Costaccounting II
Costaccounting II
Module -1
JOB COSTING
Job costing (or job order costing) is a method of cost ascertainment used in job order
industries. Special features of such industries are as follows:
(a) Production is against customer's orders and not for stocks.
(b)Each job has its own characteristics and requires special attention.
(c) The flow of production from one department to another is not uniform. It is the nature of
job which determines the department through which it is to be processed.
Job costing is applied to such industries as printing work, motor car repair, machine tools,
general engineering, interior decoration, etc.
Objectives of Job Costing
The following are the main objectives of job costing:
1. Cost of each job/order is ascertained separately. This helps in finding out the profit or
loss on each individual job.
2. It enables management to detect those jobs which are more profitable and those which
are unprofitable.
3. It provides a basis for determining the cost of similar jobs undertaken in future. It thus
helps in future production planning.
4. It helps management in controlling costs by comparing the actual costs with the
estimated costs.
Production Order
Name of the Customer ..................…………….. Job No……………………………….
Date of Commencement………………………... Date…………………………………
Date of Completion.......................……………... Bill of Material No …………………
Special Instruction ……………………………… Drawing attached Yes/No .
Quantity Description Machines to be used Tools
required
(Sign)……..
Production authorised by :
Head of Production Control Deptt.
2
Job cost sheets are not prepared for specified periods but they are made out for each job
regardless of the time taken for its completion. However, material, labour and overhead costs
are posted periodically to the relevant cost sheet. The material, labour and overhead to be
absorbed into jobs are collected and recorded in the following way:
(a) Direct materials. The method of recording receipts and issues of materials on materials
requisitions or bill of materials was explained in detail in chapter on Materials. It may be
recalled that material requisitions or bill of materials show the quantities of materials issued
to jobs from store. When copies of these documents reach the cost office, they are priced and
entered in the stores ledger account in the "Issues" column.
Job Cost Sheet
Customer................. Job No................................................
Date of commencement........…… Date of Completion.................
Material Cost Labour Cost Factory Overhead (Absorbed)
Date Materia Amount Date Hours Rate Ami. Deptt. Hours Rate Ami.
l Req. Rs. Rs. Rs. Rs. Rs.
No.
Each requisition shows the job number to which the material is to be charged. Summaries of
material requisitions are prepared at regular intervals on Materials Abstract These
summaries facilitate debiting the job with total cost of materials rather than charging with
many small items.
(b) Direct wages. As explained earlier in a chapter on Labour, the wages payable to
3
workers are calculated on clock cards, job cards, time sheets, etc. The summaries of job
cards are made on Wages Abstract or Wages Analysis Sheets, which shows the direct
wages chargeable to each job. The total of wages chargeable to various jobs is debited to
work-in-progress control account.
(c) Direct expenses. Direct expenses which can be identified with specific jobs are
directly charged to these jobs, the total being debited to work-in-progress control account.
(d) Overheads. Indirect materials, indirect wages and indirect expenses which cannot be
identified with specific jobs are apportioned to cost centers in the manner described earlier
in chapter on Overheads. Absorption of overhead by the jobs passing through the cost
centers is based upon percentage of direct wages or direct material cost, direct labour hours
or machine hours, etc. These methods of absorption have also been discussed in detail in the
chapter on Overheads.
The direct materials, wages and expenses and the overheads absorbed are totalled to give
the total cost.
Completion of jobs. When jobs are completed, the cost is transferred to cost of sales
account. The total cost of jobs completed during each period is set against the sales to
determine the profit or loss for the period.
Solution
Job Cost Sheet
Job No. 239
Rs. Rs.
Direct materials 6,010
A A- A- 60 hrs. x Rs. 30 1,800
B - 40 hrs. x Rs. 20 800
C - 20 hrs. x Rs. 50 1,000 3,600
* Variable Overheads
Deptt. A - 60 hrs. @Rs. 10 600
B - 40 hrs. @Rs. 20 800
C - 20 hrs. @ Rs. 40 800 2,200
* Fixed Overheads : 120 hrs. @ Rs. 20 per Total Cost 2.400
14,210
Profit (25% of sales or 33-1/3% of total cost cost) 4,737
Selling Price 18.947
Problem 2. A factory uses job costing. The following data are obtained from its books for the year
ended 31st December, 2002.
Rs. Rs.
Direct materials 90,000 Selling and dist. overheads 52,500
Direct wages 75,000 Administration overheads 42,00,0
Factory overheads 45,000 Profit 60,900
(a) Prepare a Cost Sheet indicating the Prime cost, Works cost, Production cost, Cost of
sales and the Sales value.
(b) In 2003, the factory received an order for a number of jobs. It is estimated that direct
5
materials required will be Rs. 1,20,000 and direct labour will cost Rs. 75,000. What should be
the price for these jobs if factory intends to earn the same rate of profit on sales assuming that the
selling and distribution overheads have gone up by 15% ? The factory recovers factory overheads as
a percentage of direct wages and administration and selling and distribution overheads as a
percentage of works cost, based on cost rates prevailing in the previous year.
Solution
Cost Sheet for the year ended 31st Dec, 2002
Rs.
Direct materials 90,000
Direct wages 75,000
Prime Cost 1,65,000
Factory overheads 45,000
Works Cost 2,10,000
Administration overheads 42,000
Cost of Production 2,52,000
Selling and distribution overheads 52,500
Cost of Sales 3,04,500
Profit 60,900
Sales Value 3,65,400
Calculation of Rates:
1. Percentage of factory overheads to direct wages =
45,000 x 100 = 60%
75,000
2. Percentage of administration overheads to works cost = 42,000 x 100 = 20%
2,10,000
3. Selling and distribution overheads Rs. 52,500 Add: 15%
increase Rs. 7,875
Total Rs. 60,375
Selling and dist. overhead % to works cost = 60,735 x 100 = 28.75%
2,10,000
Problem 3. Job No. 718 was commenced on 10th October, 2002 and completed on 1 st November,
2002. Materials used were Rs. 600 and labour charged directly to the job was Rs. 400. Other
informations were as follows:
Machine No. 215 used for 40 hours; the machine hour rate is Rs. 3.50
Machine No. 169 used for 30 hours; the machine hour rate is Rs. 4
Six welders worked on the job for 5 days of 8 hours each; the direct labour hour rate for welders
is 20 paise.
Other expenditures of the concern not apportioned for calculating the machine hour or the direct
hour rates amounted to Rs. 20,000, total direct wages for the period being Rs. 20,000.
Ascertain the works cost of Job No. 718.
Solution
Job Cost Sheet
Job No. 718
Date started 10-10-2002 Date finished 1-11 -2002
Particulars Rs. Rs.
Materials 600
Labour - 400
Prime Cost 1.000
Factory overhead :
Machine No. 215 (40 hrs. @ Rs. 3.50 140
Machine No. 169 (30 hrs. @ Rs. 4 120
Welders (6 x 5 x 8 x 0.20) 48
Other expenses (100% of direct 400 708
7
Works Cost 1,708
*Note : Other expenses are charged at 100% of direct wages as calculated below :
Problem 4. Nahar Electricals Ltd., engaged in job work, has completed all jobs in hand on
30th Dec, 2002, except Job No. 1448. The cost sheet on 30th Dec, showed direct materials
and direct labour costs of Rs. 40,000 and Rs. 30,000 respectively as haying been incurred on
Job No. 1448.
The costs incurred by the business on 31st Dec, 2002, the last day of accounting year, were as
follows :
Rs.
Direct materials (Job 1448) 2,000
Direct labour (Job 1448) 8,000
Indirect labour 2,000
Miscellaneous factory overhead 3,000
It is the practice of business to make the jobs absorb factory overheads on the basis
of 120% of direct labour cost.
Calculate the cost of work-in-progress of Job No. 1448 on 31 st Dec, 2002.
Problem 5. The following information for the year ended December 31,2002 is obtained from
8
the books and records of a factory.
Completed Jobs Work-in-Progress
Rs. Rs.
Raw materials supplied from stores 90,000 30,000
Wages 1,00,000 40,000
Chargeable expenses 10,000 4,000
Materials transferred to work-in-progress 2,000 2,000
Materials returned to stores 1,000 —
Factory overhead is 80% of wages and office overhead is 25% of factory cost.
The price of the executed contracts during 2002 was Rs. 4,10,000. Prepare (i)
Consolidated Completed Jobs Account showing the profit made or loss incurred, and also (ii)
Consolidated Work-in-Progress Account.
Solution
Problem 6. From the records of a manufacturing company, the following budgeted details
are available:
Rs. Rs.
Direct materials 1,99,000
Direct wages:
Machine shop (12,000 hours) 63,000
Assembly shop (10,000 hours) 48,000 1,11,000
Works overhead :
Machine shop 88,200
Assembly shop 51,800 1,40,000
Administrative overhead 90,000
Selling overhead 81,000
Distribution overhead 62,100
10
Assuming that the company follows absorption method of costing, you are required to :
(a) Prepare a Schedule of Overhead Rates from the figures available stating the
basis of overhead recovery rates used under the given circumstances.
(b) Work out a Cost Estimate for the following job based on overhead so
computed.
Direct material: 25 kg @ Rs. 16.80/kg
15kg@Rs.20.00/kg
Direct labour (on the basis of hourly rate Machine shop 30 hours
for Machine shop & Assembly shop) Assembly shop 42 hours
Solution
(a) Cost Sheet for the period
Rs.
Direct materials 1,99,000
Problem 7. X Co. Ltd. has absorbed overhead by means of a blanket rate based on direct
labour hours. As from 1 st January, 2003, it decides to adopt separate rates for the three main
activities — Store-keeping and material handling, machining and assembly. The estimates of
costs and absorption rates for selling and distribution cost remain unchanged. Overhead
absorption rates are :
12
Prior to 1st January, 2003
Production overhead — Re. 0.50 per direct labour hour
Selling and distribution overhead — 25% of production cost
From 1st January, 2003
Production overhead :
Store-keeping and material handling — 10% of direct material cost
Machining—Re. 0.75 per machine hour
Assembly—Re. 0.30 per labour hour
Selling and distribution overhead —25% of production cost
Direct costs of Job No. 401 have been Rs.
Direct material cost 90
Direct wages:
Machining 200 hours @ Re. 0.60 120
Assembly 100 hours @ Re. 0.40 40
250
Contract price of the job is Rs. 525 and it requires 180 machine hours to complete. Show the
job cost sheet for Job No. 401 :
(a) as it would appear if the job had been completed prior to 1st January, 2003;
(b) as it would appear if the job were completed in January, 2003.
Solution
Job Cost Sheet
Job No. 401
Finished before 1-1-2003
Particulars Rs .
Direct materials 90
Direct wages:
Machining 200 hours @ Re. 0.60 120
Assembly 100 hours @ Re. 0.40 40
Prime Cost 250
Production overhead :
300 hours® Re. 0.50 150
Production Cost 400
Selling and distribution overhead 25% of Rs. 100
Total Cost 500
13
Profit 25
Selling Price 525
Direct materials 90
Direct wages:
Machining 200 hours @ Re. 0.60 120
Assembly 100 hours @ Re. 0.40 40 160
Prime Cost 250
Production overhead :
Store-keeping and handling 10%of Rs. 90 9
Machining 180 hours @ Re. 0.75 135
Assembly 100 hours @ Re. 0.30 30 174
Production Cost 424
Selling and distribution overhead (25% of Rs. 424) 106
Total Cost 530
Loss 5
Selling Price 525
Batch costing is a form of specific order costing. Job costing refers to costing of jobs
that are ext against specific orders whereas in batch costing items are manufactured for
stock. A finished pr may require different components for assembly and may be
manufactured in economical batch When orders are received from different customers, there
are common products among orders production orders may be issued for batches, consisting
14
of a predetermined quantity of each type product. Batch costing method is adopted in such
cases to calculate the cost of each such batch per unit is ascertained by dividing the total cost
of a batch by number of items produced in that ID In order to do that a Batch Cost Sheet is
prepared. The preparation of Batch Cost Sheet is similar that of Job Cost Sheet.
Factory overheads are absorbed on labour hours basis and the rates are Rs. 7 per hour
for Department A and Rs. 4 per hour for Department B. The firm uses a cost plus system for
selling prices and expects a 25% gross profit (sales value minus factory cost). Administrative
overheads are absorbed at 10% of selling price. Assuming that 1000 units were produced in
Batch A-100, Calculate the selling price per unit.
SOLUTION
COST SHEET OF BATCH NO. A-100
Rs. Rs.
Materials 10,000
Labour :
Department A : 800 x Rs. 5 4000
Department B : 1,400 x Rs. 5 8,400 12,400
Factory Overheads
Department A : 800 x Rs. 7 5,600
Department B : 1,400 x Rs. 4 5,600 11,200
Factory Cost 33,600
Administration overheads (10% of selling 4,480
price)
Cost of production 38,080
Profit (15% of Selling price) 6720
Selling price 44,800
SOLUTION
The first step is to calculate the overhead absorption rates for the production departments.
Blanking = Rs. 7,500 = Rs. 5 per labour hour
1500
Factory Cost
Production is usually done in batches and each batch can have any number of units of
component in it. The optimum quantity for a batch is that quantity for which the setting up
and carrying costs are minimum, such an optimum quantity is known as Economic Batch
Quantity or Economic lot size.
Determination of the economic lot size is important in industries where batch costing
is employed. The need for determining economic lot size arises as : (i) every time a
component/product is to be made, setting up of the tool is involved. Because of this some
loss in production time will be there. Therefore, maximum number of units are produced
once the machine is set in order to reduce the cost per unit. (ii) Such large production at one
run will lead to accumulation of inventory and the costs related thereto. (iii) Thus there is a
quantity for which reduced cost of production is just offset by costs of carrying the quantity
inventory. The determination of most economical batch quantity requires consideration of
many related factors of costs and economies. The factors that influence the decision in this
17
respect are (i) Set up cost, (ii) Manufacturing cost, (iii) Interest on capital, (iv) Storage cost,
and (v) Rate of consumption.
2US
T he formula to be used for calculation of economic lot size is Q =
C
Where Q = Qty. or units of products in the economic batch.
S = Set-up cost per batch
C = Carrying cost per unit of production p.a.
U = Annual units of production.
ILLUSTRATION 3.
Compute the economic batch quantity for a company using batch costing with the following
information.
Solution
2UC 2 x 24,000 xRs.120
Economic Batch Quantity = = = 4,000units
C Re .0.36
SECTION- A
SECTION-B
18
1. Write a note on job costing and the industries which adopt job costing.
2. What are the main features of job costing ? Give a proforma cost sheet under
such a system
3. Explain job costing. What are its advantages ?
4. What is a job cost sheet ? What kind of data generally appear on job cost sheet ?
5. What are the main features of job costing ? Describe briefly the procedure of
recording costs under job order costing.
6. What is a job order number ? Explain how costs are booked against job order
numbers.
7. What do you understand by job order cost accounting ? Discuss the conditions
suitable for the introduction of the job order cost accounting.
8. “Job costing is more accurate than process costing”. Comment.
SECTION-C
1. The following information is extracted from a job ledger in respect of Job No. 443 :
Materials - Rs. 3,500
Wages - 80 hours @ Rs. 2.50 per hour
Variable overhead incurred for all jobs Rs. 5,000 for 4,000 labour hours
Find the profit if the job is billed for Rs. 4,000.
[ Ans. Profit Rs. 200] [ Hint. Variable overhead for 80 hours @ Rs 1.25]
2. The following information is extracted from the job ledger in respect of Job 907
Materials Rs. 3.400
Wages: Deptt. A : 80 hours at Rs. 2.50 per hour
B : 60 hours at Rs. 4 per hour
Variable overheads : Deptt. A : Rs. 5,000 for 4.000 hours
B : Rs. 6,000 for 3,000 hours
Fixed overhead : Rs. 7.500 for 10.000 hours of normal working time of the
19
Factory.
Calculate the cost of Job No. 907 and estimate the percentage of profit if the price
quoted is. Rs. 4,750. [ Ans. Profit Rs. 585. % of profit on sales 12.32]
3. From the following particulars, prepare the Cost Sheet for Job No. 86 and find out the
value of the job :
Rs.
Materials 6,000
Productive wages 4,600
Direct expenses 500
Provide 60% on productive wages for works on cost and 12 54% on works cost for
office on cost. Profit to be realized on the selling price is 20%.
[ Ans. Cost of job Rs. 15,592.50; Profit Rs. 3898.13]
4. The estimated material cost of a job is Rs. 5,000 and direct labour cost is likely to be Rs.
1,000. In machine shop it will require machining by Machine No. 8 for 20 hours and by
Machine No. 11 for 6 hours. Machine hour rates for Machine No. 8 and Machine No. 11 are
respectively Rs. 10 and 15. Considering only machine shop cost, the direct wages, in all other
shops last year amounted to Rs. 80.000 as against Rs. 48,000 factory overhead. Last year
factory cost of all jobs amounted to Rs. 2,50,000 as against Rs. 37,500 office expenses.
Prepare a quotation which guarantees 20% profit on selling price.
[ Ans. Price quotation Rs. 9,905]
[ Hint. 1. Factory overheads are charged at 60% of wages. These are in
addition to machining cost.
2. Office overheads are charged at 15% of factory cost.]
5. From the following particulars relating to four jobs of a manufacturer, ascertain the
total cost of each job :
Job No. 141 Job No. 142 Job No. 143 Job No. 144
Rs. Rs. Rs. Rs.
20
Direct materials 800 1,000 1,200 1,400
Direct wages 400 500 600 700
Direct expenses' 80 100 120 140
Works on cost is 45% of prime cost and office on cost is 15%on works cost.
[ Ans. Job No. 141 Rs. 2,134.40 ; No. 142 Rs. 2.668 ; No. 143 Rs. 3,201.60 ; No. 144 Rs.
3,735.20]
6. The cost estimator of R.K. Ltd. has produced the following data :
Direct materials : 34 units @ Rs. 2 per unit.
Direct labour : Deptt. A - 12 hours @ Rs. 2 per hour
Deptt. B - 20 hours @ Rs. 1.80 per hour
The following additional information is extracted from the company's budget:
Deptt. A : Variable overhead Rs. 18.000
Hours to be worked - 18.000
Deptt. B : Variable overhead Rs. 18,000
Hours to be worked - 10,000
Fixed overhead for the company Rs. 1,00,000
Total hours to be worked 50,000
Profit is taken at 20% of the selling price.
You are required to prepare a job cost sheet.
| Ans. Price to be quoted Rs. 300]
7. From the following information, prepare Job No. 1314 and Job No. 1425
accounts hi the Job Cost Ledger:
Job No. 1314 Job No. 1425
Rs. Rs.
Direct materials 2.400 1.200
Materials received from stores 16.800 14.400
Direct wages 9.600 5.000
Other direct expenses 1.000 500
21
The production overheads are to be taken at 100% of wages and administration overheads at
20% of the production cost. The contract price of Job No. 1314, which is completed, is fixed
at Rs. 55.000. Job No. 1425 is under progress.
Ans. Job No. 1314 profit Rs. 7,720 ; Job No. 1425 W.l.P. Rs. 31,320]
8. Prepare Work-in-Progress Account and Completed Jobs Account from the following
information.
Completed Jobs Incomplete Jobs
Rs. Rs.
Materials consumed ' 48,000 . 3.000
Direct labour 36.000 4,000
Materials transferred from completed
jobs to incomplete jobs 4,000 4,000
Works expenses are charged at 60% of direct labour and office expenses are recovered at
10% of works cost.
[Ans. Completed jobs Rs. 1, 11,760 ; Incomplete jobs Rs. 14.740]
22
include 20% profit on selling price.
[ Ans. Total cost Rs. 11,511 ; Profit Rs. 2,877.75 ; Price Rs. 14.388.75]
10. The following expenses were incurred for a job during the year ended 31 st December, 2002 :
Rs.
Direct materials 3,000
Direct wages 4,000
Chargeable expenses 1,000
Factory overheads 2,000
Selling and distribution overheads 2,000
Administration overheads 3,000
Selling price for the above job was Rs. 18.000. You are required to prepare a statement
showing the profit earned for the year 2002 from the job and an estimated price of a job which
is to be executed in the year 2003. Materials, wages and chargeable expenses will be required
of Rs. 5.000. Rs. 7,000 and Rs. 2,000 respectively for the job. The various overheads should be
recovered on the following basis while calculating the estimated price :
(a) Factory overheads as a percentage of direct wages.
(b) Administration and selling and distribution overhead as a percentage of factory cost.
[ Ans. Profit Rs. 3.000 ;~Factory overhead 50% on direct wages, Adm. overhead 30% on
factory cost. Selling and dist. overhead 20% on factory cost. Profit 20% on total cost :
Estimated selling price of job Rs. 31,500]
23
24
Module -2
CONTRACT COSTING
Contract costing, also known as terminal costing, is a variant of job costing.
In this method of costing, each contract is a cost unit and an account is opened for
each contract in the books of contractor to ascertain profit/loss thereon.
Contract costing is employed in business undertakings engaged in
building construction, road construction, bridge construction and other civil
engineering works, ship-buildings, etc.
25
4. Each contract undertaken is treated a cost unit.
5. A separate contract account is prepared for each contract in the books of
contractor to ascertain profit or loss on each contract.
6. Most of the materials are specially purchased for each contract. These will,
therefore, be charged direct from the supplier's invoices. Any materials
drawn from the store are charged to contract on the basis of material
requisition notes.
7. Nearly all labour will be direct.
8. Most expenses (e.g., electricity, telephone, insurance, etc.) are also direct.
9. Specialist sub-contractors may be employed for say, electrical fittings,
welding work, glass work, etc.
10. Plant and equipment may be purchased for the contractor may be hired for
the duration of the contract.
11. Payments by the customer (contractee) are made at various stages of
completion of the contract based on architect's certificate for the completed
stage. An amount, known as retention money, is withheld by the contractee
as per agreed terms.
12. Penalties may be incurred by the contractor for failing to complete the work
within the agreed period.
Contract Costing Procedure
The basic procedure for costing of contracts is as follows :
1. Contract account. Each contract is allotted a distinct number and a separate
account is opened for each contract.
2. Direct costs. Most of the costs of a contract can be allocated direct to the
contract. All such direct costs are debited to the contract account. Direct
costs for contracts include : (i) Materials, (ii) Labour and supervision, (Hi)
Direct expenses, (iv) Depreciation of plant and machinery, (v) Sub-contract
costs, etc.
26
3. Indirect costs. Contract account is also debited with overheads which
tend to be small in relation to direct costs. Such costs are often absorbed on
some arbitrary basis as a percentage on prime cost, or materials; or wages,
etc. Overheads are normally restricted to head office and storage costs.
4. Transfer of materials or plant. When materials, plant or other items are
transferred from the contract, the contract account is credited by that
amount.
5. Contract price. The contract account is also credited with the contract
price. However, when a contract is not complete at the end of the financial
year, the contract account is credited with the value of > work-in-progress as
on that date.
6. Profit or loss on contract. The balance of contract account represents
profit or loss which is transferred to Profit and Loss Account. However, when
contract is not completed within the financial year, only a part of the
profit arrived is taken into account and the remaining profit is kept as reserve
to meet any .contingent loss on the incomplete portion of the contract. This is
discussed in detail later in this chapter.
Special Points in Contract Costing
Some of the important points in contract costing are now discussed :
Cost of Materials
Materials include (i) materials specifically purchased for the contract; (ii)
materials issued from store against material requisition notes. The cost of both
these types of materials is debited to the contract account.
27
Materials at site. At the end of each accounting period, value of materials lying
unused at site is credited to contract account and is carried forward for charging
against the next period.
Cost of Labour
All wages of workers engaged on a particular contract are charged direct to the
contract irrespective of the type of work they perform. When several contracts are
running at different locations, payroll is normally sectionalised so as to have
separate payroll for each contract. Difficulties in costing may be encountered
when some workers may have to move from one site to another when a number of
small contracts are undertaken. In such situations it becomes necessary to provide
time sheets from which allocations can be made. In order to control labour
utilisation and prevent fraud in the payment of wages, surprise visits by head office
personnel will be necessary.
Plant Depreciation
There are two different methods of dealing with depreciation of plant in contract
account:
(a) Contract account is debited with the cost of the plant installed. When the
contract is completed or the plant is no longer required, the paint is revalued and
contract account is credited with this revalued or depreciated figure. In case plant
is sold on the completion of the contract, the contract account is credited with its
sale proceeds. The net effect of the above debit and credit will be that the contract
account will stand debited with the amount of depreciation which is the difference
between the value of plant debited and value of plant credited. The method is
generally used on long contracts which extend over more than one year because
depreciated value of the plant is credited to the contract account and brought down
as an opening balance in the next period.
