Republic of the Philippines

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS

Quezon 3rd District Engineering Office
Catanauan, Quezon

PROGRAM OF WORK / BUDGET COST

Project : Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Net Length : (a) Road 5,195 l.m.
: Road (S02042LZ) : (b) Bridge None
Location : Brgy. Socorro-Almacen , Unisan, Quezon Classification : Nat'l Secondary Rd.
: Starting date : A.S.A.P
Appropriation : 43,134,000.00 Total Project Duration : 165 C.D.
Source of Fund : CY 2015 Regular Infra No. of Working Days :
: No. of Pre-Determined
Station Limits : K0190+000- K0190+563 & K0194+045 - K0195+533 Unworkable Days :

% OF EQUIPMENT
DESCRIPTION OF WORKS TO BE DONE
TOTAL DESCRIPTION REQUIRED
Part A: Facilities fo the Engineer (GAD Related Activities) #REF!
B: Other General Requirements (GAD Related Activities) #REF!
C: Earthworks #REF!
D: Sub Base and Base Course #REF!
E: Surface Course #REF! (PLEASE SEE ANNEX A)
F. Bridge Construction #REF!
G: Drainage and Slope Protection Structures #REF!
H: Miscellaneous Structures #REF!
Total #REF!

DIRECT COST ADJUSTED

ITEM NO. DESCRIPTION UNIT QTY
TOTAL UNIT COST UNIT COST
PART A FACILITIES FOR THE ENGINEER (GAD Related Activities)
A.1.1 Field Office for the Engineer mos. 6.00 167,077.32 27,846.22 33,682.79
A.1.3 Assistance for the Engineer mos. 6.00 12,673.50 2,112.25 2,554.98
A.1.4 Photograph mos. 6.00 5,500.00 916.67 1,108.80
PART B OTHER GENERAL REQUIREMENTS (GAD Related Activities)
SPL 1 Project Billboard ea. 2.00 9,112.00 4,556.00 5,510.94
SPL 2 Safety and Health mos. 6.00 104,572.14 17,428.69 21,081.75
SPL 3 Traffic Management mos. 6.00 78,820.00 13,136.67 15,890.11
SPL 4 Mobilization and Demobilization mos. 6.00 202,608.00 33,768.00 37,820.16
PART C EARTH WORKS
100(1) Clearing and Grubbing (with Stripping) sq.m 31,171.00 428,601.25 13.75 18.02
101(2)a Removal of RCPC & Storm Drain (24" dia) - 610 mm l.m 72.00 26,046.00 361.75 474.04
102(2)a Roadway Excavation (Surplus Common) cu.m 14,606.00 1,779,010.80 121.80 159.60
103(3) Foundation Fill cu.m 18.00 17,718.48 984.36 1,289.90
103(6) Pipe Culvert and Drain Excavation cu.m 144.00 31,929.12 221.73 290.56
104(1)b Embankment from Roadway Excavation cu.m 1,248.00 244,395.84 195.83 256.61
105(1) Subgrade Preparation sq.m 23,572.00 321,050.64 13.62 17.85
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course cu.m #REF! #REF! 564.71 740.00
PART E SURFACE COURSE
300(2) Crushed Aggregate Surface Course cu.m #REF! #REF! 1,691.71 2,216.82
311(1)a.1 PCCP - Conventional Method, 150mm thk (14 Days) sq.m #REF! #REF! 917.18 1,201.87
311(1)a.5 PCCP - Conventional Method, 280mm thk (14 Days) sq.m 36,610.00 70,051,038.40 1,913.44 2,507.38
PART F BRIDGE CONSTRUCTION
404 Reinforcing Steel Bar, Grade 40 (Approach Slab) kg. 5,440.40 246,150.90 45.25 59.29
405 Structural Concrete Class A (Approach Slab) cu.m 22.00 126,755.09 5,761.60 7,550.00

1 of page 107
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Quezon 3rd District Engineering Office
Catanauan, Quezon

PROGRAM OF WORK / BUDGET COST

Project : Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Net Length : (a) Road 5,195 l.m.
: Road (S02042LZ) : (b) Bridge None
Location : Brgy. Socorro-Almacen , Unisan, Quezon Classification : Nat'l Secondary Rd.
: Starting date : A.S.A.P
Appropriation : 43,134,000.00 Total Project Duration : 165 C.D.
Source of Fund : CY 2015 Regular Infra No. of Working Days :
: No. of Pre-Determined
Station Limits : K0190+000- K0190+563 & K0194+045 - K0195+533 Unworkable Days :

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURE

500(1)c Pipe Culvert, 910mm dia. (36" Ø) l.m 109.00 544,270.79 4,993.31 6,543.23
500(1)e Pipe Culvert,1220mm dia. (48" Ø) l.m 2.00 12,380.70 6,190.35 8,111.84
505(5) Riprap and Grouted Riprap cu.m 62.00 217,704.94 3,511.37 4,601.30
506 Stone Masonry cu.m 1,493.00 6,279,781.95 4,206.15 5,511.73

Total #REF!

Prepared by: Checked/Reviewed by:

DOMINGO P. VILLARUEL JOHN C. NICOLAS

Engineer II Chief, Construction Section

Recommending Approval: Approved:

ROSAURO R. GUERRERO SAMSON L. HEBRA

District Engineer OIC-Regional Director

2 of page 107
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ) Brgy. Socorro-Almacen , Unisan, Quezon,
K0190+000- K0190+563 & K0194+045 - K0195+533

BREAKDOWN OF EXPENDITURE:

1. Labor #REF! A. Total Direct Cost #REF!

2. Materials #REF! B. OCM and Profit #REF!
3.Rental of Equipment #REF! C. Value Added Tax #REF!
4. Provisional Sum D. Total Construction Cost #REF!
5. OCM and Profit #REF! E. Eng'g Administrative Overhead, 2.0% 620,000.00
6. Value Added Tax #REF! F. RROW Aquisition 50,000.00
7. EAO, 2.0% 620,000.00 G. Physical Reserved

8. RROW Aquisition 50,000.00 H. TOTAL ESTIMATED COST #REF!

Physical
9. Reserved say Php 43,134,000.00
10. TOTAL ESTIMATED COST #REF!
diff. #REF!

Prepared by: Checked/Reviewed by:

DOMINGO P. VILLARUEL JOHN C. NICOLAS

Engineer II Chief, Construction Section

Recommending Approval: Approved:

ROSAURO R. GUERRERO SAMSON L. HEBRA

District Engineer OIC-Regional Director
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Item No./Description : A.1.1 Field Office for the Engineer

Unit of Measurement : mos
Quantity: : 6.00
Designation No. of Person No.of Hours Hourly Rate Amount
A. Labor

a. Contruction Foreman 1 56 65.00 3,640.00

b. Skilled Laborer 2 56 47.00 5,264.00
c. Semi-Skilled 2 28 44.00 2,464.00
d. Laborers 6 56 37.00 12,432.00

Note: Consider (6m x 8m) Field Office as basis

Sub - Total for A 23,800.00

Name and Capacity No. of Units No.of Hours Hourly Rate Amount
B. Equipment

Sub - Total for B -

C. Total (A + B) 23,800.00
D. Output
E. Direct Unit Cost (C) 23,800.00
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
a. Corr. Roofing Ga. 26 (0.551mm) sq.m 78.00 410.00 31,980.00
b. Fab. Ridge Roll Ga. 24 (0.701mm) l.m 10.00 180.00 1,800.00
c. 1/4" thk. Ordinary Plywood pc 37.00 320.00 11,840.00
d. 1/4" thk. 12"x12" Post Trap pc 16.00 50.00 800.00
e. 1/2"dia. 6" Bolt w/ Nuts and Washier pc 32.00 48.00 1,536.00
f. Gravel cu.m 8.00 1,635.00 13,080.00
g. Fine Aggregates cu.m 5.00 1,705.00 8,525.00
h. 4" CHB pc 170.00 12.00 2,040.00
i. Cement bag 84.00 235.00 19,740.00
j. RSB Deformed grade 40 kg 80.00 37.00 2,960.00
k. Fab. Flushing #24 (0.701mm) l.m 16.24 168.00 2,728.32
l. Doors And Windows sq.m 20.28 350.00 7,098.00
m. Coco Lumber bd.ft 1,200.00 20.00 24,000.00
n. Assorted CWN kg. 45.00 70.00 3,150.00
o. Electrical and Sanitary Materials l.s 12,000.00
Sub - Total for F 143,277.32
G. Direct Unit Cost (E + F) 167,077.32
G.1 Direct Unit Cost Montly basis (G ÷ 6.00) 27,846.22

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 4 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G.1 -
I. Contractor's Profit (CP) 8.00% of G.1 2,227.70
J. Value Added Tax (VAT) 12.00% of (G + H + I) 3,608.87
K. Total Unit Cost (G.1 + H + I + J) 33,682.79

Item No./Description : A.1.3 Assistance for the Engineer

Unit of Measurement : mos
Quantity: : 6.00
Designation No. of Person No.of Mos Hourly Rate Amount
A. Labor

Sub - Total for A -

Name and Capacity No. of Units No.of Mos Hourly Rate Amount
B. Equipment

Sub - Total for B -

C. Total (A + B) -
D. Output
E. Direct Unit Cost (C) -
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Electric Fan/Stand Fan pc. 1.00 2,700.00 2,700.00

b. Monoblock Chair pc. 4.00 500.00 2,000.00
c. Standard Chair pc. 2.00 2,500.00 5,000.00
d. Bulletin Board (3' x 5') pc. 1 2,200.00 2,200.00
e. Record Book pc. 2 85.00 170.00
Miscellaneous (Office Supplies, etc.) 603.50

-
-

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 5 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
Sub - Total for F 12,673.50
G. Direct Unit Cost (E + F) 12,673.50
G.1 Direct Unit Cost Montly basis (G ÷ 6.00) 2,112.25
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G.1 -
I. Contractor's Profit (CP) 8.00% of G.1 168.98
J. Value Added Tax (VAT) 12.00% of (G + H + I) 273.75
K. Total Unit Cost (G.1 + H + I + J) 2,554.98

Item No./Description : A.1.4 Photograph

Unit of Measurement : mos
Quantity: : 6.00
Designation No. of Person No.of Mos Hourly Rate Amount
A. Labor

Sub - Total for A -

Name and Capacity No. of Units No.of Mos Hourly Rate Amount
B. Equipment

Sub - Total for B -

C. Total (A + B) -
D. Output
E. Direct Unit Cost (C) -
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Printing pc. 450.00 10.00 4,500.00

b. Miscellaneous Items (Paper. Paste, Folder Etc.) l.s 1.00 1,000.00 1,000.00
-

-
-

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 6 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
-
-

Sub - Total for F 5,500.00

G. Direct Unit Cost (E + F) 5,500.00
G.1 Direct Unit Cost Montly basis (G ÷ 6.00) 916.67
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G.1 -
I. Contractor's Profit (CP) 8.00% of G.1 73.33
J. Value Added Tax (VAT) 12.00% of (G + H + I) 118.80
K. Total Unit Cost (G.1 + H + I + J) 1,108.80

Item No./Description : SPL 1 Project Billboard

Unit of Measurement : ea.
Quantity: : 2.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor

a. Construction Foreman 1 4 65.00 260.00

b. Laborer 4 4 37.00 592.00

Sub-Total for A 852.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

-
-
-

Sub-Total for B -
C. Total (A+B) 852.00
D. Output per Hour = 2.00 ea.
E. Direct Unit Cost (C ÷ D) 426.00
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

a. Tarpulin (4'x8') sq.ft 32.00 25.00 800.00

b. Good Lumber bd.ft. 42.00 70.00 2,940.00
c. Ordinary Plywood 1/4" thk pc 1.00 320.00 320.00
d. Assorted CWN kg. 1.00 70.00 70.00

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 7 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Sub-Total for F 4,130.00

G. Direct Unit Cost (E + F) 4,556.00
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G -
I. Contractor's Profit (CP) 8.00% of G 364.48
J. Value Added Tax (VAT) 12.00% of (G + H + I) 590.46
K. Total Unit Cost (G + H + I + J) 5,510.94

Item No./Description : SPL 2 Safety and Health

Unit of Measurement : mos
Quantity: : 6.00

Designation No. of Person No.of Hours Hourly Rate Amount

A. Labor

a. Safety Officer 1 800 54.00 43,200.00

b. First Aider 1 800 44.00 35,200.00

Sub - Total for A 78,400.00

Name and Capacity No. of Units No.of Hours Hourly Rate Amount
B. Equipment

Sub - Total for B -

C. Total (A + B) 78,400.00
D. Output
E. Direct Unit Cost (C) 78,400.00
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Safety Gloves man-days 1980.00 7.67 15,186.60

