ life are known as insurance
since the insured gets an policies.
assured sum.
5. Determination Actuaries periodically A portion of the premium is
of Liability estimate the liability under carried forward as a provision
existing policies. On that for unexpired liability and the
basis a valuation balance balance net of claims and
sheet is prepared to expenses is taken as profit or
determine the profit loss.
(b) As per para 10 of AS 12 “Accounting for Govt. Grants”, Where the government grants are of
the nature of promoters’ contribution, i.e., they are given with reference to the total investment
in an undertaking or by way of contribution towards its total capital outlay (for example,
central investment subsidy scheme) and no repayment is ordinarily expected in respect
thereof, the grants are treated as capital reserve.
Subsidy received by A Ltd. is in the nature of promoter’s contribution, since this grant is
given with reference to the total investment in an undertaking and by way of contribution
towards its total capital outlay and no repayment is ordinarily expected in respect thereof.
Therefore, this grant should be treated as capital reserve which can be neither distributed
as dividend nor considered as deferred income.
(c) Calculation of Total Remuneration payable to Liquidator
Amount in `
2% on Assets realised 45,00,000 x 2% 90,000
Debtors 68,000
Stock 84,000
Total 3,49,600 Total 3,49,600
(b) Realisation Account
Dr. Cr.
Particulars Amount Particulars Amount
To Sundry Assets: By Creditors 60,000
Plant 1,52,000 By Bank Over Draft 40,000
Building 45,600
Stock 84,000 By PQ Limited A/c 3,79,600
Debtors 68,000 (working note 2)
To Profit:
P's Capital A/c 65,000
Q's Capital A/c 65,000
Total 4,79,600 Total 4,79,600
(c) Partner's Capital Account
Date Particulars P (` ) Q (`) Date Particulars P (` ) Q (`)
01.01.14 To Profit & 15,000 15,000 1.1.14 By Balance b/d 1,50,000 1,30,000
Loss A/c
01.01.14 To Drawing A/c 9,000 7,000 30.06.14 By Profit (W. N. 1) 15,600 15,600
30.06.14 To Drawing A/c 7,800 7,800
(W. N.-1)
30.06.14 To Balance C/d 1,33,800 1,15,800
Total 1,65,600 1,45,600 Total 1,65,600 1,45,600
30.06.14 By Balance b/d 1,33,800 1,15,800
30.06.14 To Shares in 1,98,800 180,800 30.06.14 By Realisation A/c 65,000 65,000
PQ Limited (Profit)
1,98,800 1,80,800 1,98,800 1,80,800
Working Notes
(1) Ascertainment of profit for the 6 Months ended 30.06.2014
Closing Assets Amount (`)
Stock 84,000
Debtors 68,000
Plant Less Depreciation 1,52,000
(vi) Interest payable on debentures - half yearly on 30th September and 31st March.
Write relevant journal entries for all transactions arising out of the above during the year
ended on 31st March, 2014 (including cash and bank entries). (8 + 8 = 16 Marks)
Answer
(a) Journal entries in the books of X Ltd.
Date Particulars Debit (`) Credit
(`)
31.03.12 Employees Compensation Expense A/c Dr. 18,000
To Employees Stock Option Outstanding A/c 18,000
(Being compensation expenses recognised in
respect of 500 option granted to employees at
discount of `90 each, amortised on straight
line basis over 2½ years)
Profit & Loss Account Dr. 18,000
To Employee Compensation Expense A/c 18,000
(Being compensation expense of the year
transferred to profit and loss account)
31.03.13 Employee Compensation Expense A/c Dr. 18,000
To Employees Stock Option Outstanding A/c 18,000
(Being compensation expenses recognised in
respect of 500 option granted to employees at
discount of `90 each, amortised on straight
line basis over 2½ years)
Profit & Loss Account Dr. 18,000
To Employee Compensation Expense A/c 18,000
(Being compensation expense of the year
transferred to profit and loss account)
31.03.14 Employee Compensation Expense A/c Dr. 9,000
To Employees Stock Option Outstanding A/c 9,000
(balance of compensation expenses amortised
`45000 less `36000)
Profit & Loss Account Dr. 9,000
To Employee Compensation Expense A/c 9,000
(Being compensation expense of the year
transferred to profit and loss account)
X Limited
Balance Sheet as at 31.03.2014
Particulars Amount `
I Equity and Liabilities
1 Shareholders Fund
Share Capital
40000 equity shares of ` 100 each fully paid 40,00,000
20000, 10% preference shares of `100 each fully paid 20,00,000
Reserve & Surplus
(a) Securities Premium Account 1,50,000
(b) Profit & Loss Account (23,00,000)
2. Non Current Liabilities
Long Term Borrowings 7% Debentures of ` 100 each 4,00,000
3. Current Liabilities
Other Current Liabilities
(a) Creditors 10,00,000
(b) Loan from Director 2,00,000
Total Liabilities 54,50,000
II Assets
1 Non Current Assets
Fixed Assets
(a) Land & Building 20,00,000
(b) Plant & Machinery 12,00,000 32,00,000
Intangible Assets
Goodwill 4,00,000
2. Current Assets
(a) Debtors 12,00,000
(b) Stock 5,00,000
(c) Cash at Bank 1,50,000 18,50,000
Total Assets 54,50,000
No Dividend on Preference Shares has been paid for last 5 Years.
Amount (`)
Particulars
Department A Department B
Opening stock as on 01.04.2013 (at cost) 70,000 54,000
Purchases 3,92,000 2,98,000
Carriage Inward 6,000 9,000
Wages 54,000 36,000
Sales 5,72,000 4,60,000
Purchased Goods Transferred
By Department B to A 50,000
By Department A to B 36,000
Finished Goods Transferred
By Department B to A 1,50,000
By Department A to B 1,75,000
Return of Finished Goods
By Department B to A 45,000
By Department A to B 32,000
Closing Stock
Purchased Goods 24,000 30,000
Finished Goods 1,02,000 62,000
Purchased goods have been transferred mutually at their respective departmental
purchase cost and finished goods at departmental market price and that 30% of the
closing finished stock with each department represents finished goods received from the
other department. (8 + 8 = 16 Marks)
Answer
(a) In the books of Head Office - LMN
Mumbai Branch Account (At invoice price)
Particulars Amount Particulars Amount
(`) (`)
To Balance b/d: By Stock Reserve (opening) 10,000
Stock 40,000 By Remittances
Debtors 25,000 Cash Sales 1,20,000
Cash in hand 1,000 Cash from Debtors 65,000 1,85,000
Furniture 4,000 By Goods sent to Branch 45,000
3,13,350 3,13,350
Working Note:
Debtors Account
Particulars Amount (`) Particulars Amount (`)
To Balance b/d 25,000 By Cash A/c 65,000
To Sales A/c (Credit) 70,000 By Sales Return 1,250
By Discount allowed 300
By Balance c/d 28,450
95,000 95,000
Note: It is assumed that goods returned by branch are at invoice price.
(b) Department Trading Account in the books of Mega Ltd.
for the year ended 31st March, 2014
Particulars Department Department Particulars Department Department
A B A B
(`) (`) (`) (`)
To Opening Stock 70,000 54,000 By Sales 5,72,000 4,60,000
To Purchase 3,92,000 2,98,000 By Transfer:
To Carriage Inward 6,000 9,000 Purchased 36,000 50,000
Goods
To Wages 54,000 36,000 Finished 1,30,000 1,18,000
Goods
(v) Day-to-day cash flow of the reporting enterprises is independent of the foreign
operation's cash flow.
(vi) Sales price of the foreign operations are not affected by the day-to-day changes in
exchange rate of the reporting currency but determined more by local competition or
local government regulations.
(vii) There is an active local sales market for the foreign operation's product, although
there may be significant amount of exports.
(viii) Costs of labour, material and other components of foreign operation's products or
services are primarily paid or settled in the local currency rather than in the
reporting currency.
(c) The following dates should be considered for consideration of weights for calculation of
weighted average number of shares in the given situations:
(i) Date of Cash receivable
(ii) Date of conversion
(iii) Date on which settlement becomes effective
(iv) When the services are rendered
(v) Date when interest ceases to accrue
(vi) Date on which the acquisition is recognised.
A Potential Equity Share is a financial instrument or other contract that entitles, or may
entitle its holder to equity shares.