28
(b) Alternatively, contract account is simply debited with the amount of
depreciation. It is usual to use this method when plant is sent to contract only for a
short period. For example, mobile crane or bulldozer used in a contract may be
charged on this basis.
However, when a plant is hired for a contract, a charge for the hire of the
plant is debited to the contract as a direct expense.
Sub-contract Costs
Work of specialized character, for which facilities are not internally available,
is offered to a sub-contractor. For example, steel work, glass work, painting, etc.,
is usually carried out by the sub-contractors who are accountable to the main
contractor. The cost of such work is charged to the contract account.
29
Work Certified. This is that part of the work-in-progress which has been approved
by the contractee's architect or engineer for payment. Work certified is valued at
contract price (i.e., selling price), and includes an element of profit.
Work Uncertified. This is that part of the work-in-progress which is not approved
by the architect or engineer. This is valued at cost and thus does not include an
element of profit.
Both work certified and uncertified appear on the credit side of the contract
account and also tin the assets side of the balance sheet.
Extra Work
Sometimes the contractor is required to do some extra work like additions or
alterations in the work originally done as per agreement. The contractor will charge
extra money for such extra work. The cost of such extra work is debited to the
contract account and extra price realised is credited to the contract account.
30
Profit on Uncompleted Contracts
Contracts which are started and finished during the same financial year create no
accounting problems. But in case of those contracts which take more than one year
to complete, a problem arises whether profit on such contracts should be worked out
only on the completion of the contract or at the end of each financial year on the
partly completed work. If profit is computed only on the completion of the contract,
profit will be high in the year of completion of the contract, whereas in other years of
working on contract, profit will be nil. This would result not only in distorted profit
pattern but also higher tax liability because income tax at higher rates may have to
be paid. Therefore, when contracts extend beyond a year, it becomes necessary to
take into account the profit earned (or loss incurred) on the work performed during
each year. This helps in avoiding distortion of the year-to-year profit trend of the
business.
There are two aspects of profit computation :
a) Computation of notional profit or estimated profit.
b) Computation of the portion of such profit to be transferred to
Profit and Loss Account.
Notional Profit
Notional profit is the difference between the value of work-in-progress
certified and the cost of work-in-progress certified. It is computed as follows
(Figures are assumed):
Rs
Value of work certified 20,00,000
Add: Cost of work not yet certified 1,50,000
21,50,000
Less:. Cost of work to date 19,00,000
31
If in any year, cost of work done exceeds the value of work certified and
uncertified, the result will be a notional loss.
Estimated Profit
Estimated profit represents the excess of the contract price over the
estimated total cost of, the. contract. It is computed as follows (Figures are
assumed):
Rs.
Contract Price 30,00,000
Less: Total cost already incurred 21,00,000
9,00,000
Less: Estimated additional costs to complete the contract 3,50,000
Estimated Profit 5,50,000
32
The balance amount is treated as reserve. Thus, profit to be transferred to Profit
and Loss Account is computed by the following formula :
Transfer to P & L A/c = Notional profit x 1
3
Alternatively, a more common practice is to further reduce this amount by the
cash ratio.
Transfer to P & L A/c = Notional profit x 1 x Cash received
3 Work certified
3. When work certified is ½ or more but less than 9/10 of the contract price (i.e.,
50% to 90%) then the
4. When contract is near completion then the estimated profit should be calculated
on the whole contract. The proportion of estimated profit to be transferred to Profit
and Loss Account is computed by any one of the following formulas:
(a) Estimated profit x work certified
Contract price
33
Escalation Clause
This clause is often provided in contracts to cover any likely changes in the
price or utilisation of materials and labour. Thus, a contractor is entitled to suitably
enchance the contract price if the cost rises beyond a given percentage. The object
of this clause is to safeguard the interest of the contractor against unfavourable
changes in cost. The escalation clause is of particular importance where prices of
material and labour are anticipated to increase or where quantity of material and/or
labour time cannot be accurately estimated.
Just as an escalation clause safeguards the interest of the contractor by upward
revision of the contract price, a de-escalation clause may be inserted to look after
the interest of the contractee by providing for downward revision of the contract
price in the event of cost going down beyond an agreed level.
Cost-plus Contracts
Cost-plus contract is a contract in which the contract price is ascertained by
adding a specified amount or percentage of profit to the costs allowed in the contract.
This type of contract terms are agreed upon in those cases where it is not possible to
compute the cost in advance with a reasonable degree of accuracy due to unstable
conditions of market prices, labour rates, etc. The contractee undertakes to reimburse
the actual cost of contract plus a stipulated profit. The profit to be added to cost may
be either a fixed amount or a specified percentage of cost. The items of cost to be
included for the purpose of determining contract price are broadly agreed upon in
advance. The accounts of the contractor are usually subject to audit by the
contractee.
Cost-plus contracts are usually entered into for executing special type of work,
like construction of dam, powerhouse, newly-designed ship, etc., where cost
estimation is difficult. Government often prefers to give contracts on 'cost-plus'
terms.
Cost-plus contracts offer the following advantages:
34
To the Contractor:
1. There is no risk of loss on such contracts.
2. It protects him from the risk of fluctuations in market prices of material,
labour, etc.
3. It simplifies the work of preparing tenders and quotations.
To the Contractee:
The contractee can ensure a fair price of the contract by being entitled to
audit the accounts of the contractor.
The disadvantages of cost-plus contracts are :
To the Contractor:
1. The contractor is deprived of the advantages which would have accrued
due to favourable market prices.
2. The contractor has to suffer for his own efficiency. This is because profit is
usually based as a percentage of cost and efficient working resulting lower
cost also leads to lower profits.
To the Contractee:
1. The contractee has to pay more for the inefficiency of the contractor as a
contractor has no incentive to reduce costs.
2. The price a contractee has to pay is unknown until after the completion of
work.
35
Wages 33,000
Plant 40,000
Overheads 17,200
Cash received on account of the contract to 31st Dec, 2002 was Rs.
4,80,000, being 80% of the work certified. The value of materials in hand was Rs.
20,000. The plant had undergone 20% depreciation.
Prepare Contract Account.
Solution
Contract Account for the year ending 31st December, 2002
Particulars Rs. Particulars Rs.
To Materials 2,40,000 By Materials in hand 20,000
To Wages 3,28,000 By Plant in hand
To Plant 40,000 (40,000 less 20%) 32,000
To Overheads 17,200 By Work-in-Progress
Work certified (,80,000 x 100) 6,00,000
80
36
Problem 2. Thekedar accepted a contract for the construction of a building for
Rs. 10,00,000, the contractee agreeing to pay 90% of work certified by the
architect. During the first year, the amounts spent were:
Rs. Rs.
Material 1,20,000 Machinery 30,000
Labour 1,50,000 Other expenses 90,000
At the end of the year, the machinery was valued at Rs. 20,000 and materials
at site were of the value of Rs. 5,000. Work certified during the year totalled Rs.
4,00,000. In addition work-in-progress not certified at the end of the year had cost
Rs. 15,000. Prepare Contract Account in the books of Thekedar. Also show the
various figures of profit that can be reasonably transferred to the Profit and Loss
Account.
Solution
Contract Account for the year ending
Particulars Rs. Particulars Rs.
37
1. National profit x 1 = 50,000 x 1 = Rs. 16,667
3 3
= Rs. 18,000
3. National profit x Work certified = 50,000 x 4,00,000 = 20,000
Contract price 10,00,000
Prepare a contract account for the period ending 31st March, 2003 and find out the
profit. It was decided to transfer2/3 of the profit on cash basis to Profit and Loss
Account .
38
Contract No. 125 Account for the year ending 31st March, 2003
Particulars Rs. Particulars Rs.
To Materials sent to site 64.500 By Materials returned 400
To Labour 54.800 By Materials in hand 1.400
To Establishment charges 3,250 By Work-in-Progress :
To Direct expenses 2,400 Certified 1.43.000
To Wages accrued 1,800 Uncertified 3.400
To Direct expenses accrued 200 By Plant at site 8.200
To Plant at site 11.300
To Notional Profit c/d 18.150
1,56.40
1,56,400 1,56,400
To P & L A/c 11,000 By Notional Profit b/d 18.150
18.150 x 2 x 1,30,000
3 1,43,000 7,150
T o Reserve 18,150 18.150
Problem 4 The Indian Construction Co. Ltd. has undertaken the construction of
a bridge over the Rivet-Yamuna for a Corporation. The value of the contract is Rs.
15,00,000 subject to a retention of 20% until one year after certified completion of
the contract, and final approval of the Corporation's engineer. The following are
the details as shown in the books on 30th June, 2003.
Rs. Rs.
Labour on site 4,05,000 Materials on hand on June 30th, 2003 6,300
Materials direct to site 4,20,000 Wages accrued on June 30th, 2003 7,800
Materials from stores 81,200 Direct expenses accrued on June 30th, 2003,1,600
Hire and use of plant 12,100 Works not yet certified at cost 16,500
Direct expenses 23,000 Amount certified by the Corporation's
General overhead allocated engineer 11,00,000
to the contract 37,100 Cash received on account 8,80,000
Prepare (a) Contract Account, (b) Contractee's Account, and (c) show how it
would appear in the Balance Sheet.
39
Solution
Contract Account for the year ending 30th June, 2003
Particulars Rs. Particulars Rs.
Contractee's Account
40
Problem 5. Modern Contractors have undertaken the following two contracts on
I st January, 2002.
Contract A Contract B
Rs. Rs.
Materials sent to sites 85,349 73,267
Labour engaged on sites 74,375 68,523
Plants installed at sites at cost 15,000 12,500
Direct expenditure 3,167 2,859
Establishment charges 4,126 3,852
Materials returned to store 549 632
Work certified 1,95,000 1,45,000
Cost of work not certified 4,500 3,000
Materials in hand 31st Dec., 2002 1,883 1,736
Wages accrued 31st Dec, 2002 2,400 2,100
Direct expenditure accrued 31st Dec, 2002 240 180
Value on plant 31 st Dec, 2002 11,000 9,500
The contract prices have been agreed at Rs. 2,50,000 for contract A and Rs. 2,00,000 for
contract B. Cash has been received from the contractees as follows: Contract A Rs.
1,80,000 and Contract B Rs. 1,40,000. Prepare Contract Accounts, Contractees
Accounts and show how the work-in-progress shall appear in the Balance Sheet of the
contractor.
Solution
Contract 'A' Account for the year ending 31st Dec, 2002
Particulars Rs. Particulars Rs,
To Materials sent to site 85.349 By Materials (returned to stores) 549
To Labour 74.375 By Materials in hand 1.883
To Plant 15.000 By Plant in hand 11.000
To Direct expenditure 3,167 By Work-in-Progress :
To Establishment charges 4.126 Work certified 1.95.000
To Wages accrued 2.400 Work uncertified 4.500 1,99,500
To Direct expenses accrued 240
Notional Profit c/d 28.275
2,12,932
To Profit & Loss A/c 17,400 By Notional Profit b/d 28.275
| Balance c/d (Reserve) 10.875
28,275 28,275
41
*Note. Proportion of profit transferred to Profit and Loss Account has been calculated
by the following formula:
A Contractee's Account
Rs. Rs.
Contract 'B' Account for the year ending 31st Dec, 2002
Particulars Rs. Particulars Rs.
To Materials 73,267 By Materials returned to store 632
B Contractee's Account
Rs. Rs,
Dec. To Balance c/d 1.40.000 Dec. 31,2002 By Cash 1.40,000
1.40.000
1.40.000
Jan. 1.2003 By Balance 1.40.000
b/d
42
Balance Sheet as on Dec. 31,2002
Liabilities Rs. Assets Rs.
Problem 6. T.K.. Construction Ltd. is engaged on two contracts A and B during the year. The
following
particulars are obtained at the year end (Dec. 31):
Contract A Contract B
Date of commencement April I September I
Contract price 6,00,000 5,00,000
Materials issued 1,60,000 60,000
Materials returned 4,000 2,000
Materials on site (Dec. 31st) 22,000 8,000
Direct labour 1,50,000 42,000
Direct expenses 66,000 35,000
Establishment expenses 25,000 7,000
Plant installed at cost 80,000 70,000
43
Value of plant (Dec. 31st) 65,000 64,000
Cost of contact not yet certified 23,000 10,000
Value of contract certified 4,20,000 1,35,000
Cash received from contractees 3,78,000 1,25,000
Architect's fees 2,000 1,000
During the period, materials amounting to Rs. 9,000 have been transferred from
contract A to contract B. You are required to show : (a) Contract Accounts, (b) Contractees'
Accounts, and (c) Extracts from Balance
Sheet as on December 31st, clearly showing the calculation of work-in-progress.
Solution
Contract 'A' Account for the year ending 31 st Dec
4,78,000 4,78,000
To Profit and Loss A/c 36,000 By Balance b/d 60,000
(60,000 x 2 x 3,78,000)
3 4,20,000
To WIPA/c (Reserve) 24,000
60,000 60,000
44
Contract 'B' Account for the year ending 31st Dec
Particulars Rs. Particulars Rs.
To Materials used 60,000 By Materials returned 2,000
To Materials from 9,000 By Stock Materials 8,000
To DirectALabour
Contract 42,000 By Work-in-Progress:
To Direct Expenses 35,000 Work certified 1,35,000
To Establishment 7,000 Work uncertified 10,000 1,45,000
To Depreciation on plant
Expenses 6,000
To
Architect's fees 1,000 By P& L A/c (Loss on 5,000
contract)
1,60,000 1,60,000
A Contractee's Account
Rs.
To Balance c/d 3,78,000 3 1st Dec. By Cash 3,78,000
1st Jan. By Balance b/d
3,78,000
B Contractee's Account
'Rs. Rs
To Balance c/d 1,25,000 31st Dec. By Cash 1,25,000
1st Jan. By Balance b/d 1,25,000
Balance Sheet (Extracts) as on 31st December
Liabilities Rs. Assets Rs.
Profit on Contract A 36,000 Plant 1,50,000
Less : Loss on Contract B 5,000 31,000 Less: Depreciation 21,000 1,29,000
Stock of materials,
Contract A 22,000
Contract B 8,000 30,000
Work-in-Progress:
Contract A
Work certified 4,20,000
Work uncertified 23,000
4,43,000
Less: Reserve 24,000
4,19,000
Less: Cash received 3,78,000 41,000
Work-in-Progress:
Contract B
Work certified 1,35,000
45
Work uncertified 10,000
1,45,000
Less: Cash received 1,25,000 20,000
Working Notes:
1. On Contract I, notional profit is Rs. 18,000. Transfer to P& L A/c is calculated as
follows:
National profit x 1 x Cash ratio = 18,000 x 2 x 1,50,000 = RS . 9,000
3 3 2,00,000
47
Notional profit 23,500 Estimated profit 51.000
48
Methods of Computing the Profit to be transferred to P & L A/c
1. National Profit x 2 x Cash ratio = 23,500 x 2 x 81,600 = Rs. 12,784 (approx.)
3 3
2. National Profit x work certified =23,500 x 1,00,000 = Rs. 15,359 (approx.)
Contract price 1,53,000
.
3. Estimated Profit work certified x Cash ratio = 51,000 x 1,00,000 x 81,600 = Rs.
27,200
Contract price 1,53,000 1,00,000
4. Estimated Profit x Total cost of date x Cash ratio = 51,000 x 85,000 x 81,600 = Rs.
34,680
Estimated total cost 1,02,000 1,00,000
Problem 9. An expenditure of Rs. 3,88,000 has been incurred on a contract upto the end of
31st December, 2002. The value of work certified is Rs. 4,40,000. The cost of. work
uncertified is Rs. 12,000. It is estimated that contract will be completed by 31 st March, 2003
and an additional expenditure of Rs. 80,000 will have to be incurred to complete the
contract. The total estimated expenditure on the contract is to include a provision of 2.5 per
cent for contingencies. The contract price is Rs. 5,60,000 and Rs. 4,00,000 has been
realised in cash upto 31 st December, 2002. Calculate the proportion of profit to be taken to
Profit and Loss Account as on 31 st December, 2002 under different methods.
Solution
Calculation of Notional Profit Estimated Profit on Full
Contract
Rs. Rs.
Value of work certified 4,40,000 Contract price 5,60,000
Add: Cost of work not certified 12,000 Less : Cost to date 3,88,000
4,52,000 Further cost 80,000
Contingencies 12,000*
less: Cost to date 3,88,000 4,80,000
Notional Profit 64,000 Estimated profit 80.000
Method (ii) 2 x Notional profit x Cash received = 2 x 64,000 x 4, 00,000= Rs. 38,788
3 Work certified 3 4,40,000
Method (iii) Estimated profit x work certified = 80,000 x 4,40,000 = Rs. 62,857
Contract price 5,60,000
Problem 10. The following information relates to a building contract for Rs.
10,00,000.
Year 2001 Year 2002
Rs. Rs.
Materials issued 3,00,000 84,000
Direct wages 2,30,000 1,05,000
Direct expenses 22,000 10,000
indirect expenses 6,000 1,400
Work certified 7,50,000 10,00,000
Work uncertified 8,000 ---
Materials at site 5,000 7,000
Plant issued 14,000 2,000
Cash received from contractee 6,00,000
10,00,000
50
The value of plant at the end of 2001 and 2002 was Rs. 7,000 and Rs. 5,000,
respectively. Prepare : (i) Contract Account, (ii) Contractee's Account for two years
2001 and 2002 taking into consideration such profit for transfer to Profit and Loss
Account as you think proper.
Solution
Contract Account for two years 2001 and 2002
51
Contractee' s Account
52
Solution Contract Account
Particulars Rs. Particulars Rs.
2001
To Materials 1,80,000 By Work-in-progress:
To Wages 1,70,000 Certified 3,75,000
To Carriage 6,000
To Cartage 1,000
To Sundry expenses 3,000
To Notional Profit c/d 15,000
3,75,000 3,75,000
To P & L A/c 4,000 By Notional Profit b/d 15,000
2002
To Work-in-progress : Certified 3,75,000 By Work-in-progress: 11,25,000
Less: Reserve 11,000 Certified 20,000
3,64,000 Uncertified
To Materials 2,20,000
To Wages 2,30,000
To Carriage 23,000
To Cartage 2,000
To Sundry expenses 4,000
To Notional Profit c/d 3,02,000
11,45,000 11,45,000
53
Particulars Rs. Particulars Rs.
2002
To P & L A/c 1,61,067 By Notional Profit b/d 3,02,000
(3,02,000 x 2 x 80%)
3
To Reserve 1,40,993
3,02,000 3,02,000
2003
To Work-in- 11,25,000 By Contractee 15,00,000
Progress: Certified
Uncertified 20,000
11,45,000
less: Reserve 1,40,993
10,04,007
To Materials 1,26,000
To Vages 1,70,000
To
Cartage 6,000
To Sundry 3,000
To Profit & Loss 1,90,993
A/c 15,00,000
15,00,000 15,00,000
Contractee's A/c
2001 Rs. Rs.
To Balance c/d 3,00,000 By Cash 3,00,000
2002
To Balance c/d 9,00,000 By Balance b/d 3,00,000
By Cash 6,00,000
9,00,000 9,00,000
: 03
To Contract A/c 15,00,000 By Balance b/d 9,00,000
By Cash 6,00,000
15,00,000 15,00,000
Problem 12. Elite Ltd. was engaged on one contract during the year 2002.
The contract price was 2.00,000. The trial balance extracted from the books on
31 st December, 2002 stood as follows:
54
Rs: Rs.
Share capital — 40,000
Sundry creditors — 4,000
Building 17,000 —
Cash at bank 4,500 __
Contract account:
Materials 37,500 __
Plant 10,000 —
Wages 52,500 —
Cash received from contractee 80,000
(80% of certified work)
Expenses 2,500
1,24,000 1,24,000
Of the plant and materials charged to the contract, plant costing Rs. 1,500 and
materials costing Rs 1 were destroyed by an accident.
On 3 1-12-2002, plant costing Rs. 2,000 was returned to stores and material at site
was valued at Rs.1500.Cost of uncertified work was Rs. 1,000. Charge 10%
depreciation on plant. Prepare Contract Account for the year 2002 and Balance Sheet
as on 3 1 -12-2002.
55
Solution
Contract Account for the year ending 31st Dec, 2002
Particulars Rs. Particulars Rs
To Materials 37,500 By Plant returned to store
(10,350 x 2 x 80)
3 100
To Reserve 4,830
10,350 10,350
56
Problem 13. The following is the Trial Balance of KK Construction Company
engaged on the execution of Contract No. 303, for the year ended 31 st
December, 2002.
Dr. Rs. Cr. Rs.
Contractee's account (amount received) — 3,00,000
Buildings' 1,60,000 -
Creditors — 72,000
Bank balance 35,000 —
Capital account — 5,00,000
Materials 2,00,000 —
Wages 1,80,000 —
Expenses 47,000 —
Plant 2,50,000 —
8,72,000 8,72,000
58
* Notes:
1. The cash ratio for computing the amount to be transferred to P & L Account has been
taken as 5/8 i.e.,
3,00,000 Cash received It may also be taken as 75% as given in the question
4,80,000 Work certified
2. Depreciation on plant of Rs. 2,00,000 has been charged to contract only for 9
months. For remaining three months it has been charged to profit in the balance
sheet.
Problem 14. The following figures are extracted from the books of a contractor, for the
year ending 31st Dec, 2002
Rs. Rs.
Work-in-progress on 31st Dec, 2001 17,00,000
Less: Advances from contractee’s 11,00,000 6,00,000
Materials supplied to contracts direct 1,20,000
Materials issued from store 2,10,000
Wages 1,70,000
Working expenses 30,000
Materials returned to store 11,000
Contracts finished 4,50,000
Work certified 3,00,000
Profit taken to Profit and Loss Account upon contracts completed 2,30,000
Administrative expenses (out of which Rs.5,000 is chargeable to Profit and Loss Account) 25,000
Plant issued
50,000
Materials returned from contract to suppliers 9,000
Advances from contractees 8,00,000
Plant at site 40,000
Prepare the Contract Ledger Control Account in general ledger and total contractees'
account. Show also how the work-in-progress would appear in the Balance Sheet as on 31 st
December, 2002.
59
Solution
Contract Ledger Control Account
Certified 3,00,000
Uncertified 17,20,000
20,20,000
Less: Cash received 14,50,000 5,70,000
60
SECTION-A
Short Answer Questions
1. Name any three industries in which contract costing is used.
2. Give three features of contract costing.
3. State two points of difference between job costing and contract costing.
4. What is escalation clause in contracts?
5. What do you mean by cost-plus contracts?
6. 'Job is a small contract and contract is a big job'. Do you agree?
7. How will you treat profit on a contract which is 50% complete?
8. How loss on incomplete contract is treated?
9. Write a note on cash ratio in contracts.
10. What do you mean by work certified and work uncertified in contract costing ?
11. What is notional profit in contract costing?
12. What is sub-contract cost? How is it treated?
13. What do you mean by retention money?
SECTION-B
1. Distinguish between job costing and contract costing. State the special
features of contract costing.
4. What is cost-plus contract? Discuss this from the point of view of (a) the
manufacturer, (b) the buyer .
SECTION-C
1.M/s X and Co. obtained a contract for building a factory for Rs. 10,00,000. The building
operation started on 1 April, 2002 and at the end of March, 2003, they received from the
party a sum of Rs. 3.9 lakhs, being 75% of the amount due on the surveyor's certificate. The
following additional information is given from the books of the company :
Rs Rs.
Stores issued to contract 2,00,000 Direct expenses 25,000
Stores on hand 31 March, 2003 10,000 Overhead allocated to contract 12,000
Wages paid 1,80,000 Work uncertified at cost 12.000
Plant purchased for the contract 2,00,000 Plant to be depreciated at 10%
Prepare Contract Account showing the profit or loss on the contract as on 31 March. 2003.
[Ans. Tr. to P & L A/c Rs. 52,500; Reserve Rs. 52,500 ]
62
Contract A Contract B
Rs. Rs.