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 8 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
b. Safety Shoes man-days 1980.00 2.77 5,490.54
c. Safety Helmet man-days 1980.00 0.25 495.00
d. First Aid Kit, Medicine Cabinet set 1.00 5,000.00 5,000.00

-
-
-

Sub - Total for F 26,172.14

G. Direct Unit Cost (E + F) 104,572.14
G.1 Direct Unit Cost Montly basis (G ÷ 6.00) 17,428.69
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G.1 -
I. Contractor's Profit (CP) 8.00% of G.1 1,394.30
J. Value Added Tax (VAT) 12.00% of (G + H + I) 2,258.76
K. Total Unit Cost (G.1 + H + I + J) 21,081.75

Item No./Description : SPL 3 Traffic Management

Unit of Measurement : mos
Quantity: : 6.00
Designation No. of Person No.of Hours Hourly Rate Amount
A. Labor

a. Traffic Enforcer 1 360 47.00 16,920.00

b. Traffic Aide 2 600 37.00 44,400.00

Sub - Total for A 61,320.00

Name and Capacity No. of Units No.of Hours Hourly Rate Amount
B. Equipment

Sub - Total for B -

C. Total (A + B) 61,320.00
D. Output
E. Direct Unit Cost (C) 61,320.00
Name and Specification Unit Quantity Unit Cost Amount

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 9 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
F. Materials

a. Fab. Traffic Sign Board/Signages set 24.00 500.00 12,000.00

b. Miscellaneous (Caution Tape, Bollard etc.) 5,500.00

-
-
-
-
-

Sub - Total for F 17,500.00

G. Direct Unit Cost (E + F) 78,820.00
G.1 Direct Unit Cost Montly basis (G ÷ 6.00) 13,136.67
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G.1 -
I. Contractor's Profit (CP) 8.00% of G.1 1,050.93
J. Value Added Tax (VAT) 12.00% of (G + H + I) 1,702.51
K. Total Unit Cost (G.1 + H + I + J) 15,890.11

Item No./Description : SPL 4 Mobilization and Demobilization

Unit of Measurement : mos
Quantity: : 6.00
Designation No. of Person No.of Hours Hourly Rate Amount
A. Labor

Sub - Total for A -

Name and Capacity No. of Units No.of Trips Trip Rate Amount
B. Equipment

a. Low Bed Trailer 2 6.00 16,080.00 192,960.00

Miscellaneous (other incidental expenses) 9,648.00

Sub - Total for B 202,608.00

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 10 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
C. Total (A + B) 202,608.00
D. Output
E. Direct Unit Cost (C) 202,608.00
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

-
-
-

-
-
-
-
-
-
-

Sub - Total for F -

G. Direct Unit Cost (E + F) 202,608.00
G.1 Direct Unit Cost Montly basis (G ÷ 6.00) 33,768.00
H. Overhead, Contingencies & Miscellaneous (OCM) 0.00% of G.1 -
I. Contractor's Profit (CP) 0.00% of G.1 -
J. Value Added Tax (VAT) 12.00% of (G + H + I) 4,052.16
K. Total Unit Cost (G.1 + H + I + J) 37,820.16

Item No./Description : 100(1) Clearing and Grubbing (with Stripping)

Unit of Measurement : sq.m.
Output per hour : 500.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor

a. Construction Foreman 1 1 65.00 65.00

b. Laborer 2 1 37.00 74.00

Sub-Total for A 139.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Bulldozer (155 Hp), D65A-8 1 1 2,299.00 2,299.00

(Hauling Distance - within three (3) km.)

Assumed 150mm cut

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 11 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
*Disposal area (within three (3) km.)

Sub-Total for B 6,736.00

C. Total (A+B) 6,875.00
D. Output per Hour = 500.00 l.m.
E. Direct Unit Cost (C ÷ D) 13.75
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Unit Cost (E + F) 13.75
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 1.24
I. Contractor's Profit (CP) 8.00% of G 1.10
J. Value Added Tax (VAT) 12.00% of (G + H + I) 1.93
K. Total Unit Cost (G + H + I + J) 18.02

Item No./Description : 101(2)a Removal of RCPC & Storm Drain (24" dia) - 610 mm
Unit of Measurement : l.m.
Output per hour : 6.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor

a. Construction Foreman 1 1 65.00 65.00

b. Laborer 2 1 37.00 74.00

Sub-Total for A 139.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Backhoe (0.80 cu.m.) 1 1 1,537.00 1,537.00

b. Boom Truck 1 0.5 961.20 480.60
Minor Tools (10% of Labor) 13.90 13.90

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 12 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Note: Exclude Excavation Works

*Disposal area (within three (3) km.)

Sub-Total for B 2,031.50

C. Total (A+B) 2,170.50
D. Output per Hour = 6.00 l.m.
E. Direct Unit Cost (C ÷ D) 361.75
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Unit Cost (E + F) 361.75
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 32.56
I. Contractor's Profit (CP) 8.00% of G 28.94
J. Value Added Tax (VAT) 12.00% of (G + H + I) 50.79
K. Total Unit Cost (G + H + I + J) 474.04

Item No./Description : 102(2)a Roadway Excavation (Surplus Common)

Unit of Measurement : cu.m.
Output per hour : 60.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor

a. Construction Foreman 1 1 65.00 65.00

b. Laborer 2 1 37.00 74.00

Sub-Total for A 139.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 13 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
a. Bulldozer (155 HP)D65A-8 1 1 2,299.00 2,299.00
b. Payloader (1.50 cu.m.) 1 1 1,733.00 1,733.00
c. Payloader (1.50 cu.m.)-at disposal area 1 0.25 1,733.00 433.25
d. Dump Truck (10 cu.m.) 2 1 1,352.00 2,704.00

(Hauling Distance - within three (3) km.)

Sub-Total for B 7,169.25

C. Total (A+B) 7,308.25
D. Output per Hour = 60.00 cu.m.
E. Direct Unit Cost (C ÷ D) 121.80
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Unit Cost (E + F) 121.80
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 10.96
I. Contractor's Profit (CP) 8.00% of G 9.74
J. Value Added Tax (VAT) 12.00% of (G + H + I) 17.10
K. Total Unit Cost (G + H + I + J) 159.60

Item No./Description : 103(3) Foundation Fill

Unit of Measurement : cu.m.
Output per hour : 1.250
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
a. Construction Foreman 1 1 65.00 65.00
b. Laborer 4 1 37.00 148.00

Sub-Total for A 213.00

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 14 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Plate Compactor 1 1 123.00 123.00

b. Water Truck (1000 gal.) 1 0.01 1,065.00 10.65
Minor Tools (10% of labor) 21.30

Sub-Total for B 154.95

C. Total (A+B) 367.95
D. Output per Hour = 1.250 cu.m.
E. Direct Unit Cost (C ÷ D) 294.36
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

a. Filling materials (Natural Gravel) cu.m 1.15 600.00 690.00

Sub-Total for F 690.00

G. Direct Unit Cost (E + F) 984.36
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 88.59
I. Contractor's Profit (CP) 8.00% of G 78.75
J. Value Added Tax (VAT) 12.00% of (G + H + I) 138.20
K. Total Unit Cost (G + H + I + J) 1,289.90

Item No./Description : 103(6) Pipe Culvert and Drain Excavation

Unit of Measurement : cu.m.
Output per hour : 20.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
a. Construction Foreman 1 1 65.00 65.00
b. Laborer 3 1 37.00 111.00

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 15 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Sub-Total for A 176.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Dump Truck (10 cu.m) 2 1 1,352.00 2,704.00

b. Backhoe (0.80 cu.m) 1 1 1,537.00 1,537.00
Minor Tools (10% of Labor) 17.60 17.60

Sub-Total for B 4,258.60

C. Total (A+B) 4,434.60
D. Output per Hour = 20.00 cu.m.
E. Direct Unit Cost (C ÷ D) 221.73
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Unit Cost (E + F) 221.73
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 19.96
I. Contractor's Profit (CP) 8.00% of G 17.74
J. Value Added Tax (VAT) 12.00% of (G + H + I) 31.13
K. Total Unit Cost (G + H + I + J) 290.56

Item No./Description : 104(1)b Embankment from Roadway Excavation

Unit of Measurement : cu.m.
Output per hour : 50.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor
For Exacavation Work:
a. Construction Foreman 1 0.83 65.00 53.95
b. Laborer 2 0.83 37.00 61.42

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 16 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Spreading and Compaction

a. Construction Foreman 1 1 65.00 65.00
b. Laborer 2 1 37.00 74.00

Sub-Total for A 254.37

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
For Excavation Work:
a. Bulldozer (155 Hp), D65A-8 1 0.83 2,299.00 1,908.17
b. Payloader (1.50 cu.m) 1 0.83 1,733.00 1,438.39
c. Dumptruck Truck (10 cu.m) 2 0.83 1,352.00 2,244.32

Spreading and Compaction:

a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00
b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub-Total for B 9,537.13

C. Total (A+B) 9,791.50
D. Output per Hour = 50.00 cu.m.
E. Direct Unit Cost (C ÷ D) 195.83
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Unit Cost (E + F) 195.83
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 17.62
I. Contractor's Profit (CP) 8.00% of G 15.67
J. Value Added Tax (VAT) 12.00% of (G + H + I) 27.49
K. Total Unit Cost (G + H + I + J) 256.61

Item No./Description : 105(1) Subgrade Preparation

Unit of Measurement : sq.m
Output per hour : 300.00
Designation No. of Person No. of Hours Hourly Rate Amount
A. Labor

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 17 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
a. Construction Foreman 1 1 65.00 65.00
b. Laborer 2 1 37.00 74.00

Sub-Total for A 139.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Motorized Road Grader, G710A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub-Total for B 3,946.25

C. Total (A+B) 4,085.25
D. Output per Hour = 300.00 sq.m.
E. Direct Unit Cost (C ÷ D) 13.62
Name and Specifications Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Unit Cost (E + F) 13.62
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 1.23
I. Contractor's Profit (CP) 8.00% of G 1.09
J. Value Added Tax (VAT) 12.00% of (G + H + I) 1.91
K. Total Unit Cost (G + H + I + J) 17.85

Item No./Description : 200 Aggregate Subbase Course

Unit of Measurement : cu.m
Output per hour : 50.00

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 18 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Laborers 2 1 37.00 74.00

Sub - Total for A 139.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Motorized Road Grader, G7 10A 1 1 2,173.00 2,173.00

b. Vibratory Roller (10 m.t.), SP56 1 1 1,507.00 1,507.00
c. Water Truck (1000 gal.) 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25

C. Total (A + B) 4,085.25
D. Output per hour = 50.00 cu.m
E. Direct Unit Cost (C ÷ D) 81.71
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Aggregate Subbase Course cu.m 1.15 420.00 483.00

(w/ 15% Shrinkage Factor)

Sub - Total for F 483.00

G. Direct Unit Cost (E + F) 564.71
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 50.82
I. Contractor's Profit (CP) 8.00% of G 45.18
J. Value Added Tax (VAT) 12.00% of (G + H + I) 79.29
K. Total Unit Cost (G + H + I + J) 740.00

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 19 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Item No./Description : 300(2) Crushed Aggregate Surface Course

Unit of Measurement : cu.m
Output per hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Laborers 2 1 37.00 74.00

Sub - Total for A 139.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Motorized Road Grader, G710A 1 1.00 2,173.00 2,173.00

b. Vibratory Roller (10m.t.), SP56 1 1.00 1,507.00 1,507.00
c. Water Truck (1000 gal.), All Make 1 0.25 1,065.00 266.25

Sub - Total for B 3,946.25

C. Total (A + B) 4,085.25
D. Output per hour = 50.00 cu.m
E. Direct Unit Cost (C ÷ D) 81.71
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Crushed Aggregate Surface Course cu.m 1.15 1,400.00 1,610.00

(w/ 15% Shrinkage Factor)

Sub - Total for F 1,610.00

G. Direct Unit Cost (E + F) 1,691.71

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 20 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 152.25
I. Contractor's Profit (CP) 8.00% of G 135.34
J. Value Added Tax (VAT) 12.00% of (G + H + I) 237.52
K. Total Unit Cost (G + H + I + J) 2,216.82