(d) Interest on Performing assets to be recognised on accrual basis, but interest on Non-
Performing assets should be recognised on cash basis.
` in Lakhs
Interest on Term Loan (280+20) 300
Cash Credits and Over Drafts (1700+48) 1748
Bills Purchases and Discounted (400+70) 470
Total Interest to be recognised 2518
(e) Accounting treatment of the fund received by an Electricity Company from consumer
towards capital expenditure / service line contributions can be given as follows:
(i) Amount received from consumer towards capital/service line contributions is
accounted as liability and subsequently recognised as income over the life of the
asset;
(ii) Amount received from consumer towards capital/service line contributions is
accounted as reserves as the amount is not refundable and reported under the head
Reserves and Surplus without transferring any proportionate amount to the income
statement over the life of asset;
(iii) Amount received from consumer towards capital/service line contributions is
accounted as Capital Reserve as the amount is not refundable and subsequently
proportionate amount is transferred to income statement during the expected life of
asset to match against depreciation on total cost of such asset;
(iv) Amount received from consumer towards capital/service line contributions is
accounted as reduction in the cost of Non-current Asset and depreciation may be
provided on such reduced cost.
Also para 10 of AS 16 “Borrowing Costs” states that to the extent that funds are borrowed
specifically for the purpose of obtaining a qualifying asset, the amount of borrowing costs
eligible for capitalisation on that asset should be determined as the actual borrowing
costs incurred on that borrowing during the period less any income on the temporary
investment of those borrowings.
Thus, eligible borrowing cost
= ` 11,00,000 – ` 2,00,000
= ` 9,00,000
Sr. Particulars Nature of assets Interest to be Interest to be
No. Capitalized (`) charged to Profit
& Loss Account
(`)
i Construction of Qualifying Asset* 9,00,000x40/100 NIL
factory building = ` 3,60,000
ii Purchase of Not a Qualifying NIL 9,00,000x35/100
Machinery Asset = ` 3,15,000
iii Working Capital Not a Qualifying NIL 9,00,000x25/100
Asset = ` 2,25,000
Total ` 3,60,000 ` 5,40,000
* A qualifying asset is an asset that necessarily takes a substantial period of time to get
ready for its intended use or sale.
(c) As per para 3 of AS 19 ‘ Leases’ the interest rate implicit in the lease is the discount rate
that, at the inception of the lease, causes the aggregate present value of
(a) the minimum lease payments under a finance lease from the standpoint of the
lessor; and
(b) any unguaranteed residual value accruing to the lessor,
to be equal to the fair value of the leased asset.
Present value at discount rate of 10%
Year Lease Payments (`) Disc. Factor (10%) Present Value (`)
1 80,000 0.909 72,720
2 80,000 0.826 66,080
3 80,000 0.751 60,080
4 80,000 0.683 54,640
5 80,000 0.621 49,680
Working Notes:
1. Computation of theoretical ex-rights fair value per share =
Fair value of all outstanding shares immediately prior to exercise of rights+total amount received from exercise
Number of shares outstanding prior to exercise + number of shares issued in the exercise
(` 32 x 10,00,000) + ( ` 25 x 2,00,000)
10,00,000 + 2,00,000
= ` 30.83
2. Computation of adjustment factor
Fair value per share prior to exercise of rights
Theoretical ex-rights value per share
` 32
=
` 30.83
= 1.04 (approx.)
Question 2
The partners P, Q & R have called you to assist them in winding up the affairs of their
partnership on 31.12.2013. Their balance sheet as on that date is given below:
Liabilities Amount ` Assets Amount `
Capital Accounts: Land & Building 50,000
P 65,000 Plant & Machinery 46,000
Q 50,500 Furniture & Fixture 10,000
R 32,000 Stock 14,500
Sundry Creditors 16,000 Debtors 14,000
Cash at Bank 9,000
Loan P 13,000
Loan Q 7,000
Total 1,63,500 Total 1,63,500
(a) The partners share profit and losses in the ratio of 4:3:2.
(b) Cash is distributed to the partners at the end of each month.
(c) A summary of liquidation transactions are as follows:
January 2014
• ` 9,000 - collected from debtors; balance is uncollectable.
• ` 8,000 - received from the sale of entire furniture
• ` 1,000 - Liquidation expenses paid.
• ` 6,000 - Cash retained in the business at the end of month
February 2014
• ` 1,000 - Liquidation expenses paid.
• As part payment of his capital, R accepted a machinery for ` 9,000 (book value ` 3,500)
• ` 2,000 - Cash retained in the business at the end of month
March 2014
• ` 38,000 - received on the sale of remaining plant and machinery.
• ` 10,000 - received from the sale of entire stock.
• ` 1,700 - Liquidation expenses paid.
• ` 41,000 - Received on sale of land & building.
• No Cash is retained in the business.
You are required to prepare a schedule of cash payments amongst the partners by "Higher
Relative Capital Method". (16 Marks)
Answer
Cash Creditors Capitals
Particulars
` ` P (` ) Q (` ) R (`)
Balance due after loan 16,000 52,000 43,500 32,000
January
Balance available 9,000
Realization less expenses and cash 10,000
retained
Amount available and paid 19,000 (16,000) - - 3,000
Balance due - - 52,000 43,500 29,000
February
Opening Balance 6,000
Expenses paid and cash carried forward 3,000
Available for distribution 3,000
Cash paid to Q and Machinery given to R - 3,000 9,000
Balance due - 52,000 40,500 20,000
March
Opening Balance 2,000
Amount realized less expenses 87,300
Amount paid to partners 89,300 41,689 32,767 14,844
Loss 10,311 7,733 5,156
Working Note:
(i) Highest Relative Capital Basis
P (` ) Q (` ) R (`)
Scheme of payment for January 2014
Balance of Capital Accounts 65,000 50,500 32,000
Less: Loans (13,000) (7,000) -
(A) 52,000 43,500 32,000
Profit Sharing Ratio 4 3 2
Capital / Profit sharing Ratio 13,000 14,500 16,000
Capital in profit sharing ratio, taking P’s capital as base 52,000 39,000 26,000
(B)
Excess of R’s capital and Q’s Capital (A – B) (i) 4,500 6,000
Profit Sharing Ratio 3 2
Capital / Profit sharing Ratio 1,500 3,000
Capital in profit sharing ratio, taking Q’s capital as base (ii) 4,500 3,000
Excess of R’s Capital over Q’s capital (i – ii) 3,000
(ii) Scheme of distribution of available cash for March:
P (` ) Q (` ) R (`)
Balance of Capital Accounts end of February (A) 52,000 40,500 20,000
Profit Sharing Ratio 4 3 2
Capital / Profit sharing Ratio 13,000 13,500 10,000
Capital in profit sharing ratio, taking R’s capital as 40,000 30,000 20,000
base (B) (i)
Excess of P’s Capital and Q’s Capital (A – B) (i) 12,000 10,500
Profit Sharing Ratio 4 3
Capital / Profit sharing Ratio 3,000 3,500
Capital in profit sharing ratio taking P’s capital as base (ii) 12,000 9,000
Excess of Q’s Capital over P’s Capital (i – ii) - 1,500
Payment ` 1500 (C) (1,500)
Balance of Excess Capital 12,000 9,000
(i –C)
5. 8% Stock Account
Date Particuars ` Date Particuars `
01.04.13 To Balance b/d 21,06,000 31.03.14 By Bank A/c 21,34,000
(W.N. 2)
31.03.14 To Sinking Fund A/c 28,000
(Profit)
21,34,000 21,34,000
Note: Since the balance of Debenture Redemption Sinking Fund Account is more than
the nominal value of debentures redeemed, the amount equal to the amount of
debentures redeemed may be transferred to General Reserve Account i.e. ` 25,00,000
and excess of fund i.e. ` 2,30,000 may be transferred to Capital Reserve Account on the
assumption that it is a capital profit received on the appreciation in the value of
investment or settlement of liability for a lesser amount that was usually payable.