Materials sent to site 1,70,698 1,46.534
Labour 1,48,750 1,37,046
Plant 30,000 25,000
Direct expenses 6,334 5,718
Establishment charges 8,252 7,704
Materials returned to store 1,098 1,264
Work certified 3,90,000 2,90.000
Work uncertified 9,000 6,000
Material at site (31-12-2002) 3,766 3,472
Wages accrued 4,800 4,200
Direct expenses accrued (31-12-2002) 480 360
Value of plant (31 -12-2002) 22,000 19,000
Contract price 5,00,000 4,00,000
Cash received 80% of work certified.
Prepare : (i) Contract Accounts (ii) Contractee's Accounts.
[Ans. A - Tr. to P & L A/c Rs. 30,160; Reserve Rs. 26,390; B - Loss Rs. 6,826 ]
3. Modi Constructions Ltd. has taken two contracts on 1st Oct., 2001. The position of the contracts on 30th
Sept., 2002 is as follows :
Contract 1 Contract II
Rs. Rs.
Contract price 27,00,000 60,00,000
Materials 5,80,000 10,80,000
Wages paid 11,24,000 16,50,000
Other expenses 28,000 60,000
Plant at site 1,60,000 3,00,000
Unused materials at site 40;000 60,000
Wages payable 36,000 54,000
Other expenses due 4,000 9,000
Work certified 16,00,000 30,00,000
Cash received 12,00,000 22,50,000
Work uncertified 80,000 90,000
63
The plant at site is to be depreciated at 10%. Prepare the Contract Account in respect of each work showing the
notional profit and also profit to be transferred to Profit and Loss Account.
[ Ans. 1 - Loss Rs. 68.000; 11 - Tr. to P & L A/c Rs. 1,33,500, Reserve Rs. 1,33,500 ]
4. The following particulars relate to two houses which a firm of builders had in course of construction
under contract;
House A House B
Rs. Rs.
Work-in-progress on 1 Jan, excluding Rs. 800 estimated
profit which was
taken to profit and loss account in 2002) 14,000
Materials purchased 23,000 16,600
Wages 20,000 14,000
Electrical services and fittings 1,400 300
Road making charges 8,000 -
Contract price (including road making) 60,000 40,000
Cash received to 31 Dec, 2003 60,000 24,000
Percentage of cash received to work certified 100% 66-1/3%
Value of materials on hand on 31 Dec, 2003 400 540
Completed work not certified - 2,500
Value of plant used on sites 12,000 6,000
Period of plant remained on site during the year 10 months 8 months
The total establishment expenses incurred during the year 2003 amounted to Rs. 12,240. These are to
be charged to the contracts in proportion to wages. Depreciation of plant is to be taken into
account at the rate of 10% per annum.
Prepare the two Contract Accounts (in columnar form) showing the profit or loss on each house for
the year 2003 and the sums which you consider appropriately transferable to the Profit & Loss
Account.
[ Ans. A - Loss Rs. 15,000; B - Tr. to P & L A/c Rs. 1,200; Reserve Rs. 1,500 ] [ Hint. In House
A, work-in-progress will be taken as Rs. 14,000 + 800 = Rs. 14,800 ]
5. Gupta Construction Ltd. took a contract in 2002 for road construction. The contract price was
Rs. 10,00,000 and its estimated cost of completion would be Rs. 9,20,000. At the end of 2002, the
company has received Rs. 3,60,000, representing 90% of the work certified. Work not yet
certified has cost Rs. 10,000.
64
Expenditure incurred on the contract during 2002 was as follows : Materials Rs. 50,000; Labour Rs.
3,00,000; Plant Rs. 20,000.
Materials costing Rs. 5,000 were damaged and had to be disposed of for Rs. 1,000. Plant is
considered as having depreciated by 25 per cent.
Prepare Contract Account for 2002 in the books of Gupta Construction Ltd. Also show all possible
figures that can be reasonably credited to Profit and Loss Account in respect of the contract.
[Ans. Notional profit Rs. 60,000, Estimated profit Rs. 80,000 ]
6. The following information related to a building contract for Rs. 10,00.000 and for which
80% of the value of work-in-progress as certified by the architect is being paid by the
contractee.
9.India Construction Limited engaged in contract work has the following Trial
Balance on 31st December. 2002 :
Dr. Cr.
Rs. Rs.
Share capital — Shares of Rs. 10 each - 35,180
Profit and Loss A/c as on 1st Jan., 2002 - 2,500
65
Provision for depreciation on plant and tools - 6,300
Contractee's A/c — Contract No. 707 - 1,28,000
Creditors - 8,120
Land and building (at cost) 7,400 -
Plant and tools (at cost) 5,200 -
Bank balance 4,500 -
Contract No. 707 :
Materials issued 60.000 -
Direct labour 83.000 -
Expenses 4,000
Plant and tools at site (at cost) 16,000 -
1,80,100 1,80.100
Contract No. 707, having a contract price of Rs. 2,40.000 was begun in 1st January, 2002 and
contractee pays 80% of the work completed and certified. The cost of work done since
certification is estimated to be Rs. 1,600. After the
above Trial Balance was extracted on 31st Dec, 2002. plant costing Rs. 3,200 was returned to the
stores and materials at site on that date were valued at Rs. 3,000. Provision is to be made for sub-
contract costs amounting to Rs. 600
incurred on Contract No. 707 and for depreciation of all Plant and Tools @ 12.5% on cost. Prepare
Contract No. 707Account showing the computation of profit, if any, for which credit, may properly
be taken in 2002 and prepare the
Balance Sheet of the construction company on 31 st December, 2002.
[Ans. Tr. to P & L A/c Rs. 8,000, Reserve Rs. 7,000, B/S Total Rs. 69,700 ]
7. Alcon Construction Company Ltd. commenced its business construction on 1-1-2002. The
trial balance as on 31-12-2002 shows the following balances :
Dr. Cr.
Rs. Rs.
Paid-up share capital 1.00,000
Cash received on account of contract
(80% of work certified) 1,20,000
66
Land and Buildings 30,000
Machinery at cost (75% at site) 40,000
Bank 4.000
Materials at site 40,000
Direct labour 55.000
Expenses at site 2,000
Lorries and vehicles 30,000
Furniture 1.000
Office equipment 10,000
Postage and Telegrams 500
Office expenses 2,000
Rates and Taxes 3,000
Fuel and Power 2,500
2,20.000 2,20,000
The contract price is Rs. 3,00,000 and work certified is Rs. 1,50,000. The work completed since
certification is estimated at Rs. 1,000 (at cost). Machinery costing Rs. 2,000 was returned to stores at
the end of the year. Stock of
material at site on 31-12-2002 was of the value of Rs. 5,000. Wages outstanding were Rs. 200.
Depreciation on machinery at 10%. You are required to calculate the profit from the contract and
show how the work-in-progress
will appear in the Balance Sheet as on 31-12-2002.
67
Charge 10% depreciation of the plant and compile the Contract Account and the Balance Sheet
from the following
Trial Balance on 31st December. 2002.
Rs. Rs.
Share capital 1,20.000
Creditors 10.000
Cash received on contract 2,00.000
(80% of work certified)
Land, buildings, etc. 43.000
Bank balance 25.000
Charged to Contract :
Materials . 90.000
Plant 25,000
Wages 1,40,000
Expenses 7,000
3.30.000 3,30,000
[ Ans. Tr. to P & L A/c Rs. 11.200; Reserve Rs. 9.800; B/S total Rs. 1,32,200 ]
10. M/s Sewers Ltd. undertook a contract for erecting a sewerage treatment plant for
municipality for a total value of Rs. 24 lakhs. It was expected that the contract would be
completed by 31 st January, 1997. You arc required to prepare a contract account for the year
ending 31st January. 1996 from the following particulars :
(i) Wages Rs. 6.00.000.
(ii) Special plant Rs. 2,00.000.
(iii) Materials Rs. 3.00.000.
(iv) Overheads Rs. 1.20,000.
(v) Depreciation @ 10% to be provided on plant.
(vi) Materials lying at the site on 31st January. 1996 Rs. 40,000.
(vii) Work certified was to the extent of Rs. 16.00,000 and 80% of same was received in
cash.
(viii) 5 per cent of the value of material issued and 6 per cent of wages may be
taken to have been incurred for the portion of work completed but not yet certified.
(ix) Overheads are charged as percentage of direct wages.
(x) Ignore depreciation on plant for use on uncertified portion of the work. (xi) Ascertain the
68
amount to be transferred to Profit and Loss Account on the basis of realised profit.
[ Ans. Transfer to P & L A/c Rs. 3,51,040, Reserve Rs. 3,07,160 ]
[ Hint. Work uncertified is calculated as under
Rs.
Material (5% of Rs. 3,00,000) 15.000
Labour (6% of Rs. 6,00,000) 36,000
Overhead ( 20% of Rs. 36,000) 7.200
Cost of work not certified 58,200
11. Modern Construction Company with a paid up share capital of Rs. 50 lakhs undertook a
contract to construct LIG houses. The contract work commenced on 1-1-2002 and the
contract price was Rs. 50 lakhs. Cash received on account of contract on 31-12-2002 was
Rs. 18 lakhs (90% of the work certified). Work completed but not certified, was
estimated at Rs. 1,00,000. As on 31-12-2002, material at site was estimated at Rs. 30.000
and machinery at site costing Rs. 2,00,000 was returned to stores. Plant and machinery
at site is to be depreciated at 5% . Wages outstanding on 31-12-2002 were Rs. 5,000. The
following were ledger balances (Dr.) as per Trial Balance as on 31-12-2002 :
Rs.
Land and buildings 15.00.000
Plant and machinery at cost (60% at site) 25,00.000
Lorries and other vehicles 8,00,000
Furniture 50.000
Office equipment 10.000
Materials sent to site 14,00,000
Fuel & Power 1,25,000
Site expenses 5,000
Postage & Telegrams 4,000
Office expenses 8,000
Rates & Taxes 15,000
Cash at bank 1.33,000
Wages 2,50,000
Prepare the Contract Account to ascertain the profit from the contract and show the WIP in the
69
Balance Sheet.
[ Ans. Notional profit Rs. 2,43,000 ; Tr. to P & L A/c 2,43.000 x 1/3 x 90%= Rs. 72.900;
Reserve Rs. 1,70.100 ; Balance Sheet total Rs. 50,77,990
WIP in B/S =20,00,000 +1,00.000 - 18.00.000 - 1,70.100 = Rs. 1.29.900 ]
[Hint. Fuel and power, office expenses, rates and taxes and postage and telegrams have been
charged to the contract.]
70
Module-3
Process Costing
In many industries, for manufacturing a product, the raw material has to pass through
several distinct stages of manufacture in a pre-determined sequence. Each such stage of
manufacture is called a 'process'. The goods produced are identical and all factory
processes are standardised. Method of cost ascertainment in such industries is known as
process costing in which costs are compiled for each process by preparing a separate
account of each process.
71
unavoidable.
8. Processing of a raw materials may give rise to the production of several products.
These several products produced from the same raw material may be termed as joint
products or by-products.
72
maintained for each process.
2. Each process account is debited with material cost, labour cost, direct expenses
and overheads allocated or apportioned to the process.
3. The output of a process is transferred to the next process in the sequence. In other
words, finished output of one process becomes input of the next process.
4. The finished output of the last process (i.e. the final product) is transferred to the
Finished Goods Account.
73
Process A A/c Process B A/c Process C A/c Finished Goods
Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr.
Input Output Input Output Input Output
Tr. Tr. Tr.
Illustration 1
Prepare process accounts and calculate total cost of production from the data given
below :
Process X Process Y Process Z
Rs. Rs. Rs.
Materials 2,250 750 300
Labour 1,200 3,000 900
Direct expenses:
Fuel 300 200 400
Carriage 200 300 100
Works overheads 1,890 2,580 1 .875
The indirect expenses Rs. 1,275 should be apportioned on the basis of wages.
Solution:
Process X Account
Rs. Rs.
To Materials 2,250 By Transfer to Process Y 6,140
To Labour 1,200
To Direct expenses:
Fuel 300
Carriage 200
To Works overhead 1,890
To Indirect expenses 300
6,140
6,140 6,140
74
Process Y Account
Rs. Rs.
To Tr. from Process X 6,140 By Tr. to Process Z 13,720
To Materials 750
To Labour 3,000
To Direct expenses:
Fuel 200
Carriage 300
To Works overhead 2,580
To Indirect expenses 750
13,720 13,720
Process Z Account
Rs. Rs.
To Tr. from Process Y 13,720 By Transfer to Finished Goods 17,52
To Material 300 0
To Labour 900
To Direct expenses:
Fuel 400
Carriage 100
To Works overhead 1,875
To Indirect expenses 225
17,520 17,52
0 Z in
Note : Indirect expenses of Rs. 1,275 have been apportioned to processes X, Y, and
the ratio of 1200:- 3000: 900 i.e., 4 : 10:3 respectively.
Illustration 2
The following information is given in respect of process A.
Materials 1,000 kg. @ Rs. 6 per kg.
Labour Rs. 5,000
Direct expenses Rs. 1,000
Indirect expenses allocated to Process A Rs. 1,000. Normal wastage 10% of input
Prepare Process A Account when:
(a)Scrap value of normal loss is nil.
76
(b)Scrap arising out of normal has a sale value of Re. 1 per unit.
Solution
(a) When scrap value of normal loss is nil.
Process A Account
Particulars kg Rs Particulars kg Rs
To Materials 1,000 6,000 By Normal loss 100 13,000
To Labour 5,000 By Transfer to Process B 900
To Direct exp. 1,000
To Indirect exp. 1,000 1,000
13,000 1,000 13,000
Cost per unit = Rs. 13,000 + 900 units = Rs. 14.44
The normal loss is absorbed by good production and as a result the cost per unit of
good production inflates. When there is no loss, the cost per unit produced is Rs. 13 (i.e.
13,000 +1,000 units). But when there is a normal loss, the cost per unit is higher at Rs.
14.44
(b) When scrap of normal loss has a sale value of Re. 1 per unit
Process A Account
Particulars kg Rs Particulars kg Rs
To Material 1,000 6,000 By Normal loss 100 100
To Labour 5,000 900 12,900
To Direct exp. 1,000 By Transfer to Process B
To Indirect exp. 1,000
(b) After considering normal loss, find out the cost per unit in that process. This is
done by the following formula:
(d) Credit the relevant Process Account with the quantity and value of abnormal loss.
(e) The balance figure in the Process Account is the cost of good units produced in
the process. This can also be found by multiplying cost per unit with the number
of good units produced.
(f) Open 'Abnormal Loss Account' and debit it with the quantity and value of
abnormal loss shown in the Process Account. Sale proceeds from abnormal loss
are credited to Abnormal Loss Account. Any balance left in this account is net
loss and transferred to Costing Profit and Loss Account.
Illustration 3
Fifty units are introduced into a process at a cost of rupee one each. The total
additional expenditure incurred in the Process is Rs. 30. Of the units introduced, 10% are
normally spoiled in the course of manufacture, these possess a scrap value of Re. 0.25
each. Owing to an accident, only 40 units are produced. You are required to prepare (i)
Process Account, and (ii) Abnormal Loss Account.
Solution
Process Account
Particulars Units Rs. Particulars Units Rs.
To Materials To 50 50.00 By Normal loss @ Re. 1.25
Expenses 30.00 0.25 each By Abnormal 5 8.75
loss *
5 70.0
0
78
By Transfer to next 40
50 80.00 process (B/F) 50 80.00
*Cost of abnormal loss is calculated as follows :
Cost per unit = Input – Normal loss (in units) = Rs. 1.75
Cost of abnormal loss = Abnormal loss units x Cost per unit
= 5 x Rs. 1.75 = Rs. 8.75
Example
Using the figures of illustration 3. except that actual output is 47 units, show how the
process account will be prepared. Also prepare Abnormal Gain Account.
Solution
When normal output is 45 units and actual output is 47 units, there is an abnormal
gain of 2 units. This is shown in the following account.
79
Process Account
Particulars Units Rs. Particulars Units Rs.
To Material 50 By Normal loss 1.25
To Expenses 50 30 5
To Abnormal gain* 3.50 By Transfer to next 82.2
2 process 47 5
52 83.50 52 83.50
*The value of abnormal gain is calculated as follows :
Rs.80-.1.25 x 2 units = Rs. 3.50
50-5 units
It should be noted that the method of valuation of abnormal gain is the same as
that of abnormal loss.
Abnormal Gain Account
Particulars Units Rs. Particulars Units Rs.
To Normal loss A/c 2 0.50 By Process A/c 2 3.50
(Shortfall in the sate of 3.00
normal loss)
To Profit & Loss A/c (B.F)
2 3.50 2 3.50
Illustration 4
A product passes through three processes A, B and C. The normal wastage of each
process is as follows: Process A - 3 per cent, Process B - 5 per cent, and Process C - 8 per
cent. Wastage of Process A was sold at 25 P. per unit, that of Process B at 50 P. per unit
and that of Process C at Re. 1 per unit.
10,000 units were issued to Process A on 1-4-2004 at a cost of Re. 1 per unit. The
other costs were as follows:
Process A Process B Process C
Sundry materials Rs. 1,000 Rs. 1,500 Rs. 500
Labour 5,000 8,000 6,500
Direct expenses 1,050 1,188 2,009
Actual output 9,500 units 9,100 units 8,100 units
Prepare the Process Accounts, assuming that there were no opening or closing
80
stocks. Also give the Abnormal Wastage and Abnormal Gain Accounts.
Solution
Process A Account
Particulars Units Rs. Particulars Units Rs.
To Units introduced 10,000 10,000 By Normal wastage 300 75
To Sundry materials 1,000 (3% of 10,000)
To Labour 5,000 By Abnormal wastage 200 350*
To Direct expenses 1,050 By Process B (transfer) 9,500 16,625
• Value of abnormal wastage = Rs. 17050 – Rs.75 x 200 units = Rs. 350
10,000 -300 units
Process B Account
Particulars Units Rs. Particulars Units Rs.
To Process A (Tr.) 9,500 16,625 By Normal wastage 475 238
To Sundry materials 1,500 (5% or 9,500) By
To Labour 8,000 Process C (transfer)
To Direct expenses 1,188 9,100 27,300
To Abnormal gain 75 225*
9,575 27,538 9,575 27,538
Rs. 27,313-Rs.238
* Abnormal gain = 9,500 -475 units x 75 units = Rs. 225
Process C Account
Particulars Units Rs. Particulars Units Rs.
To Process B (transfer) 9,100 27,300 By Normal wastage 728 728
To Sundry materials 500 (8%
By
of 9,100)
Abnormal wastage
To Labour 6,500 272 1156
To Direct expenses 2,009 By Finished goods
(transfer) 8,100 34,425
81
To Process A 200 350 By Sales of scrap in 200 50
To Process B 1,156 Process A @ Re. 0.25 272
272 Process C @ Re. 1 272
1,184
By Profit and Loss A/c
(B/F)
472 1,506 472 1,506
When the output of a process is partly sold and partly transferred to the next
process
Sometimes the output of a process may be partly sold and partly transferred to the
next process for further processing. For example, in textile mill, part of the output of a
spinning process may be sold and the remaining output is passed on to the weaving
process for further processing. A part of the output so sold will contain an element of
profit or loss which will be revealed in the Process Account. But when a part of the
output is sent to warehouse for sale, it is at cost and does not contain an element of profit
or loss.
Illustration 5
XYZ Ltd. manufactures and sells three chemicals produced by consecutive processes
known as X, Y and Z. In each process 2% of the total weight put in is lost and 10% is
scrap, which from processes X and Y realised Rs. 100 a tonne and from Z Rs. 200 a
tonne. The products of the three processes are dealt with as follows :
X Y Z
- Sent to warehouse for sale 25% 50% 100%
Passed on the next process 75% 50% —
The following particulars relate to the month of May:
82
Materials used (tonnes) 1,000 140 1,348
Cost per tonne of materials (Rs.) 120 200 80
Mfg. expenses (Rs.) 30,800 25,760 18,100
Prepare an account for each process, showing the cost per tonne of each products.
Process Y Account
Particulars Tonnes Rs. Particulars Tonnes -Rs.
To Process X 660 1,05,60 By Loss in weight (2% of 16 —
(transfer) 0 800)
To Materials 140 28,000 By Scrap 80 8,000
To Mfg. expenses — 25,760 By Warehouse 352 75,680
By Process Z (transfer) 352 75,680
800 1,59,36 800 1,59,36
Process Z Account
Particulars Tonnes Rs. Particulars Tonne Rs.
To Process Y 352 75,680 By Loss in Weight (2% of s34 34,000
(transfer) 1,348 1,07,84 1,700) 170 1,67,62
To Materials 0 By Scrap 1,496 0
To Mfg. expenses 18,100 By Warehouse (transfer)
1,700 2,01,62 1,700 2,01,620
0
Illustration 6 -
Chemicals Ltd. processes a patent material used in buildings. The material is produced
83
in three consecutive grades — soft, medium and hard.
Process I Process II Process III
Raw materials used 1,000 tonnes — —
Cost per tonne Rs. 200 — —
Manufacturing wages and expenses. Rs. 87,500 Rs. 39,500 Rs. 10,710
Weight lost (% of input of the process) 5% 10%- 20%
Scrap (sale price Rs. 50 per tonne) 50 tonnes 30 tonnes 51 tonnes
Sale price per tonne Rs. 350 Rs. 500 Rs. 800
Management expenses were Rs. 17,500 and selling expenses Rs. 10,000. Two third of
the output of Process I and one half of the output of Process II are passed on to the next
process and the balances are sold. The entire output of Process III is sold. Prepare the
three process accounts and a statement of profit. Make approximations, where necessary.
Solution:
Process I Account
Particulars Tonnes Rs. Particulars Tonnes Rs.
To Raw materials 1,000 2,00,0 By Weight lost 50 2,500
To Mfg. wages and 00 By Scrap 50 1,05,0
expenses 87,500 By Sales 300 00
To Profit (B. F.) 10,000 By Process II 600 1,90,0
1,000 2,97,50 1,000 2,97,500
0
*Cost of 600 tonnes transferred to Process II is calculated below:
Process II Account
Particulars Tonnes Rs. Particulars Tonnes Rs.
To Process I 600 1,90,0 By Weight loss 60
transfer 00 By Scrap 30 1,500
39,500 By Sales 255
To Mfg. wages and By Process III 25
expenses (transfer) 5
84
To Profit (B/F) — 13,500 1,27,500
1,14,000
*
600 2,43,00 600 2,43,000
0
*Cost of 255 tonnes, transferred to Process III =- Rs.2,28,000x255tonnes = Rs.1,14,000
510 tonnes
Statement of Profit/Loss
Rs.
Profit as per Process I 10,000
Profit as per Process II 13,500
Profit as per Process III 240
Total profit 23,740
Less: Management expenses 17,500
Selling expenses 10,000 27,500
Net Loss 3,760
WORK-IN-PROGRESS
(Equivalent Production)
Process costing mainly deals with continuous type of production. At the end of the
accounting period, there may be some work-in-progress, i.e. semi-finished goods may be
in the pipeline. The valuation of such work-in-progress is done in terms of equivalent or
effective production.
Equivalent Production
85
Equivalent production represents the production of a process in terms of completed
units. Work-in-progress at the end of an accounting period are converted into equivalent
completed units. This is done by the following formula :
For example, if there are 5D units in work-in-progress and these are estimated to be
50% complete, then their equivalent production is 50 units x 50% = 25 units.
In each process, an estimate is made of the degree of completion of work-in-progress
in terms of percentage. Such an estimate must be accurate because any error in such
estimation will lead to erroneous valuation of work-in-progress stock which enters into
final accounts.
(i) Find out the total cost (net) for each element of cost i.e. material, labour and
overhead. Scrap value of normal loss is deducted from the material cost.
(ii) Ascertain the cost per unit of equivalent production separately for each element of
cost. This is done by dividing the total cost of each element by the respective
number of equivalent units.
(iii) At this rate of cost per unit, ascertain the value of finished production and work-in-
progress.
For the purpose of computation of equivalent production and its evaluation; the
following three statements are generally prepared.
(a) Statement of Equivalent Production.
(b) Statement of Cost (per unit)
(c) Statement of Evaluation.
These three statements may also be combined in one comprehensive statement called
"Statement of Production, Cost and Evaluation."
For clear understanding, illustrations on equivalent production are classified into the
86
following two categories:
(a) When there is no opening stock i.e. when there is only closing stock of work-in-
progress. In such a situation there may or may not be process losses.
(b)When there is opening as well as closing stock—Here also there may or may
not be process losses.
When there is no opening work-in-progress and no process loss
In such a case, valuation of work-in-progress in terms of equivalent production is
comparatively simple. Procedure followed in this type of situation is shown in the
following illustration.