Item No./Description : 311(1)a.1 PCCP - Conventional Method, 150mm thk (14 Days)
Unit of Measurement : sq.m
Output per hour : 107.33

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 4 1 47.00 188.00
c. Laborers 12 1 37.00 444.00

Sub - Total for A 697.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m) LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal) 1 1 1,065.00 1,065.00
g. Concrete saw Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase, 25mm 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 34.85

Sub - Total for B 10,189.00

C. Total (A + B) 10,886.00
D. Output per hour = 107.33 sq.m
E. Direct Unit Cost (C ÷ D) 101.43
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bars, Grade 40 kg 0.33 37.00 12.21

b. Curing Compound lit. 0.29 30.00 8.70
c. Asphalt Sealant lit. 0.12 44.00 5.28
d. Steel Forms (Rental) l.m 0.46 60.00 27.60
e. Washed Sand cu.m 0.0825 1,705.00 140.66
f. Gravel, 3/4 cu.m 0.05 1,715.00 85.75
g. Gravel, G1 cu.m 0.10 1,635.00 163.50
h. Portland Cement bag 1.58 235.00 370.13
i. Concrete Saw (diamond blade 14") pc 0.00015 8,000.00 1.20
j. Pipe Sleeve, 1" dia. l.m 0.0078 34.33 0.27

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 21 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
k. Grease/Tar lit. 0.0015 300.00 0.45

Sub - Total for F 815.75

G. Direct Unit Cost (E + F) 917.18
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 82.55
I. Contractor's Profit (CP) 8.00% of G 73.37
J. Value Added Tax (VAT) 12.00% of (G + H + I) 128.77
K. Total Unit Cost (G + H + I + J) 1,201.87

Item No./Description : 311(1)a.5 PCCP - Conventional Method, 280mm thk (14 Days)
Unit of Measurement : sq.m
Output per hour : 57.50

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 4 1 47.00 188.00
c. Laborers 12 1 37.00 444.00

Sub - Total for A 697.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Transit Mixer (5 cu.m) 4 1 1,279.00 5,116.00

b. Concrete Vibrator 2 1 148.88 297.76
c. Batching Plant (30 cu.m) 1 1 1,208.03 1,208.03
d. Payloader (1.50 cu.m) LX80-2C 1 1 1,733.00 1,733.00
e. Concrete Screeder (5.5 Hp) 1 1 545.00 545.00
f. Water Truck (1000 gal) 1 1 1,065.00 1,065.00
g. Concrete saw Blade Ø 14" (7.5 Hp) 1 1 167.38 167.38
h. Bar Cutter, Single Phase, 25mm 1 0.10 219.75 21.98
Minor Tools (5% of Labor) 34.85

Sub - Total for B 10,189.00

C. Total (A + B) 10,886.00
D. Output per hour = 57.50 sq.m
E. Direct Unit Cost (C ÷ D) 189.32
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Reinforcing Steel Bars, Grade 40 kg 6.406 37.00 237.02

b. Curing Compound lit. 0.29 30.00 8.70
c. Asphalt Sealant lit. 0.17 44.00 7.48
d. Steel Forms (Rental) l.m 0.46 60.00 27.60
e. Washed Sand cu.m 0.1540 1,705.00 262.57
f. Gravel, G1 cu.m 0.28 1,635.00 457.80

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 22 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
g. Portland Cement bag 2.94 235.00 690.90
h. Concrete Saw (diamond blade 14") pc 0.00015 8,000.00 1.20
i. Pipe Sleeve, 2" dia. l.m 0.0078 97.00 0.76
j. Grease/Tar lit. 0.0078 300.00 2.34
k. Metal Cup (Ga. No. 18) pc 0.663 35.00 23.21
l. Tie wire kg 0.07 65.00 4.55
Sub - Total for F 1,724.12
G. Direct Unit Cost (E + F) 1,913.44
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 172.21
I. Contractor's Profit (CP) 8.00% of G 153.08
J. Value Added Tax (VAT) 12.00% of (G + H + I) 268.65
K. Total Unit Cost (G + H + I + J) 2,507.38

Item No./Description : 404 Reinforcing Steel Bar, Grade 40 (Approach Slab)

Unit of Measurement : kg.
Output per hour : 180.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 2 1 47.00 94.00
c. Laborers 8 1 37.00 296.00

Sub - Total for A 455.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Bar Cutter 1 0.50 219.75 109.88

b. Bar Bender 1 0.50 351.50 175.75
c. Cargo Truck (10 T, 270 Hp) 1 0.15 1,102.00 165.30
-

Sub - Total for B 450.93

C. Total (A + B) 905.93
D. Output per hour = 180.00 kg.
E. Direct Unit Cost (C ÷ D) 5.03
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Tie Wire (2% of RSB) kg. 0.021 65.00 1.37

b. Reinforcing Steel Bar, Grade 40 kg. 1.05 37.00 38.85

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 23 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
w/ 5% wastage

Sub - Total for F 40.22

G. Direct Unit Cost (E + F) 45.25
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 4.07
I. Contractor's Profit (CP) 8.00% of G 3.62
J. Value Added Tax (VAT) 12.00% of (G + H + I) 6.35
K. Total Unit Cost (G + H + I + J) 59.29

Item No./Description : 405 Structural Concrete Class A (Approach Slab)

Unit of Measurement : cu.m
Output per hour : 1.40

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 4 1 47.00 188.00
c. Laborers 8 1 37.00 296.00

Installation of Formworks
b. Skilled Laborers 2 1 47.00 94.00
c. Laborers 4 1 37.00 148.00

Sub - Total for A 791.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. One Bagger Mixer 1 1.00 172.00 172.00

b. Concrete Vibrator 1 1.00 148.88 148.88
c. Water Truck (1000 gal) 1 0.10 1,065.00 106.50

Sub - Total for B 427.38

C. Total (A + B) 1,218.38
D. Output per hour = 1.40 cu.m
E. Direct Unit Cost (C ÷ D) 870.27
Name and Specification Unit Quantity Unit Cost Amount

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 24 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
F. Materials

a. Lumber, Good - 4 uses bd.ft * 17.50 20.00 87.50

b. Plywood (½"x4'x8") - 4 uses pc * 0.409 700.00 71.58
c. Assorted CWN (1kg/100 bdft of Lumber) kg * 0.175 70.00 12.25
d. Portland Cement bag 9.50 235.00 2,232.50
e. Sand cu.m 0.50 1,705.00 852.50
f. Gravel,G1 cu.m 1.00 1,635.00 1,635.00

Sub - Total for F 4,891.33

G. Direct Unit Cost (E + F) 5,761.60
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 518.54
I. Contractor's Profit (CP) 8.00% of G 460.93
J. Value Added Tax (VAT) 12.00% of (G + H + I) 808.93
K. Total Unit Cost (G + H + I + J) 7,550.00

Item No./Description : 500(1)c Pipe Culvert, 910mm dia. (36" Ø)

Unit of Measurement : l.m
Output per hour : 1.75

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 2 1 47.00 94.00
c. Laborers 4 1 37.00 148.00

Sub - Total for A 307.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Backhoe (0.80 cu.m) 1 0.5 1,537.00 768.50

b. Plate Compactor (5Hp) 1 0.5 123.00 61.50
Minor Tools (10% of Labor) 30.70

Sub - Total for B 860.70

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 25 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533
C. Total (A + B) 1,167.70
D. Output per hour = 1.75 l.m
E. Direct Unit Cost (C ÷ D) 667.26
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Portland Cement bag 1.08 235.00 253.80

b. Sand cu.m. 0.061 1,705.00 104.01
c. R.C. Pipes (910 mmm dia.) pc. 1 3,750.00 3,750.00
d. Sand Beeding cu.m. 0.128 1,705.00 218.24

Sub - Total for F 4,326.05

G. Direct Unit Cost (E + F) 4,993.31
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 449.40
I. Contractor's Profit (CP) 8.00% of G 399.46
J. Value Added Tax (VAT) 12.00% of (G + H + I) 701.06
K. Total Unit Cost (G + H + I + J) 6,543.23

Item No./Description : 500(1)e Pipe Culvert,1220mm dia. (48" Ø)

Unit of Measurement : l.m
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 2 1 47.00 94.00
c. Laborers 4 1 37.00 148.00

Sub - Total for A 307.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. Backhoe (0.80 cu.m) 1 0.5 1,537.00 768.50

b. Plate Compactor (5Hp) 1 0.5 123.00 61.50
Minor Tools (10% of Labor) 30.70

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 26 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Sub - Total for B 860.70

C. Total (A + B) 1,167.70
D. Output per hour = 1.25 l.m
E. Direct Unit Cost (C ÷ D) 934.16
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Portland Cement bag 1.404 235.00 329.94

b. Sand cu.m. 0.08 1,705.00 136.40
c. R.C. Pipes (1220 mmm dia.) pc. 1 4,500.00 4,500.00
d. Sand Beeding cu.m. 0.17 1,705.00 289.85

Sub - Total for F 5,256.19

G. Direct Unit Cost (E + F) 6,190.35
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 557.13
I. Contractor's Profit (CP) 8.00% of G 495.23
J. Value Added Tax (VAT) 12.00% of (G + H + I) 869.13
K. Total Unit Cost (G + H + I + J) 8,111.84

Item No./Description : 505(5) Riprap and Grouted Riprap

Unit of Measurement : cu.m
Output per hour : 1.25

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 2 1 47.00 94.00
c. Laborers 8 1 37.00 296.00

Sub - Total for A 455.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

a. One Bagger Mixer 1 1 172.00 172.00

b. Water Truck (1000 gal) 1 0.05 1,065.00 53.25
Minor Tools (5% of Labor) 22.75

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 27 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

Sub - Total for B 248.00

C. Total (A + B) 703.00
D. Output per hour = 1.25 cu.m
E. Direct Unit Cost (C ÷ D) 562.40
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Portland Cement bag 3.00 235.00 705.00

b. Sand cu.m 0.25 1,705.00 426.25
c. Gravel Fill, G1 cu.m 0.015 1,635.00 24.53
d. Boulders (15 - 25 kg) Sariaya Source cu.m 1.05 1,680.00 1,764.00
Miscellaneous (1% of Materials) 29.20

Sub - Total for F 2,948.97

G. Direct Unit Cost (E + F) 3,511.37
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 316.02
I. Contractor's Profit (CP) 8.00% of G 280.91
J. Value Added Tax (VAT) 12.00% of (G + H + I) 493.00
K. Total Unit Cost (G + H + I + J) 4,601.30

Item No./Description : 506 Stone Masonry

Unit of Measurement : cu.m
Output per hour : 1.5625

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

a. Contruction Foreman 1 1 65.00 65.00

b. Skilled Laborers 2 1 47.00 94.00
c. Laborers 8 1 37.00 296.00

Sub - Total for A 455.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 28 of 107
 DETAILED UNIT PRICE ANALYSIS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ), K0190+000- K0190+563 &
K0194+045 - K0195+533

a. One Bagger Mixer 1 1.00 172.00 172.00

b. Watertruck (1000 gal.) 1 0.05 1,065.00 53.25
c. Backhoe (Wheel Type 0.28 cu.m) 1 0.10 840.00 84.00
Minor Tools (10% of Labor) 45.50

Sub - Total for B 354.75

C. Total (A + B) 809.75
D. Output per hour = 1.5625 sq.m
E. Direct Unit Cost (C ÷ D) 518.24
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

a. Portland Cement bag 5.50 235.00 1,292.50

b. Sand cu.m 0.30 1,705.00 511.50
c. Gravel Fill cu.m 0.02 1,635.00 32.70
d. Weep Holes (3" PVC) l.m 0.30 160.00 48.00
e. Filler Cloth sq.m 0.015 180.00 2.70
f. Boulders (Sariaya) cu.m 1.05 1,680.00 1,764.00
Miscellaneous (1% of materials) 36.51

Sub - Total for F 3,687.91

G. Direct Unit Cost (E + F) 4,206.15
H. Overhead, Contingencies & Miscellaneous (OCM) 9.00% of G 378.55
I. Contractor's Profit (CP) 8.00% of G 336.49
J. Value Added Tax (VAT) 12.00% of (G + H + I) 590.54
K. Total Unit Cost (G + H + I + J) 5,511.73

Note: All Construction Material are based on Prevailing Market Unit Price as of 1sty quarter of 2014 plus hauling cost (if applicable) 29 of 107
 COSTING OF MATERIALS
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ),
K0190+000- K0190+563 & K0194+045 - K0195+533

LOCATION DISTANCE FROM TO

"Based on DEO Unit Price"