(b) Calculation of liability of each underwriter assuming that the benefit of firm
underwriting is not given to individual underwriter
No. of shares
Particulars
L M N O Total
Gross underwriting 80,000 60,000 40,000 20,000 2,00,000
Less: Marked Application (55,000) (40,000) (42,000) (8,000) (1,45,000)
(excluding firm underwriting)
Balance 25,000 20,000 (2,000) 12,000 55,000
Less: Surplus of N allotted to L, (1,000) (750) 2,000 (250) -
M & O in the ratio of 4:3:1
Balance 24,000 19,250 - 11,750 55,000
Less: Unmarked application (7,200) (5,400) (3,600) (1,800) (18,000)
including firm underwriting(WN)
Net Liability 16,800 13,850 (3,600) 9,950 37,000
Less: Surplus of N allotted to L, (1,800) (1,350) 3,600 (450) -
M & O in the ratio of 4:3:1
Balance 15,000 12,500 - 9,500 37,000
Add: Firm Underwriting 5,000 4,000 2,000 2,000 13,000
Net Liability 20,000 16,500 2,000 11,500 50,000
Working Note:
Particulars No. of shares
Application received from public 1,50,000
Add: Firm underwriting 13,000
Answer
Calculation of Purchase Consideration
P Ltd. (`) Q Ltd. (`)
Assets taken over:
Goodwill 50,000 1,50,000
Building 1,00,000 1,90,000
Plant & Machinery 25,000 80,000
Furniture & Fixtures - 35,000
Inventories 1,35,000 50,000
Trade Receivables - 1,42,000
Cash at Bank - 58,000
3,10,000 7,05,000
Less :Liabilities taken over
8% Debentures (1,21,000) -
Trade Payables - (1,40,000)
Net Assets taken over 1,89,000 5,65,000
To be satisfied by issue of shares of PQ Ltd. of ` 10 each at par 18,900 56,500
PQ Limited
Balance Sheet as at 1st April, 2014
Particulars Note Amount (`)
No.
I. Equity and Liabilities
(1) Shareholder’s Funds
(a) Share Capital 1 7,54,000
(b) Reserve & Surplus 2 11,000
(2) Non-current Liabilities
(a) Long term borrowings 3 1,10,000
(3) Current Liabilities
(a) Trade Payables 1,40,000
Total 10,15,000
II. Assets
(1) Non-current assets
(a) Fixed Assets
Tangible 4 4,30,000
Intangible 5 2,00,000
Answer 5
(a) Jay Electricity Company
Old Ratio Cost of Old Plant % increase Current Cost New Ratio
(` in lakhs) (` in lakhs)
Materials 4 30 250% 75 5
Labour 4 30 200% 60 4
Overheads 2 15 60 4
75 195
Amount to be Capitalized
` in lakhs
Cost of New Plant 250
Add: Cost of Materials used 38
288
Less: Estimated Current Cost of Replacing the Plant (195)
Amount to be Capitalized 93
Amount to be charged to Revenue
` in lakhs
Estimated Current Cost of Replacement 195
Less: Cash Sales of Scrap (15)
Less: Materials used∗ (38)
Amount to be Charged to Revenue 142
Working Notes:
Plant Account (` in lakhs)
Amount Amount
To Balance b/d 75 By Balance c/d 168
To Bank A/c (250-195) 55
To Replacement A/c 38
168 168
Replacement Account (` in lakhs)
Amount Amount
To Bank A/c 195 By Bank A/c 15
∗
It is assumed that materials worth ` 38 lakhs, used in the construction of the new plant, are taken out from
the old plant.
By Plant A/c 38
By Revenue A/c 142
195 195
Note: It is pertinent to note that the Electricity Act, 2003 does not deal with Replacement
Accounting based on ‘Double Accounting System’.
(b) In the books of XYZ Marine Insurance Ltd.
Amount (`)
(I) Net Premium earned
Premium from Direct Business received 92,00,000
Add: Receivable as on 31.03.2014 3,94,000
Less: Receivable as on 01.04.2013 (4,59,000)
Sub Total (A) 91,35,000
Premium on reinsurance accepted 7,86,000
Add: Receivable as on 31.03.2014 33,000
Less: Receivable as on 01.04.2013 (37,000)
Sub Total (B) 7,82,000
Premium on reinsurance Ceded 6,36,000
Add: Payable as on 31.03.2014 20,000
Less: Payable as on 01.04.2013 (28,000)
Sub Total (C) 6,28,000
Premium Earned (A+B-C) 92,89,000
(II) Net Claims Incurred
Claims paid on direct business 73,00,000
Add: Outstanding as on 31.03.2014 1,01,000
Less: Outstanding as on 01.04.2013 (94,000)
Sub Total (A) 73,07,000
Reinsurance claims 5,80,000
Add: Outstanding as on 31.03.2014 12,000
Less: Outstanding as on 01.04.2013 (16,000)
Sub Total (B) 5,76,000
Claims received from reinsurance 2,10,000
Add: Outstanding as on 31.03.2014 39,000
Less: Outstanding as on 01.04.2013 (42,000)
Sub Total (C) 2,07,000
Net Claim Incurred (A+B-C) 76,76,000
Question 6
(a) Pass necessary Journal entries in the books of an independent Branch of a Company,
wherever required, to rectify or adjust the following:
(i) Income of ` 2,800 allocated to the Branch by Head Office but not recorded in the
Branch books.
(ii) Provision for doubtful debts, whose accounts are kept by the Head Office, not
provided earlier for ` 1,000.
(iii) Branch paid ` 3,000 as salary to a Head Office Manager, but the amount paid has
been debited by the Branch to Salaries Account.
(iv) Branch incurred travelling expenses of ` 5,000 on behalf of other Branches, but not
recorded in the books of Branch.
(v) A remittance of ` 1,50,000 sent by the Branch has not received by Head Office on
the date of reconciliation of Accounts.
(vi) Head Office allocates ` 75,000 to the Branch as Head Office expenses, which has
not yet been recorded by the Branch.
(vii) Head Office collected ` 30,000 directly from a Branch Customer. The intimation of
the fact has been received by the Branch only now.
(viii) Goods dispatched by the Head office amounting to ` 10,000, but not received by
the Branch till date of reconciliation. The Goods have been received subsequently.
(8 Marks)
(b) Department P sells goods to Department S at a profit of 25% on cost and to Department
Q at a profit of 15% on cost. Department S sells goods to P and Q at a profit of 20% and
30% on sales respectively. Department Q sells goods to P and S at 20% and 10% profit
on cost respectively.
Departmental Managers are entitled to 10% commission on net profit subject to
unrealized profit on departmental sales being eliminated. Departmental profits after
charging Manager's commission, but before adjustment of unrealized profits are as
below:
`
Department P 90,000
Department S 60,000
Department Q 45,000
Stock lying at different Departments at the end of the year are as below:
Figures in `
DEPARTMENTS
P S Q
Transfer from P - 18,000 14,000
Transfer from S 48,000 - 38,000
Transfer from Q 12,000 8,000 -
Find out correct Departmental Profits after charging Managers' Commission. (8 Marks)
Answer
(a) Books of Branch
Journal Entries
Amount
in `
Dr. Cr.
(i) Head Office Account Dr. 2,800
To Income Account A/c 2,800
(Being the income allocated by the Head office not
recorded earlier, now recorded)
(ii) Provision for Doubtful Debts A/c Dr. 1,000
To Head Office Account 1,000
(Being the provision for doubtful debts not provided earlier,
now provided for)
(iii) Head Office Account Dr. 3,000
To Salaries Account 3,000
(Being rectification of salary paid on behalf of Head Office)
(iv) Head Office Account Dr. 5,000
To Cash Account 5,000
(Being expenditure incurred on account of other branch,
now recorded in books)
(v) No entry in Branch Books is required.
(vi) Expenses Account Dr. 75,000
To Head Office Account 75,000
(Being allocated expenses of Head Office recorded)
(vii) Head Office Account Dr. 30,000
To Debtors Account 30,000
(Being adjustment entry for collection from Branch Debtors
directly by Head Office)
(b) State under which head these accounts should be classified in Balance Sheet, as per
Schedule VI of the Companies Act:
(i) Share application money received in excess of issued share capital.
(ii) Share option outstanding account.
(iii) Unpaid matured debenture and interest accrued thereon.
(iv) Uncalled liability on shares and other partly paid investments.
(v) Calls unpaid.
(vi) Intangible Assets under development.
(vii) Money received against share warrant.
(viii) Long term maturity of finance lease obligation.