Illustration 7
In process A-on 1 March, there was no work-in-progress. During the month of March,
2,000 units of material were issued at a cost of Rs. 18,000. Labour and overheads totalled
Rs. 9,000 and Rs. 6,600 respectively: On 31st March, 1,500 units were completed and
transferred to the next process. On the remaining 500 units, which are incomplete, degree
of completion was as follows:
Materials 100%
Labour 60%
Overhead 30%
Solution :
87
(b) Statement of Cost
Element of cost Cost Rs. Equivalent Cost per unit
(A) units Rs.
(B) (A-+B)
Material 18,00 2,00 9
Labour 0 0 5
Overhead 9,00 1,80 4
0 0 Total 18
6,60 1,65
88
Unless the degree of completion is specified, it may be assumed that abnormal loss units
are 100% complete in respect of all elements of cost.
Abnormal Gain— Units of abnormal gain are represented by good finished
production. It is therefore, always taken as 100% complete in respect of all elements of
cost i.e. material, labour and overhead. Abnormal gain is deducted to obtain equivalent
production.
Illustration 8
During January, 2,000 units were introduced into Process I. The normal loss was
estimated at 5% on input. At the end of the month 1,400 units had been produced and
transferred to next process, 460 units are uncompleted and 140 units had been scrapped.
It was estimated that uncompleted units had reached a rage in production as follows :
Material 75% completed
Labour 50% completed
Overhead 50% completed
The cost of 2,000 units introduced was Rs. 5,800.
Direct materials introduced during the process amounted to Rs. 1,440.
Direct labour cost was Rs. 3,340.
Production overhead incurred were Rs. 1,670.
Units scrapped realised Re. 1 each. The units scrapped have passed through the
process, so were 100% completed as regards material, labour and overheads.
You are required to (a) prepare a Statement of Equivalent Production, (b) evaluate the
cost of abnormal loss, finished goods and closing Stock, and (c) prepare the Process I
Account and Abnormal Loss Account.
Solution
Statement of Equivalent Production
Inpu Output Units Equivalent units
Unit Material Labour Overhead
Qty- % Qty Qty
89
2,00 Normal loss 10 - - - - -
Abnormal loss 0 40 100 - 40
0 Finished production 40 1,400 100 40 100 100
Work-in-progress 1,400 345 75 1,400 1,400
Total 460 100 100
2,00 2,000 230 50
Equivalent Production 1,785 1,670 1,670
Statements of Cost
Element of cost Cost Equivalent Cost per
Rs. (units) Rs.
(A) (B) (A±B)
Materials .
Units. Introduced 5,800
Direct materials 1,440
7,240
Less1- Scrap value of loss 100
Material cost 7,140 1,785 4
Direct labour 3,340 1,670 2
Overhead 1,67 1,670 1
12,150
Total 7
Statement of Evaluation
Particulars Element of Equivalent Cost per Cos Total
unit Rs t cost
cost production Rs. Rs.
Abnormal Loss Material 40 4 160 280
Labour 40 2 80
: Overhead 40 1 40
Material 1,400 4 5,600
Finished Labour 1,400 2 9,800
2,800
Production: Overhead 1,400 1 1,400
Material 345 4 1,380
Work-i'n- Labour 230 2 2,070
Overhead 230 460
progrcss : 1 230
12,150
Process I Account
Particulars Units Rs. Particulars Units Rs.
To Units introduced 2,000 5,800 By Normal loss 100 100
To Direct material 1,440 By Abnormal loss 40 280
To Direct wages 3,340 By Finished production
To Production 1,670 transferred to Process II 1,400 9,800
By Balance c/d (work-
overheads in- progress) 460 2,070
2,000 12,250 2,000 12,250
Joint products
The term joint products is used for two or more products of almost equal value
which are simultaneously produced from the same manufacturing process and the same
raw material. Joint Products thus represent two or more products separated in the course
of processing, each product being in such proportion and of such a nature that no single
one of them can be regarded as the main product. Characteristics. Characteristics of
joint products are :
(a) Joint products are produced from the same raw material in natural proportions. (b)
They are produced simultaneously by a common process,
(c) They are comparatively of almost equal value.
(d) They may require further processing after their point of separation.
A classic example of joint products as given above is found in oil refining where
items like petrol diesel naptha kerosene etc. are produced from the crude oil. Other
examples are in flour mill where joint products are white flour, brown flour, animal
feeding stuff; in meat canning where hide canned meat, fertilisers, etc. The term joint
product is also used to describe various qualities of the same product, as for example,
many grades of coal which may be produced in coal mining.
Joint Costs and Subsequent Costs
Joint (or common) costs are those costs which are incurred before that stage in
91
manufacture at which the products get separated.
Subsequent (or attributable) costs, on the other hand, are those costs which are
incurred after the separation or split-off point.
The distinction between joint costs and subsequent costs is important because when
accounting for products, the joint costs are the main problem. This is because joint costs
cannot be traced to individual products and the cost accountant is faced with the
problem of apportioning the joint costs incurred to various joint products produced.
Subsequent costs, on the other hand, pose no accounting problem because such costs
relate to individual products. These are, therefore, charged to the appropriate product
and not regarded as joint. It should be noted and remembered that selling and
distribution costs are virtually always subsequent costs.
92
units of production of all the products are equal. It is illustrated below with assumed
figures.
Example
(b) On the basis of sales value. In this method, the apportionment is done on the
basis of weighted sales value i.e. number of units produced and sold * selling price per
unit. This method thus gives due consideration to the quantities of various joint products
produced. The difference between the method based on unit selling prices discussed
earlier and this method is that while the former gives no consideration to the quantities
of joint products produced, the latter gives due importance to the quantities. This method
will give satisfactory results even when number of units of different joint products are
widely different. The method is illustrated below with assumed figures:
Example
Joint cost Rs. 9,000.
Products Selling price Production Sales value Apportioned
per unit quantities
units (a) x (b) joint cost
(24 : 48 : 28)
(a) (b) (c) (d)
Rs. Rs. Rs.
A 12 200 2,400 2,160
B 8 600 4,800 4,320
C 4 700 2,800 2,520
Total 10,000 9,000
2. Reverse Cost Method. In this method, the joint cost is apportioned on the basis of
net value of each product. The net value is calculated by deducting the following from
the sales value :
The net values of individual products so obtained are taken as the basis for
apportioning joint costs. This is known as reverse cost method because net values are
calculated by working backward from sales values. This method is particularly used
when products are not sold at their stage at split off point but require further processing.
Operation of this method is illustrated below :
Illustration 1
In processing a basic raw material, three joint products 'X'. 'Y' and 'Z' arc produced.
The joint expenses of manufacturing are: Materials Rs. 10,000; Labour Rs. 8,000;
Overhead Rs. 9,000 (Total Rs. 27,000). Subsequent expenses are as follows :
X Y Z
Rs. Rs. Rs.
Material 2,000 1,600 1,800
Labour 2,500 1,400 1,700
Overhead 2,500 1,000 1,500
Total 7,000 4,000 5,000
By-Products
By-products are products of relatively small value which are incidentally and
unavoidably produced in the course of manufacturing the main product. For example, in
sugar mills, the main product is sugar. But baggasse and molasses of comparatively
smaller value are incidentally produced and thus are by-products. Other examples of by-
products are oil cake produced in the extraction of edible oil, cotton seed produced in
cotton textile industry, etc. These by-products are unavoidably produced and are of
secondary value. The sales value of these by-products is much less as compared to the
main product. For example sales value of by-products bagasse and molasses is much less
than that of the main product sugar.
By-products may be—
95
sales values of products, the product with the greater sales value is treated as the main
product and the products of lower value are treated as byproducts.
(b) Objective of manufacture. If the objective of manufacturing is product A, then
unwanted products B and C be treated as by-products.
(c) Policy of management. The management may decide to treat a particular product as
the main product and the other products as by-products. Alternatively, it may choose to
treat all products as joint products.
(3) Where by-products require further processing. In such situations, the share of
by-product in joint- cost at the split-off point may be arrived at by subtracting the profit
and the further processing cost from the realisable value of the products i.e., by using
Reverse Cost Method. In case the cost of the by-products at the split off point is small or
negligible, it may be treated as per the method (a) discussed above. On the contrary, if it
is of considerable amount, it is treated as per method (b) discussed above, i.e. joint cost is
apportioned to by-products.
Illustration 2
Product Z yields two by-products A and B. The joint cost of manufacture is Rs.
65,800. From the following information, show how would you apportion the joint cost of
manufacture :
Z A B
(i) Sales Rs. 1,00,000 40,000 25,000
(ii) Manufacturing costs after separation 5000 4000
97
(iii) Estimated selling expenses on sales 20% 20%
(iv) Estimated profit on sales 25% 30%
Solution:
(4) Where by-product is utilised in the undertaking itself. In those cases where by-
products are used by the company itself as a raw material for some other process, such
by-products may be priced at the opportunity cost. The opportunity cost is that cost
which would have been incurred had the by-product been purchased from an outside
firm. For example, a company is running a sugar plant as well as a paper plant. The
bagasse, a by-product of sugar plant, may be utilised as raw material in manufacture of
paper. So credit for the cost of the bagasse would be given to the sugar cost at the price
which the company would have otherwise paid to buy it from an outside firm for the
manufacture of paper.
In some businesses, it is a practice to charge the output of each process to the next
process not at cost but at a price showing profit to the transferor process. The transfer
price may be either the current market price or cost plus a fixed percentage. Thus each
98
process is charged with its input at current price and no process obtains the benefits of
saving or has to bear the losses caused by the efficiency or inefficiency of the earlier
processes. In brief, the objects of such internal process profit are:
(a)To show whether the cost in each process competes with the market prices.
(b)To make each process stand on its own efficiency and economy.
(c)To assist in making decisions such as to buy a partly processed material rather
than to process work internally or to sell a partly processed product or to process
it further.
Internal process profits have the disadvantage of complicating the costing records.
The complications brought into the accounts arise from the fact that inter-process profit
so introduced remains included in the price of process stocks, finished stocks and work-
in-progress. For balance sheet purposes such stocks have to be reduced to actual cost
because a firm cannot make profits by trading with itself.
The procedure involved in inter-process profits is demonstrated in the following
Illustration 3
A Ltd. produces product 'AXE' which passes through two processes before it is
completed and transferred to finished stock. The following data relate to October 2004
Processes Finished Stock
Particulars I 11
Opening stock Rs. 7,500 Rs. 9,000 Rs. 22,500
Direct materials 15,000 15,750 —
Direct wages 11,200 11,250 —
Factory overheads 10,500 4,500 —
Closing Stock 3,700 4,500 11,250
Inter-process profit included in opening stock 1,500 8,250
Required : Process Cost Accounts and Finished Stock Account showing the profit
element at each stage.
Solution:
Process I Account
Cost Profit Total Cost Profit Total
Rs. Rs. Rs. Rs. Rs. Rs.
Process II Account
Cost Profit Total Rs. Cost Profit Total Rs.
Rs. Rs. Rs. Rs.
To Opening stock 7,500 1,500 9,000 By Finished 75,750 36,750 1,12,500
To Process I 40,50 13,500 54,000
To Direct material 0 15,750 stock a/c
To Direct wages 15,75 11,250
0
11,25
Less: Closing stock 75,000 15,000 90,000
0 750 4,500
To Factory 71,25 14,250 85,500
0 4,500
overheads 4,500
To Profit 75,750 14,250 90,000
- 22,500 22,500
75,750 36,750 1,12,500 75,750 36,750 1,12,500
101
Rs. Rs. Rs. Rs.
1000 units of Rs. 50 per unit were introduced to process A. There were no stock of
materials or work-in-progress in any process department at the beginning or end of the
period.
Production overhead is allocated to each process on the basis of 50% of direct labour
cost.
Prepare process accounts.
Solution :
Process A Account
Particulars Units Rs. Particulars Units Rs.
Rs. 1, 20,000-3,000
* Value of abnormal gain = Units 1,000-100 x 20 units = Rs. 2,600
Process B Account
Particulars Units Rs. Particulars Units Rs.
102
To Process A (Tr.) 920 1,19,600 By Normal Loss 46 2,300
To Direct Material 30,200 By Abnormal Loss 4 960
To Direct Labour 40,000 By Process C (Tr.) 870 2,08,800
To Direct Expenses 2,260
To Prod. Overhead 20,000
920 2,12,060 920 2,12,060
Process C Account
Particulars Units Rs. Particulars Units Rs.
To Process B (Tr.) 870 2,08,800 By Normal Loss 87 5,220
To Direct Material 34,620 By Finished Stock 800 3,20,000
To Direct Labour 50,000 A/c
To Prod. Overhead 25,000
To Abnormal Gain 17 6,800
Rs. 3,18,420-5,220
Value of abnormal loss = Units 870 - 87 x 17 Units = Rs 6,800
103
Problem 2 (Process losses)
Product B is obtained after it passes through three distinct proceses. The following
information is obtained from the accounts for the week ending 31st October, 2003:
Items Total __________Process__________
/ // ///
Rs. Rs. Rs. Rs.
Direct materials 7,542 2,600 1,980 2,962
Direct wages 9,000 2,000 3,000 4,000
Production overhead 9,000
1,000 units at Rs. 3 each were introduced to Process I. There was no stock of
material or work-in-progress at the beginning or at the end of the period. The output of
each process passes direct to the next process and finally to finished stock. Production
overhead is recovered on 100% of direct wages. The following additional data are
obtained:
Solution :
Process I Account
104
To Units introduced 1,000 3,000 By Normal loss 50 100
To Direct materials 2,600 By Process 11 950 9,500
To Direct wages 2,000 (Balance figure)
To Production overhead
(100% of direct wages)
2,00
1,000 0 9,600 1,000 9,600
Process II Account
Particulars Unit Rs. Particulars Units Rs:
To Process I (transfer) 950s 9,500 By Normal loss 95 380
To Direct materials 1,980 By Abnormal loss 15 300*
To Direct wages 3,000 By Process III (transfer) 840 16,800
To Production overhead 3,000
105
Rs.27,762 - Rs. 630 *
Abnormal gain = 840-126 units x 36 units = Rs. 1,368
106
labour accounted for Rs. 200 and the other departmental expenses amounted to Rs. 760.
The normal loss is 10% of input and the net production was 500 kg. Assuming that
process scrap is saleable at Rs. 2 per kg., prepare a ledger account of process A clearly
showing the values of normal and abnormal loss.
Solution :
Process A Account
Particulars Kg- Rs. Particulars Kg Rs.
To Materials 600 2,400 By Normal loss 60 120
To Direct labour 200 By Abnormal loss 40 240
To Other expenses 760 By Process B A/c 500 3,00
600 3,360 (Transfer) 600 3,360
0
Working Notes:
107
which were transferred to warehouse. 8,000 units of the finished product were sold @
Rs. 15 per unit, the selling and distribution expenses being Rs. 2 per unit.
Prepare (i) Process Accounts and (it) a Statement of Profit or Loss of the firm for
April, assuming there were no opening stocks of any type, (B.Com.)
Solution:
Process A Account
Particulars Units Rs. Particulars Units Rs.
To Materials 10,000 60,000 By Normal loss 500 -
To Labour 10,000 By Abnormal loss 200 1,600
To Overheads 6,000 By Transfer to Process B 9,300 74,400
(@ Rs. 8* per unit)
10,000 76,000 10.000 76,000
*Cost per unit - Rs. 76,000 + 9,500 units = Rs, 8
Process B Account
Particulars Units Rs. Particulars Units Rs.
To Tr. from Process A 9,300 74,400 By Normal Loss 186 ~
108
Less: Abnormal loss in Process A 1,600
22,400
Add: Abnormal gain in Process B 860
Net Profit 23,260
(a) Copra crushing process, (b) Refining process, (c) Finishing process.
Copra Crushing Process Account
Particulars Tonnes Rs. Particulars Tonnes Rs.
109
To Copra used 500 2,00,000 By Sale of copra residue 175 11,000
To Labour 2,500 By Loss 25
To Electric power 600 By Sale of copra sacks 400
To Sundry material 100 By Cost of crude oil 300 1,94,000
To Repairs to 280 (Rs. 646.67 per tonne)
machinery 600
To Steam 1,320
500 2,05,400 500 2,05,400
110
To Refining process (Tr.) 250 1,92,050 By Loss 2 1,94,600
To Labour 1,500 By Cost of finished oil 248
To Electric power 240 (Rs. 784.68 per tonne)
To Repair to machinery 140
To Steam 450
To Factory expenses 220
250 1,94,600 250 1,94,600
Finished Stock Account
Particulars Tonnes Rs. Particulars Tonnes Rs.
Solution:
A B C (A + B + C)
Rs. Rs. Rs. Rs.
400
112
Problem 9 (Reverse Cost Method)
In manufacturing the main product A, a company processes the resulting
waste material into two byproducts M{ and Mr Using the method of working
back from sales value to an estimated cost, you are required to prepare a
comparative Profit and Loss Statement of the three products from the following
data :
(i) Total cost up to separation point was Rs. 1,36,000
A M1 M2
(ii) Sales (all production) Rs. 3,28,000 32,000 48,000
(iii) Costs after separation Rs. - 9,600 14,400
(iv) Estimated net profit percentage to sales value - 20% 30%
(v) Estimated selling expenses as percentage of sales value 20% 20% 20%
Solution:
M1 M2
Sales Value 32,000 48,000
Less: Estimated Net Profit: 6,400 -
M1 (20% of sales value)
M2 (30% of sales value) - 14,400
Total Cost of Sales
25,600 33,600
Less: Estimated selling expenses (20% of sales value) 6,400 9,600
19,200 24,000
Less: Cost after separation 9,600 14,400
Total cost upto separation 9,600 9,600
Total cost upto separation point Rs. 1,36,000
Less: Cost upto separation point as shown above: By-
Product M, Rs. 9,600 By-Product
M2 Rs. 9,600 19,200
113
Cost up to separation for Main Product A Rs. 1,16,800
114
EXAMINATION QUESTIONS
SECTION-A
2. Where it is applied. fiat is the difference between process costing and job
costing ?
3. Sate the names of three industries in which process costing can be used
4. What is meant by normal process loss ?
5. What is abnormal process loss ?
6. How will you treat abnormal process loss ?
7. What is meant by inter-process profits ?
8. What is meant by equivalent production ?
9. What purpose is served by inter-process profits ?
10. What is joint cost ?
11. Define joint products. Give two examples.
12. What is the difference between joint products and by-products ?
13. State any two methods of apportionment of joint cost.
14. How is by-product treated in cost accounts ?
15. List out two important methods of treatment of by-products.
16. Give three examples of by-products.
17. Distinguish between normal loss and abnormal gain.
18. How is abnormal gain treated in process cost accounts ?
19. Explain the term 'abnormal effectiveness.'
20. State any two characteristics of process costing.
21. Bring out the characteristics of joint products.
22. Distinguish between abnormal effective and abnormal loss.
115
SECTION-B
SECTION-C
Process Losses
1.An article undergoes three processes. From the following information, show
the cost of each process of manufacture and cost per article produced during
the month of January 2004.
Process A Process B
Materials consumed Rs. 6,000 Rs. 3,000
Wages 7,000 4,000
Manufacturing expenses 2,000 2,000
5,000 units were brought into Process A, costing Rs. 5,000. The outputs were:
Process A - 4,700 units. Process B - 4,150 units. Prepare Process Accounts
showing the cost of the output.
[Ans. Cost per unit—A Rs. 4.20; and B Rs. 6.77]
120
11. From the following, prepare Process Accounts :
Process A Process B
Materials consumed Rs. 12,000 6,000
Direct labour Rs. 14,000 8,000
Manufacturing expenses Rs. 4,000 4,000
Input in process A (units) 10,000 -
Input in process A Rs. 10,000
Output (units) 9,400 8,300
Normal wastage 5% 10%
Value of normal wastage (per 100 units) Rs. 8 10
[Ans. Tr. to Finished stock A/c 8,300 units at Rs. 56,359]
12. The product of a company passes through three distinct processes to
completion. These processes are known as A, B and C. From past experience it
is ascertained that wastage is incurred in each process as under:
Process A 2 per cent; Process B 5 per cent and Process C 10 per cent. In each
case the percentage of wastage is computed on the number of units entering the
process concerned. The scrap value of wastage is—scrap of Process A and B,
Rs. 5 per 100 units and that of Process C Rs. 20 per 100 units. The following
information is obtained:
Processes
A B C
Rs. Rs. Rs.
Materials 4,000 2.000 1,000
Direct labour 6,000 4,000 3,000
Manufacturing expenses 1,000 1,000 1,500
20,000 units have been issued to Process A at a cost of Rs. 8,000. The output
of each process has been as under : Process A 19,000 units; Process B 18,000
unit and Process C 16,000 units. There is no stock or work-in-progress in any
process. Show the Process Accounts [Ans. Tr. to Finished Stock 16,000 units @ Rs. 1.86 =
Rs. 29,816]
121
Module-4
OPERATING COSTING
Characteristics
The following characteristics are usually found in those undertakings which use
operating costing method.
2. A large part of the total capital employed is invested in fixed assets and
comparatively less amount is required for working capital. For example, in a
passenger transport company, investment is in the purchase of buses. Comparatively
less amount is required for meeting a day expenses and payment of wages and
salaries. It is for this reason that interest on capital is generally included in cost in
such undertakings.
122
TRANSPORT COSTING
A log sheet is a record which is generally maintained by the driver of the vehicle
on daily basis. In this log sheet are recorded most of the details required for transport
costing, e.g., details of journeys, running time, capacity, distance covered in
kilometers, cost of petrol/diesel, lubricants, accidents, loading and unloading time
etc. These details not only help in ascertaining the operating cost but also enable the
management to avoid idleness of vehicles, prevent waste of capacity and exercise
other controls.
(ii) Composite cost unit, e.g., per passenger kilometer or per tonne kilometer, i.e..,
cost of transporting a passenger or a tonne of goods for one kilometer. Thus if 50
passengers in a bus travel for 100 kilometers, it will represent 5,000 (i.e., 50 x 100)
passenger kilometers.
(i) Fixed costs. These are constant costs and do not change with the increase or
decrease in the: number of units of service rendered by the company. Examples are
wages of drivers and conductors, garage rent, office expenses, license fees,
insurance of vehicles, road lax, etc.
(ii) Variable or operating costs. These are running costs and are incurred only
when the vehicles run. Examples are petrol or diesel oil, lubricating oil,
depreciation, tyres and tubes, wages of drivers (if the payment is according to
distance or trips) etc., Depreciation is a semi-variable cost. It may be treated as
fixed or variable item depending upon the method of charging depreciation. In
operating cost sheet, depreciation is mostly treated as variable cost,
Illustration .1
A truck starts with a load of 10 tonnes of goods from station P. It unloads 4
tonnes at station Q and rest of the goods at station R. If reaches back directly to station
P after getting reloaded with 8 tonnes of goods at station R. The distances between P to
Q, then Q to R and then from R t o P are 40 km; 60 km and 80 km respectively.
Compute absolute tonne km and commercial tonne km.
Solution
(80 km x 8 tonnes)
= 400 + 360 640 = 1400
Commercial tonne km = Average load x total kms
10 + 6 +8 tonnes x 180 kms
3
= 8 tonnes x 180 km = 1440 km.
Problem 1
From the following information, calculate (i) total kilomeres, and (ii) total
passenger kilometers
No. of buses 4
Days operated in a month 30
Trips made by each bus 2
Distance of route 100 km (one side)
126
Rs. Rs.
Wages of drivers, conductors and 3,600 Taxation, insurance, etc 2,400
cleaners
Salaries of office and other staff 1,500 Depreciation 3,900
Diesel and other oils 10,320 Interest on capital 3,000
Repairs and maintenance 1,200
Actual passengers carried were 80 per cent of the seating capacity. All the buses ran
on all days of the month. Each bus made one round trip per day.
Find out the cost per passenger-kilometer.