MATERIALS UNIT COST HAULING RATE ADJUSTED UNIT COST

Cement 235.00/bag 0.25/bag/km 235.00/bag

Sand 1705.00/cu.m 8.00/cu.m/km 1705.00/cu.m
Gravel,3/4 1715.00/cu.m 8.00/cu.m/km 1715.00/cu.m
Gravel,G1 1635.00/cu.m 8.00/cu.m/km 1635.00/cu.m
Boulders (Headsize) 1680.00/cu.m 8.00/cu.m/km 1680.00/cu.m
Reinforcing Steel Bar, Grade 40 37.00/kg 0.10/kg/km 37.00/kg
Reinforcing Steel Bar, Grade 60 39.00/kg 0.10/kg/km 39.00/kg
Selected Borrow 334.00/cu.m 8.00/cu.m/km 334.00/cu.m
Aggregate Sub-Base Course 420.00/cu.m 8.00/cu.m/km 420.00/cu.m
Aggregate Surface Course (Crushed) 1400.00/cu.m 8.00/cu.m/km 1400.00/cu.m
Natural Gravel 600.00/cu.m 8.00/cu.m/km 600.00/cu.m
Reinforced Concrete Pipe (610mm) 1650.00/pc 8.00/pc/km 1650.00/pc
Reinforced Concrete Pipe (800mm) 2980.00/pc 8.00/pc/km 2980.00/pc
Reinforced Concrete Pipe (910mm) 3750.00/pc 8.00/pc/km 3750.00/pc
Reinforced Concrete Pipe (1220mm) 4500.00/pc 8.00/pc/km 4500.00/pc
4" Concrete Hollow Blocks 12.00/pc - 12.00/pc
6" Concrete Hollow Blocks 15.00/pc - 15.00/pc
Corr. Roofing Ga. 26 (0.55l.m) 410.00/sq.m - 410.00/sq.m
Fab Ridge Roll Ga.24 (0.701mm) 180.00/l.m - 180.00/l.m
Fab. Flushing #24 (0.701mm) 168.00/l.m - 168.00/l.m
1/4"thk Ordinary Plywood 320.00/pc - 320.00/pc
1/2"thk Marine Plywood 700.00/pc - 700.00/pc
Good Lumber 70.00/bd.ft - 70.00/bd.ft
1/4"x12"x12" Post Trap 50.00/pc - 50.00/pc
1/2"dia x 6" Bolt w/ Nuts & Washer 48.00/pc - 48.00/pc
Doors and Window 350.00/sq.m - 350.00/sq.m
Coco Lumber 20.00/bd.ft - 20.00/bd.ft
Roofing Nail 90.00/kg - 90.00/kg
Comon Wire Nail 70.00/kg - 70.00/kg
Tie Wire 65.00/kg - 65.00/kg
Steel Forms 50.00/l.m - 50.00/l.m
Curring Compound 30.00/lit - 30.00/lit
Asphalt Sealant 44.00/lit - 44.00/lit
Pipe Sleeve, 2" dia. 97.00/pc - 97.00/pc
Grease / Tar 300.00/lit - 300.00/lit
Diamond Blade (14") 8000.00/pc - 8000.00/pc
3" dia. PVC, Weepholes 160.00/l.m - 160.00/l.m
Filter Cloth 180.00/sq.m - 180.00/sq.m
Source: Price Monitoring as of 2nd Quarter of FY 2014 of Quezon 3rd DEO
 LABOR & EQUIPMENT RATE
Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ)
K0190+000- K0190+563 & K0194+045 - K0195+533

EQUIPMENT RATE PER HOUR RATE PER DAY

Backhoe (0.80 cu.m) 1,537.00 / hour 12,296.00 / day
Backhoe Wheel Type (0.28 cu.m) 840.00 / hour 6,720.00 / day
Bar Bender 351.50 / hour 2,812.00 / day
Bar Cutter, Single Phase 219.75 / hour 1,758.00 / day
Batching Plant (30 cu.m) 1,208.03 / hour 9,664.24 / day
Boom Truck 961.20 / hour 7,689.60 / day
Bulldozer (155 Hp), D65A-8 2,299.00 / hour 18,392.00 / day
Cargo Truck (10T) 1,102.00 / hour 8,816.00 / day
Cargo Truck (5T) 712.00 / hour 5,696.00 / day
Concrete Saw, Blade 14"dia (7.5 Hp) 167.38 / hour 1,339.04 / day
Concrete Screeder (5.5 Hp) 545.00 / hour 4,360.00 / day
Concrete Vibrator 148.88 / hour 1,191.04 / day
Crawler Crane (45 T) 1,772.00 / hour 14,176.00 / day
Cutting Outfit 45.00 / hour 360.00 / day
Dumptruck (10 cu.m) 1,352.00 / hour 10,816.00 / day
Motorized Road Grader, G710A 2,173.00 / hour 17,384.00 / day
One Bagger Mixer 172.00 / hour 1,376.00 / day
Payloader (1.50 cu.m), LX80-2C 1,733.00 / hour 13,864.00 / day
Plate Compactor (5 Hp) 123.00 / hour 984.00 / day
Service Truck 712.00 / hour 5,696.00 / day
Service Vehicle 312.50 / hour 2,500.00 / day
Tandem Steel Roller (10.1 m.t), CC421 1,652.00 / hour 13,216.00 / day
Traffic Safety Devices 62.50 / hour 500.00 / day
Transit Mixer (5 cu.m) 1,279.00 / hour 10,232.00 / day
Truck Mounted Crane (35T) 1,553.00 / hour 12,424.00 / day
Vibratory Roller (10m.t.), SP56 1,507.00 / hour 12,056.00 / day
Vibro Hammer (Hydraulic Operated) 3,069.00 / hour 24,552.00 / day
Water Truck (1000 gal) 1,065.00 / hour 8,520.00 / day
Welding Machine 391.00 / hour 3,128.00 / day
Source: Detailed Unit Price Analysis (DUPA) from Central Office

LABOR RATE PER HOUR RATE PER DAY

Project Engineer 152.71 / hour 1,221.68 / day
Construction Foreman 65.00 / hour 520.00 / day
Leadman 60.00 / hour 480.00 / day
Skilled Labor 47.00 / hour 376.00 / day
Semi Skilled Labor 44.00 / hour 352.00 / day
Unskilled Labor 37.00 / hour 296.00 / day
Source: Standard Labor Rates for DPWH-Regional/Destrict Engineering Offices

Prepared by:

DOMINGO P. VILLARUEL
Engineer II
 Department of Public Works and Highways ATTACHMENT "A"
Quezon 3rd Engineering District D.O.No. 72 S. 2012
Catanauan, Quezon

Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ) Brgy. Socorro-Almacen , Unisan, Quezon
PROJET NAME AND LOCATION
APPROVED BUDGET FOR THE CONTRACT
Stations: K0190+000- K0190+563 & K0194+045 - K0195+533
Length: 5195.08 l.m Duration: 165 Calendar Days
ITEM MARK-UP IN TOTAL MARK-UP TOTAL
DESCRIPTION QTY UNIT DIRECT COST VAT[1] TOTAL COST UNIT COST
NO. OCM [2] PROFIT % VALUE INDIRECT
(9) = (10) = (11) = (12) = (13) =
(1) (2) (3) (4) (5) (6) (7) (8) (5)X(8) (12%[(5)+(9)] (9)+(10) (5)+(11) (12)/(3)
PART A FACILITIES FOR THE ENGINEER (GAD Related Activities)
A.1.1 Field Office for the Engineer 6.00 mos. 167,077.32 0 8 8 13,366.19 21,653.22 35,019.41 202,096.73 33,682.79
A.1.3 Assistance for the Engineer 6.00 mos. 12,673.50 0 8 8 1,013.88 1,642.49 2,656.37 15,329.87 2,554.98
A.1.4 Photograph 6.00 mos. 5,500.00 0 8 8 440.00 712.80 1,152.80 6,652.80 1,108.80
PART B OTHER GENERAL REQUIREMENTS (GAD Related Activities)
SPL 1 Project Billboard 2.00 ea. 9,112.00 0 8 8 728.96 1,180.92 1,909.88 11,021.88 5,510.94
SPL 2 Safety and Health 6.00 mos. 104,572.14 0 8 8 8,365.77 13,552.55 21,918.32 126,490.46 21,081.74
SPL 3 Traffic Management 6.00 mos. 78,820.00 0 8 8 6,305.60 10,215.07 16,520.67 95,340.67 15,890.11
SPL 4 Mobilization and Demobilization 6.00 mos. 202,608.00 0 0 0 0.00 24,312.96 24,312.96 226,920.96 37,820.16
PART C EARTH WORKS
100(1) Clearing and Grubbing (with Stripping) 31,171.00 sq.m 428,601.25 9 8 17 72,862.21 60,175.62 133,037.83 561,639.08 18.02
101(2)a Removal of RCPC & Storm Drain (24" dia) - 610 mm 72.00 l.m 26,046.00 9 8 17 4,427.82 3,656.86 8,084.68 34,130.68 474.04
Err:509 Err:509 Err:509 Err:509 Err:509 9 8 17 Err:509 Err:509 Err:509 Err:509 Err:509
102(2)a Roadway Excavation (Surplus Common) 14,606.00 cu.m 1,779,010.80 9 8 17 302,431.84 249,773.12 552,204.95 2,331,215.75 159.61
103(3) Foundation Fill 18.00 cu.m 17,718.48 9 8 17 3,012.14 2,487.67 5,499.82 23,218.30 1,289.91
103(6) Pipe Culvert and Drain Excavation 144.00 cu.m 31,929.12 9 8 17 5,427.95 4,482.85 9,910.80 41,839.92 290.56
104(1)b Embankment from Roadway Excavation 1,248.00 cu.m 244,395.84 9 8 17 41,547.29 34,313.18 75,860.47 320,256.31 256.62
105(1) Subgrade Preparation 23,572.00 sq.m 321,050.64 9 8 17 54,578.61 45,075.51 99,654.12 420,704.76 17.85
PART D SUBBASE AND BASE COURSE
200 Aggregate Subbase Course #REF! cu.m #REF! 9 8 17 #REF! #REF! #REF! #REF! #REF!
PART E SURFACE COURSE
300(2) Crushed Aggregate Surface Course #REF! cu.m #REF! 9 8 17 #REF! #REF! #REF! #REF! #REF!
311(1)a.1 PCCP - Conventional Method, 150mm thk (14 Days) #REF! sq.m #REF! 9 8 17 #REF! #REF! #REF! #REF! #REF!
311(1)a.5 PCCP - Conventional Method, 280mm thk (14 Days) 36,610.00 sq.m 70,051,038.40 9 8 17 11,908,676.53 9,835,165.79 21,743,842.32 91,794,880.72 2,507.37
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURE
500(1)c Pipe Culvert, 910mm dia. (36" Ø) 109.00 l.m 544,270.79 9 8 17 92,526.03 76,415.62 168,941.65 713,212.44 6,543.23
505(5) Riprap and Grouted Riprap 62.00 cu.m 217,704.94 9 8 17 37,009.84 30,565.77 67,575.61 285,280.55 4,601.30
506 Stone Masonry 1,493.00 cu.m 6,279,781.95 9 8 17 1,067,562.93 881,681.39 1,949,244.32 8,229,026.27 5,511.74

TOTAL #REF! #REF!

