Cost Cost Model or Revaluation Model
Cost Cost Model or Revaluation Model
JOURNAL ENTRY
Revenue CA Cash flow 1. Depreciation for 2020
2020 24 000 000 10 000 000 14 000 000 Dep’n 650 000
2021 26 000 000 14 000 000 12 000 000 A/D 650 000
2022 25 000 000 16 000 000 9 000 000 2. Impairment on reversal
2023 15 000 000 11 000 000 4 000 000 A/D 1 050 000
90 000 000 51 000 000 39 000 000 Gain on Reversal 1 050 000
The value in use is calculated by discounting the net
CA-no impairment 5 600 000
cash flows at an appropriate discount rate of 10%
CA-with impairment 4 550 000
Cash flow PV of 1 CA
Gain on Reversal 1 050 000
2020 14 000 000 .909 12 726 000
2021 12 000 000 .826 9 912 000 CHAPTER 35- Cash Generating Unit
2022 9 000 000 .751 6 759 000 -Cash generating unit is the smallest identifiable
2023 4 000 000 .683 2 732 000 group of assets that generate cash inflows from
39 000 000 32 129 000 continuing use that are largely independent of the
cash inflows form other assets or group of assets.
Carrying Amount 40 000 000 -as a basic rule, the recoverable amount of an asset
Recoverable Amount 32 129 000 shall be determined for the asset individually.
Impairment Loss 7 871 000 -if it is not possible to estimate the recoverable
REVERSAL OF IMPAIRMENT amount of the individual asset, an entity shall
On December 31, 2019, the statement of FP shows determine the recoverable amount of the cash
the ff balances: generating unit to which the asset belongs.
Machinery 8 000 000
- CGU shall be the smallest aggregation of assets
Acc. Dep’n 1 600 000
for which cash flows can be identified and which
CA 6 400 000
are independent of cash flows from other assets.
On the same date, the recoverable amount of the
machinery is determined to be the fair value less -aggregation that is too high is prohibited.
cost of disposal of 5 200 000. ILLUSTRATION 1:
CA 6 400 000 An entity has determined that one of its cash
Recoverable Amount 5 200 000 generating units is impaired.
Impairment Loss 1 200 000 The Carrying amounts are:
Building 2 400
Impairment Loss 1 200 000 000
Acc. Dep’n 1 200 000 Land 1 800
000
On December 31, 2020, the recoverable amount of Equipment 1 500
the machinery is determined to be 6 000 000 000
indicating a reversal of impairment loss. Inventory 300
Machinery 8 000 000 000
CA of CGU 6 000 Equipment ( 3/10x 2 000 600 000
000 000)
Most often, the recoverable amount of CGU is equal Inventory (2/10x 2 00 000) 100 000
to the value in use because it is not to be disposed Total impairment loss 2 000 000
of.
The entity calculated the value in use of the CGU to Building Equipment Inventory
be 4 500 000. Allocated 1 000 000 600 000 400 000
Cost
Reallocated
(500
CA of CGU 6 000 Cost
0000)
000 3/5 x 500
300 000
Value in use 4 500 000
2/5 x 500
000 000 200 000
Impairment/ L
Impairment loss 1 500 500 000 900 000 600 000
000 Journal entries
Impairment Loss 2 000 000
A/D- bldg. 500 000
A/D-equip 900 000
Inventory 600 000
ALLOCATION OF IMPAIRMENT LOSS CGU with Goodwill
Since there is no goodwill, the impairment loss is Goodwill does not generate cashflows
allocated across the assets based on CA. independently from other assets or group of assets
CA Fraction Loss and therefore, the recoverable amount of goodwill
Building 2 400 000 24/60 600 000 as an individual asset cannot be determined.
Land 1 800 000 18/60 450 000 As a consequence, if there is an indication that
Equipment 1 500 000 15/60 375 000 goodwill may be impaired, recoverable amount is
Inventory 300 000 3/60 75 000 determined for the CGU to which goodwill
JOURNAL ENTRY: belongs.