Solution
landing Charges:
1.Wages of drivers, conductors and claners 3,600
2. Salaries of office and supervisory staff 1,500
3. Taxation, insurance, etc. 2,400
4. Interest on capital 3,000 10,500
Variable Charges:
1. Diesel and other oils 10,320
2. Repairs and maintenance 1,200
3. Depreciation 3,900 15,420
Total Cost 25,920
Cost per passenger km.. = Total Cost + No. of Passenger km
= Rs. 25,920
passenger km.+ 8,64,000 passenger km = 3 Paise
Problem 3
127
From the following data relating to two different vehicles A and B, compute
the cost per nze mile:
Vehicle A Vehicle
Mileage run (annual) Rs. 15,000 Rs. 6,000
Cost of vehicle Rs. 25,000 Rs. 15,000
Road licence (annual) Rs. 750 Rs. 750
Insurance (annual) Rs. 700 Rs. 400
Garage rent (annual) Rs. 600 Rs. 500
Supervision and salaries Rs. 12,000 Rs. 1,200
Solution
128
Variable cost per mile:
Drivers's wages (Rs. 3 per hour for 20 miles) 0.15 0.15
Fuel cost per mile 0.15 0.20
Repairs & maintenance 1.65 2.00
Tyre allocation 0.80 0.60
Depreciation (cost + estimated life) 0.25 0.20
Variable cost per mile (B ) 3.00 3.15
Total Cost Per Running Mile (A + B) 3.30 3.75
Problem 4
The truck carries goods to and from city covering a distance of 50 miles each
way.
While going to the city, freight is available to the extent of full capacity and on
return 20% of capacity. Assuming that the truck run on an average 25 days a month,
work out —
(i) Operating cost per tonne-mile, and
(ii) Rate per trip that the company should charge if profit of 50% on,
freightage is to be earned.
129
Solution
(i) Operating Cost Statement for the month ending.
Tonne miles = 7500*
Per month Per tonne-
Rs. Rs.
mile
Fixed Costs:
Driver's wages 500
Cleaner's wages 250
Insurance 400
Taxes 200
General supervision 400 1,750 0.233
Running (or Variable) Costs:
Diesel oil, etc. (15 x 2 x 25) 750
Repairs & Maintenance 500
Depreciation 90,000 x 1 x 1 750 2,000 0.267
10 12
Total 3,750 0.500
*Note . Tonne,-miles are computed as under :
[(50 x 5) + (50 x l)] x 25 days = 7,500 tonne-miles
Problem 5
Prakash Automobiles distributes its goods to a regional dealer using a single lorry.
The dealer's premises are 40 kilometers away by road. The Lorry has a capacity of 10
130
"tonnes and makes the journey twice a day full loaded on the outward journeys and
empty on return journeys. The following informations are available for a Four Weekly
Period during the year 2006:
Solution
Operating Cost Sheet
Particulars Per four
weeks Rs.
Fixed Costs: 600
Garage rent (150 x 4)
Insurance 6,500 x 4 weeks 500
52 weeks
131
Other overhead 41,600 x 4 weeks 3,200
52 weeks
Total Fixed Cost 4,400
Running Costs:
Petrol* 5,200
Oil expenses 400
Driver's wages 1,600
Repairs 400
132
*Notes :
Petrol cost for four weeks is computed as follows :
Kms travelled = 40 kms * 2 return trip x 2 trips x 20 days = 3,200 kms
Problem 6
Joseph owns a fleet of taxis and the following information is available from the
records maintained by
Number of taxis 10
Cost of each taxi Rs. 20,000
Salary of manager Rs. 600 p.m.
Salary of accountant Rs. 500 p.m.
Salary of cleaner Rs. 200 p.m.
Salary of mechanic Rs. 400 p.m
Garage rent Rs. 600 p.m.
Insurance premium 5% per annum
Annual tax Rs. 600 per taxi
Driver's salary Rs. 200 p.m. per taxi
Annual repair Rs 1000 per taxi
Total life of a taxi is 2,00,000 km. A taxi runs in all 3,000 km. in a month of which
30% it runs empty. Petrol consumption is one litre for 10 km. @ 11.80 per litre. Oil and
other sundries are Rs. 5.00 per 100 km. Calculate the cost of running a taxi per km.
133
Solution
(a) Depreciation
Effective kms. = 2,00,000 x 70% = 1,40,000
Per effective km. = [20,000 + 1,40,000] 0.14
(b) Petrol (11.80 x 3,000 = Rs. 3,540 per month,
10
134
Total cost per km. 2.21
135
*Note. It, has been assumed that 30% empty run of the taxis is a normal loss. Therefore, all costs
have been inflated to cover this normal loss.
Effective km per month = 3,000 less 30% =2,100 km.
Effective working life = 2,00,000 less 30% = 1,40,000 km.
Problem 7
The following were the expenses incurred by a company in operating two lorries (for the
conveyance of 'raw materials) and a bus (for the conveyance of staff) during a related
month :
Monthly Cost
Lorry A Lorry B Bus C
Rs. Rs. Rs.
Driver's salaries 110 115 120
Coolie's wages 120 120 60
Petrol 170 240 110
Oil 18 25 20
Repairs 150 150 100
Depreciation 330 220 350
Supervision 70 70 70
General garage overhead 130 110 75
Road and other taxes 45 45 30
Other overhead expenses 35 40 20
The above vehicles carried the following raw materials and passengers during the
month :
At the same time, their respective mileage, during the same period, were
Lorry A 3,000
Lorry B 4,500
Bus C 2,000
From the above statistics you are required to prepare an operating cost sheet in
136
summary form for the three vehicles. In addition, you should briefly explain the 'units of
cost' which you select for the purpose of making your calculations.
Solution
Operating Cost Sheet for the month of …….
Lorry A Lorry B Bus G
Fixed charges:
Operating costs: *
The unit of cost for lorry A and lorry B carrying raw materials is per 'tonne-mile' and
unit for bus C carrying passengers is per 'passenger-mile'. The total number of units for
each have been calculated as below :
Lorry A Lorry B
Tonnes carried per day 1 0 0 ÷ 2 5 = 4 120 ÷ 25=4.8
137
Mileage per day 3,000 H÷ 25 = 120 4,500 ÷ 25 = 180
Tonne miles (Tonnes x Miles x Days)120 x 4 x 25 180 x 4.8 x 25
= 12,000 = 21,600
Bus C - Passenger miles :
Passengers per day =25
Miles per day . = 2,000 - 25 = 80
Passenger miles (Passengers x = 25 x 80 x 25 = 50,000
miles x days)
Problem 8
A transport company operates two trucks. The following is the data regarding the
monthly cost of operating them :
Truck A Truck B
Rs. Rs.
Drivers salaries 250 275
Cleaners' wages 150 160
Petrol 300 350
Mobil oil 25 30
Garage rent 125 125
Taxes and Insurance 50 50
Depreciation 560 620
Expenses of supervision 100 100
Repairs 120 140
Overheads 40 40
Two trucks carried 150 tonnes of goods each during the month of November 2005.
The distances covered were 3,500 km, and B 5,000 km. respectively. Prepare an Operating
Cost Sheet for November from the above data.
138
Solution
Rs. Rs.
Fixed charges :
139
Truck B = 5,000 x 5 x 30 = 25,000 tonne km.
30
Problem 9
A person owns a bus which runs between Delhi and Chandigarh and back, for 10 days
in a month. The distance from Delhi to Chandigarh is 240 kms. The bus completes the trip
from Delhi to Chandigarh and back in the same day. The bus goes another 10 days in a
month to Agra and the distance covered being 200 kms. The trip is also completed in the
same day. For the rest of 4 days it runs in the local city. Daily distance covered in local
city is 60 kms. Calculate the rate, the person should charge from passenger when he wants
to earn a profit of 33⅓ % on his takings. The other particulars are given below :
Solution
Passengers km. are calculated as under :
1. Delhi to Chandigarh = 50 passengers x 90% capacity x 10 days x
480 kms = 2,16,000 passenger km.
2. Delhi to Agra = 50 passengers x 80%. capacity x 10 days x
400 s = 1,60,000 passenger kms
3. Local city = 50 passengers x 4 days x 100% x 60kms.
140
= 12,000 kms.
Total passenger kms. = 2,16,000 + 1,60,000 + 12,000 = 3,88,000
Total kms. travelled in month :
Delhi to Chandigarh (480 kms. x 10 days) = 4,800 kms
Delhi to Agra (400 kms x 10 days) = 4,000 kms
Local (60 kms. x 4 days) = 240 kms
Total 9,040 kms
Problem 10
Shiva has been promised a contract to run a tourist car on a 20 km long route for the
chief exec^-of a multinational firm. He buys a car costing Rs. 1,50,000. The annual costs
141
of insurance and taxes are Rs. 4,500 and Rs. 900 respectively. He has to pay Rs. 500 per
month for a garage where he keeps the car it is not in use. The annual repair costs are
estimated at Rs. 4,000. The car is estimated to have a life : years, at the end of which the
scrap value is likely to be Rs. 50,000.
He hires a driver who is to be paid Rs. 300 per month plus 10% of the takings as
commissicr. incidental expenses are estimated at Rs. 200 per month.
Petrol and oil will cost Rs. 100 per 100 kms. The car will make 4 round trips each day.
Assuming that a profit of 15% on takings is desired and that the car will be on the road for
25 days on an average month, what should he charge per round trip?
Solution
*Note :
• Total km during the month is calculated as follows:
25 days x 20 kms x 2 x 4 round trips = 4,000 km.
Or 20 X - 3X – 2X = Rs. 6,616.67
20
Or Rs.6616.67 x 20 = Rs. 8,822.22
15
Total number of round trips per month : 25 days x 4 round trips per day = 100
Problem 11
A vehicle costs Rs. 15,600 and its life is estimated at 5 years, after which its residual
value is estimated at Rs. 600. Standing charges per annum are estimated at the following
figures:
Insurance Rs. 850. Licence Rs. 750. Administration overheads Rs. 2,000
Fuel costs Rs. 2 pef gallon and based on an estimated mileage of 30,000 per year, the
cost of lubricants is Rs. 150. The estimated consumption of fuel is 20 miles per gallon. A
set of tyres costs Rs. 1,400 and their expected mileage is 16,000. The driver is paid Rs. 50
per week of 44 hours and is entitled to a fortnight's paid holiday per annum. The
Company's contribution towards National Insurance Scheme is Rs. 10 per week. For each
night spent away from home, the driver is paid a subsistence allowance of Rs. 10. It is
estimated that the vehicle will run 220 days per annum and depreciation is regarded as a
running cost. Repairs over the life of the vehicle are estimated at Rs. 5,000.
(a) Compute figures which may by used as a basis for quoting, if company adds 10%
to the total cost for profit, (b) Prepare a quotation for a journey of 100 miles and return,
assuming no return load and a total time of two days.
Solution
143
Operating Cost Sheet
Per annum Per mile
Rs. Rs.
Standing Costs :
1. Insurance 850
2. Licence 750
3. Administration overheads 2,000
4. National insurance for 52 weeks 520
5. Driver's wages for 52 weeks (including paid 2,600
holidays) Total 6,720 0.224
6,720
Running or Variable Costs :
1. Depreciation 15,600 - 600 0.100
5 x 30,000
Total 0.326
Total Cost (Fixed + Variable) 0.550
Standing charges per day = Rs. 6,720 + 220 days = Rs. 30.5
144
EXAMINATION QUESTIONS
SECTION-A
1. What is operating costing ?
2. State any three types of business activities in which operating costing is used.
3. What is a daily log sheet ?
4. Name any two cost units in transport costing.
SECTION-B
1. What is operating costing? To what industries is this method of costing
applicable?
2. Write a short note on operating cost.
3. What do you understand by operating costs? Describe its essential features and
state where it can be usefully implemented.
SECTION-C
1. From the following data calculate the cost per mile of a car :
Cost of car Rs. 15,000 Miles per litre 8
Road licence fee per year 500 Tyre and maintenance per mile Re. 0.20
Insurance charges per year 100 Estimated life 1,50,000 miles
Garage rent per year 600 Estimated annual mileage 6,000 miles
Driver's wages per month 200 Ignore interest on capital
Cost of petrol per litre Rs. 8
(Ans. Re. 1.90)
2. From the following data, calculate the cost per kilometer of a vehicle :
Estimated life 2,00,000 kms Insurance charges per annum Rs. 1,800
Estimated annual kms. 7.500 kms Driver's salary per month. Rs. 500
Value of the vehicle Rs. 25,000 Cost of petrol per litre Rs. 8
Road licence per annum Rs. 700 Kms. per litre 16
Proportionate charges per km. for tyre maintenance per km. Re. 0.70.
(Ans. Operating charges Rs. 1.325 and fixed charges Rs. 1.133 Total Rs. 2.458; )
145
3. A transport company maintains a fleet of lorries for carrying goods from Delhi to
Panipat, 100 kms off. Each lorry, which operates 25 days on an average in a month, starts
every day from Delhi with a load of 4 tonnes and returns from Panipat with a load of 2
tonnes. Calculate the total commercial tonne-kms and cost per commercial tonne-km
when the total monthly charges for a lorry are Rs. 27,000. What rate per tonne should the
company charge if it plans to earn a gross profit of 20% on the freightage?
(Ans. Total tonne km. = 15,000, cost Rs. 1.80 per tonne km. Freight = Rs. 2.25 per tonne
km.)
4. From the following data you are required to ascertain the cost of running the motor lorry
per ton-mile. Total tonnage carried in a week : 30; Total mileage in a week : 600 miles
5. Ascertain the cost of carrying one ton of goods for a distance of one km. from the
following particulars.
Cost of Truck Rs. 3,00,000; Estimated scrap value Rs. 25,000; Life 5 years; Capacity 4
tons; Average daily distance covered 200 km (100 outward and .100 return) Working days
in a month 25.
Freight : Full capacity outward, 50% on return journey.
6. The Shakthi Transport Company supplies the following details in respect of a truck
having 5 ton capacity :
Cost of the truck : Rs. 1,80,000
Estimated life : 10 years
Diesel; oil, grease : Rs. 60 per trip each way
Repairs and maintenance : Rs. 1,000 per month
Driver's wages : Rs. 600 per month
Cleaner's wages : Rs. 250.per month
Insurance : Rs. 3,600 per year
Tax : Rs. 4,800 per year
General supervision charges : Rs. 6,000 per year.
The truck carries goods to and from the city covering a distance of 80 kilometers each
way. On outward trips freight is available to the extent of full capacity and on return trip
20% of capacity. Assuming that the truck runs on an average 25 days in a month work
out :
(a) Operating cost per ton-kilometer.
(b) Rate per ton per trip that the company should charge if a profit of 50% on
freightage is to be earned. [Ans. Operating cost per ton-km = 63 paise
Rate per ton per trip = Rs. 604.80 _,
Ton km. = 12,000 per month]
Module-5
Standard Costing and Variance Analysis
148
Introduction
In general, costs may be divided into two broad categories :
(a) Historical costs; and (b) Pre-determined costs.
Historical cost means the actual or past cost and historical costing is a system in which
actual costs incurred in the past are ascertained. Ascertainment of actual costs does not
serve any useful purpose and has certain limitations.
Firstly, such costs are obtained too late and cannot be used for price quotations.
Secondly, historical costs do not serve the purpose of cost control because the cost has
already been incurred before cost figures are available for managerial control.
Thirdly, historical costs do not provide any yardstick against which efficiency can be
measured.
Standard costing is one of the most important tools to control costs. In this technique, all
costs are pre-determined, i.e., costs are determined in advance of production. Such pre-
determined costs are then compared with the actual costs. The difference between the
actual costs and pre-determined costs, known as variances, are then analysed and
investigated to know their reasons. Variances are reported to management for taking
remedial steps so that actual costs adhere to pre-determined or standard costs.
The word standard means 'a norm' or a criterion. Standard cost is thus a criterion cost
which may be used as a yardstick to measure the efficiency with which actual cost has been
incurred. In other words, standard costs are pre-determined costs or target costs that should
be incurred under efficient operating conditions.
149
conditions ".
In the words of Brown and Howard, "the standard cost is a predetermined cost which
determines what each product or service should cost under given circumstances". Thus
standard costs are planned costs that should be attained under a given set of operating
conditions. The main object of standard cost is to look forward and assess what the cost
'should be' as distinct from what the cost has been in the past.
Standard costing is simply the name given to a technique whereby standard costs are
computed and subsequently compared with the actual costs to find out the differences
between the two. These differences (known as variances) are then analysed to know the
causes thereof so as to provide a basis of control. The C.I.M.A. London has defined
standard costing as "the preparation of standard costs and applying them to measure the
variations from actual costs and analysing the courses of variations with a view to
maintain maximum efficiency in production". Brown and Howard have defined it, "as a
technique of cost accounting which compares the standard cost of each product or service
with the actual costs, to determine the efficiency of the operations so that any remedial
action may be taken immediately".
Steps. Standard costing system involves the following steps :
1. The setting of standard costs for different elements of cost, i.e., material, labour
and overheads.
2. Ascertaining actual costs.
3. Comparing standard with actual costs to determine the differences between
the two, known as 'variances'.
1. Nature. Standard cost aims at what the cost Estimated cost is an assessment of what
SHOULD be. the cost WILL be.
2. Basis. Standard costs are planned costs Estimated costs are based on average of
which are determined on a scientific the past figures, taking into consideration
basis after taking into account certain anticipated changes in future.
level of efficiency.
3. Relation to In standard costing system, standard Estimated costs are used as statistical data
accounts. costs are usually incorporated into the for comparing with actual figures. Such
accounts, from which variances of costs are not entered in the books of
actual from standard are ascertained. accounts.
151
4. Use. Standard costs are meant to be used Estimated costs may be used in any
for a concern operating on a standard concern operating on a historical cost
costing system. system.
5. Purpose. Standard costs serve the purpose of Estimated costs do not serve the purpose
cost control. of cost control. Such costs serve other
purposes, like quoting selling price of
new products, decision to buy or
manufacture, etc.
Standard costing and budgetary control have the common objective of cost control by
establishing predetermined targets. The actual performances are measured and compared
with the predetermined targets for control purposes. Both the techniques are of
importance in their respective fields and are complementary to each other.
Points of Similarity
There are certain basic principles which are common to both standard costing and
budgetary control. These are :
Points of Difference
In spite of so much similarity between standard costing and budgetary control, there are
some important differences between the two, which are as follows :
152
Basis Standard costing Budgetary control
1. Scope. Standard costs are developed mainly for Budgets are compiled for different
the manufacturing function and functions of the business such as sales,
sometimes also for marketing and purchases, production, cash, capital
administration functions. expenditure, research and development,
etc.
4. Usefulness. Standard costs represent realistic Budgets usually represent an upper limit
yardsticks and, are therefore, more on spending without considering the
useful for controlling and reducing effectiveness of the expenditure in terms of
costs. output.
5. Basis. Standard costs are usually established Budgets may be based on previous year's
after considering such vital matters as costs without any attention being paid to
production capacity, methods employed efficiency.
and other factors which require
attention when determining an
acceptable level of efficiency.
153
ADVANTAGES OF STANDARD COSTING
The advantages to be derived from a system of standard costing will vary from one
business to another. Much depends upon the degree of sophistication achieved and the
acceptance by the management of utility of the system. Possible advantages are as follows
:
1. Effective cost control. The most important advantage of standard costing is that it
facilitate? the control of costs. Control is exercised by comparing actual performance with
standards and taking action on the basis of variances so revealed.
2. Helps in planning. Establishing standards is a very useful exercise in business
planning which instills in management a habit of thinking in advance.
3. Provides incentives. Standards provide incentives and motivation to work with
greater effort Schemes may be formulated to reward those who achieve or surpass the
standard. This increases efficiency and productivity.
4. Fixing prices and formulating policies. Standard costs are a valuable aid to
management in determining prices and formulating production policies. For example,
prices may be fixed by adding a standard margin of profit to standard cost. Similarly,
standard costing furnishes cost estimates while planning production of new products.
5. Facilitates delegation of authority. In order that responsibility for off-standard
performance may be identified directly with the persons concerned, an organisation chart
is prepared which shows delegated authority and establishes responsibility of each
executive.
6. Facilitates coordination. While establishing standards, the performance of different
departments such as production, sales, purchases etc. is taken into account. Thus through
the working of standard cost system, coordination of various functions is achieved.
154
7. Eliminates wastes. By fixing standard, certain waste such as material wastage, idle
time, lost machine hours, etc. are reduced,
8. Valuation of stocks. Standard costing simplifies the valuation of stock because the
stock is valued at standard cost. The difference between standard and actual cost is
transferred to a variance account. This ensures uniform pricing of stocks in the form of
raw materials, work-in-progress and finished goods.
9. Management by exception. Reporting of variances is based on the principle of
management by exception. Only variances beyond a predetermined limit may be
considered by the management for corrective action. This also reduces the cost of
preparing reports. ,
10.Economical and simple. Standard costing is an economical and simple means of
cost accounting
and generally results in savings in the cost of costing system. It results in reduction in
paper work
in accounting and needs fewer number of forms and records. This leads to considerable
saving in
clerical labour.
Standard costing system may suffer from certain disadvantages. This may be because of
lack of education and communication and resultant misunderstanding on the part of
managerial staff. Possible disadvantages are :
1. The system may not be appropriate to the business.
The first step in the establishment of a system of standard costing is the establishment
of cost centers with clearly defined areas of responsibility. In this context it may be noted
that in establishing ::' centres, there should be no doubt about the responsibility of each
cost centre so that in case of ::": standard performance, responsibility may be identified.
CLASSIFICATION OF ACCOUNTS
156
VARIANCE ANALYSIS
Cost Variance-Difference between standard and actual is known as variance. Cost variance is
the "difference between a standard cost and the comparable actual cost incurred during a
period." C.I.M.A., London.
Variance analysis is the process of analysing variances by sub-dividing the total variance in
such a way that management can assign responsibility for any off standard performance.
According to C.I.M.A., London, Terminology, variance analysis is "the process of computing the
amount of variance and isolating the causes of variance between actual and standard." An
important aspect of variance analysis is the need to separate controllable from uncontrollable
variances. A detailed analysis of controllable variances will help the management to identify the
persons responsible for its occurrence so that corrective action can be taken.
Where the actual cost is less than standard cost, it is known as 'favourable'' or lcredit' variance.
On the~ other hand, where the actual cost is more than standard cost, the difference is referred to
as 'unfayourable\ 'adverse' or 'debit' variance.
In other words, any variance that has a favourable effect on profit is favourable variance and
any variance which has an adverse or unfavourable effect on profit is unfavourable variance.
Many students experience difficulty in ascertaining whether a variance is favourable or
adverse. In the formulae given in this book, positive (+) variance will indicate favourable
variance and negative (-) variance will indicate adverse variance. Favourable variances will be
designated by (F) and Adverse by (A).
If a variance can be regarded as the responsibility of a particular person, with the result that
his degree of efficiency can be reflected in its size, then it is said to be a controllable variance.
For example, excess usage of material is usually the responsibility of the foreman concerned.
However, if the excessive usage is due to material being defective, the responsibility may rest
with the Inspection Department for non-detection of the defects.
If a variance arises due to certain factors beyond the control of management, it is known as
uncontrollable variance. For example, change in the market prices of materials, general increase
in the labour rates, increase in the rates of power or insurance premium, etc. are not within the
control of the management of the company. Responsibility for uncontrollable variances cannot
157
be assigned to any person or department.
The division of variances into controllable and uncontrollable is extremely important. The
management should place more emphasis on controllable variance as it is these variances which
require investigation and possibly corrective action. The uncontrollable variances, on the other
hand. may be ignored. This follows the well known "principle of exception" whereby those
matters which are going right are ignored and any deviations from efficient performance are
investigated.
METHODS VARIANCE
While setting standards, specific methods of production are kept in view. If, for some reason
or the other, a different method of production is adopted, it will give rise to a different amount of
cost, thereby resulting in a variance. Such a variance is known as methods variance. Thus a
methods variance arises due to the use of methods other than those specified. According to
C.I.M.A., London Terminology, methods variance is "the difference between the standard cost
of a product or operation produced or performed by the normal method and the standard cost of
a product or operation produced or performed by the alternative method actually employed."
REVISION VARIANCE
After setting standards, sometimes standard cost has to be revised on account of unavoidable
changes in prices of various factors like wages, materials etc. The standard costs once set are not
disturbed every now and then to account for these uncontrollable factors. Rather a revision
variance is created and the basic standard cost is allowed to stand. This revision variance is the
difference between the standard cost originally set and the revised standard cost.
Thus :
Creation of revision variance is only an interim adjustment which allows the standard costing
system to operate usefully even when there are changes in standard costs.
158
MATERIAL VARIANCES
This is the difference between the standard st of direct materials specified for the output
achieved and the actual cost of direct materials used. It is calculated as :
MCV = SC - AC
159
Example
A furniture company uses sunmica tops for tables. It provides the following data :
Standard quantity of sunmica per table 4 sq. ft.