Prepared/Submitted by: Recommending Approval: Approved by:

JOHN C. NICOLAS ROSAURO R. GUERRERO SAMSON L. HEBRA

Chief, Construction Section District Engineer OIC-Regional Director
Date:_________________ Date:_________________ Date:_________________
 Department of Public Works and Highways (DPWH)
Contract ID: 14DM0010
Contract Name: Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ)

Location of Contract: K0190+000- K0190+563 & K0194+045 - K0195+533

----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
BILL OF QUANTITIES
Part No.___1 of 4_____ Part Description:______________________________________
(Columns (1), (2), (3) and (4) are (Columns (5) and (6) are
to be filled up by the Procuring Entity) to be filled up by the Bidder)
Pay
Item Description Unit Quantity Unit Price Amount
No. (Pesos) (Pesos)
(1) (2) (3) (4) (5) (6)
PART A FACILITIES FOR THE ENGINEER In_words_Pesos: _________ In_words_Pesos: ___________
(GAD Related Activities) _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

A.1.1 Field Office for the Engineer mos. 6.00 In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

A.1.3 Assistance for the Engineer mos. 6.00 In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

A.1.4 Photograph mos. 6.00 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

PART B OTHER GENERAL REQUIREMENTS In_words_Pesos: _________ In_words_Pesos: ___________

(GAD Related Activities) _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

SPL 1 Project Billboard ea. 2.00 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

SPL 2 Safety and Health mos. 6.00 In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

SPL 3 Traffic Management mos. 6.00 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

SPL 4 Mobilization and Demobilization mos. 6.00 In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Sub-Total for this Page

TOTAL OF (1)
Submitted by:

Name of & Signature of Bidder's Representative: Date:

Position:
Name of Bidder:
 Department of Public Works and Highways (DPWH)
Contract ID: 14DM0010
Contract Name: Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ)

Location of Contract: K0190+000- K0190+563 & K0194+045 - K0195+533

----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
BILL OF QUANTITIES
Part No.___2 of 4_____ Part Description:______________________________________
(Columns (1), (2), (3) and (4) are (Columns (5) and (6) are
to be filled up by the Procuring Entity) to be filled up by the Bidder)
Pay
Item Description Unit Quantity Unit Price Amount
No. (Pesos) (Pesos)
(1) (2) (3) (4) (5) (6)
PART C EARTH WORKS In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

100(1) Clearing and Grubbing (with sq.m 31,171.00 In_words_Pesos: _________ In_words_Pesos: ___________
Stripping) _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Err:509 Err:509 Err:509 Err:509 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

102(2)a Roadway Excavation (Surplus cu.m 14,606.00 In_words_Pesos: _________ In_words_Pesos: ___________
Common) _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

103(3) Foundation Fill cu.m 18.00 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

103(6) Pipe Culvert and Drain Excavation cu.m 144.00 In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

104(1)b Embankment from Roadway cu.m 1,248.00 In_words_Pesos: _________ In_words_Pesos: ___________
Excavation _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

105(1) Subgrade Preparation sq.m 23,572.00 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

PART D SUBBASE AND BASE COURSE In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Sub-Total for this Page

TOTAL OF (1+2)
Submitted by:

Name of & Signature of Bidder's Representative: Date:

Position:
Name of Bidder:
 Department of Public Works and Highways (DPWH)
Contract ID: 14DM0010
Contract Name: Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ)

Location of Contract: K0190+000- K0190+563 & K0194+045 - K0195+533

----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
BILL OF QUANTITIES
Part No.___3 of 4_____ Part Description:______________________________________
(Columns (1), (2), (3) and (4) are (Columns (5) and (6) are
to be filled up by the Procuring Entity) to be filled up by the Bidder)
Pay
Item Description Unit Quantity Unit Price Amount
No. (Pesos) (Pesos)
(1) (2) (3) (4) (5) (6)
200 Aggregate Subbase Course cu.m #REF! In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

PART E SURFACE COURSE In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

300(2) Crushed Aggregate Surface Course cu.m #REF! In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

311(1)a. PCCP - Conventional Method, sq.m 36,610.00 In_words_Pesos: _________ In_words_Pesos: ___________
280mm thk (14 Days) _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

PART G DRAINAGE AND SLOPE 0 - In_words_Pesos: _________ In_words_Pesos: ___________

PROTECTION STRUCTURE _________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Err:509 Err:509 Err:509 Err:509 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Err:509 Err:509 Err:509 Err:509 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

505(5) Riprap and Grouted Riprap cu.m 62.00 In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

0 0 In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Sub-Total for this Page

TOTAL OF (1+2+3)
Submitted by:

Name of & Signature of Bidder's Representative: Date:

Position:
Name of Bidder:
 Department of Public Works and Highways (DPWH)
Contract ID: 14DM0010
Contract Name: Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ)

Location of Contract: K0190+000- K0190+563 & K0194+045 - K0195+533

----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
BILL OF QUANTITIES
Part No.___4 of 4_____ Part Description:______________________________________
(Columns (1), (2), (3) and (4) are (Columns (5) and (6) are
to be filled up by the Procuring Entity) to be filled up by the Bidder)
Pay
Item Description Unit Quantity Unit Price Amount
No. (Pesos) (Pesos)
(1) (2) (3) (4) (5) (6)
0 0 0 - In_words_Pesos: _________ In_words_Pesos: ___________
_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

0 0 0 - In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

In_words_Pesos: _________ In_words_Pesos: ___________

_________________________ __________________________
_________________________ __________________________
______________________In_ __________________________I
Figures:__________________ n_Figures:__________________

Sub-Total for this Page

TOTAL OF (1+2+3+4)
Submitted by:

Name of & Signature of Bidder's Representative: Date:

Position:
Name of Bidder:
 BOLO ILAYA FMR
STA. 0+000 - STA. 0+504

CONCRETE SHOULDER
START & END STA. ORIG STATION L L/S AREA L/S R/S AREA R/S
#REF!
#REF! 3.80 1.80 6.84 1.80 6.84
#REF!
SUB-TOTAL 3.80 6.84 6.84

TOTAL LENGTH = 7.6 TOTAL AREA = 13.68

file:///conversion/tmp/scratch/507298239.xlsxCONSHOULDER 42 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon III District Engineering Office
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJ: ROAD UPGRADING (CONCRETE PAVING)

ABUYON BUENAVISTA ROAD
K0 255+720-K0260+981

CUT AND FILL COMPUTATION SUMMARY

STATION VOLUME REMARKS

FROM TO CUT FILL
0+000.00 0+420.00 1,344.10 531.90
0+440.00 0+480.00 67.00 21.50
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!

#REF! #REF!

ITEM 102 (2) - SURPLUS COMMON EXCAVATION = VOL. OF CUT - VOL. OF FILL/0.80)
= #REF! #REF!
= #REF! cu.m
say #REF! cu.m

ITEM 104(1) - EMBANKMENT FROM ROADWAY EXCAVATION = VOL OF CUT X 0.80

= #REF! cu.m
say #REF! cu.m
ITEM 101(1) - CLEARING AND GRUBBING (WITH STIPPING) =
RIGHT X 3.00 m
LEFT X 3.00 m
TOTAL WIDTH 6.00 m x 5,195.08 l.m.
= 31,170.48
say 31,171.00 sq.m
 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

0+000.00 6.94 0.00

20.00 78.50 9.30
0+020.00 0.91 0.93
20.00 11.20 42.80
0+040.00 0.21 3.35
20.00 2.20 74.00
0+060.00 0.01 4.05
20.00 13.90 43.20
0+080.00 1.38 0.27
20.00 100.10 2.70
0+100.00 8.63 0.00
20.00 149.00 4.60
0+120.00 6.27 0.46
20.00 75.50 11.70
0+140.00 1.28 0.71
20.00 34.70 14.20
0+160.00 2.19 0.71
20.00 46.10 21.70
0+180.00 2.42 1.46
20.00 40.30 16.50
0+200.00 1.61 0.19
20.00 35.70 17.30
0+220.00 1.96 1.54
20.00 25.00 39.90
0+240.00 0.54 2.45
20.00 7.10 77.90
0+260.00 0.17 5.34
20.00 2.00 101.60
0+280.00 0.03 4.82
20.00 1.60 48.20
0+300.00 0.13 0.00
20.00 57.20 0.00
0+320.00 5.59 0.00
20.00 173.90 0.00
0+340.00 11.80 0.00
20.00 191.50 0.00
0+360.00 7.35 0.00
20.00 114.80 0.00
0+380.00 4.13 0.00
20.00 97.80 0.00
0+400.00 5.65 0.00
20.00 86.00 6.30
0+420.00 2.95 0.63

SUB-TOTAL 1344.10 531.90

0+440.00 1.41 0.63
20.00 21.70 13.90
0+460.00 0.76 0.76
20.00 45.30 7.60
0+480.00 3.77 0.00
SUB-TOTAL 67.00 21.50
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL
#REF!
#REF!

LEFT SIDE RIGHT SIDE

STATION Distance a b ht area volume STATION Distance a b ht area volume
0+075.00 0.60 1.32 2.32 2.23m² 0+075.00 0.60 1.19 2.09 1.87m²
5.00 11.15 m³ 5.00 9.35 m³
0+080.00 0.60 1.32 2.32 2.23m² 0+080.00 0.60 1.19 2.09 1.87m²
20.00 47.20 m³ 20.00 44.70 m³
0+100.00 0.60 1.41 2.48 2.49m² 0+100.00 0.60 1.45 2.54 2.60m²
20.00 53.20 m³ 20.00 51.50 m³
0+120.00 0.60 1.52 2.67 2.83m² 0+120.00 0.60 1.43 2.51 2.55m²
10.00 28.30 m³ 10.00 25.50 m³
0+130.00 0.60 1.52 2.67 2.83m² 0+130.00 0.60 1.43 2.51 2.55m²
GAP GAP GAP GAP
0+320.00 0.60 2.06 3.62 4.81m² 0+340.00 0.60 1.64 2.87 3.21m²
20.00 97.50 m³ 17.28 55.47 m³
0+340.00 0.60 2.09 3.67 4.94m² 0+357.28 0.60 1.64 2.87 3.21m²
17.28 85.36 m³ RCBC RCBC
0+357.28 0.60 2.09 3.67 4.94m² 0+360.84 0.60 1.84 3.22 3.93m²
RCBC RCBC 19.16 75.30 m³
0+360.84 0.60 1.66 2.91 3.29m² 0+380.00 0.60 1.84 3.22 3.93m²
19.16 63.04 m³ 20.00 84.50 m³
0+380.00 0.60 1.66 2.91 3.29m² 0+400.00 0.60 1.99 3.49 4.52m²
20.00 71.20 m³ 20.00 96.70 m³
0+400.00 0.60 1.81 3.18 3.83m² 0+420.00 0.60 2.14 3.76 5.15m²
20.00 75.40 m³ 10.00 51.50 m³
0+420.00 0.60 1.78 3.12 3.71m² 0+430.00 0.60 2.14 3.76 5.15m²
10.00 37.10 m³ GAP GAP
0+430.00 0.60 1.78 3.12 3.71m² 0+500.00 0.60 1.38 2.42 2.40m²
20.00 53.00 m³
0+520.00 0.60 1.54 2.71 2.90m²
20.00 50.20 m³
0+540.00 0.60 1.28 2.25 2.12m²

SUB TOTAL 161.44 569.45 m³ SUB TOTAL 181.44 597.72 m³

VOLUME OF LEFT SIDE 569.45 m³

VOLUME OF RIGHT SIDE 597.72 m³

1,167.17 m³
342.88 61.80
VOLUME RETAINING WALL 1,228.96 m³
PARAPET
TOTAL VOLUME

PARAPET
L= 342.88 x 0.60 x 0.45 = 92.58
LESS VOLUME OF GAPS
0.5 x 228.00 x 0.60 x 0.45 = 30.78
VOLUME PARAPET 61.80

file:///conversion/tmp/scratch/507298239.xlsxRETAINING WALL (2) 47 of 107

 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: BOLO ILAYA FMR

STA. 0+000 - 0+504

Summary of Item 505 & Item 506

ITEM 505 - RIPRAP AND GROUTED RIPRAP

*Usage
a. Lined Canal = m3
b. Appron Slab/Cut of Wall #REF! m3
c. Catch Basin = - m3
Total Volume #REF! m3

ITEM 506 -STONE MASONRY

*Usage
a. Retaining Wall = 1,228.96 m3
b. Head Wall = m3
Total Volume m3
say - m3
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon III District Engineering Office
Catanauan, Quezon (BONDOC PENINSULA)
CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,
NAME OF PROJ: DIVINE MERCY SHRINE, BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

CUT AND FILL COMPUTATION SUMMARY

STATION VOLUME REMARKS

FROM TO CUT FILL
234+447.00 237+280.00 22,032.86 6,782.21
22,032.86 6,782.21

ITEM 102(2) - SURPLUS COMMON EXCAVATION = VOL. OF CUT - (VOL OF FILL / 0.80)
= 22,032.86 - ( 6,782.21/0.80)
= 13,555.10 cu.m
say 13,555.00 cu.m

ITEM 104(2)a - EMBANKMENT FROM BORROW (common soil) VOL. OF FILL x *0.80
= 6,782.21 x 0.8
= 2,658.63 cu.m
say 2,657.00 cu.m

ITEM 101(1) - CLEARING AND GRUBBING (WITH STIPPING) =

RIGHT X 5.00 m
LEFT X 5.00 m
TOTAL WIDTH 10.00 m x 2,723.00 l.m.
*less 110 l.m. = 27,230.00
. say 2.72 HA

Prepared By:

