Cash Flow Statement Question
Cash Flow Statement Question
Balance Sheet
Liabilities 2075 2076 Assets 2075 2076
Share capital 2,00,000 3,00,000 Plant 2,00,000 2,50,000
Retained earnings 40,000 50,000 Investment 1,00,000 1,00,000
10% Debenture 1,00,000 50,000 Debtors 40,000 50,000
Creditors 20,000 30,000 Stock 30,000 25,000
Bank overdraft 40,000 20,000 Cash 30,000 25,000
4,00,000 4,50,000 4,00,000 4,50,000
Required: Cash flow statement
[Q. No. 9] Following are the financial statements of a company:
Balance Sheet
Liabilities Last Year Current Year Assets Last Year Current Year
Share capital 1,50,000 3,00,000 Land & Building 1,20,000 1,80,000
Share Premium 15,000 30,000 Plant at cost 1,50,000 2,40,000
6% Debenture 75,000 30,000 Depreciation on plant (45,000) (60,000)
Sundry creditors 60,000 90,000 Investment 60,000 75,000
Retained earnings 30,000 75,000 Sundry debtors 45,000 60,000
Prov. For dividend 15,000 30,000 Inventories 30,000 75,000
Prov. For tax 30,000 45,000 Cash at bank 15,000 30,000
3,75,000 6,00,000 3,75,000 6,00,000
75,000
Wages 45,000 1,20,000
Gross profit 1,80,000
Less: Operating expenses:
Office expenses 45,000
Depreciation 30,000
Debenture premium 4,500
Interest on debenture 7,500
Provision for tax 45,000
Provision for dividend 30,000 1,62,000
18,000
Less:
- Operating expenses (including depreciation Rs.
80,000 , interest on debenture Rs. 20,000 and
insurance premium) 2,00,000
- Premium on redemption of debenture 10,000
- Loss on sales of fixed assets (Cost Rs. 80,000
accumulated depreciation Rs. 40,000) 10,000
- Provision for taxation 60,000
- Provision for dividend 50,000
Total operating expenses 3,30,000
Net income 20,000
Balance Sheet of A. Ltd. Company for year one and year two
Liabilities Year One Year Two Assets Year One Year Two
Eq. Share capital 8,00,000 10,00,000 Land & building 5,00,000 7,00,000
10% Debenture 2,00,000 1,00,000 Plant and machinery 6,50,000 8,00,000
Bank loan 1,00,000 3,00,000 Inventory 1,00,000 1,50,000
Accumulated Depreciation 1,00,000 1,40,000 A/C receivable 1,50,000 2,00,000
A/C payable 1,00,000 1,00,000 Prepaid insurance 10,000 20,000
Wages accrued - 20,000 Cash at bank 90,000 30,000
Provision for taxation 50,000 60,000
Provision for dividend 50,000 60,000
Retained earnings 1,00,000 1,20,000