Standard price per sq. ft. of sunmica Rs. 5
Actual production of tables 1,000
Sunmica actually used 4,300 sq. ft.
Actual purchase price of sunmica per sq. ft. Rs. 5.50 Material cost variance will be
calculated as under : MCV = (SQ x SP) - (AQ x AP) MCV = (1,000 x 4 x RS. 5) - (4,300 x
Rs. 5.50) = 20,000 - 23,650 = 3,650 (A) The material cost variance may be further divided
into price variance and usage variance.
This is "that portion of the material cost variance which is due to the difference between the
standard price specified and the actual price paid".* It is calculated by the following formula :
Thus, this is the difference between standard price and actual price multiplied by actual
quantity.
Example
With the figures in Example given above, the material price variance will be calculated as
follows : MPV = (SP - AP) x AQ MPV = (5 - 5.50) x 4,300 = Rs. 2,150 (A)
Reasons for Material price Variance. This variance usually arises due to the following
reasons :
1. Change in the market prices of materials.
2. Failure to purchase the specified quality, thereby resulting in a different price being paid.
3. Change in the quantity of materials, purchased, thereby leading to lower/higher quantity
discount.
4. Not availing cash discounts, when standards set took into account such discounts.
5. Inefficient purchasing.
6. Change in the delivery costs.
7. Rush purchases.
160
8. Purchase of a substitute material on account of non-availability of the material specified.
9. Change in the rates of excise duty, purchase tax, etc. 10. Off-season
purchasing for certain seasonal products like jute, cotton, etc.
This is "that portion of the material cost variance which is due to the difference between the
standard quantity specified and the actual quantity used'''. Its formula is :
Thus, this is the difference between standard quantity and actual quantity multiplied by the
standard price.
Example
Continuing example given above, material usage variance will be calculated as under:
MUV = (SQ - AQ) x SP
= (4,000 - 4,300) x 5
= Rs. 1,500 (A)
Reasons for Material Usage Variance. The material usage variance may be caused by some
or all of the following reasons :
1. Use of defective or sub-standard materials.
2. Carelessness in the use of materials.
3. Pilferage.
4. Poor workmanship.
5. Defect in plant and machinery.
6. Change in the design or specification of the product.
7. Change in the quality of materials.
8. Use of substitute materials.
9. Use of non-standard material mixture.
10. Yield from materials in excess of or less than standard yield.
Check
161
The algebraic sum of material price variance and material usage variance should be equal to
material cost variance. Thus :
MCV = MPV + MUV 3,650 (A) = Rs. 2,150 (A) + Rs. 1,500 (A)
Figure 3.3 shows the graphic analysis of material variances which has been prepared with the
figures of the above example. In this chart, the solid rectangle indicates the standard cost (4,300 x
Rs. 5.50) and the dotted rectangle shows the actual cost (4,300 x Rs. 5.50).
Illustration 1
The standard cost card shows the following details relating to material needed to produce 1 kg
of groundnut oil :—
Quantity of groundnut required 3 kg.
Price of groundnut - Rs. 2.50 per kg.
Actual production data :
Production during the month 1,000 kg.
Quantity of material used 3,500 kg.
Price of groundnut Rs. 3 per kg.
Calculate : (a) Material Cost Variance (b) Material Price Variance (c) Material Usage
162
Variance.
(B.Com. Calicut)
Solution
Basic Data
Standard Quantity (SQ) = 1,000 kg. of production x 3 kg. = 3,000 kg.
Standard Price (SP) = Rs. 2.50 per kg.
Actual quantity (AQ) = 3,500 kg.
Actual price (AP) = Rs. 3 per kg.
Calculation of Variances
(a) Material Cost Variance = SC-AC
= (SQ x SP) - (AQ x AP)
= (3,000 x 2.50) - (3,500 x 3) = Rs. 3,000 (A)
(b)Material Price Variance = (SP - AP) x AQ
= (2,50 - 3) x 3,500 = Rs. 1,750 (A)
(c) Material Usage Variance = (SQ - AQ) x SP
= (3,000 - 3,500) x 2.50 = Rs. 1,250(A)
Check
Material Cost Variance = Price Variance + Usage Variance
3,000 (A) = 1,750 (A) + 1,250(A)
This is sub-variance of material usage variance. It arises only where more than one type of
material is used for producing the finished product. A company may be using a mixture of
materials which does not comply with the predetermined standard mixture. This gives rise to
material mix variance.
The material mix variance is defined as that portion of the material usage variance which is
due to the difference between standard and actual composition of materials. It may arise in
industries like chemicals, rubber, etc. where a number of raw materials are mixed to produce a
163
final product. Change from the standard mix may be due to non-availability of one or more
components of the mix or due in non-purchase of materials at proper time. Increase in the
proportion of cheaper materials results - favourable mix variance and vice versa, the use of more
expensive materials in larger proportion results in adverse variance.
This variance is calculated with the help of the following formula :
Revised standard Actual Standard
Material mix variance = - x
quantity quantity price
MMV = (RSQ - AQ) x SP
The revised standard quantity is nothing but the standard proportion of total of actual
quantities of all the materials. This is calculated as under :
illustration .2
From the following data, calculate material mix variance. Also calculate price and usage
variances.
Raw material Standard Actual
Solution
This is a sub-variance of the material usage variance and represents that portion of the
material usage variance which is attributed to reasons other than those which give rise to
material mix variance. Thus the algebraic sum of this revised usage variance and material mix
variance is equal to material usage variance. Its formula is :
165
This is also a sub-variance of material usage variance. It arises in process industries, like
chemicals, where loss of materials in production is inevitable. While setting standards, the normal
or standard loss is taken into account. But actual loss may differ from normal or standard loss.
This results in actual yield or output being different from standard yield.
Thus material yield variance is that portion of the material usage variance which is due to the
difference between standard yield specified and actual yield obtained. The standard yield is the
output expected to be obtained from the actual usage of raw materials. It should be noted that
yield variance as used in standard costing is the same thing as abnormal loss or abnormal gain in
the other costing systems.
One important feature of yield variance which differentiates it from other material variances
(price, usage and mix variances) is that yield variance is an output variance while others are
input variances. In other words, yield variance represents a gain or loss on output in terms of
finished production, while other variances represent a gain or loss on the cost of material input.
Its formula is as follows :
Yield 70 74
Solution
(a) Material Yield Variance (AY- SY) x SOP
MYV = (74 - 70) x 50* = Rs. 200 (F) *Standard
material cost per unit of output is calculated as follows :
Note. In this case, standard quantity and revised standard quantity (RSQ) is the same because
total actual quantity of all the materials and total standard quantity is the same, i.e., 100 units.
167
Illustration 4
During the month of July, 10 units were actually produced and consumption was
as follows:
Solution
Material Standard for 10 units Actual for 10 units
168
3. Material Usage Variance= (St.Qty. - Actual Qty.) x St. Price
Material A = (600 - 640) x 15 = Rs. 600 (A)
Material B = (800 - 950) x 20 = Rs. 3,000 (A)
Material C = (1,000 - 870) x 25 = Rs. 3,250 (F)
MUV =Rs. 350 (A)
4. Material Mix Variance = (Revised St. Qty. - Actual Qty.) x St. Price
Material A = (615* - 640) x 15 = Rs. 375 (A)
Material 5 = (820* - 950) x 20 = Rs. 2,600 (A)
Material C = (1,025* - 870) x 25 = Rs. 3,875 (F)
MMV = Rs. 900 (F)
•Revised Standard Quantity (RSQ) is calculated as follows:
Material A =
2460 X 600 = 615 units
2400
Materials B = 2460 x 800 = 820 units
2400
Material C = 2460
x 1,000 = 1,025 units
2400
5. Material Yield Variance
LABOUR VARIANCES
The analysis and computation of labour variances is quite similar to material variances.
Labour Cost Variance
This is the difference between the standard direct labour cost specified for the activity
achieved and the actual direct labour cost incurred. It is calculated as under:
LCV = SC-AC
Or,
170
Example
Solution
Labour Cost Variance = (SH for actual output x SR) - (AH x AR)
= (1,000 x 15 x 4) - (15,300 x 3.90)
LCV = Rs. 330 (F)
Labour cost variance is further divided into rate variance and efficiency variance.
This is that portion of the labour cost variance which is due to the difference between
the standard rate specified and the actual rate paid. Its formula is:
Labour Rate Variance = (Standard rate - Actual rate) x Actual hours
LRV = (SR - AR) x AH
Thus this is the difference between standard and actual rates of wages, multiplied by
actual account
Example
Using the data given in above example :
LRV = (SR- AR) x AH
= (4 - 3.90) x 15,300 = Rs. 1,530 (F)
Often, labour rate variance will be an uncontrollable variance as labour rates are
usually determined by demand and supply conditions in the labour market, backed by
negotiable strength of the rate union. Where this variance is due to the use of a grade of
labour other than that specified will be such acceptable explanations as non-availability
of the labour grade specified but foreman carelessly employs a wrong grade of labour on
a job, he may be held responsible
This is that portion of the labour cost variance which is due to the difference between
labour time specified for actual output and the actual labour hours expended. This
variance is calculated as follows :
St. hours for Actual
Labour Efficiency Variance = - x Standard rate
actual output hours
LEV = (SH -AH) x SR
Thus this variance is the difference between standard and actual time valued at
standard rate.
Example
172
2. Defective tools and plant and machinery.
3. Inefficient workers.
4. Incompetent supervision.
5. Use of defective or non-standard materials.
6. Time wasted by factors like waiting for materials, tools or machine
break-down, etc.
7.Insufficient training of workers.
8. Change in the method of operation.
9. Non-standard grade of workers.
this variance represents that portion of the labour efficiency variance which is due to
abnormal idle time such as time lost due to machine break-down, power failure, strike,
etc. It is calculated by calculating idle hours at standard rate. Thus:
ITV = IH x SR
Some accountants do not treat Idle Time Variance as a part of labour efficiency
variance but treat as apart of labour cost variance.
173
Example
Using the data give in the above example and further assuming that idle time is
200 hours, then the idle time variance would be:
ITV = 200 x 4 = Rs. 800 (A)
When idle time variance is treated as a sub-variance of labour cost variance and not of
labour efficiency variance, then for labour efficiency variance, the actual time would
be 15,300 - 200 = 15,100 hours. Labour efficiency variance will be calculated on the
basis of 15,100 hours. Thus
Labour Efficiency Variance = (SH - AH) x SR
= (15,000 - 15,100) x 4 = Rs. 400 (A)
In this case, the total of Labour Rate Variance, Labour Efficiency Variance and Idle
Time variance would be equal to Labour Cost Variance. Thus
LCV = LRV + LEV + ITV 330 (F)
= 1,530 (F) + 400 (A) + 800 (A)
This variance is similar to material mix variance. It arises only when more than
one grad of workers are employed and the composition of actual grade of workers
differ from those specified. It is calculated with the help of following formula :
I
LMV = (RSH - AH) x SR
Illustration 5
Coates India Ltd. manufactures a particular product, the standard direct labour cost
of which is Rs. 120 per unit whose manufacture involves the following :
5.100 12.400
Grade A= 3000 x 5100 = 3,060 hrs. Grade B = 2000 x 5,100 = 2,040 hrs.
5,000 5,000
Labour Revised Efficiency Variance. (Or Labour Sub-efficiency Variance) This is
similar to material Revised Usage Variance and is a sub-variance of labour efficiency
variance. It arises due to factors other than those which give rise to idle time variance
and labour mix variance. Thus, these issues of labour efficiency variance left after
idle time and mix variance have been separated. Its formula is :
Illustration .6
176
Standard rate Rs. 20 per
hour.
Calculate Labour Yield Variance
Solution
Standard Actual
177
2,000 5,040 2,000 6,960
Rs. 5,040
Check
(i) LCV= LRV + LEV
Rs. 2,424 (A) = Rs. 2,000 (A) + Rs. 424 (A)
(ii) LEV= LMV + LYV
Rs. 424 (A) = Rs. 80 (F) + Rs. 504 (A)
178
SUMMARY OF FORMULAE
Material Variances
(i) Material Cost Variance = St. cost of actual output - Actual cost
= (St. qty. for actual output x St. price) - (Actual qty. x Actual price)
(ii) Material Price Variance = (St. price - Actual price) x Actual qty.
(iii) Material Usage Variance = (SQ for actual output - Actual qty.) x St.
price
(iv) Material Mix Variance = (Revised SQ - Actual qty.) x St. price
(v) Material Yield Variance = (Actual yield - St. yield) x St. output price
(vi) Material Revised Usage Variance = (SQ. for actual output - Revised SQ.)
x St. price
Labour Variances
(i) Labour Cost Variance = St. cost of actual output - Actual cost
= (St. hrs. for actual output x St. rate) - (Actual hours x Actual rate)
(ii) Labour Rate Variance = (St. rate - Actual rate) x Actual hours
(iii)Labour Efficiency Variance = (St. hrs. for actual output – Actual hrs.) x St.
rate
(iv)Idle Time Variance = Idle hours x Standard rate
(v) Labour Mix Variance = (Revised st. hours - Actual hours) x St. rate.
(vi) Labour Yield Variance
= (Actual yield - St. yield for actual hours) x St. cost per unit of output
(vii) Labour Revised Efficiency Variance
= (St. hours for actual output - Revised standard hours) x Standard rate
179
Problem .1 (Material Variances)
From the following particulars, compute:
(a) Material cost variance, (b) Material price variance, and (c) Material usage variance
Quantity of materials purchased 3,000 units
Value of materials purchased Rs. 9,000
Standard quantity of materials required per ton of output 30 units
Standard price of material Rs. 2.50 per unit
Opening stock of materials Nil
Closing stock of materials 500 units
Output during the period 80 tons
Solution
Basic calculations:
Actual quantity of material purchased = 3,000 units
Value of materials purchased = Rs. 9,000
Actual price per unit =Rs. 9,000 = Rs. 3 per unit
3,000 units
180
Check
MCV = MPV + MUV
Rs. 1,500 (A) = Rs. 1,250 (A)+ Rs. 250 (A)
Rs. 1,500 (A) = Rs. 1,500 (A)
A manufacturing concern which has adopted standard costing furnishes the following
information
Standard :
Material for 70 kg finished products 100 kg
Price of material Re. 1 per kg
Actual :
Output 2,10,000 kg
Material used 2,80,000 kg
Cost of materials. Rs. 2,52,000
Calculate :
(a) Material usage variance, (b) Material price variance, (c) Material cost variance.
Solution
181
MPV Rs. 28,000 (F) MUV Rs. 20,000 (F)
Solution
Basic calculations
Calculation of Variances
(a) Material Cost Variance = SC for actual output -AC
MCV =6,400-7,750 = Rs. 1,350 (A)
182
MPV = Rs. 1,250 (A)
(c) Material Usage Variance = (SQ - AQ) * SP
A = (800 - 750) x 6 = Rs. 300 (F)
B = (400 - 500) x 4 = Rs. 400 (A)
MUV = Rs. 100 (A)
Check
MCV Rs. 1,350 (A)
Standard Actual
Quantit Unit Total Quantit Unit Total
y (kg-) price y (kg.) price
Material A 4 Rs. Rs. 2 Rs. Rs.
1.00 4.00 1 3.50 7.00
Material B 2 2.00 4.00 3 2.00 2.00
Material C 2 4.00 8.00 3.00 9.00
Total 8 2.00 16.00 6 3.00 18.00
183
Solution
A standard loss of 10% of input is expected in production. The cost records for a
period showed the following usage:
90 kg material A at a cost of Rs. 18 per kg
184
110 kg material B at a cost of Rs. 34 per kg
The quantity produced was 182 kg of good product.
Calculate all material variances.
Solution
Basic calculations:
5. Material Yield Variance = (AY - SY) x St. material cost per unit of output
MYV = (182 - 180) x 5,200 = Rs.57.78 (F)
180
Check
MCV Rs. 102.22 (A)
Calculation of Variances
186
1. Material Cost Variance = SC of actual output - AC
MCV = 8,00,000 - 9,38,000 = Rs. 1,38,000 (A)
2. Material Price Variance = (SP - AP) x AQ
A = (Rs. 10 - Rs. 9) x 35,000 = Rs.35,000 (F)
B = (Rs. 5 - Rs. 6) x 42,000 = Rs.42,000 (A)
C = (Rs. 6 - Rs. 7) x 53,000 = Rs.53,000 (A)
MPV = Rs.60,000 (A)
3. Material Usage (or Quantity) Variance = (SQ - AQ) x SP
A = (30,000 - 35,000) x Rs.10 = Rs.50,000 (A)
B = (40,000 - 42,000) x Rs. 5 = Rs.10,000 (A)
C = (50,000 - 53,000) x Rs. 6 = Rs. 18,000 (A)
MUV = Rs. 78,000 (A)
4. Material Mix Variance = (Revised SQ* - AQ) x SP
A = (32,500 - 35,000) x 10 = Rs. 25,000 (A)
B = 1,30,000 – 42,000 x 5 = Rs. 6,667 (F)
3
C = 1,62,500 -53,000 x6 = Rs. 7,000 (F)
3
MMV = Rs.11,333 (A)
* Revised Standard Quantity is calculated as follows :
= Total AQ x SQ A = 1,30,000 x 30,000=32,500 kg.
Total SQ 1,20,000
B = 1,30,000 x 40,000 = 1,30,000 kg C = 1,30,000x50,000 =1,62,500kg
1,20,000 3 1,20,000
187
= Rs. 8,000 per tonne
2. Std. yield = Actual output xTotal AQ= 100 Tonnesx1,30,000 = 1,300 tonnes
Total SQ 1,20,000 12
Check
MCVRs 1,38,000 (A)
Solution
Basic calculations :
St. cost of 100 k. of output Actual cot of 102 kg. of output
Material Qty. Rate Amount Qty- Rate Amount
A kg. Rs. Rs. kg. Rs. Rs.
80 2 160 70 2.10 147
40 5 200 50 4.50 225
188
St. cost of actual output = Rs. 360 x 102 kg = Rs. 367.20
100 kg
St. output price = Rs. 360 + 100 kg = Rs. 3.60
Calculation of Variances
Material Cost Variance = St. cost of actual output - Actual cost
= 367.20 - 372 = Rs. 4.80 (A)
Material Price Variance = (St. price - Actual price) x Actual quantity
A = (2 - 2.10) x 70 = Rs. 7 (A)
B = (5 - 4.50) x 50 = Rs. 25 (F)
MPV =Rs. 18(F)
Material Yield Variance = (Actual yield - St. yield) * St. output price
MYV = (102 - 100) x RS. 3.60 = Rs. 7.20 (F)
Note : SQ given is Revised St. Qty because the total of actual quantities of materials
consumed and that of standard quantities is equal.
189
Check
MCV Rs. 4.80 (A)
Solution
Basic calculations : Variances are calculated for 100 kg. of Chemical D as required.
Material Standard for 100 kg. Actual for 100 kg.
Qty- Rate Amt. Qty- Rate Amt.
Kg. Rs. Rs. Kg. Rs. Rs.
A 30 4 120 28 4.20 117.60
B 40 5 200 44 4.80 211.20
C 80 6 480 88 6.50 572.00
Total 150 800 160 900.80
Actual price per kg A = 588 = Rs. 4.20; B = 1,056 = Rs.4.80 C = 2,860 = Rs. 6.50
140 220 440
Actual quantity per 100 kg Chemical D
A = 140 = 28 kg.; B = 220 - 44 kg.; C = 440 = 88 kg.
5 5 5
190
Calculation of Variances
Material Cost Variance = SC - AC = 800 - 900.80 = Rs. 100.80 (A)
Material Price Variance = (SP - AP) x AQ
A = (4 - 4.20) x 28 = Rs. 5.60 (A)
B = (5 - 4.80) x 44 = Rs. 8.80 (F)
C = (6 - 6.50) x 88 = Rs. 44.00 (A)
MPV = Rs. 40.80 (A)
191
Problem .9 (Material Variances
PK Chemicals Ltd. Manufactures PXE by mixing three raw materials. For each batch of
100 kg. of PXE, 125 kg. of raw materials are used. In March 60 batches are prepared to
produce an output of 5600 kg of PXE. The standard and actual particulars for June are as
follows :
Raw materials Standard Actual Quantity of
Rs. Mix. % Price per Mix % Price per kg. raw materials
kg. Rs. purchased kg.
A 5 20 6 21 8 6 5000
B 0 10 0 2000
C 5 1200
3
Calculate all variances 2
Solution
Basic calculations
Standard for 6,000 kg output Actual for 5,600 kg output
Material Rs. Kg. Rate Amt Kg Rate Amt.
Rs. . Rs. Rs.
AB 3,750 20 75,000 4,500 21 94,500
C 2,250 10 22,500 1,500 8 12,000
1,500 5 7,500 1,500 6 9,000
Total 7,500 1,05,000 7,500 1,15,500
The standard material input required for 1,000 kgs of a finished product are given below :
193
Material Quantity St. rate per kg.
kg Rs.
P 450 20
Q 400 40
R 250 60
1,100
Standard loss 100
Standard output 1,000
Actual production in a period was 20,000 kg. of finished product for which the actual
quantities of material used and the prices paid thereof were as under:
Material Quantities. Purchase price per kg.
(Kg.) Rs.
P 10,000 19
Q 8,500 42
R 4,500 65
Calculate (j) Material Cost Variance (ii) Material Price Variance (iii) Material Usage
Variance (iv) Material Mix Variance (v) Material Yield Variance.
Present a reconciliation among the variances.
Solution
Basic calculations :
Material Standard for 20,000 kg output Actual for 20,000 kg. output
Qty. Rate Amt. Qty. Rate Amt.
(kg) Rs. Rs. (kg) Rs. Rs.
P 9,000 20 1,80,000 10,000 19 1,90,000
Q 8,000 40 3,20,000 8,500 42 3,57,000
R 5,000 60 3,00,000 4,500 65 2,92,500
Less: Loss 22,000 8,00,000 23,000 8,39,500
2,000 3,000
20,000 20,000
Calculation of Variances
194
(i) Material Cost Variance = SC - AC
MCV =8,00,000-8,39,500 = Rs. 39,500 (A)
(ii) Material Price Variance = (SP - AP) x AQ
P = (20 - 19) x 10,000 = Rs. 10,000 (F)
Q = (40 - 42) x 8,500 = Rs. 17,000 (A)
R = (60 - 65) x 4,500 = Rs. 22,500 (A)
MPV = 29,500 (A)
(iii) Material Usage Variance = (SQ - AQ) x SP
P = (9,000 - 10,000) x 20 = Rs. 20,000 (A)
Q = (8,000 - 8,500) x 40 = Rs. 20,000 (A)
R = (5,000 - 4,500) x 60 = Rs. 30,000 (F)
MUV = Rs. 10,000 (A)
(iv) Material Mix Variance = (RSQ* - AQ) x SP
P = 23,000x 9,000 -10,000 x 20 = Rs. 11,818 (A)
22,000
Q = 23,000 x 8,000 - 10,000 x 40 = Rs. 5,455 (A)
22,000
R= 23,000 x 5,000 - 4,500 x 60 = Rs. 43,636 (F)
22,000
MMV = 26,363 (F)
(v) Material Yield Variance = (AY - SY) x St. output price
= 20,000-23,0000 x 20,000 x 8,00,000
22,000 22,000
MYV = 20,000 -4,60,000 x 40 = Rs. 36,363 (A)
22
Reconciliation
(i) MCV = MPV + MUV
39,500 (A) = 29,500 (A) + 10,000 (A)
(ii) MCV = MPV + MMV + MYV
39,500 (A) = 29,500 (A) + 26,363 (F) + 36,363 (A)
Philips Ltd. produces an article by blending two basic raw materials. The following
195
standards have been set up for raw material.
Material Standard Mix St. Price per kg.
A 40% Rs. 4
B 60% Rs. 3
The standard loss in processing is 15%. During September 2006 the company produced
1,700 kg. of finished output. The position of stock and purchases for the month of
September 2006 is as under :
Material Stock on Stock on Purchases during
1-9-2006 30-9-2006 Sep. 2006
Kg. Kg. Kg. Cost Rs.
A 35 5 800 3,400
B 40 50 1,200 3,000
Calculate all material variances assuming FIFO method of issue of materials. The
opening stock is to be valued at standard price.
Solution
Basic calculations :
(i) Calculation of standard quantity = 1,700 x 100 = 2,000 kg.