GELBERT O. FENIS
 STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

234+447.00 20.17 0.00

13.00 331.96 0.00
234+460.00 30.90 0.00
20.00 487.20 0.00
234+480.00 17.82 0.00
20.00 259.50 0.00
234+500.00 8.13 0.00
20.00 172.50 5.30
234+520.00 9.12 0.53
20.00 91.20 5.30
234+540.00 EXISTING PCCP 0.00 0.00
20.00 0.00 0.00
234+560.00 0.00 0.00
20.00 0.00 0.00
234+580.00 0.00 0.00
20.00 0.00 0.00
234+600.00 0.00 0.00
20.00 0.00 0.00
234+620.00 0.00 0.00
20.00 0.00 0.00
234+640.00 0.00 0.00
20.00 0.00 0.00
234+660.00 0.00 0.00
20.00 0.00 0.00
234+680.00 0.00 0.00
20.00 0.00 0.00
234+700.00 0.00 0.00
20.00 0.00 0.00
234+720.00 0.00 0.00
20.00 0.00 0.00
234+740.00 EXISTING PCCP 0.00 0.00
20.00 70.90 0.00
234+760.00 7.09 0.00
20.00 167.30 0.00
234+780.00 9.64 0.00
20.00 187.40 8.10
234+800.00 9.10 0.81
20.00 187.40 13.50
234+820.00 9.64 0.54
20.00 190.00 12.90
234+840.00 9.36 0.75
20.00 185.10 12.00
234+860.00 9.15 0.45
20.00 91.50 26.70
234+880.00 0.00 2.22
20.00 0.00 34.10
234+900.00 0.00 1.19
20.00 80.60 11.90
234+920.00 8.06 0.00
20.00 180.70 0.00
234+940.00 10.01 0.00
20.00 193.80 0.00
234+960.00 9.37 0.00
20.00 395.50 0.00
234+980.00 9.06 0.00
20.00 176.50 0.00
235+000.00 8.59 0.00
20.00 387.70 0.00
235+020.00 9.81 0.00
20.00 354.30 0.00
235+040.00 25.62 0.00
20.00 558.00 0.00
235+060.00 30.18 0.00
20.00 523.10 0.00
235+080.00 22.13 0.00

SUB-TOTAL 1 5,272.16 129.80

Prepared By:

GELBERT O. FENIS
 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

235+080.00 22.13 0.00

20.00 313.60 0.00
235+100.00 9.23 0.00
20.00 92.30 40.60
235+120.00 0.00 4.06
20.00 0.00 116.80
235+140.00 0.00 7.62
20.00 0.00 115.70
235+160.00 0.00 3.95
20.00 0.00 61.60
235+180.00 0.00 2.21
20.00 79.80 22.10
235+200.00 7.98 0.00
20.00 79.80 14.40
235+220.00 0.00 1.44
20.00 0.00 51.50
235+240.00 0.00 3.71
20.00 81.90 41.50
235+260.00 8.19 0.44
20.00 277.70 4.40
235+280.00 19.58 0.00
20.00 385.60 0.00
235+300.00 18.98 0.00
20.00 281.00 7.40
235+320.00 9.12 0.74
20.00 171.80 31.50
235+340.00 8.06 2.41
20.00 80.60 74.80
235+360.00 0.00 5.07
20.00 0.00 131.50
235+380.00 0.00 8.08
20.00 0.00 130.30
235+400.00 0.00 4.95
20.00 0.00 80.40
235+420.00 0.00 3.09
20.00 97.80 30.90
235+440.00 9.78 0.00
20.00 194.60 0.00
235+460.00 9.68 0.00
20.00 172.00 20.40
235+480.00 7.52 2.04
20.00 75.20 57.00
235+500.00 0.00 3.66
12.28 41.69 49.98
235+512.28 6.79 4.48
7.72 26.21 42.73
235+520.00 0.00 6.59
20.00 0.00 119.10
235+540.00 0.00 5.32
20.00 0.00 77.50
235+560.00 0.00 2.43
20.00 70.30 25.20
235+580.00 7.03 0.09
20.00 162.80 1.00
235+600.00 9.25 0.01
20.00 172.90 6.80
235+620.00 8.04 0.67
20.00 174.80 13.20
235+640.00 9.44 0.65
20.00 190.80 11.80
235+660.00 9.64 0.53
20.00 96.40 21.80
235+680.00 0.00 1.65
20.00 0.00 50.20
235+700.00 0.00 3.37

SUB-TOTAL 2 3,319.60 1,452.11

Prepared By:

GELBERT O. FENIS
 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

235+700.00 0.00 3.37

20.00 0.00 55.30
235+720.00 0.00 2.16
20.00 200.00 21.60
235+740.00 20.00 0.00
20.00 550.00 0.00
235+760.00 35.00 0.00
20.00 610.20 0.00
235+780.00 26.02 0.00
20.00 355.80 0.00
235+800.00 9.56 0.00
20.00 195.90 57.90
235+820.00 10.03 5.79
20.00 185.70 102.50
235+840.00 8.54 4.46
20.00 166.90 72.00
235+860.00 8.15 2.74
15.40 121.66 55.59
235+875.40 7.65 4.48
4.60 17.60 33.81
235+880.00 0.00 10.22
20.00 186.20 105.00
235+900.00 18.62 0.28
20.00 340.10 2.80
235+920.00 15.39 0.00
20.00 234.10 9.20
235+940.00 8.02 0.92
20.00 80.20 19.40
235+960.00 0.00 1.02
20.00 0.00 40.70
235+980.00 0.00 3.05
20.00 0.00 59.00
236+000.00 0.00 2.85
20.00 0.00 73.10
236+020.00 0.00 4.46
20.00 0.00 92.20
236+040.00 0.00 4.76
20.00 0.00 81.50
236+060.00 0.00 3.39
20.00 0.00 84.60
236+080.00 0.00 5.07
20.00 0.00 101.30
236+100.00 0.00 5.06
20.00 159.80 50.60
236+120.00 15.98 0.00
20.00 262.40 0.00
236+140.00 10.26 0.00
20.00 102.60 11.30
236+160.00 0.00 1.13
20.00 0.00 19.70
236+180.00 0.00 0.84
20.00 86.50 12.70
236+200.00 8.65 0.43
20.00 163.00 4.30
236+220.00 7.65 0.00
20.00 245.90 0.00
236+240.00 16.94 0.00
20.00 311.30 0.00
236+260.00 14.19 0.00
20.00 289.10 0.00
236+280.00 14.72 0.00
20.00 238.80 0.00
236+300.00 9.16 0.00
20.00 91.60 30.30
236+320.00 0.00 3.03

SUB-TOTAL 3 5,195.35 1,196.40

Prepared By:

GELBERT O. FENIS
 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

236+320.00 0.00 3.03

20.00 0.00 91.00
236+340.00 0.00 6.07
20.00 0.00 127.40
236+360.00 0.00 6.67
11.56 46.93 64.45
236+371.56 8.12 4.48
8.44 34.27 27.56
236+380.00 0.00 2.05
20.00 98.73 20.50
236+400.00 9.87 0.00
20.00 235.43 0.00
236+420.00 13.67 0.00
20.00 275.40 0.00
236+440.00 13.87 0.00
20.00 329.30 0.00
236+460.00 19.06 0.00
20.00 391.80 0.00
236+480.00 20.12 0.00
20.00 373.50 0.00
236+500.00 17.23 0.00
20.00 273.60 0.00
236+520.00 10.13 0.00
20.00 160.70 16.00
236+540.00 5.94 1.60
20.00 59.40 47.50
236+560.00 0.00 3.15
20.00 0.00 83.40
236+580.00 0.00 5.19
20.00 0.00 140.90
236+600.00 0.00 8.90
20.00 0.00 222.60
236+620.00 0.00 13.36
20.00 0.00 270.70
236+640.00 0.00 13.71
20.00 0.00 223.40
236+660.00 0.00 8.63
20.00 0.00 154.00
236+680.00 0.00 6.77
20.00 0.00 123.90
236+700.00 0.00 5.62
20.00 0.00 108.70
236+720.00 0.00 5.25
20.00 0.00 73.30
236+740.00 0.00 2.08
20.00 62.40 31.70
236+760.00 6.24 1.09
20.00 62.40 31.90
236+780.00 0.00 2.10
20.00 97.10 21.00
236+800.00 9.71 0.00
20.00 367.00 0.00
236+820.00 26.99 0.00
20.00 572.80 0.00
236+840.00 30.29 0.00
20.00 629.20 0.00
236+860.00 32.63 0.00
20.00 567.50 0.00
236+880.00 24.12 0.00
20.00 340.90 0.00
236+900.00 9.97 0.00
20.00 193.10 4.40
236+920.00 9.34 0.44
20.00 140.10 48.80
236+940.00 4.67 4.44

SUB-TOTAL 4 5,311.56 1,933.10

Prepared By:

GELBERT O. FENIS
 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

236+940.00 4.67 4.44

17.94 97.95 80.01
236+957.94 6.25 4.48
2.06 6.44 9.57
236+960.00 0.00 4.81
20.00 0.00 84.50
236+980.00 0.00 3.64
20.00 81.90 54.00
237+000.00 8.19 1.76
20.00 161.70 17.60
237+020.00 7.98 0.00
20.00 172.40 0.00
237+040.00 9.26 0.00
20.00 92.60 10.50
237+060.00 0.00 1.05
20.00 103.70 17.70
237+080.00 10.37 0.72
20.00 200.60 10.40
237+100.00 9.69 0.32
20.00 199.30 7.50
237+120.00 10.24 0.43
20.00 102.40 45.90
237+140.00 0.00 4.16
20.00 0.00 135.80
237+160.00 0.00 9.42
20.00 0.00 180.40
237+180.00 0.00 8.62
20.00 183.60 86.20
237+200.00 18.36 0.00
20.00 467.30 0.00
237+220.00 28.37 0.00
20.00 575.00 0.00
237+240.00 29.13 0.00
20.00 372.70 0.00
237+260.00 8.14 0.00
20.00 116.60 8.40
237+280.00 3.52 0.84

SUB-TOTAL 5 2,934.19 748.48

AREA CUT AREA FILL

SUB-TOTAL 1 5,272.16 1,452.11

SUB-TOTAL 2 3,319.60 1,452.11
SUB-TOTAL 3 5,195.35 1,196.40
SUB-TOTAL 4 5,311.56 1,933.10
SUB-TOTAL 5 2,934.19 748.48

GRANDTOTAL 22,032.86 6,782.21

Prepared By:

GELBERT O. FENIS
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

SUB - GRADE AREA COMPUTATION

CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

STATION WIDTH LENGTH AREA STATION WIDTH LENGTH AREA

234+447.00 9.49 234+860.00 9.49

13.00 123.42 20.00 189.88
234+460.00 9.49 234+880.00 9.49
20.00 189.88 20.00 189.88
234+480.00 9.49 234+900.00 9.49
20.00 189.88 20.00 189.88
234+500.00 9.49 234+920.00 9.49
20.00 189.88 20.00 189.88
234+520.00 9.49 234+940.00 9.49
20.00 94.94 20.00 189.88
234+540.00 0.00 EXISTING PCCP 234+960.00 9.49
20.00 0.00 20.00 189.88
234+560.00 0.00 234+980.00 9.49
20.00 0.00 20.00 189.88
234+580.00 0.00 235+000.00 9.49
20.00 0.00 20.00 189.88
234+600.00 0.00 235+020.00 9.49
20.00 0.00 20.00 189.88
234+620.00 0.00 235+040.00 9.49
20.00 0.00 20.00 189.88
234+640.00 0.00 235+060.00 9.49
20.00 0.00 20.00 189.88
234+660.00 0.00 235+080.00 9.49
20.00 0.00 20.00 189.88
234+680.00 0.00 235+100.00 9.49
20.00 0.00 20.00 189.88
234+700.00 0.00 235+120.00 9.49
20.00 0.00 20.00 189.88
234+720.00 0.00 235+140.00 9.49
20.00 0.00 20.00 94.94
234+740.00 0.00 EXISTING PCCP 235+160.00 0.00
20.00 94.94 20.00 0.00
234+760.00 9.49 235+180.00 0.00
20.00 189.88 20.00 94.94
234+780.00 9.49 235+200.00 9.49
20.00 189.88 20.00 189.88
234+800.00 9.49 235+220.00 9.49
20.00 189.88 20.00 189.88
234+820.00 9.49 235+240.00 9.49
20.00 189.88 20.00 189.88
234+840.00 9.49 235+260.00 9.49
20.00 189.88 20.00 189.88
234+860.00 9.49 235+280.00 9.49
TOTAL 1 1,832.34 TOTAL 1 3,607.72