(c) Explain in brief the treatment of Refund of Government Grants in line with AS 12 in the
following three situations:
(i) When Government Grant is related to revenue,
(ii) When Government Grant is related to specific fixed assets,
(iii) When Government Grant is in the nature of Promoter's contribution.
(d) W paid a premium to other partners of the firm at the time of his admission to the firm,
with a condition that the will not be dissolved before expiry of five years. The firm is
dissolved after three years. W claims refund of premium.
(i) List the criteria for the calculation of the amount of refund.
(ii) Also list any two conditions when no claim in this respect will arise.
(e) Give four conditions to be fulfilled by a Joint Stock Company to buy back its equity Shares.
(4x 4 = 16 Marks)
Answer
(a) Computation of provision to be made by a Bank
`
Outstanding Value of Doubtful Asset (up to 3 years) 7,24,000
Less :Value of security (excluding ECGC cover) (` 1,75,000)
Sub Total ` 5,49,000
Less :ECGC Cover (subject to ` 1,50,000 maximum) (` 1,50,000)
Unsecured Portion ` 3,99,000
Provision:
For unsecured portion @ 100% of ` 3,99,000 ` 3,99,000
For secured portion @ 40% of ` 1,75,000 ` 70,000
Total Provision ` 4,69,000
(ii) The time period for which it was agreed that the firm will not be dissolved,
(iii) The time period for which the firm has already been in existence.
No claim for refund will arise if:
(i) The firm is dissolved due to death of a partner,
(ii) If the dissolution of the firm is basically because of misconduct of W,
(iii) If the dissolution is through an agreement and such agreement does not have a
stipulation for refund of premium.
(e) As per section 77A of the Companies Act, 1956, a joint stock company has to fulfill the
following conditions to buy back its own equity shares:
1. Buy back is authorized by its articles.
2. A special resolution has been passed in general meeting of the shareholders of the
company, authorizing the buy back.
3. The buyback does not exceed 25% of the total paid up capital and free reserves of
the company.
4. All the shares proposed for buyback are fully paid up.
5. The ratio of the debts owed by the Company is not more than twice the capital and
its free reserves after such buyback.
6. The buyback of listed shares is in accordance with the regulation of SEBI.
7. The buy back is made out of free reserves (which includes securities premium) or
out of the proceeds of a fresh issue of any shares or other specified securities.
8. The buy back is completed within 12 months of the passing of the special resolution
or resolution passed by the Board.
9. Before making such buy back, a listed company has to file with the Registrar of the
Companies and SEBI a declaration of solvency in the prescribed form.
Note: All important conditions have been given in the above answer. However, any four
conditions may be given in the answer as required in the question.
You are required to compute the operating cycle of Vasudha Ltd. What would
happen if the trade payables of the company are paid in 14 months-whether these
should be classified as current or non-current liability?
(ii) The management of Kshitij Ltd. contends that the work in progress is not valued
since it is difficult to ascertain the same in view of the multiple processes involved.
They opine that the value of opening and closing work in progress would be more or
less the same. Accordingly, the management had not separately disclosed the work
in progress in its financial statements. Comment in line with Revised Schedule VI.
(4 x 5 = 20 Marks)
Answer
(a) (i) According to AS 4 “Contingencies and Events Occurring after the Balance Sheet
Date”, assets and liabilities should be adjusted for events occurring after the
balance sheet date that provide additional evidence to assist the estimation of
amounts relating to conditions existing at the balance sheet date.
In the given case, sale of immovable property was carried out before the closure of
the books of accounts. This is clearly an event occurring after the balance sheet
date but agreement to sell was effected on 1st March, 2013 i.e. before the balance
sheet date. Registration of the sale deed on 15 th April, 2013, simply provides
additional information relating to the conditions existing at the balance sheet date.
Therefore, adjustment to assets for sale of land is necessary in the financial
statements of Pradeep Ltd. for the year ended 31 st March, 2013.
(ii) AS 4 (Revised) defines "Events occurring after the balance sheet date" as those
significant events, both favorable and unfavorable, that occur between the balance
sheet date and the date on which the financial statements are approved by the
Board of Directors in the case of a company. Accordingly, the acquisition of another
company is an event occurring after the balance sheet date. However, no
adjustment to assets and liabilities is required as the event does not affect the
determination and the condition of the amounts stated in the financial statements for
the year ended 31st March, 2013.
Applying provisions of the standard which clearly state that/disclosure should be
made in the report of the approving authority of those events occurring after the
balance sheet date that represent material changes and commitments affecting the
financial position of the enterprise, the investment of ` 40 lakhs in April, 2013 in the
acquisition of another company should be disclosed in the report of the Board of
Directors to enable users of financial statements to make proper evaluations and
decisions.
(b) WDV of asset at the end of year 2011-12= ` 5,00,000 – ` 45,000 x 3 = ` 3,65,000
WDV of asset at the end of year 2011-12 (by reducing balance method)
∗
Asset or liability which is expressed in foreign currency and has a term of 12 months or more at the
time of origination of the asset or liability.
31st March, 2013, they decided to amalgamate and form a new firm M/s Abeejay & Co.,
wherein Avi, Bishnu and Joe would be partners sharing profit and losses in the ratio 3 : 2 : 1.
The Balance Sheets of the two firms on 31st March, 2013 were as under:
Liabilities Abhay & Bijoy & Assets Abhay & Bijoy &
Co. Co. Co. Co.
` ` ` `
Capitals: Building 3,50,000 2,80,000
Avi 5,31,000 Plant & Machinery 2,00,000 1,50,000
Bishnu 2,00,0003,97,000 Vehicles - 90,000
Joe 2,00,000 Furniture - 10,000
Reserves 12,000 9,000 Office Equipments 38,000 45,000
Sundry Creditors 1,20,000 89,000 Stock in trade 65,000 70,000
Bank O/D 90,000 - Sundry Debtors 1,00,000 90,000
Due to R & Co. - 1,00,000 Bank Balances 80,000 60,000
Cash in hand 20,000 -
Due from R & Co. 1,00,000 -
9,53,000 7,95,000 9,53,000 7,95,000
The amalgamated firm M/s Abeejay & Co. took over the business on the following terms:
(a) Goodwill of Abhay & co. was worth ` 42,000 and that of Bijoy & Co. ` 30,000. Goodwill
account was not to be opened in the books of the new firm, the adjustments being
recorded through capital accounts of the partners.
(b) The following assets were valued as below:
Abhay & Co. Bijoy & Co.
(`) (`)
Building 4,00,000 3,00,000
Plant & Machinery 2,50,000 2,00,000
Vehicles - 98,000
Furniture - 11,000
Office Equipments 39,000 50,000
Stock in trade 70,000 80,000
(c) Provision for doubtful debt was carried forward at ` 4,000 in respect of Debtors of Abhay &
co. and ` 3,000 in respect of Debtors of Bijoy & Co.
(d) Partners of new firm brought necessary cash to pay other partners to adjust their capitals
according to the profit sharing ratio.
Liabilities ` Assets `
Capitals: Building 7,00,000
Avi 7,71,000 (` 4,00,000 + ` 3,00,000)
Bishnu 5,14,000 Plant & machinery
Joe 2,57,000 15,42,000 (` 2,50,000+` 2,00,000) 4,50,000
Sundry creditors Office equipment
(1,20,000+89,000) 2,09,000 (` 39,000+` 50,000) 89,000
Bank overdraft 90,000 Vehicle 98,000
Furniture 11,000
Stock-in-trade
(` 70,000+` 80,000) 1,50,000
Sundry debtors
(` 1,00,000+` 90,000) 1,90,000
Less: Provision for doubtful
debts (` 4,000+` 3,000) (7,000) 1,83,000
Bank balance
(` 80,000+` 60,000) 1,40,000
Cash in hand 20,000 ∗
18,41,000 18,41,000
Partners’ Capital Accounts in the books of Abhay & Co.
Particulars Avi Bishnu Particulars Avi Bishnu
` ` ` `
To Capital A/cs – 6,48,000 2,39,000 By Balance b/d 5,31,000 2,00,000
M/s Abeejay & Co. By Reserve (3:1) 9,000 3,000
By Profit on Realisation 1,08,000 36,000
A/c (W.N.4)
6,48,000 2,39,000 6,48,000 2,39,000
∗
` 20,000+` 1,59,000+` 25,667 –` 184,667 = ` 20,000.