85
Material A = 2,000 x 40% = 800 kg.
Material B = 2,000 x 60% = 1,200 kg.
(ii) Actual consumption of materials
Material Op. stock + Purchases - Closing stock = Consumption
A 35 kg. + 800 kg. - 5 kg. = 830 kg.
B 40 kg. + 1,200 kg. - 50 kg. = 1,190 kg.
(iii) Calculation of actual price per kg.
Material A = 3,400 = RS. 4.25 B = 3,000 = Rs. 2.50
800 1,200
Calculation of Variances
(a) Material Cost Variance = Standard cost - Actual cost
MCV = 6,800 - 6,513.75 = Rs. 286.25 (F)
(b) Material Price Variance = (SP - AP) x AQ
A = [(4 - 4) x 35]+[4 - 4.25) x 795] = Rs.198.75 (A)
B = [(3- 3) x 40] + [(3-2.50)x 1,150] = Rs.575.00 (F)
MPV = Rs.376.25 (F)
(c) Material Usage Variance= (SQ - AQ) x SP
A = (800 - 830) x 4 = Rs.120 (A)
B = (1,200 - 1,190) x 3 = Rs. 30 (F)
MUV= Rs. 90 (A)
(d) Material Mix Variance = (RSQ - AQ) x SP
A = (808 - 830) x 4 = Rs. 88 (A)
B = (1,212 - 1,190) x 3 = Rs. 66 (F)
MMV = Rs. 22 (A)
RSQ- A = 2,020 x 800 = 808 kg.
2,000
B = 2,020 x 1,200 = 1,212 kg.
2,000
(e) Material Yield Variance = (Actual yield - St. yield) x St. output price
MYV = (1,700 - 1,717) x -6,800 = Rs. 68 (A)
1,700
St. yield = 85kg x 2,020 = 1,717 Kg.
100kg
Check
From the particulars given below, compute: Material Price Variance, Material Usage
Variance, Labour Rate Variance, Idle Time Variance and Labour Efficiency Variance with
full working details.
One tonne of materials input yields a standard output of 1,00,000 units. The standard price
of material is Rs. 20 per kg. Number of employees engaged is 200. The standard wage rate per
employee per day is Rs. 6. The standard daily output per employee is 100 units. The actual
quantity of material used is 10 tonnes and the actual price paid is Rs. 21 per kg. Actual
output obtained is 9,00,000 units.
Actual number of days worked is 50 and actual rate of wages paid is Rs. 6.50 per day. Idle
time paid for and included in above time is 1/2 day.
Solution
/ tonne = 1,000 kg.
Material Price Variance= (SP - AP) x AQ
= (20 - 21) x 10,000 kg. = Rs. 10,000 (A)
Material Usage Variance = (SQ - AQ) x SP
= (9,000 kg -10,000 kg) x Rs.20 = Rs. 20,000 (A)
Labour Rate Variance = (St. rate - Actual rate) x Actual days
= (6 - 6.50) x 10,000 = Rs. 5,000 (A)
Note : Actual days = 200 employees x 50 days = 10,000
Labour Efficiency Variance = (St. days - Actual days) x St. rate
= (9,000 - 9,900) x 6 = Rs. 5,400 (A)
One kilogram of product ‘K’ requires two chemicals A and B. The following were the
details of product ‘A’ for the month of June.
(a) Standard mix Chemical ‘A’50% and Chemical ‘B’ 50%.
198
(b) Standard price per kilogram of Chemical‘A’Rs.12 and Chemical ‘B’Rs.15.
(c) Actual input of Chemical ‘B’ 70 kilograms.
(d) Actual price per kilogram of Chemical ‘A’ Rs. 15.
(e) Standard normal loss 10% of total input.
(J) Materials cost variance total Rs. 650 adverse.
(g) Materials yield variance total Rs. 135 adverse.
You are required to calculate :
(1) Material mix variance (total). (4) Actual loss of actual input.
(2) Material usage variance (total). (5) Actual input of Chemical ‘A’
(3) Material price variance (total). (6) Actual price per kilogram of Chemical‘B’
Solution
Actual output is not given in the problem. The following solution is based on the
assumption that actual output is 90 kg. Working is shown as below:
(a) St. cost is calculated below :
199
(b) St. rate per unit of output = Rs. 1,350 + 90 kg. = Rs. 15 per kg.
(c) St. yield for actual input is calculated as follows :
Material yield variance = (Actual yield - St. yield) x St. output price
Rs. 135 (A) = (90 kg. - St. yield) x 15
St. yield = 99 kg.
(d) Actual input for 99 kg. of output =100 x 99 kg.. = 110 kg.
90 kg.
(e) Actual input of Chemical A = 110 kg. - Actual input of chemical B
= 110 kg. - 70 kg. = 40 kg.
(f) Material Cost Variance is given as Rs. 650 (A). Hence the actual cost of actual mix
of Chemicals A and B will be Rs. 1,350 + Rs. 650 = Rs. 2,000.
(g) The actual cost of 40 kg. of Chemical A @ Rs. 15 per kg. is Rs. 600. Thus the cost
of one kg. of Chemical B used is calculated as follows :
Rs. 2,000-Rs. 600
Rs. 2,000 – Rs.600 = 20 per kg.
70 kg.
(2) Material Usage Variance = (Standard Qty - Actual Qty) - St. Price Chemical A =
(50 kg. - 40 kg.) x Rs. 12 = Rs. 120 (F)
Chemical B = (50 kg. - 70 kg.) x Rs. 15 = Rs. 300 (A)
MVV = Rs. 180 (A)
(3) Materials Price Variance = (Standard price - Actual price) x Actual Qty. Chemical
A = (Rs. 12 - Rs. 15) x 40 = Rs. 120 (A)
Chemical B = (Rs. 15 - Rs. 20) x 70 = Rs. 350 (A)
MPV = Rs. 470 (A)
200
(4) Actual Loss of Actual Input
Actual total input = 110 kg. Less :
Actual output = 90 kg. Actual loss
20 kg.
201
Problem 16 (Labour Variances)
From the following, calculate labour variances for department A and B.
Dept. A Dept. B
Actual direct wages Rs. 2,000 Rs. 1,800
Standard hours produced 8,000 6,000
Standard rate per hour 30 paise 35 paise
Actual hours worked 8,200 5,800
Solution
Labour Cost Variance = SC - AC
Dept. A = (8,000 x 0.30) - 2,000 = 400 (F)
Dept. B = (6,000 x 0.35) - 1,800 = 300 (F)
Labour Rate Variance = (SR - AR) x AH Rs.
Standard hours for manufacturing two products M and N are 15 hours per unit
and 20 hours per unit respectively. Both products require identical kind of labour and the
standard wage rate per hour is Rs. 5. In a year 10,000 units of M and 15,000 units of N
were manufactured. The total of labour hours actually worked were 4,50,500 and the
actual wage bill came to Rs. 23,00,000. This included 12,000 hours paid for @ Rs. 7 per
hour and 9,400 hours paid for @ Rs. 7.50 per hour, the balance having been paid at Rs. 5
per hour. You are required to compute the labour variances.
Solution
202
Labour Cost Variance = Standard cost for actual output - Actual cost.
Standard cost :
For product M = 10,000 units x 15 hrs. x Rs. 5 = Rs. 7,50,000 For
product N = 15,000 units x 20 hrs. x Rs. 5 = Rs. 15,00,000
Total standard cost = Rs. 22,50,000
Total actual cost = Rs. 23,00,000
Labour cost variance = Rs. 22,50,000 - Rs. 23,00,000 = Rs. 50,000 (A)
Labour Efficiency Variance = (St. hrs. - Actual hrs.) x St. rate
= (4,50,000 - 4,50,500) x 5 = Rs. 2,500 (A)
Labour Rate Variance = (St. rate - Actual rate) x Actual hrs.
= [(5 - 7) x 12,000] + [(5 - 7.50) x 9,400] + [(5 - 5) x 4,29,100]
= Rs. 47,500 (A)
The details regarding the composition and the weekly wage rates of labour force
engaged on a job scheduled to be completed in 30 weeks are as follows :
Standard Actual
Category of No. of Weekly wage rate No. of Weekly wage
workers workers per worker workers rate per worker
Skilled 75 Rs. 60 70 Rs. 70
Semi-skilled 45 Rs. 40 30 Rs. 50
Unskilled 60 Rs. 30 80 Rs. 20
The work is actually completed in 32 weeks. Calculate the all labour variances.
203
Solution
Basic calculations:
Standard Actual
Category of Weeks (No. of Rate Amt. Weeks (No. of Rate Amount
workers workers x No. of workers x No. of
weeks Rs. Rs. weeks) Rs. Rs.
Skilled 75 x 30 = 2,250 60 1,35,000 70 x 32 = 2,240 70 1,56,800
Semi-skilled 45 x 30 = 1,350 40 54,000 30 x 32 = 960 80 50 48,000
Unskilled 60 x 30 = 1,800 30 54,000 x 32 = 2,560 20 51,200
Total 5,400 2,43,000 5,760 2,56,000
Calculation of Variances
Labour Cost Variance = (SC - AC)
= 2,43,000-2,56,000 = Rs. 13,000 (A)
Labour Mix Variance = (*Revised standard time - Actual time) x Standard rate
Skilled = (2,400 - 2,240) x 60 = Rs. 9,600 (F)
Semi-skilled = (1,440 - 960) x 40 = Rs. 19,200 (F)
Unskilled = (1,920 - 2,560) x 30 = Rs. 19,200 (A)
LMV = Rs. 9,600 (F)
204
*Revised standard time is calculated as under.
Revised Standard time = St. time of grade x Total actual time
Total standard time
Skilled = 2,250 x 5,760 = 2,400 weeks
5,400
Semi-skilled = 1,350 x 5,760 = 1,440 weeks
5,400
Unskilled = 1,800 x 5,760 = 1,920 weeks
5,400
Labour Revised Efficiency Variance = (St. time - Revised st. time) x S.R.
Skilled = (2,250 - 2,400) x 60 = Rs. 9,000 (A)
Semi-skilled = (1,350 - 1,440) x 40 = Rs. 3,600 (A)
Unskilled = (1,800 - 1,920) x 30 = Rs. 3,600 (A)
LREV = Rs. 16,200 (A)
Check
Note : Idle time variance has been calculated as a sub-variance of labour cost
variance. Alternatively, it may be calculated as a sub-variance of efficiency variance.
206
Problem 22 (Materials and Labour Variances)
From the following data of A Co. Ltd. relating to budgeted and actual
performance for the month of March, compute direct materials and direct labour cost
variances :
Budgeted data for March :
Units to be manufactured 1,50,000
Units of direct material required (based on standard rates) 4,95,000
Planned purchase of raw materials (units) 5,40,000
Average unit cost of direct material Rs. 8
Direct labour hours per unit of finished goods 3/4 hour
Direct labour cost (total) Rs. 29,92,500
Actual data at the end of March :
Units actually manufactured 1,60,000
Direct material cost (purchase cost based on units
actually issued) Rs. 43,41,900
Direct material cost (purchase cost based on units
actually purchased) Rs. 45,10,000
Average unit cost of direct material
8.20
Total direct labour hours for March 1,25,000
Total direct labour cost for March 33,75,000
Solution
Material Variances :
(a) Material Cost Variance = (SC - AC)
= (1,60,000 units x Rs. 8 x 3.30*) - 43,41,900 = Rs. 1,17,900(A)
207
8.20
(c) Materials Usage Variance = (SQ - AQ) x SP
= 1,60,000 x 3.30 - 43,41,900 = Rs. 12,000 (A)
8.20
Labour Variances :
(a)Labour Cost Variance = SC — AC
= (1,60,000 x 19.95*) - 33,75,000 = Rs. 1,83,000 (A)
* St. rate per unit = 29,92,500 * 1,50,000 = Rs. 19.95
(b) Labour Rate Variance = (SR - AR) % AH
= (26.60 - 27) x 1,25,000 = Rs. 50,000 (A)
St. rate per hour = [29,92,500 ÷ (1,50,000 x 3/4 hrs.)] = Rs. 26.60
Actual rate per hour = (33,75,000 ÷1,25,000) = Rs. 27
(c) Labour Efficiency Variance = (SH-AH) x SR
= (1,60,000 x 3/4 -4,25,000) x 26.60 = Rs. 1,33,000 (A)
208
SECTION-A
1. Define and
explain the concept of 'standard cost' and 'standard costing'.
209
2. Explain briefly the significance of standard costing as a technique of cost
control.
3. Distinguish
between standard cost and estimated cost.
4. Define standard costing. In what type of industries is standard costing
employed?
5. Point out the differences between historical costing and standard costing.
6. Discuss the advantages and limitations of standard costing.
8. Distinguish between standard costing and budgetary control.
9. What is
'standard costing'? Bring out clearly the relationship between standard costing and
budgetary control.
SECTION-C
1. The following particulars are regarding the standard and actual production of
product X.
Standard quantity of material per unit 5 kg.
Standard price per kg. Rs. 5
Actual number of units produced 400
Actual quantity of materials used 2,200 kg.
Price of materials Rs. 4.80 per kg.
Calculate (i) Material price variance (ii) Material usage variance
[Ans. (i) Rs. 440 (F) (ii) Rs. 1,000 (A)]
3. Given that the cost standards for material consumption are 40 kg. @ Rs. 10 per kg,
compute the variance when actuals are:
(a) 48 kg. at Rs. 10 per kg. (b) 40 kg. at Rs. 12 per kg.
(c) 48 kg. at Rs. 12 per kg. (d) 36 kg. for a total cost of Rs. 360.
[Ans. MPV (a) Nil, (b) Rs. 80 (A), (c) Rs. 96 (A),
(d) Nil,; MUV (a) Rs. 80 (A), (b) Nil, (c) Rs. 80
(A), (d) Rs. 40 (F)]
210
4. In a factory, standard estimates for material for the manufacture of 1,000 units of
product Z is 400 kg. at Rs. 2.50 per kg. When 2,000 units of product Z are produced it
is found that 825 kg of materials are consumed at Rs. 2.70 per kg. Calculate material
variances. [Ans. MCV Rs. 227.50(A), MPV Rs. 165(A) MUV Rs. 62.50 (A)]
5. The standard cost card for one unit of product shows the following costs for
material and labour.
Material 4 pieces @ Rs. 5.00
Labour 10 hours @ Rs. 1.50
5,700 units of the product were manufactured during the month of March, with the
following material and labour costs:
211
Labour: 3,960 hrs. @ Rs. 1.10 per hour 4,356
24,936
Calculate:
1. Material cost variance 2. Material price variance
3. Material usage variance 4. Labour cost variance
5. Labour rate variance 6. Labour efficiency variance
[Ans. 1. Rs. 580 (A). 2. Rs. 980 (A), 3. Rs. 400 (F), 4. Rs. 356 (A), 5. Rs. 396 (A),
6 Rs. 40 (F)]
7. The standard cost on 'material' and 'labour' for the making of a unit
of a certain product are estimated as under:
Material 80 kg. at Rs. 1.50 per kg.
Labour 18 hrs. at Rs. 1.25 per hr.
On completion of the production of a unit, it was found that 75 kg. of material
costing Rs. 1.75 per kg. has been consumed and that the time taken was 16 hours, the
wage rate being 1.50 per hour. Your are required to calculate material and labour
variances.
[Ans. MPV-Rs. 18.75 (A), MUV Rs. 7.50 (F), LRV Rs. 4 (A), LEV
Rs. 2.50 (F)]
8. From the following data, calculate material mix variance.
Material Standard Actual Price
quantity quantity per unit
X 50 45 14
Y 40 35 12
Z 30 40 11
Due to shortage of X, it was decided to reduce its consumption by 10 and increase the
consumption of Y and Z by 6 and 4 respectively.
[Ans. MMV Rs. 4 (A)]
(Hint. Adjust standard qunatities)
9. From the following calculate:
(a) Price variance, (b) Usage variance, (c) Mix variance, and (d) Revised usage
variance:
Material Standard Actual
Qty. Rate Ami. Qty- Rate Amt.
A 10 2 20 5 3 15
B 20 3 60 10 6 60
212
C 20 6 120 15 5 75
[Ans. (a) Rs. 20 (A), (b) 70 (F), (c) Rs. 10 (A), (d) Rs.
80 (F)]
10. From the following compute : (i) Material price variance (ii) Material quantity
variance (iii) Material mix variance, and (iv) Material cost variance.
11. Philips Company manufactures Product 'P' by mixing three raw materials. For every
100 kg. of P, 125 kg. of raw materials are used. In April there was an output of 5,600
kg of P. The standard and actual particulars for April are as follows:
213
X 8,000 kg. Rs.1.05 7,500 kg. Rs 1.20
Y 3,000 kg. Rs.2.15 3,300 kg. Rs 2.30
Z 2,000 kg. Rs.3.30 2,400 kg. Rs 3.50
Also write a note on the relationship of various variances that you compute.
[Ans. MCV Rs. 3,540 (A); MPV Rs. 2,100 (A);
MQV Rs. 1,440 (A); JyMMV Rs. 1,110 (A); MRQV Rs. 330 (A)]
13. Birla & Co. Ltd. manufactures product P and uses a standard cost system. Standard
product and cost specification for 1,000 kg. of product are as follows:
Material Qty in kg. Price Cost
Rs. Rs.
A 800 2.50 2,000
B 200 4.00 800
C 200 1.00 200
Input 1,200 5 3,000
Output 1,000
14. Pieco Ltd. is producing a 'standard mix' by using 60 kg. of material X and 40
kg. of material Y. The standard loss of production is 30%. The standard price
of X is Rs. 5 per kg. and that of Y Rs. 10 per kg.
The actual mixture and yield were as follows:
X 80 kg. @ Rs. 4.50 per kg.
Y 70 kg. @ Rs. 8 per kg.
Actual yield is 115 kg.
214
Calculate material variances.
[Ans. MCV Rs. 230 (F); MPV Rs. 180 (F); MQV Rs. 50 (F); MMV Rs. 50 (A); MYV
Rs. 100 (F)]
15. Following are the particulars in respect of a product where two types of
materials A and B are used:
[Ans. (a) MCV Rs. 1,200 (A), (b) MPV Rs. 10,400 (A), (c) MUV Rs. 9,200 (F),
(d) MMV Rs. 4000 (F); MYV Rs. 5200 (F)].
19. Modern Tiles Ltd. makes plastic tiles of standard size of 6" x 6" x 1/8". From the
following information, you are required to calculate direct materials:
(i) the cost variance in total.
216
(ii) the cost variance sub-divided into (a) price; and (b) usage.
(iii) the usage variance analysed into (a) mix; and (b) yield.
A standard mix of the compound required to produce an output of 20,000 square feet
of tiles 1/8" thick is as follows:
Direct Materials Quantity (Kgs.) Price Per Kg. (Rs.)
A 600 0.90
B 400 0.65
C 500 0.40
During December, eight mixes were processed and actual materials consumed were:
[Ans. MCV Rs. 220 (A), MPV Rs. 175 (F), MMV Rs. 55 (F);
MYV Rs. 450 (A)]
The standard labour input mix is 100 kg. and the standard output of the finished
product is 90 kg. The actual results for period are :
217
Materials used :
A 2,40,000 kg. @ Rs. 80 per kg.
B 40,000 kg. @ Rs. 52 per kg.
C 2,20,000 kg. @ Rs. 21 per kg.
Actual output of the finished product is 4,20,000 kg.
You are required to calculate the material price, mix and yield variances.
[Ans. MCV Rs. 49,00,000 (A), MPV Rs. 15,00,000 (A), MUV Rs. 34,00,0.00 (A),
MMV Rs. 19,00,000 (A), MYV Rs. 15,00,000 (A)]
21.The standard cost of a product is: 10 hours per unit at Rs. 5 per hour
The actual data is:
Production 1,000 units
Hours taken:
Production 10,400 hours
Idle time 400 hours
Total time 10,800 hours
Payments made Rs. 56,160 at Rs. 5.20 per hour. Calculate:
(a) Labour cost variance (6) Labour efficiency variance
(c) Labour rate variance (d) Idle time variance.
[Ans. (a) Rs. 6,160 (A), (b) Rs. 4,000 (A), (c) Rs. 2,160 (A), (d) Rs.
2,000 (A)]
24. A gang of workers usually consists of 10 men, 5 women and 5 boys paid at standard
hourly rates of Re.1.25, Re. 0.80 and Re. 0.70 respectively. In a normal working week
of 40 hours, the gang is expected to produce 1,000 units of output.
In a certain week, the gang consisted of 13 men, 4 women and 3 boys; actual hourly
rates being Re. 1.20 Re. 0.85 and Re. 0.65 respectively. Two hours were lost due to
abnormal idle time and 960 units of output were produced.
Calculate appropriate labour variances.
[Ans. LCV Rs. 70 (A), LRV Rs. 24 (F), LEV Rs. 94 (A),LMV Rs. 58.90 (A),
LITV Rs. 43.10 (A), LREV Rs. 8 (F)]
25. The standard labour composition and the actual labour composition engaged during
the month are given below :
Skilled Semi-skilled Unskilled
(a) Standard number of workers in a group 30 10 10
(b) Standard wage rate (Rs. per hour) 5 3 2
(c) Actual number of workers employed 24 15 12
during the month in the group
(d) Actual wage rate per hour (Rs.) 6 2.5 2
During the month of 200 working hours, the group produced 9,600 standard hours of
work.
Required : Calculations showing Wage rate variance, Labour (revised) efficiency
variance, Labour mix variance and Total labour cost variance.
[Ans. Wage rate variance Rs. 3,300 (A); Labour efficiency
(revised) variance Rs. 2,400 (A); Labour mix variance Rs. 3,000
(F); Total labour cost variance
Rs. 2,700 (A)]
219
26. From the following data, prepare unit cost statement showing prime cost of products
A and B together with analysis of variances:
Materials Product A Product B
Standard 600 kg. @ Rs. 5.00 90 kg. @ Rs. 3.00
Actual 580 kg. @ Rs. 5.50 100 kg. @ Rs. 2.80
Labour: Standard 80 hrs. @ Rs. 2.00 16 hrs. @ Rs. 2.80
Actual 92 hrs. @ Rs. 1.75 14 hrs. @ Rs. 2.60
)
[Ans. Product A : Standard total cost Rs. 3,160; Product B : Rs. 314.80;
Actual total Cost Rs. 3,351; product B.: Rs. 316.40;
Total cost variance : A Rs. 191 (A) B Rs. 1.60 (A)
Material : A : MPV Rs. 290 (A) MUV Rs. 100 (F) MCV Rs. 190 (A);
B : MPV Rs. 20 (F) MUV Rs. 30 (A) MCV Rs. 10 (A),
Labour : A : LRV Rs. 23 (F) LEV Rs. 24 (A) LCV Rs. 1,00 (A);
B : LRV Rs. 2.80 (F) LEV Rs. 5.60 (F) LCV Rs. 8.40 (F)]
220
Module-6
Budgetary Control
One of the primary functions of the management is to plan for the future and to
ensure that plans are put into effect. One way of planning is through budgets. A
budget is merely a plan relating to a period of time, expressed in quantitative
terms, in the business world, a budget is the formal expression of the expected
incomes and expenditure for a definite future period. Comprehensive budgeting
control procedures provide invaluable aid for scientific management.
Meaning of Budget
221
4. It shows planned income and expenditure and also the capital to be
employed.
5. Purpose of a budget is to implement the policies formulated by the
management for attaining the given objectives.
Budgeting
The act of preparing budgets is called budgeting. In the words of Batty, "the
entire process of preparing the budgets is known as budgeting.
Meaning of Budgetary Control
Budgetary control is a system of controlling costs through preparation of
budgets. Budgeting is thus only a part of the budgetary control. According to
C1MA., "Budgetary control is the establishment of budgets relating to the
responsibilities of executives of a policy and the continuous comparison of the
actual with the budgeted results, either to secure by individual action the
objective of the policy or to provide a basis for its revision."
Characteristics. The main characteristics of budgetary control are :
1. Establishment of budgets for each function/department of the
organisation.
2. Comparison of actual performance with the budgets on a continuous
basis.
3. Analysis of variations of actual performance from that of the budgeted
performance to know the reasons thereof.
4. Taking suitable remedial action, where necessary.
5. Revision of budgets in view of changes in conditions.
The technique of budgetary control is now widely used in the business world.
Many businesses fail because of the lack of efficient planning which could have
revealed that the business should not have been started or that one should have
been prepared to face serious dangers ahead.
