Financial Plan
Financial Plan
Starting costs
Revenue-Expenses=Net profit
Cash Flow
Estimate Monthly sales
Adjust Monthly sales for all
Account for loans &investment
Calculate total receipt
Estimate Monthly purchase
Adjust for AP
Estimate Monthly overhead
Estimate loan repayment
Forward start-up costs
Calculate disbursements
JAN 1, 2020
Current Asset Current Liabilities
Cash 1100000 A/c payable 500000
Non current Liabilities 250000
Inventory 250000 750000
Sales 1500000
Cost of goods 800000
Gross profit 700000
Administrative EXP:
Marketing 90000
Licenses 90000
Research& Development 80000
Other expenses 200000
Total Administrative Exp 460000
Net profit 240000