(b) The summarized Balance Sheet of Entyce Ltd. as on 31st March, 2013 read as under:
Liabilities `
Share Capital: 4,00,000 equity shares of ` 10 each fully paid up 40,00,000
General Reserve 50,00,000
Debenture Redemption Reserve 35,00,000
12% Convertible Debentures : 80,000 Debentures of ` 100 each 80,00,000
Other Loans 45,00,000
Current Liabilities and Provisions 90,00,000
3,40,00,000
Assets:
Fixed Assets (at cost less depreciation) 1,50,00,000
Debenture Redemption Reserve Investments 30,00,000
Cash and Bank Balances 40,00,000
Other Current Assets 1,20,00,000
3,40,00,000
The debentures are due for redemption on 1st April, 2013. The terms of issue of
debentures provided that they were redeemable at a premium 5% and also conferred
option to the debentureholders to convert 25% of their holding into equity shares at a
predetermined price of ` 11.90 per share and the balance payment in cash.
Assuming that:
(i) Except for debentureholders holding 12,000 debentures in aggregate, rest of them
exercised the option for maximum conversion,
(ii) The investments realized ` 32,00,000 on sale,
(iii) All the transactions were taken place on 1st April, 2013 without any lag, and
(iv) Premium on redemption of debentures is to be adjusted against General Reserve.
Redraft the Balance Sheet of Entyce Ltd. as on 01.04.2013 after giving effect to the
redemption. Show your calculations in respect of the number of equity shares to be
allotted and the cash payment necessary. (8 Marks)
Answer
(a) Journal Entries
Date Particulars Amount Dr. Amount Cr.
` `
1.6.2012 Bank A/c Dr. 2,25,00,000
To Debenture Application and 2,25,00,000
Allotment A/c
(Application money received on 2,25,000
debentures @ ` 100 each)
1.7.2012 Debenture Application and Allotment A/c Dr. 2,25,00,000
Underwriters’ A/c Dr. 75,00,000
To 12% Debentures A/c 3,00,00,000
(Allotment of 2,25,000 debentures to
applicants and 75,000 debentures to
underwriters)
Underwriting Commission Dr. 6,00,000
To Underwriters’ A/c 6,00,000
(Commission payable to underwriters @
2% on ` 3,00,00,000)
Bank A/c Dr. 69,00,000
To Underwriters’ A/c 69,00,000
(Amount received from underwriters in
settlement of account)
30.09.2012 Debenture Interest A/c Dr. 9,00,000
To Bank A/c 9,00,000
(Interest paid on debentures for 3 months
@ 12% on ` 3,00,00,000)
01.12.2012 12% Debentures A/c Dr. 1,50,00,000
To Equity Share Capital A/c 30,00,000
To Securities Premium A/c 1,20,00,000
(Conversion of 50% of debentures into
shares of ` 50 each with a face value of
` 10)
Answer
Receiver’s Receipts and Payments Account
Receipts ` ` Payments ` `
Sundry Assets realised 2,00,000 Costs of the Receiver 1,950
Surplus received from Preferential payments:
Mortgage loan : - Income Taxes (raised - 25,000
Sale Proceeds of land within 12 months)
and building 1,60,000 Debentures holders:
Less: Applied to Principal amount 1,50,000
discharge of Interest for half year 9,750 1,59,750
mortgage loan (70,000) 90,000 Surplus transferred to the 1,03,300
Liquidator
2,90,000 2,90,000
Liquidator’s Final Statement of Account
Receipts ` Payments `
Surplus received from 1,03,300 Cost of Liquidation 3,000
Receiver Remuneration to Liquidator
Assets Realised 1,50,000 (1,50,000 x 2%) 3,000
Calls on Contributories : Unsecured Creditors :
On holder of 5,000 Equity 6,900 Trade 38,000
Shares at the rate of Directors for Bank O/D
` 1.38 per share cleared 30,000 68,000
Preferential Shareholders:
Capital 1,50,000
Arrears of Dividends 30,000 1,80,000
Equity shareholders:
Return of money to holders
of 10,000 equity shares at
62 paise each 6,200
2,60,200 2,60,200
Working Note:
Call from partly paid shares
Deficit before call from Equity Shares
= `(1,03,300+1,50,000) – `(3,000+3,000+68,000+1,80,000) = ` 700
Notional call on 5,000 shares @ ` 2 each 10,000
Answer
(a) Average capital cost
Capital Cost (` in crores)
2010-11 2011-12 2012-13
` ` `
Opening capital cost (A) 135.39 137.02 138
Additional capital expenditure (allowed above) (B) 1.63 0.98 0.52
Closing Capital cost (A)+(B) 137.02 138 138.52
Average Capital cost 136.21 137.51 138.26
(Figures in ` crores)
S.N. 2010-11 2011-12 2012-13
Capital cost at beginning of the year 135.39 137.02 138
Additional capitalisation during the year 1.63 0.98 0.52
Closing capital cost 137.02 138 138.52
1 Average capital cost 136.205 137.51 138.26
2 Less: Value of Land 0.000 0.000 0.000
3 Capital cost for depreciation (1-2) 136.205 137.51 138.26
Depreciable value (90% of 3) 122.585 123.759 124.434
5 Depreciation recovered up to 2008-09 49.05
6 Depreciation recovered in 2009-10 3.26
7 Depreciation recovered upto previous year 52.31 55.824 59.400
8 Balance depreciation to be recovered (4-7) 70.27 67.936 65.035
9 Balance useful life of 35 years 20 19 18
10 Yearly depreciation from 2010-11 (8/9) 3.514 3.576 3.613
11 Depreciation recovered upto the year
(7+10) 55.824 59.400 63.013
Question 6
(a) Martis Ltd. has several departments. Goods supplied to each department are debited to a
Memorandum Departmental Stock Account at cost, plus a fixed percentage (mark-up) to
give the normal selling price. The mark-up is credited to a memorandum departmental
'Mark-up account', any reduction in selling prices (mark-down) will require adjustment in
the stock account and in mark-up account. The mark up for Department A for the last
three years has been 25%. Figures relevant to Department A for the year ended 31 st
March, 2013 were as follows:
Opening stock as on 1st April, 2012, at cost ` 65,000
Purchase at cost ` 2,00,000
Sales ` 3,00,000
It is further ascertained that :
(1) Shortage of stock found in the year ending 31.03.2013, costing ` 1,000 were written off.
(2) Opening stock on 01.04.12 including goods costing ` 6,000 had been sold during
the year and bad been marked down in the selling price by ` 600. The remaining
stock had been sold during the year.
(3) Goods purchased during the year were marked down by ` 1,200 from a cost of
` 15,000. Marked-down stock costing ` 5,000 remained unsold on 31.03.13.
(4) The departmental closing stock is to be valued at cost subject to adjustment for
mark-up and mark-down.
You are required to prepare :
(i) A Departmental Trading Account for Department A for the year ended 31st March,
2013 in the books of Head Office.
(ii) A Memorandum Stock Account for the year.