222
It is important to note carefully the distinction between a forecast and a budget.
A forecast is a prediction of what may happen as a result of a given set of
circumstances. It is an assessment of probable future events. A budget, on the
other hand, is a planned exercise to achieve a target. It is based on the pros and
cons of a forecast. Forecasting thus precedes the preparation of a budget.
Thus the main point of distinction between the two is that forecast is concerned
with 'probable events' while budget relates to 'planned events'. Furthermore,
forecast can be made by anybody, whereas a budget, being an enterprise objective,
can be set only by the authorised management.
223
followed but also gives knowledge about the restrictions to be adhered to. It is not
the budget itself that facilitates communication, but the vital information is
communicated in the act of preparing budgets and participation of all responsible
individuals in this act.
4. Motivation. A budget is a useful device for motivating managers to perform
in line with the company objectives. If individuals have actively participated in the
preparation of budgets, it acts as a strong motivating force to achieve the targets.
5. Control. Control is necessary to ensure that plans and objectives as laid
down in the budgets are being achieved. Control, as applied to budgeting, is a
systematised effort to keep the management informed of whether planned
performance is being achieved or not. For this purpose, a comparison is made
between plans and actual performance. The difference between the two is reported
to the management for taking corrective action.
6. Performance evaluation. A budget provides a useful means of informing
managers how well they are performing in meeting targets they have previously
helped to set. in many companies, there is a practice of rewarding employees on the
basis of their achieving the budget targets or promotion of a manager may be linked
to his budget achievement record.
224
7. It shows management where action is needed to remedy a situation.
8. It ensures that working capital is available for the efficient operation of the
business.
9. It directs capita! expenditure in the most profitable direction.
10. It instills into all levels of management a timely, careful and
adequate consideration of all factors before reaching important decisions.
11. A budget motivates executives to attain the given goals.
12. Budgetary control system creates necessary conditions for the
introduction of the standard costing technique.
13. Budgeting also aids in obtaining bank credit.
14. A budgetary control system assists in delegation of authority and
assignment of responsibility.
15. Budgeting creates cost consciousness and introduces an attitude of
mind in which waste and efficiency cannot thrive.
225
circumstances.
3. Budgeting is only a tool of management. Budgeting cannot take the place
of management but is only a tool of management. 'The budget should be regarded
not as a master, but as a servant.' Sometimes it is believed that introduction of a
budget programme alone is sufficient to ensure its success. Execution of a budget
will not occur automatically. It is necessary that the entire organisation must
participate enthusiastically in the programme for the realisation of the budgetary
goals.
4. Expensive technique. The installation and operation of a budgetary control
system is a costly affair as it requires the employment of specialised staff and
involves other expenditure which small concerns may find difficult to incur.
However, it is essential that the cost of introducing and operating a budgetary
control system should not exceed the benefits derived therefrom.
226
4. Clearly defined organisation. In order to derive maximum benefits from the
budget system, well defined responsibility centres should be built up within the
organisation. The controllable costs for each responsibility centres should be
separately shown.
5. Continuous budget education. The best way to ensure the active interest of
the responsible supervisors is continuous budget education in respect of objectives,
potentials and techniques of budgeting. This may be accomplished through written
manuals, meetings etc. whereby preparation of budgets, actual results achieved etc.
may be discussed.
6. Adequate accounting system. There is close relationship between
budgeting and accounting. For the preparation of budgets, one has to depend on
the accounting department for reliable historical data which primarily forms the
basis for many estimates. The accounting system should be so designed so as to set
up accounts in terms of areas of managerial responsibility. In other words,
responsibility accounting is essential for successful budgetary control.
7. Constant vigilance. Reports comparing budget and actual results should be
promptly prepared and special attention focussed on significant exceptions i.e.
figures that are significantly different from those expected.
8. Maximum profits. The ultimate object of realising the maximum profit
should always be kept uppermost.
9. Cost of the system. The budget system should not cost more than it is
worth. Since it is not practicable to calculate exactly what a budget system is
worth, it only implies a caution against adding expensive refinements unless their
value clearly justifies them.
10. Integration with standard costing system. Where standard costing
system is also used, it should be completely integrated with the budget programme,
in respect of both budget preparation and variance analysis
227
Type of Budgets
Budgets may be classified into :
(a) Functional budgets, and
(b) Fixed and flexible budgets.
FUNCTIONAL BUDGETS
Sales Budget
In most companies, the sales budget is not only the most important but also the
most difficult budget to prepare. The importance of this budget arises from the
fact that if the sales figure is incorrect, then practically all other budgets will be
affected. The difficulties in the preparation of this budget arise because it is not
easy to estimate consumer demand, particularly when a new product is introduced.
The sales budget is a statement of planned sales in terms of quantity and value.
It forecasts what the company can reasonably expect to sell to its customers during
228
the budget period. The sales budget can be prepared to show sales classified
according to products, salesmen, customers, temiories and periods, etc.
Factors. The factors to be considered in forecasting sales are the following:
1. Analysis of past sales to determine trends in the market.
2. Reports by salesmen of various markets of company products.
3. Any changes in companies policies and methods and their effect on sales.
4. Any changes in economic conditions and in business related-conditions and
policies.
5. Market research to measure potential demand for company products.
Production Budget
The production budget is an estimate of production for the budget period. It is
first drawn up in quantities of each product and when the remaining budgets have
been prepared and cost of production calculated, then the quantities of production
cost are translated into money terms, what in effect becomes a production cost
budget.
The production budget is the initial step in budgeting manufacturing operations.
In addition to production budget, there are three other budgets relating to
manufacturing activities of a company. These are raw materials budget, labour
budget and production overhead budget.
Factors. The principal considerations involved in budgeting production are :
1. Sales budget. When sales is the principal budget factor, the production budget
will be based on the volume of sales forecast by the sales budget.
2. Inventory policy. The management decision regarding quantities needed is
stock at all times to meet customer requirements is an important factor.
3. Production capacity. The production capacity of each department should be
worked out and budget figures should be within these limits.
4. Management policy. Production policy of the management plays an
important role in budgeting production. For example, management may decide to
buy a particular component part from outside instead of manufacturing it. This
229
will influence production budget.
230
Cash Budget
The cash budget is one of the most important and one of the last to be prepared.
It is a detailed estimate of cash receipts from all sources and cash payments for all
purposes and the resultant cash balance during the budget period. It makes certain
that the business has sufficient cash available to meet its needs as and when these
arise. It is a device for coordinating and controlling the financial side of the
business to ensure solvency and provide a basis for planning and financing required
to cover up any deficiency in cash. Cash budget thus plays an important role in the
financial management of a business undertaking.
Purposes. The main purposes of cash budget are outlined below :
1. It ensures that sufficient cash is available when required.
2. It indicates cash excesses and shortages so that action may be taken in time
to invest any excess cash or to borrow funds to meet any shortages.
3. It establishes a sound basis for credit.
4. It shows whether capital expenditure may be financed internally
5. It establishes a sound basis for control of cash position.
231
In the case of credit sales, adjustment should be made for the time lag between the
point of sale and realisation of cash.
Cash payments are made for raw material purchases, direct labour, out of
pocket expenses, capital expenditure projects, dividends, etc. The period of credit
appropriate to the payment concerned should be taken into account.
A cash budget may be presented in the following form:
Cash Budget
for the quarter ending 31st March...
Total Receipts
Payments
Cash purchases
Trade creditors
Wages and salaries
Dividend payable
Capital expenditure
Taxes
Total Payments
Closing balance
232
FIXED AND FLEXIBLE BUDGETS
Fixed Budget
A fixed budget is one which is prepared keeping in mind one level of output. It is
defined as a budget "which is designed to remain unchanged irrespective of the
level of activity attained."* If actual output differs from budgeted level of output,
variances will arise. Fixed budget is prepared on the assumption that output and sales
can be estimated with a fair degree of accuracy. This means that in those situations
where sales and output cannot be accurately estimated, fixed budget does not suit.
Flexible Budget
In contrast to a fixed budget, a flexible budget is one "which is designed to
change in relation to the level of activity attained.'"* The underlying principle of
flexible budget is that a budget is of little use unless cost and revenue are related to
the actual volume of production. Flexible budgeting has been developed with the
objective of changing the budget figures to correspond with the actual output
achieved. Thus a budget might be prepared for various levels of activity, say, 70%,
80% 90% and 100% capacity utilisation. Then whatever the level of output actually
reached, it can be compared with an appropriate level.
Flexible budgets are prepared in those companies where it is extremely difficult
to forecast output and sales. Such a situation may arise in the following cases:
1. Where nature of business is such that sales are .difficult to predict e.g. demand
for luxury goods is quite unpredictable.
2. Where sales are affected by weather conditions, e.g., soft drink industry,
woollen garments, etc.
3. Where sales are affected by changes in fashion e.g. readymade garments.
4. Where company frequently introduces new products.
5. Where large part of output is intended for export.
233
Uses of Flexible Budgets
The figures in flexible budgets are adaptable to any given set of operating
conditions. It is, therefore, more realistic than a fixed budget which is true only in
one set of operating conditions.
Flexible budgets are also useful from the control point of view. Actual
performance of an executive should be compared with what he should have
achieved in the actual circumstances and not with what he should have achieved
under quite different circumstances.
In brief, flexible budgets are more realistic, practical and useful. Fixed budgets,
on the other hand, have a limited application and are suited only for items like fixed
costs.
Illustration 11.4. Prepare a flexible budget for production at 80 per cent and 100
per cent activity on the basis of the following information :
Production at 50% capacity 5,000 units
Raw materials Rs. 80 per unit
Direct labour Rs. 50 per unit
Direct Expenses Rs. 15 per unit
234
Factory Expenses Rs. 50,000 (50% fixed)
Administration expenses Rs. 60,000 (60% variable).
(B.Com. Bangalore)
Solution
Flexible Budget
for the period............
:
80% Capacity 100% Capacity
8,000 units 10,000 units
Cost Per unit Total Per unit Total
Rs. Rs. Rs. Rs.
Raw materials 80.00 6,40,000 80.00 8,00,000 ,
Direct labour 50.00 4,00,000 50.00 5,00,000
Direct expenses 15.00 1,20,000 15.00 1,50,000
Prime cost 145.00 11,60,000 145.00 14,50,000
Factory expenses :
Variable . 5.00 40,000 5.00 50,000
Fixed . 3.125 25,000 2.50 25,000
Works cost 153.125 12,25,000 152.50 15,25,000
Administration expenses :
Variable 7.20 57,600 7.20 72,000
Fixed 3.00 24,000 2.40 24,000
Total cost 163 .325 13,06,600 162.10 16,21,000
235
past two years, the level of operations were 55% and 65% respectively. Presently,
the production is 75,000 units. The company is planning for 85% capacity level
during 2005-06. The cost details are as follows :
236
Particulars 55% 65% 75%
238
ZERO BASE BUDGETING (ZBB) v
Before preparing a budget, a base is determined from which the budget process
begins. Quite often current year's budget is taken as the base or the starting point
for preparing the next year's budget. The figures in the base are changed as per the
plan for the next year. This approach of preparing a budget is called incremental
budgeting since the budget process is concerned mainly with the increases or
changes in operations that are likely to occur during the budget period. For
example, sales of the current year's budget may be taken as the base and next
year's budget for sales will be current year's sales plus an allowance for price
increases and expected changes in sales volumes. The main drawback of this
conventional approach is that it perpetuates the past inefficiencies.
Zero base budgeting (ZBB) is an alternative to conventional or incremental
budgeting. ZBB was introduced at Texas Instruments in USA in 1969 by Peter
Phyrr, who is known as the father of ZBB. It is a managerial tool and is steadily
gaining acceptance in the business community. ZBB not based on incremental I
approach and previous year's figures are not taken as- the base, for preparing next
year's budget. Instead, the budget figures are developed with zero as the base,
which means that a budget will be prepared as if it is being prepared for a new
company for the first time.
Peter Phyrr has defined ZBB as "a planning and budgeting process which
requires each manager to justify his entire budget request in detail from scratch
(hence zero base). Each manager states why he should spend any money at all.
This approach requires that all activities be identified as decision packages which
will be evaluated by systematic analysis ranked in order of importance "It is also
defined as "a system whereby each budget item,' regardless of whether it is new or
existing, must be justified in its entirety each time a new budget is prepared." The
novel part of the ZBB is the requirement that the budgeting process starts at zero
with all expenditures completely justified. This contrasts with the usual •approach
in which a certain level of expenditure is allowed as a. starting point and the
budgeting process focuses on request; for incremental expenditures.
239
in ZBB, budget requests for appropriation are accepted on the basis of cost benefit
approach which ensures value for money. It questions long standing assumptions
and systematically examines and perhaps abandons any unproductive projects.
This means that those of the activities which are of no value find no place in the
forthcoming budget even though these might have been an integral part of the past
budget prepared under the traditional approach. ZBB in a way tries to locate those
activities which are not essential. Advantages : The main advantages of ZBB are as
follows :
1. In ZBB all activities included in the budget are justified on cost benefit
considerations which promote more effective allocation of resources. 2.
ZBB discards the attitude of accepting the current position in favour of an
attitude of questioning and challenging each item of budget.
3. It is an educational process and can promote a management team of talented
and skilful people who tend to promptly respond to changes in the business
environments.
4. It facilitates identification of inefficient and unnecessary activities and avoid
Wasteful expenditure.
5. Cost behaviour patterns are more closely examined.
Disadvantages: -
1. ZBB involves high cost of preparing budgets every year.
2. It also requires high volume of paper work.
3. In ZBB there is danger of emphasising short-term gains at the expense of
long-term ones.
4. It has a tendency to regard any activity not foreseen and sanctioned in the
most recent ZBB as illegitimate.
Solution
Flexible Budget
for the period.......
241
Stores including spares 3,500 4,000 4,500
Semi-variable overheads:
Power : Fixed 6,000 6,000 6,000
Variable 12,250 14,000 15,750
Repairs and Maintenance :
Fixed 1,200 1,200 1,200
Variable 700 800 900
Fixed overheads:
Depreciation 11,000 11,000 . 11,000
Insurance 3,000 3,000 3,000
Salaries 10,000 10,000 10,000
Working Notes :
242
2. Direct labour hours at 70% = 1,24,000 x 70 = 1,08,500;
80
at 90% = 1,24,000 x 90 = 1,39,500
80
Problem 11.3. From the following data, prepare a flexible budget for production of
40,000 units and 75,000 units, distinctly showing variable cost and fixed cost as well as
total cost. Also indicate element-wise cost per unit. Budgeted output is 1,00,000 units
and budgeted cost per unit is as follows:
Rs.
Direct Material 95
Direct labour 50
Production overhead (variable) 40
Production overhead (fixed) 5
Administration overhead (fixed) 5
Selling overhead (10% fixed) 10
Distribution overhead (20% fixed) 15
{BBM Bangalore Adapted; B.Com. Horn. Delhi, C.S. Inter)
Solution
Flexible Budget for the period
40,000 units 75,000 units
243
Particulars Per Total Per unit Total
unit
Rs. Rs. Rs. Rs.
D. Material 95 38,00,000 95 71,25,000
Problem 11.4. Z Limited has prepared the budget for the production of 1,00,000
units from a costing period as under :
Per unit
Rs.
Raw materials 10.08
Direct labour 3.00
Direct expenses 0.40
Works overhead (60% fixed) 10.00
Administration overhead (80% fixed) 1.60
Sales overhead (50% fixed) 0.80
Actual production in the period was only 60,000 units. Prepare budgets for the
original and revised levels of output.
244
(B.Com., Madurai, Bangalore)
Solution
Flexible Budget for the period..
Original Budget Revised Budget
1,00,000 units 60,000 units
Items of cost Per unit Total Per unit Total
Rs. Rs. Rs. Rs.
Raw materials 10.08 10,08,000 10.80 6,04,800
Direct labour 3.00 3,00,000 3.00 1,80,000
Direct expenses 0.40 40,000 0.40 24,000
Prime cost 13.48 13,48,000 13.48 8,08,800
Works overhead :
Variable 40% 4.00 4,00,000 4.00 2,40,000
Fixed 60% 6.00 6,00,000 10.00 6,00,000
Works cost 23.48 23,48,000 27.48 16,48,000
Administration overhead :
Variable 20% 0.32 32,000 0.32 19,200
Fixed 80% 1.28 1,28,000 2.13 1,28,000
Cost of production 25.08 25,08,000 29.93 17,96,000
Selling overhead :
Variable 50% 0.40 40,000 0.40 24,000
Fixed 50% 0.40 40,000 0.67 40,000
Total cost 25.88 25,88,000 31.00 18,60,000
SECTION-A
1. Define a budget.
2. What are the characteristics of a budget ?
3. Define budgetary control.
4. What are the characteristics of budgeting control ?
5. What are the objectives of budgetary control.
6. State any three advantages of budgetary control.
7. State any two limitations of budgetary control.
8. Enuemerate the various functional budgets.
9. What is a principal budget factor ?
245
10. What is a fixed budget ?
11. What is a flexible budget ?
12. What is the difference between forecast and budget ?
13. State any two points of difference between standard costing and
budgetary control.
14. What are the points of similarity between standard costing and
budgetary control ?
15. State any three essential requirements of a budgetary control
system.
16. What are the main steps in budgetary control ?
17. What is zero base budgeting (ZBB) ?
18. Why flexible budget is better than a fixed budget ?
SECTION-B
246
)
7. Differentiate between fixed budgeting and flexible budgeting.
8. Define and explain the term flexible budget. How is a flexible budget
constructed and what difficulities do you expect in the construction of flexible
budget ? Explain the usefulness of a flexible budget to management.
247
Factory overheads 12,800 13,600 14,400
Works cost 44,000 50,000 56,000
A proposal to increase production to 90% level of activity is under the
consideration of the management. The proposal is not expected to involve any
increase in fixed factory overheads. Prepare a statement showing the prime
cost, total marginal cost and total factory cost at 90% level of activity).
(Ans. Factory cost at 90% Rs. 62,000)
248
Module -7
ACTIVITY BASED COSTING
Objectives:
Introduction
In any system of costing direct costs are easier to handle as these are directly charged
to the end products but indirect costs are difficult to handle because they need to be
allocated to the end products by following a suitable basis of allocation. Traditionally,
indirect costs have been allocated to the end products in three steps : first from ledger
accounts to production and service departments, taken from service departments to
production departments following reapportionment methods of allocation and then finally
allocating the indirect costs of production departments to the end products.
In traditional costing there is no general basis of allocation of indirect costs and it is
left to the judgment of the cost accountant to select the most appropriate basis of
allocation. Indirect costs so allocated do not truly reflect the resources consumed by the
end products and unnecessarily result in inflated or reduced costs of the end products.
Inaccurate cost information thus provided by the traditional costing methods may lead to
wrong decisions if used for control purposes or for fixing selling prices or sending
quotations. Inaccurate cost information is further aggravated if the indirect costs are more
as compared to the direct costs which is more likely to be the case with more and more
automation taking place in the present world.
To quote Professor Vipui, "Activity Based Costing had its genesis in the increasing
importance of indirect costs in the manufacturing operations. The direct processing costs
which are easier to handle are being relegated to the background with each passing day
due to automation. In this changing scenario where indirect costs far outweigh the direct
processing costs in many a situations, one cannot be content with rough and ready
methods of yesteryears in dealing with the indirect costs. "
249
Now-a-days many organisations have adopted advanced manufacturing technology
with the result that indirect costs are increasing enormously and direct costs are becoming
a smaller portion of total costs. Traditional costing systems which absorb indirect costs
on a direct labour basis are, therefore, not relevant in the present set up of advanced
manufacturing technology, In the present set up, ABC is a better approach of cost
allocation. The CIMA Official Terminology defines ABC as "Cost attribution to cost
units on the basis of benefit received from indirect activities e.g. ordering, setting up,
assuring quality."
Concept of ABC
Activity based costing (ABC) is a new term developed for finding out the cost. The
basic feature of ABC is its focus on activities as the fundamental cost objects. It uses
activities as the basis for calculating the costs of products and services. To quote
Homgren. Foster and Datar, "ABC is not an alternative costing system to job costing or
process costing. Rather, ABC is an approach to developing the cost numbers used in job
costing or process costing systems. The distinctive feature of ABC is its focus on
activities as the fundamental cost objects. In contrast, more traditional approaches to
developing the cost numbers used in job or process costing systems rely on general
purpose (generic) accounting systems not tailored to the activities found in individual
organisations. The ABC approach is more expensive than traditional approaches. ABC
has the potential, however, to provide managers with information they find more useful
for costing purposes". It is an effective method of exercising cost control and can be used
in designing either a job costing system or process costing system. ABC approach is used
to refine a costing system to get better results. In ABC approach, the first step is to
identify the activities for which costs are to be collected and controlled. The various
activities may be identified as direct activities and indirect activities. Direct activities
may be taken as direct materials and direct labour. Indirect cost pools may be identified
as order processing, materials handling, machine insertion of parts, manual insertion of
parts, repairs and maintenance, quality testing etc. The next step is the selection of
suitable cost allocation base for assigning indirect costs to various activities so that all
activities are suitably burdened.
In today's environment of globalisation, when each organisation has to
250
continuously improve its products and benchmark its activities with the most efficient in
the world, a firm cannot do without activity based costing. A firm can have a hold on the
market only if it manages properly the value chain at-each stage. Value added at each
stage is to be compared with the costs associated and on that basis decisions are taken
about cutting the unnecessary activities or adding the new activities. Activity based
costing makes available exact cost information which improves the quality of managerial
decisions. In activity based costing the focus of attention is an activity rather than a
department. A department may have a number of activities which may be non-value
adding. Such activities are targeted in down sizing exercise with the help of activity
based costing for better effectiveness of the department.
Activity based costing (ABC) aims at rectifying the inaccurate cost information. It
is modern approach of indirect cost allocation. ABC does not restrict itself to the
allocation of indirect costs to departments as is done in the traditional approach but it
recognises individual activity as the lowest unit for indirect cost allocation. Costs
allocated to each activity represents the resources consumed by it.
Activity based costing is based on the belief that activities give rise to costs.
Therefore, a link should be made between activities and products by assigning cost of
activities to products based on an individual product.
251
various activities and pricing decisions taken by managers will be rational.
The activity based job costing method or process costing method is helpful in
ascertaining areas where cost reductions are possible. Activity based costing can lead to
improved decision making such is fixing selling price and pinpointing the area where
cost reduction is possible because it provides more detailed information about various
activities involved in a product or service.
Activity based principles can be successfully applied to the art of budgeting.
Activity based budgeting is an approach to budgeting that lays emphasis on budgeting
the costs of activities necessary to produce and sell products and services. Activity based
budgeting is especially useful in case of budgeting of indirect costs. Important steps in
activity based budgeting are as follows:
1. Determining the demand for each individual activity on the basis of budgeted
production.
2. Determining the budgeted cost of performing each activity.
3. Ascertaining the actual cost of each activity.
4. Comparing the actual cost with the budgeted cost of each activity, noting down
the difference and taking corrective action wherever necessary.
252
V. Preparing the statement of expenditure activity wise and comparing it with the
value addition activity wise to know the activities which are to be eliminated or
need improvement for better performance of the organisation.
(a) Material Management, (b) Stores Management, (c) Production Management, (d)
Quality Control Management, (e) Personnel Management, (/) Sales Management, (g)
Repairs & Maintenance, (h) Administration and (i) Public Relation.
Some of the functional areas along with activities involved and cost drivers are given
below:
253
1 Demand creation % increase in Sales
2 Advertising effort % increase in Sales
Marketing 3 Analysis of feedback from sales Time spent with
distributors, customers
4 Preparation of Sales Forecasts Time spent
3. Improvements in Performance
254
the product/service cost.
5. Make or Buy Decision
ABC enables the manager to decide whether he should get the activity done within
the firm or subcontract the same to an outside agency. Subcontracting may be done if
the firm is incurring higher overhead cost as compared to the subcontractor. On the
contrary if the cost is not going to decrease or the resources fed by sub-contracting can
not be economically diverted elsewhere, the company should get the activity done
internally.
6. Transfer Pricing
ABC helps to determine the cost of each activity. Thus when finished good of
department 'A' is transferred to department 'B’ the cost of the product to department B
can be easily known. Moreover, accuracy of indirect cost allocation to the product being
transferred is very important as the performance evaluation of both departments A and B
depends on the proportion of indirect costs being passed on to Department B. ABC
provides accurate cost information to evaluate the performance of the transferor and
transferee departments.
255