Impairment Loss 1 500 000
A/D-bldg 600 000 ILLUSTRATION:
Land 450 000 The assets of a CGU @ carrying amount at year-end
A/D-equip 375 000 are as follows:
Inventory 75 000
ILLUSTRATION 2: PPE 3 000 000
An entity has determined that its fine china division Patent 2 000 000
is a cash generating unit. The entity calculated its Goodwill 1 000 000
value in use of the division to be 8 000 000. CA of CGU 6 000 000
The assets of the cash generating unit at carrying
amount are as follows: The annual impairment review is required as the
Building 5 000 000 CGU contains goodwill.
Equipment 3 000 000 The most recent review assesses the value in use of
Inventory 2 000 000 the CGU to be Php 4 500 000.
CA of CGU 10 000 000
CA of CGU 6 000 000
The entity has also determined the FV less CoD of Value in use 4 500 000
the building is 4 500 000. Impairment Loss 1 500 000
CA of CGU 10 000 000 ALLOCATION OF I/L
Value in use 8 000 I/L 1 500
000 000
Impairment Loss 2 000 000 Applicable of Goodwill 1 000
ALLOCATION BASED ON CA 000
Building (5/10x 2 000 000) 1 000 000 Excess I/L 500 000
The excess I/L is allocated to the other non-cash
assets prorate based on CA Journal Entry
CA Fraction Loss I/L 4 000 000
PPE 3 000 000 3/5 300 000 Goodwill 1 000 000
Patent 2 000 000 2/5 200 000 A/R 600 000
5 000 000 500 000 Inventory 900 000
Journal Entry Land 450 000
I/L 1 500 000 A/D 1 050 000
Goodwill 1 000 000
A/D 300 000 Reversal of I/L on Goodwill
Patent 200 000 CA of CGU
*Liabilities of CGU are ignored in determining the
ANOTHER ILLUSTRATION CA of CGU.
An entity has a CGU that has been experiencing
significant losses in prior years. There is an
objective indication that such CGU in impaired. Corporate Assets
At current year-end, the CGU is tested for - Are assets other than goodwill that
impairment with the ff assets/liabilities; contribute to the future cash flows of both
Cash 1 000 000 the CGU under review and other CGU.
A/R 2 000 000 - Are group or divisional assets such as head
Inventory 3 000 000 office building, EDP, equipment or a
Land 1 500 000 research center.
Plant and Equip 6 500 000 ILLUSTRATION:
A/D 3 000 000 An entity has two CGU, CGU One and CGU
Goodwill 1 000 000 Two. There is no goodwill allocated to the
A/P 2 500 000 CGU. The CA of the CGUs are:
Accrued Liab 500 000 CGU One 10 000 000
CGU Two 15 000 000
It is reliably determined that the value in use of the
CGU is 8 000 000 The entity has an office building that has not
ALLOCATION OF IMPAIRMENT been included in the CA of the CGU and can be
Cash 1 000 000 allocated to the units on the basis of CA. the
A/R 2 000 000 office building has a CA of 5 000 000.
Inventory 3 000 000 The entity calculated the value in use of the
Land 1 500 000 CGU as follows:
Plant and Equip 6 500 000 CGU One 9 000 000
A/D (3 000 000) CGU Two 19 000 000
Goodwill 1 000 000
CA of CGU 12 000 000 The CA of the units including an allocated
Value in Use 8 000 000 portion of the office building are determined as
I/L 4 000 000 follows:
Applicable to GW 1 000 000 CGU One CGU Two
Applicable to other 3 000 000 CA 10 000 000 15 000 000
Office bldg.
The remaining I/L of 3 000 000 is allocated to the 10/25 2 000 000
other noncash asset based on CA: 15/25 3 000 000
CA Fraction Loss Total CA 12 000 000 18 000 000
A/R 2 000 000 20/100 600 000 Value in Use 9 000 000 19 000 000
Inventory 3 000 000 30/100 900 000 I/L 3 000 000 -
Land 1 500 000 15/100 450 000
P and E 3 500 000 35/100 1 050 000
CGU Two is not impaired because value in use
> CA. the impairment loss of CGU One is
allocated as follows:
CA Fraction Loss
Other Assets 10 000 000 10/12 2 500 000
Office Bldg 2 000 000 2/12 500 000
12 000 000 3 000 000