(iii) A Memorandum Mark-up Account for the year. (12 Marks)
(b) From the following information of STP Bank Ltd. pertaining to the financial year 2012-13,
compute the provisions to be made in the Profit and Loss Account:
` in lakh
Assets
Standard 30,000
Sub-standard 20,000
Doubtful:
For one year (secured) 8,000
For two years and three years (secured) 2,500
For more than three years (secured by mortgage of
Answer
(i) Department Trading Account
For the year ending on 31.03.2013
In the books of Head Office
Particulars ` Particulars `
To Opening Stock 65,000 By Sales 3,00,000
To Purchases 2,00,000 By Shortage 1,000
To Gross Profit c/d 58,880 By Closing Stock 22,880
3,23,880 3,23,880
(ii) Memorandum stock account (for Department A) (at selling price)
Particulars ` Particulars `
To Balance b/d 81,250 By Profit & Loss A/c 1,000
(` 65,000+25% of ` 65,000) (Cost of Shortage)
To Purchases 2,50,000 By Memorandum Departmental 250
(` 2,00,000 + 25% of Mark up A/c (Load on Shortage)
` 2,00,000) (` 1,000 x 25%)
By Memorandum Departmental 1,200
Mark-up A/c (Mark-down on
Current Purchases)
By Debtors A/c (Sales) 3,00,000
By Memorandum Departmental 600
Mark-up A/c
(Mark Down on Opening Stock)
By Balance c/d 28,200
3,31,250 3,31,250
(iii) Memorandum Departmental Mark-up Account
Particulars ` Particulars `
To Memorandum Departmental 250 By Balance b/d 16,250
Stock A/c (` 81,250 x 25/125)
(` 1,000 × 25/100)
To Memorandum Departmental 1200 By Memorandum Departmental 50,000
Stock A/c Stock A/c(2,50,000 x 25/125)
To Memorandum Departmental 600
Stock A/c
To Gross Profit transferred to 58,880
Profit & Loss A/c
To Balance c/d [(` 28,200 +
400*) x 25/125 - 400] 5,320
66,250 66,250
*[` 1,200 ×5,000/15,000] = 400
Working Notes:
(i) Calculation of Cost of Sales
`
A Sales as per Books 3,00,000
B Add: Mark-down in opening stock (given) 600
C Add: mark-down in sales out of current Purchases
(` 1,200 x 10,000 /15,000) 800
D Value of sales if there was no mark-down (A+B+C) 3,01,400
E Less: Gross Profit (25/125 of ` 3,01,400) subject to Mark Down
(` 600 + ` 800) (60,280)
F Cost of sales (D-E) 2,41,120
(ii) Calculation of Closing Stock
`
A Opening Stock 65,000
B Add: Purchases 2,00,000
C Less: Cost of Sales (2,41,120)
D Less: Shortage (1,000)
E Closing Stock (A+B-C-D) 22,880
(b) Calculation of amount of provision to be made in the Profit and Loss Account
Classification of Assets Amount of % age of Amount of
Advances provision provision
(` in lakhs) % (` in lakhs)
Standard assets 30,000 0.40 120
Sub-standard assets * 20,000 15 3,000
Doubtful assets:
For one year (secured) 8,000 25 2,000
For two to three years (secured) 2,500 40 1,000
For more than three years: unsecured 1,500 100 1,500
secured 500 100 500
Loss Assets 1,700 100 1,700
Total provision required 9,820
*Considered as fully secured
Question 7
Answer any four of the following:
(a) Classify the following into either operating or finance lease:
(i) Lessee has option to purchase the asset at lower than fair value, at the end of lease
term;
(ii) Economic life of the asset is 7 years, lease term is 6 years, but asset is not acquired
at the end of the lease term;
(iii) Economic life of the asset is 6 years, lease term is 2 years, but the asset is of
special nature and has been procured only for use of the lessee;
(iv) Present value (PV) of Minimum lease payment (MLP) = "X". Fair value of the asset
is "Y".
(b) Plymouth Ltd. is engaged in research on a new process design for its product. It had
incurred ` 10 lakh on research during first 5 months of the financial year 2012-13. The
development of the process began on 1st September, 2012 and upto 31st March, 2013, a
sum of ` 8 lakh was incurred as Development Phase Expenditure, which meets assets
recognition criteria.
From 1st April, 2013, the Company has implemented the new process design and it is
likely that this will result in after tax saving of ` 2 lakh per annum for next five years.
The cost of capital is 10%. The present value of annuity factor of ` 1 for 5 years @ 10%
is 3.7908.
Decide the treatment of Research and Development Cost of the project as per AS 26.
(c) State the basis on which the following common expenses, the benefit of which is shared
by all the departments is distributed among the departments:
criteria. As per AS 26, for measurement of such internally generated intangible asset, fair
value can be estimated by discounting estimated future net cash flows.
Savings (after tax) from implementation of new design for next 5 years ` 2 lakhs p.a.
Company’s cost of capital 10 %
Annuity factor @ 10% for 5 years 3.7908
Present value of net cash flows (` 2 lakhs x 3.7908) ` 7.582 lakhs
The cost of an internally generated intangible asset would be lower of cost value ` 8
lakhs or present value of future net cash flows ` 7.582 lakhs.
Hence, cost of an internally generated intangible asset will be ` 7.582 lakhs.
The difference of ` 0.418 lakhs (i.e. ` 8 lakhs – ` 7.582 lakhs) will be amortized by
Plymouth for the financial year 2012-13.
Amortisation - The company can amortise ` 7.582 lakhs over a period of five years by
charging ` 1.5164 lakhs per annum from the financial year 2013-2014 onwards.
(c) Allocation of Expenses
S.No. Expenses Basis
1. Rent, rates and taxes, repairs, Floor area occupied by each department
insurance of building (if given) other wise on time basis
2. Selling expenses, e.g., discount, Sales of each department
bad debts, selling commission, and
other such selling expenses
3. Carriage inward Purchases of each department
4. Depreciation Value of assets of each department
otherwise on time basis
5 Interest on loan Utilisation of loan amount in each
department (if can be identified),
otherwise in combined P& L A/c
6 Profit & loss on sale of investment Value of investments sold in each
department (if value can be identified),
otherwise in combined P& L A/c
7 Wages Time devoted to each department
8. Lighting and Heating expenses Consumption of energy by each
(eg. energy expenses) department
(d) The following computations would be made to determine the amount of borrowing costs
for the purpose of AS 16 ‘ Borrowing Costs’:
Interest for the period = US $ 20,000 × ` 50 per US $ × 6% = ` 60,000.
Increase in the liability towards the principal amount
(d) An enterprise acquired patent right for ` 400 lakhs. The product life cycle has been
estimated to be 5 years and the amortization was decided in the ratio of estimated future
cash flows which are as under:
Year Estimated Future Cash Flows
(` in lakhs)
1 200
2 200
3 200
4 100
5 100
After 3rd year, it was ascertained that the patent would have an estimated balance future
life of 3 years and the estimated cash flow after 5th year is expected to be ` 50 lakhs.
Determine the amortization under Accounting Standard 26. (4 x 5 = 20 Marks)
Answer
(a) Computation of earnings per share
Earnings Shares Earnings
(`) per share
Net profit for the year 2012 24,00,000
Weighted average number of shares outstanding 10,00,000
during the year 2012
Basic earnings per share ` 2.40
Number of shares under option 2,00,000
Number of shares that would have been issued at -* (1,60,000)
fair value: (2,00,000 x 20.00)/25.00
Diluted earnings per share 24,00,000 10,40,000 ` 2.31
*The earnings have not been increased as the total number of shares has been increased
only by the number of shares (40,000) deemed for the purpose of computation to have
been issued for no consideration.
(b) The fall in estimated net realisable value of damaged stock ` 8,000 is the effect of
change in accounting estimate. As per para 25 of AS 5 ‘Net Profit or Loss the Period,
Prior Period Items and Changes in Accounting Policies’, the effect of a change in
accounting estimate should be classified using the same classification in the statement of
profit and loss as was used previously for the estimate. It is presumed that the loss by
fire in the year ended 31.3.2012, i.e. difference of cost and NRV was shown in the profit
and loss account as an extra-ordinary item. Therefore, in the year 2012-13, revision in
accounting estimate should also be classified as extra-ordinary item in the profit and loss
account and closing stock should be shown excluding the value of damaged stock.
Value of closing stock for the year 2012-13 will be as follows:
`
Closing Stock (including damaged goods) 1,50,000
Less: Revised value of damaged goods (4,000)
Closing stock (excluding damaged goods) 1,46,000
(c) Provision to be made for warranty under AS 29 ‘Provisions, Contingent Liabilities
and Contingent Assets’
As at 31st March, 2012 = ` 40,000 x .02 + ` 25,000 x .03
= ` 800 + ` 750
= ` 1,550
As at 31st March, 2013 = ` 25,000 x .02 + ` 90,000 x .03
= ` 500 + ` 2,700 = ` 3,200
Amount debited to Profit and Loss Account for year ended 31st March, 2013
`
Balance of provision required as on 31.03.2013 3,200
Less: Opening Balance as on 1.4.2012 (1,550)
Amount debited to profit and loss account 1,650
Note: No provision will be made on 31st March, 2013 in respect of sales amounting ` 40,000
made on 19th January, 2011 as the warranty period of 2 years has already expired.
(d) Amortization of cost of patent as per AS 26
Year Estimated future cash flow Amortization Ratio Amortized Amount
(` in lakhs) (` in lakhs)
1 200 .25 100
2 200 .25 100
3 200 .25 100
4 100 .40 (Revised) 40
5 100 .40 (Revised) 40
6 50 .20 (Revised) 20
400
In the first three years, the patent cost will be amortised in the ratio of estimated future
cash flows i.e. (200: 200: 200: 100: 100).
The unamortized amount of the patent after third year will be ` 100 (400-300) which will be
amortised in the ratio of revised estimated future cash flows (100:100:50) in the fourth, fifth
and sixth year.
Question 2
The following is the Balance Sheet of M/s. P and Q as on 31 st March, 2012:
Liabilities ` Assets `
Capital Accounts: Machinery 54,000
P 50,000 Furniture 5,000
Q 30,000 Investment 50,000
Reserves 20,000 Stock 20,000
Loan Account of Q 15,000 Debtors 21,000
Creditors 40,000 Cash 5,000
1,55,000 1,55,000
It was agreed that Mr. R is to be admitted for a fourth share in the future profits from 1st April,
2012. He is required to contribute cash towards goodwill and ` 15,000 towards capital.
The following further information is furnished:
(a) P & Q share the profits in the ratio 3 : 2.
(b) P was receiving salary of ` 750 p.m. from the very inception of the firm in 2005 in
addition to share of profit.
(c) The future profit ratio between P, Q & R will be 2:1:1. P will not get any salary after the
admission of R.
(d) It was agreed that the value of goodwill of the firm shall appear in the books of the firm.
The goodwill of the firm shall be determined on the basis of 3 years’ purchase of the
average profits from business of the last 5 years. The particulars of the profits are as
under:
Year ended Profit/(Loss) `
31st March, 2008 25,000
31st March, 2009 12,500
31st March, 2010 (2,500)
31st March, 2011 35,000
31st March, 2012 30,000
The above Profits and Losses are after charging the Salary of P. The Profit of the year
ended 31st March, 2008 included an extraneous profit of ` 40,000 and the loss for the
year ended 31st March, 2010 was on account of loss by strike to the extent of ` 20,000.
(e) The cash trading profit for the year ended 31st March, 2013 was ` 50,000 before
depreciation.
(f) The partners had drawn each ` 1,000 p.m. as drawings.
(g) The value of other assets and liabilities as on 31st March, 2013 were as under:
`
Machinery (before depreciation) 60,000
Furniture (before depreciation) 10,000
Investment 50,000
Stock 15,000
Debtors 30,000
Creditors 20,000
(h) Provide depreciation @ 10% on Machinery and @ 5% on Furniture on the Closing
Balance and interest is accumulated @ 6% on Q’s loan. The loan alongwith interest
would be repaid within next 12 months.
(i) Investments are held from inception of the firm and interest is received @ 10% p.a.
(j) The partners applied for conversion of the firm into a Private Limited Company.
Certificate was received on 1st April, 2013. They decided to convert Capital A/cs of the
partners into share capital in the ratio of 2:1:1 on the basis of a total Capital as on
31st March, 2013. If necessary, partners have to subscribe to fresh capital or withdraw.
Prepare the Profit and Loss Account of the firm for the year ended 31 st March, 2013 and the
Balance Sheet of the Company on 1st April, 2013. (16 Marks)
Answer
M/s P, Q and R
Profit and Loss Account for the year ending on 31st March, 2013
` `
To Depreciation on Machinery 6,000 By Trading Profit 50,000
To Depreciation on furniture 500 By Interest on Investment 5,000
To Interest on Q’s loan 900
To Net Profit to :
P’s Capital A/c 23,800
3. Goodwill adjustment entry ∗ through Partners’ capital accounts (in their sacrificing
ratio of 2:3)
` `
R’ s capital A/c Dr. 15,000
To P’s capital A/c 6,000
*As per AS 26 “Intangible Assets”, only purchased goodwill should appear in the books. Therefore, goodwill
though required to be shown in the books as per the requirement of the question, has been adjusted through
capital accounts of the partners in line with the provisions of AS 26.
B. Assets
1. Non-current assets
(a) Fixed Assets
(i) Tangible assets 5 5,50,000
(ii) Intangible assets 6 1,50,000 7,00,000
2. Current Assets
(a) Inventories 1,50,000
(b) Trade Receivables 1,25,000
(c) Deferred revenue expenditure 25,000 3,00,000
Total 10,00,000
Notes to Accounts
Amount Amount
` `
1. Share Capital
Authorised, issued & fully paid
5,000 equity shares of ` 100 each 5,00,000
2,500 8% preference shares of ` 100 each 2,50,000 7,50,000
2. Reserves and Surplus
Profit and Loss Account (10,00,000)
3. Long Term borrowings
8% Debentures 5,00,000
4. Short Term Borrowings
Loan from Directors 3,00,000
Bank overdraft 2,00,000 5,00,000
5. Tangible Assets
Freehold property 4,00,000
Plant 1,50,000 5,50,000
6. Intangible Assets
Goodwill 1,00,000
Trademark 50,000 1,50,000
The following scheme of internal reconstruction was framed, approved by the Court, all the
concerned parties and implemented:
(i) The preference shares to be written down to ` 25 each and the equity shares to ` 20
each. Each class of shares then to be converted into shares of ` 100 each.
(ii) The debenture holders to take over freehold property (book value ` 2,00,000) at a
valuation of ` 2,50,000 in part repayment of their holdings. Remaining freehold property
to be revalued at ` 6,00,000.
(iii) Loan from directors to be waived off in full.
(iv) Stock of ` 50,000 to be written off, ` 12,500 to be provided for bad debts.
(v) Profit and Loss account balance, Trademark, goodwill and deferred revenue expenditure
to be written off.
Pass Journal Entries for all the above mentioned transactions. Also Prepare Capital Reduction
account and company’s Balance Sheet immediately after reconstruction. (16 Marks)
Answer
Journal entries in the books of Bad Luck Ltd.
Particulars Debit(`) Credit(`)
i 8% Preference Share Capital A/c (` 100 each) Dr. 2,50,000
To 8% Preference Share Capital A/c (` 25 each) 62,500
To Capital Reduction A/c 1,87,500
(Being the preference shares of ` 100 each reduced to ` 25
each as per the approved scheme)
ii Equity Share Capital A/c (` 100 each) Dr. 5,00,000
To Equity Share Capital A/c (` 20 each) 1,00,000
To Capital Reduction A/c 4,00,000
(Being the equity shares of ` 100 each reduced to
` 20 each)
iii Preference Share Capital A/c (` 25) Dr. 62,500
To Preference Share Capital A/c (` 100) 62,500
(Being conversion of 2500 shares of ` 25 each to 625
shares of ` 100 each)
iv Equity Share Capital A/c (` 20) Dr. 1,00,000
To Equity Share Capital A/c (`100) 1,00,000
(Being conversion of 5,000 shares of ` 20 each to 1000 shares
of ` 100 each)
v Freehold Property Dr. 50,000
To Capital Reduction A/c 50,000
(Being value of freehold property appreciated)
vi 8% Debentures A/c Dr. 2,50,000
To Freehold Property 2,50,000
(Being claim of Debenture holders settled in part by transfer
of freehold property)
vii Freehold Property Dr. 4,00,000
To Capital Reduction A/c 4,00,000
(Being appreciation in the value of freehold property)
viii Director’s Loan A/c Dr. 3,00,000
To Capital Reduction A/c 3,00,000
(Being director’s loan waived in full)
ix Capital Reduction A/c Dr. 13,37,500
To Deferred Revenue Expenditure 25,000
To Profit and Loss A/c 10,00,000
To Provision of Doubtful Debts A/c 12,500
To Inventories 50,000
To Goodwill A/c 1,00,000
To Trademark 50,000
To Capital Reserve A/c 1,00,000
(Being certain value of various assets (tangible & intangible),
profit and loss account debit balance written off and balance
transferred to capital reserve account as per the scheme)
`
1. Share Capital
Authorised, issued and fully paid up
1,000 Equity shares of `100 each fully paid-up 1,00,000
625, 8% Preference Share of ` 100 each 62,500
1,62,500
2. Reserve and Surplus
Capital Reserve 1,00,000
3. Long Term Borrowings
8% Debentures ` (5,00,000-2,50,000) 2,50,000
4. Short-Terms Borrowings
Bank Overdraft 2,00,000
5. Tangible assets
Freehold Property 6,00,000
Plant 1,50,000
7,50,000
6. Trade Receivables
Trade Receivables 1,25,000
Less: Provision for doubtful debts (12,500)
1,12,500
Question 5
(a) From the following information as on 31st March, 2013 of Bachao Insurance Co. Ltd.
engaged in fire insurance business, prepare the Revenue Account, reserving 40% of the
net premiums for unexpired risks and an additional reserve of ` 3,50,000:
Amount
Particulars
`
Reserve for unexpired risk on 31st March, 2012 7,50,000
Additional reserve on 31st March, 2012 1,50,000
Claims paid 9,60,000
Question 6
(a) ABCD Ltd., Delhi has a branch in New York, USA, which is an integral foreign operation
of the company. At the end of 31st March, 2013, the following ledger balances have been
extracted from the books of the Delhi office and the New York Branch:
Particulars Delhi New York
(` thousands) ($ thousands)
Debit Credit Debit Credit
Share Capital 1,250
Reserves and Surplus 940
Land 475
Building (cost) 1,000
Buildings Depreciation Reserve 200
Plant & Machinery (cost) 2,000 100
Plant & Machinery Depreciation Reserve 500 20
Trade receivables/payables 500 270 60 20
Stock (01-04-2012) 250 25
Branch Stock Reserve 65
Cash & Bank Balances 125 4
Purchases/Sales 275 600 25 125
Goods sent to Branch 1,500 30
Managing Director’s salary 50
Wages & Salaries 100 18
Rent 6
Office Expenses 25 12
Commission receipts 275 100
Branch/H.O. Current A/c 800 15
Total 5,600 5,600 280 280
The following information is also available:
(1) Stock as at 31-03-2013
Delhi - ` 2,00,000
New York - $ 10 (all stock received from Delhi)
(2) Head Office always sent goods to the Branch at cost plus 25%.
(3) Provision is to be made for doubtful debts at 5%.
(4) Depreciation is to be provided on Buildings at 10% and on Plant and Machinery at
20% on written down values.
Working Notes:
(1) Calculation of Depreciation
H.O Branch
`‘000 `‘000
Building – Cost 1,000
Less : Dep. Reserve (200)
800
Depreciation @ 10% (A) 80
Plant & Machinery Cost 2,000 4,500
Less : Dep. Reserve (500) (900)
1,500 3,600
Depreciation @ 20% (B) 300 720
Total Depreciation (A+B) 380 720
(2) Calculation of Additional Branch Stock Reserve
(`’‘000)
Closing stock of Branch 0.55
Reserve on closing stock (0.55 × 1/5) 0.11
Less : Branch Stock Reserve (as on 1.4.2012) (65)
Reversal of Stock Reserve (64.89)
Question 7
Answer any four out of the following:
(a) Neel Limited has its corporate office in Mumbai and sells its products to stockists all
over India. On 31st March, 2013, the company wants to recognize receipt of cheques
bearing date 31st March, 2013 or before, as "Cheques in Hand" by reducing "Trade
Receivables". The "Cheques in Hand" is shown in the Balance Sheet as an item of
cash and cash equivalents. All cheques are presented to the bank in the month of
April 2013 and are also realized in the same month in normal course after deposit in
the bank. State with reasons, whether each of the following is an adjusting event and
how this fact is to be disclosed by the company, with reference to the relevant
accounting standard.
(i) Cheques collected by the marketing personnel of the company from the stockists
on or before 31st March, 2013.
(ii) Cheques sent by the stockists through courier on or before 31st March, 2013.
(b) Explain “monetary item” as per Accounting Standard 11. How are foreign currency
monetary items to be recognized at each Balance Sheet date? Classify the following as
monetary or non-monetary item:
(i) Share Capital
(ii) Trade Receivables
(iii) Investments
(iv) Fixed Assets.
(c) Department A sells goods to Department B at a profit of 50% on cost and to Department
C at 20% on cost. Department B sells goods to A and C at a profit of 25% and 15%
respectively on sales. Department C charges 30% and 40% profit on cost to Department
A and B respectively.
Stock lying at different departments at the end of the year are as under:
Department A Department B Department C
` ` `
Transfer from Department A - 45,000 42,000
Transfer from Department B 40,000 - 72,000
Transfer from Department C 39,000 42,000 -
Calculate the unrealized profit of each department and also total unrealized profit.
(d) Explain Garner V/S Murrary rule applicable in the case of partnership firms. State, when
is this rule not applicable.
(e) What are the qualitative characteristics of the financial statements which improve the
usefulness of the information furnished therein? (4 ×4 = 16 Marks)
Answer
(a) (i) Cheques collected by the marketing personnel of the company is an adjusting event
as the marketing personnels are employees of the company and therefore, are
representatives of the company. Handing over of cheques by the stockist to the
marketing employees discharges the liability of the stockist. Therefore, cheques
collected by the marketing personnel of the company on or before 31st March, 2013
require adjustment from the stockists’ accounts i.e. from ‘Trade Receivables A/c’
even though these cheques (dated on or before 31 st March, 2013) are presented in
the bank in the month of April, 2013 in the normal course. Hence, collection of
cheques by the marketing personnel is an adjusting event as per AS 4
‘Contingencies and Events Occurring after the Balance Sheet Date’. Such ‘cheques
in hand’ will be shown in the Balance Sheet as ‘Cash and Cash equivalents’ with a
disclosure in the Notes to accounts about the accounting policy followed by the
company for such cheques.
(ii) Even if the cheques bear the date 31st March or before and are sent by the stockists
through courier on or before 31st March, 2013, it is presumed that the cheques will be
received after 31st March. Collection of cheques after 31st March, 2013 does not
represent any condition existing on the balance sheet date i.e. 31st March. Thus, the
collection of cheques after balance sheet date is not an adjusting event. Cheques that
are received after the balance sheet date should be accounted for in the period in which
they are received even though the same may be dated 31st March or before as per AS
4. Moreover, the collection of cheques after balance sheet date does not represent any
material change affecting financial position of the enterprise, so no disclosure in the
Director’s Report is necessary.
(b) As per AS 11‘ The Effects of Changes in Foreign Exchange Rates’, Monetary items are
money held and assets and liabilities to be received or paid in fixed or determinable amounts
of money.
Foreign currency monetary items should be reported using the closing rate at each
balance sheet date. However, in certain circumstances, the closing rate may not reflect
with reasonable accuracy the amount in reporting currency that is likely to be realised
from, or required to disburse, a foreign currency monetary item at the balance sheet
date. In such circumstances, the relevant monetary item should be reported in the
reporting currency at the amount which is likely to be realised from or required to
disburse, such item at the balance sheet date.
Share capital Non-monetary
Trade receivables Monetary
Investments Non-monetary
Fixed assets Non-monetary
(c) Calculation of unrealized profit of each department and total unrealized profit
Dept. A Dept. B Dept. C Total
` ` ` `
Unrealized Profit of:
Department A 45,000 x 50/150 42,000 x 20/120
= 15,000 = 7,000 22,000
Department B 40,000 x .25 = 72,000 x .15=
10,000 10,800 20,800
Department C 39,000 x 30/130 42,000 x 40/140
= 9,000 = 12,000 21,000
63,800
1. When the solvent partner has a debit balance in the capital account.
Only solvent partners will bear the loss of capital deficiency of insolvent partner in
their capital ratio. If incidentally a solvent partner has a debit balance in his capital
account, he will escape the liability to bear the loss due to insolvency of another
partner.
2. When the firm has only two partners.
3. When there is an agreement between the partners to share the deficiency in capital
account of insolvent partner.
4. When all the partners of the firm are insolvent.
(e) The qualitative characteristics of financial statements which improve the usefulness of
information provided in financial statements are as follows:
1. Understandability: The financial statements should present information in a
manner as to be readily understandable by the users with reasonable knowledge of
business and economic activities.
2. Relevance: The financial statements should contain relevant information only which
influences the economic decisions of the users.
3. Reliability: To be useful, the information must be reliable; that is to say, they must
be free from material error and bias.
4. Comparability: The financial statements should permit both inter-firm and intra-firm
comparison. One essential requirement of comparability is disclosure of financial
effect of change in accounting policies.
5. True and Fair view: Financial statements are required to show a true and fair view
of the performance, financial position and cash flows of an enterprise.