Prepared By:

GELBERT O. FENIS
Engineer I (J.O)
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

SUB - GRADE AREA COMPUTATION

CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
STATION WIDTH LENGTH AREA STATION WIDTH LENGTH AREA

235+280.00 9.49 235+680.00 0.00

20.00 189.88 20.00 0.00
235+300.00 9.49 235+700.00 0.00
20.00 189.88 20.00 0.00
235+320.00 9.49 235+720.00 0.00
20.00 189.88 20.00 94.94
235+340.00 9.49 235+740.00 9.49
20.00 94.94 20.00 189.88
235+360.00 0.00 235+760.00 9.49
20.00 0.00 20.00 189.88
235+380.00 0.00 235+780.00 9.49
20.00 0.00 20.00 189.88
235+400.00 0.00 235+800.00 9.49
20.00 0.00 20.00 189.88
235+420.00 0.00 235+820.00 9.49
20.00 94.94 20.00 189.88
235+440.00 9.49 235+840.00 9.49
20.00 189.88 20.00 189.88
235+460.00 9.49 235+860.00 9.49
20.00 189.88 15.40 73.10
235+480.00 9.49 235+875.40 0.00
20.00 189.88 4.60 21.84
235+500.00 9.49 235+880.00 9.49
12.28 58.29 20.00 189.88
235+512.28 0.00 235+900.00 9.49
7.72 36.65 20.00 189.88
235+520.00 9.49 235+920.00 9.49
20.00 189.88 20.00 189.88
235+540.00 9.49 235+940.00 9.49
20.00 189.88 20.00 189.88
235+560.00 9.49 235+960.00 9.49
20.00 189.88 20.00 189.88
235+580.00 9.49 235+980.00 9.49
20.00 189.88 20.00 189.88
235+600.00 9.49 236+000.00 9.49
20.00 189.88 20.00 189.88
235+620.00 9.49 236+020.00 9.49
20.00 189.88 20.00 149.14
235+640.00 9.49 236+040.00 5.42
20.00 189.88 20.00 54.20
235+660.00 9.49 236+060.00 0.00
20.00 94.94 20.00 0.00
235+680.00 0.00 236+080.00 0.00
TOTAL 2 2,848.20 TOTAL 2 2,861.66

Prepared By:

GELBERT O. FENIS
Engineer I (J.O)
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

SUB - GRADE AREA COMPUTATION

CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
STATION WIDTH LENGTH AREA STATION WIDTH LENGTH AREA

236+080.00 0.00 236+480.00 9.49

20.00 0.00 20.00 189.88
236+100.00 0.00 236+500.00 9.49
20.00 94.94 20.00 189.88
236+120.00 9.49 236+520.00 9.49
20.00 189.88 20.00 189.88
236+140.00 9.49 236+540.00 9.49
20.00 94.94 20.00 189.88
236+160.00 0.00 236+560.00 9.49
20.00 0.00 20.00 189.88
236+180.00 0.00 236+580.00 9.49
20.00 94.94 20.00 189.88
236+200.00 9.49 236+600.00 9.49
20.00 189.88 20.00 189.88
236+220.00 9.49 236+620.00 9.49
20.00 189.88 20.00 189.88
236+240.00 9.49 236+640.00 9.49
20.00 189.88 20.00 189.88
236+260.00 9.49 236+660.00 9.49
20.00 189.88 20.00 189.88
236+280.00 9.49 236+680.00 9.49
20.00 189.88 20.00 189.88
236+300.00 9.49 236+700.00 9.49
20.00 189.88 20.00 189.88
236+320.00 9.49 236+720.00 9.49
20.00 189.88 20.00 189.88
236+340.00 9.49 236+740.00 9.49
20.00 189.88 20.00 189.88
236+360.00 9.49 236+760.00 9.49
11.56 54.88 20.00 189.88
236+371.56 0.00 236+780.00 9.49
8.44 40.06 20.00 189.88
236+380.00 9.49 236+800.00 9.49
20.00 189.88 20.00 189.88
236+400.00 9.49 236+820.00 9.49
20.00 189.88 20.00 189.88
236+420.00 9.49 236+840.00 9.49
20.00 189.88 20.00 189.88
236+440.00 9.49 236+860.00 9.49
20.00 189.88 20.00 189.88
236+460.00 9.49 236+880.00 9.49
20.00 189.88 20.00 189.88
236+480.00 9.49 236+900.00 9.49
TOTAL 3 3,038.08 TOTAL 3 3,987.48

Prepared By:

GELBERT O. FENIS
Engineer I (J.O)
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

SUB - GRADE AREA COMPUTATION

CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
STATION WIDTH LENGTH AREA

236+900.00 9.49
20.00 189.88
236+920.00 9.49
20.00 189.88
236+940.00 9.49
17.94 85.16
236+957.94 0.00
2.06 9.78
236+960.00 9.49
20.00 189.88
236+980.00 9.49
20.00 189.88
237+000.00 9.49 SUB-TOTAL 1 1,832.34 3607.72
20.00 189.84 SUB-TOTAL 2 2,848.20 2861.66
237+020.00 9.49 SUB-TOTAL 3 3,038.08 3987.48
20.00 189.80 SUB-TOTAL 4 3,512.62
237+040.00 9.49
20.00 189.84 11,231.24 10,456.86
237+060.00 9.49
20.00 189.88 GRANDTOTAL 21,688.10
237+080.00 9.49
20.00 189.88
237+100.00 9.49
20.00 189.88
237+120.00 9.49
20.00 189.88
237+140.00 9.49
20.00 189.88
237+160.00 9.49
20.00 189.88
237+180.00 9.49
20.00 189.88
237+200.00 9.49
20.00 189.88
237+220.00 9.49
20.00 189.88
237+240.00 9.49
20.00 189.88
237+260.00 9.49
20.00 189.88
237+280.00 9.49
TOTAL 4 3,512.62

Prepared By:

GELBERT O. FENIS
Engineer I (J.O)
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon III Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

PROJECT LENGTH = 2,833.00 l.m

STA. 234+447.00 - STA. 237+280.00 = 2,833.00

ITEM 200 - AGGREGATE SUB BASE COURSE

A1 = 2.5 X 0.20 X 2 = 1.00000 sq.m
A2 = 1/2 X (2.3+1.5) X 0.4 ) 2 = 1.5200 sq.m
TOTAL 2.52 sq.m

ITEM 200 = 2,833.00 m X 2.52 = 7,074.16 cu.m

TOTAL 7,074.16 cu.m
7,074.00 cu.m
say 7,848.35 cu.m

ITEM 311 = 2,833.00 m X 5.00 m = 14,165.00 sq.m

LESS EXISTING PCCP = 608.00
TOTAL 13,557.00 sq.m
say 13,555.00 sq.m

Prepared By:

GELBERT O. FENIS
Engineer I (J.O)
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJ: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

DIVINE MERCY SHRINE, BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

HEADWALL

235+512.28
LEFT RIGHT
Area 1 = ( 0.60 + 1.56 ) x 2.73m = 2.948 m² Area 1 = ( 0.60 + 1.49 ) x 2.62m = 2.742 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.308 m² Area = = 3.102 m²
Volume 3.80 m x 3.308m² = 12.572 m³ Volume 3.80 m x 3.102m² = 11.789 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.96 m L1 = 0.91 m
L2 = 1.39 m L2 = 1.34 m
Volumepipe = to less = 1.145 m³ Volumepipe = to less = 1.097 m³
VolumeRIGHT = = 11.427 m³ VolumeRIGHT = = 10.692 m³
Total Volume = = 22.119 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

235+875.40
LEFT RIGHT
Area 1 = ( 0.60 + 1.56 ) x 2.73m = 2.948 m² Area 1 = ( 0.60 + 1.49 ) x 2.62m = 2.742 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.308 m² Area = = 3.102 m²
Volume 3.80 m x 3.308m² = 12.572 m³ Volume 3.80 m x 3.102m² = 11.789 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.96 m L1 = 0.91 m
L2 = 1.39 m L2 = 1.34 m
Volumepipe = to less = 1.145 m³ Volumepipe = to less = 1.097 m³
VolumeRIGHT = = 11.427 m³ VolumeRIGHT = = 10.692 m³
Total Volume = = 22.119 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

236+371.56
LEFT RIGHT
Area 1 = ( 0.60 + 1.56 ) x 2.73m = 2.948 m² Area 1 = ( 0.60 + 1.49 ) x 2.62m = 2.742 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.308 m² Area = = 3.102 m²
Volume 3.80 m x 3.308m² = 12.572 m³ Volume 3.80 m x 3.102m² = 11.789 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.96 m L1 = 0.91 m
L2 = 1.39 m L2 = 1.34 m
Volumepipe = to less = 1.145 m³ Volumepipe = to less = 1.097 m³
VolumeRIGHT = = 11.427 m³ VolumeRIGHT = = 10.692 m³
Total Volume = = 22.119 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

Prepared By:
Page 60 of 107
GELBERT O. FENIS
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJ: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

DIVINE MERCY SHRINE, BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

HEADWALL

236+957.94
LEFT RIGHT
Area 1 = ( 0.60 + 1.56 ) x 2.73m = 2.948 m² Area 1 = ( 0.60 + 1.49 ) x 2.62m = 2.742 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.308 m² Area = = 3.102 m²
Volume 3.80 m x 3.308m² = 12.572 m³ Volume 3.80 m x 3.102m² = 11.789 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.96 m L1 = 0.91 m
L2 = 1.39 m L2 = 1.34 m
Volumepipe = to less = 1.145 m³ Volumepipe = to less = 1.097 m³
VolumeRIGHT = = 11.427 m³ VolumeRIGHT = = 10.692 m³
Total Volume = = 22.119 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

Apron Slab
RCP LEFT RIGHT
235+512.28 = 22.12 m³ = 2.60 m³ = 2.60 m³
235+875.40 = 22.12 m³ = 2.60 m³ = 2.60 m³
236+371.56 = 22.12 m³ = 2.60 m³ = 2.60 m³
236+957.94 = 22.12 m³ = 2.60 m³ = 2.60 m³
TOTAL = 88.475 m³ TOTAL = 10.40 m³ 10.40 m³
SAY = 88.000 m³ GRAND TOTAL = 20.800 m³
SAY = 20.000 m³

Prepared By:
Page 61 of 107
GELBERT O. FENIS
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

DIVINE MERCY SHRINE,
BRGY. BRGY. SAN
SAN IGNACIO IGNACIO
ILAYA, ILAYA,
GENERAL GENERAL
LUNA, LUNA, QUEZON
QUEZON

0.30
PIPE DIA.
WIDTH

LENGHT

FOUNDATION
FILL (0.10 THK)
HIEGHT

0.33%

LENGHT
FOUNDATION FILL
STATION LENGTH (M) WIDTH (M) THICKNESS VOLUME (M³)
235+512.28 7.03 1.714 0.1 1.20
235+875.40 7.03 1.714 0.1 1.20
236+371.56 7.03 1.714 0.1 1.20
236+957.94 7.03 1.714 0.1 1.20
TOTAL = 4.80
SAY 4.00

PIPE CULVERT EXCAVATION

STATION WIDTH AREA VOLUME (M³) EXISTING RCPC LENGTH VOLUME NET VOLUME
235+512.28 1.714 7.26 12.44 0.61 7.00 3.39 9.05
235+875.40 1.714 7.65 13.11 0.61 7.00 3.39 9.72
236+371.56 1.714 8.12 13.92 0.61 7.00 3.39 10.53
236+957.94 1.714 6.25 10.71 0.61 7.00 3.39 7.32
TOTAL = 36.60
SAY 36.00

Prepared By:
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office
RETAINING WALL

CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

LEFT SIDE RIGHT SIDE

STATION Distance a b ht area volume STATION Distance a b ht area volume
235+380.00 0.60 1.09 1.92 1.62m² 235+140.00 0.60 1.16 2.04 1.80m²
20.00 32.10 m³ 20.00 35.40 m³
235+400.00 0.60 1.08 1.89 1.59m² 235+160.00 0.60 1.14 2.00 1.74m²
20.00 34.80 m³ GAP GAP
235+420.00 0.60 1.20 2.10 1.89m² 235+500.00 0.60 1.08 1.89 1.59m²
GAP GAP 10.38 22.47 m³
235+820.00 0.60 1.14 2.00 1.74m² 235+510.38 0.60 1.49 2.62 2.74m²
20.00 32.20 m³ RCPC RCPC
235+840.00 0.60 1.03 1.81 1.48m² 235+514.18 0.60 1.49 2.62 2.74m²
20.00 35.40 m³ 5.82 15.68 m³
235+860.00 0.60 1.26 2.21 2.06m² 235+520.00 0.60 1.46 2.57 2.65m²
13.50 27.81 m³ 20.00 55.00 m³
235+873.50 0.60 1.26 2.21 2.06m² 235+540.00 0.60 1.53 2.68 2.85m²
RCPC RCPC GAP GAP
235+877.30 0.60 1.33 2.33 2.25m² 236+080.00 0.60 1.10 1.93 1.64m²
12.70 23.69 m³ 20.00 32.50 m³
235+890.00 0.60 1.03 1.81 1.48m² 236+100.00 0.60 1.09 1.91 1.61m²
GAP GAP GAP GAP
236+320.00 0.60 1.23 2.16 1.98m² 236+360.00 0.60 1.15 2.02 1.77m²
20.00 38.20 m³ 9.66 20.87 m³
236+340.00 0.60 1.18 2.07 1.84m² 236+369.66 0.60 1.43 2.51 2.55m²
20.00 39.00 m³ RCPC RCPC
236+360.00 0.60 1.26 2.21 2.06m² 236+373.46 0.60 1.43 2.51 2.55m²
9.66 19.08 m³ 16.54 33.82 m³
236+369.66 0.60 1.20 2.10 1.89m² 236+390.00 0.60 1.06 1.86 1.54m²
GAP GAP GAP GAP
236+580.00 0.60 1.20 2.10 1.89m² 236+580.00 0.60 1.42 2.49 2.51m²
20.00 41.50 m³ 20.00 48.70 m³
236+600.00 0.60 1.33 2.34 2.26m² 236+600.00 0.60 1.37 2.40 2.36m²
20.00 45.20 m³ 20.00 54.20 m³
236+620.00 0.60 1.33 2.34 2.26m² 236+620.00 0.60 1.59 2.79 3.06m²
20.00 42.70 m³ 20.00 63.50 m³
236+640.00 0.60 1.24 2.18 2.01m² 236+640.00 0.60 1.66 2.91 3.29m²
20.00 37.70 m³ 20.00 51.10 m³
236+660.00 0.60 1.15 2.01 1.76m² 236+660.00 0.60 1.17 2.06 1.82m²
20.00 36.20 m³ GAP GAP
236+680.00 0.60 1.19 2.08 1.86m² 236+959.84 0.60 1.48 2.60 2.70m²
20.00 39.80 m³ 0.16 0.34 m³
236+700.00 0.60 1.28 2.25 2.12m² 236+960.00 0.60 1.08 1.89 1.59m²
GAP GAP 20.00 32.10 m³
236+930.00 0.60 1.48 2.60 2.70m² 236+980.00 0.60 1.09 1.92 1.62m²
10.00 23.95 m³ GAP GAP
236+940.00 0.60 1.27 2.23 2.09m² 237+140.00 0.60 1.09 1.92 1.62m²
16.04 30.72 m³ 20.00 32.20 m³
236+956.04 0.60 1.14 2.00 1.74m² 237+160.00 0.60 1.08 1.90 1.60m²
20.00 32.90 m³
SUB TOTAL 1 301.90 580.04
237+180.00 0.60 1.12 1.97 1.69m²
SUB TOTAL 1 242.56 530.79

VOLUME OF LEFT SIDE 580.04 m³

VOLUME OF RIGHT SIDE 530.79 m³

VOLUME RETAINING WALL 1,110.83 m³

PARAPET 49.26
TOTAL VOLUME STONE MASONRY 1,160.10 m³
TOTAL VOLUME HEADWALL 20.00 m³

GRANDTOTAL VOLUME 1,180.10 m³

PARAPET
L= 544.46 x 0.60 x 0.45 = 147.00
LESS VOLUME OF GAPS
1.00 x 362.00 x 0.60 x 0.45 = 97.74
VOLUME PARAPET 49.26

Prepared By:
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

PROJECT: BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

ITEM 505(2)a - GROUTED RIPRAP A

LEFT SIDE RIGHT SIDE

Start End Length Area Volume Start End Length Area Volume
234+447.00 234+540.00 93.00 0.7132 66.33 234+447.00 234+540.00 93.00 0.7132 66.33
234+760.00 234+800.00 40.00 0.7132 28.53 234+760.00 235+085.00 325.00 0.7132 231.79
235+280.00 235+320.00 40.00 0.7132 28.53 235+280.00 235+340.00 60.00 0.7132 42.79
235+455.00 235+500.00 45.00 0.7132 32.09 235+460.00 235+480.00 20.00 0.7132 14.26
TOTAL, L 218.00 TOTAL, L 498.00

SUBTOTAL TOTAL 155.48 SUBTOTAL TOTAL 355.17

GRAND TOTAL 510.65

Prepared By:

GELBERT O. FENIS
Engineer I (J.O)
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJ: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

DIVINE MERCY SHRINE, BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

HEADWALL

0+071.39
LEFT RIGHT
Area 1 = ( 0.60 + 1.63 ) x 2.86m = 3.189 m² Area 1 = ( 0.60 + 1.34 ) x 2.35m = 2.279 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.549 m² Area = = 2.639 m²
Volume 3.80 m x 3.549m² = 13.486 m³ Volume 3.80 m x 2.639m² = 10.028 m³
Pipe diameter = 0.91 m Pipe diameter = 0.61 m
L1 = 0.96 m L1 = 0.75 m
L2 = 1.41 m L2 = 1.16 m
Volumepipe = to less = 1.155 m³ Volumepipe = to less = 0.497 m³
VolumeRIGHT = = 12.331 m³ VolumeRIGHT = = 9.531 m³
Total Volume = = 21.862 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

0+314.89
LEFT RIGHT
Area 1 = ( 0.60 + 1.63 ) x 2.86m = 3.189 m² Area 1 = ( 0.60 + 1.35 ) x 2.36m = 2.295 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.549 m² Area = = 2.655 m²
Volume 3.80 m x 3.549m² = 13.486 m³ Volume 3.80 m x 2.655m² = 10.090 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.96 m L1 = 0.75 m
L2 = 1.41 m L2 = 1.16 m
Volumepipe = to less = 1.155 m³ Volumepipe = to less = 0.931 m³
VolumeRIGHT = = 12.331 m³ VolumeRIGHT = = 9.159 m³
Total Volume = = 21.490 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

0+691.48
LEFT RIGHT
Area 1 = ( 0.60 + 1.51 ) x 2.65m = 2.796 m² Area 1 = ( 0.60 + 1.31 ) x 2.29m = 2.182 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.156 m² Area = = 2.542 m²
Volume 3.80 m x 3.156m² = 11.992 m³ Volume 3.80 m x 2.542m² = 9.658 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.88 m L1 = 0.72 m
L2 = 1.31 m L2 = 1.12 m
Volumepipe = to less = 1.067 m³ Volumepipe = to less = 0.897 m³
VolumeRIGHT = = 10.925 m³ VolumeRIGHT = = 8.761 m³
Total Volume = = 19.686 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

Page 65 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJ: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

DIVINE MERCY SHRINE, BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON
BRGY. SAN IGNACIO ILAYA, GENERAL LUNA, QUEZON

HEADWALL

0+761.84
LEFT RIGHT
Area 1 = ( 0.60 + 1.40 ) x 2.46m = 2.460 m² Area 1 = ( 0.60 + 1.35 ) x 2.36m = 2.295 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 2.820 m² Area = = 2.655 m²
Volume 3.80 m x 2.820m² = 10.716 m³ Volume 3.80 m x 2.655m² = 10.090 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.80 m L1 = 0.75 m
L2 = 1.22 m L2 = 1.16 m
Volumepipe = to less = 0.984 m³ Volumepipe = to less = 0.931 m³
VolumeRIGHT = = 9.732 m³ VolumeRIGHT = = 9.159 m³
Total Volume = = 18.891 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

1+118.32
LEFT RIGHT
Area 1 = ( 0.60 + 1.65 ) x 2.89m = 3.251 m² Area 1 = ( 0.60 + 1.33 ) x 2.34m = 2.263 m²
2 2
Area 2 = 0.60 m x 0.60m = 0.360 m² Area 2 = 0.60 m x 0.60m = 0.360 m²
Area = = 3.611 m² Area = = 2.623 m²
Volume 3.80 m x 3.611m² = 13.723 m³ Volume 3.80 m x 2.623m² = 9.966 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.98 m L1 = 0.74 m
L2 = 1.43 m L2 = 1.15 m
Volumepipe = to less = 1.174 m³ Volumepipe = to less = 0.921 m³
VolumeRIGHT = = 12.549 m³ VolumeRIGHT = = 9.045 m³
Total Volume = = 21.593 m³
Apron Slab = 0.66 m² X 3.80 m = 2.600 m³ Apron Slab = 0.66 m² X 3.80 m = 2.600 m³

Apron Slab
RCP LEFT RIGHT
0+071.39 = 21.86 m³ = 2.60 m³ = 2.60 m³
0+314.89 = 21.49 m³ = 2.60 m³ = 2.60 m³
0+691.48 = 19.69 m³ = 2.60 m³ = 2.60 m³
0+761.84 = 18.89 m³ = 2.60 m³ = 2.60 m³
1+118.32 = 21.59 m³ = 2.60 m³ = 2.60 m³
TOTAL = 103.522 m³ TOTAL = 13.00 m³ 13.00 m³
SAY = 103.000 m³ GRAND TOTAL = 26.000 m³
SAY = 26.000 m³

Page 66 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: CONSTRUCTION OF ACCESS ROAD LEADING TO DIVINE MERCY SHRINE,

DIVINE MERCY SHRINE,
BRGY. BRGY. SAN
SAN IGNACIO IGNACIO
ILAYA, ILAYA,
GENERAL GENERAL
LUNA, LUNA, QUEZON
QUEZON

0.30
PIPE DIA.
WIDTH

LENGHT

FOUNDATION
HIEGHT FILL (0.10 THK)

0.33%

LENGHT
FOUNDATION FILL
STATION LENGTH (M) WIDTH (M) THICKNESS VOLUME (M³)
0+071.39 8.19 1.714 0.1 1.40
0+314.89 8.19 1.714 0.1 1.40
0+691.48 8.39 1.714 0.1 1.44
0+761.84 8.28 1.714 0.1 1.42
1+118.32 9.69 1.714 0.1 1.66
TOTAL = 7.32
SAY 7.00

PIPE CULVERT EXCAVATION

STATION WIDTH AREA VOLUME (M³) EXISTING RCPC LENGTH VOLUME NET VOLUME
0+071.39 1.714 23.83 40.84 0.61 7.00 3.39 37.45
0+314.89 1.714 22.34 38.29 0.61 7.00 3.39 34.90
0+691.48 1.714 20.22 34.66 0.61 6.00 2.91 31.75
0+761.84 1.714 20.12 34.49 0.61 6.00 2.91 31.58
1+118.32 1.714 24.28 41.62 0.91 8.00 5.78 35.84
TOTAL = 171.51
SAY 171.00
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon III District Engineering Office
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJ: Construction of Road, Brgy. Bani to San Isidro,

San Narciso, Quezon

CUT AND FILL COMPUTATION SUMMARY

STATION VOLUME REMARKS

FROM TO CUT FILL
0+000.00 1+344.65 9,922.28 357.39
9,922.28 357.39

ITEM 102(2) - SURPLUS COMMON EXCAVATION = VOL. OF CUT - (VOL OF FILL / 0.80)
= 9,922.28 - ( 357.39/0.80)
= 9,475.55 cu.m
say 9,475.00 cu.m

ITEM 104(1) - EMBANKMENT FROM ROADWAY EXCAVATION = VOL. OF FILL

= 357.39 cu.m
say 357.00 cu.m
 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

0+000.00 6.28 0.00

20.00 125.50 0.00
0+020.00 6.27 0.00
20.00 124.70 0.00
0+040.00 6.20 0.00
20.00 143.60 0.00
0+060.00 8.16 0.00
11.39 46.98 6.09
0+071.39 0.09 1.07
8.61 27.34 4.61
0+080.00 6.26 0.00
20.00 115.50 0.00
0+100.00 5.29 0.00
20.00 100.70 0.00
0+120.00 4.78 0.00
20.00 104.80 12.80
0+140.00 5.70 1.28
20.00 122.00 22.80
0+160.00 6.50 1.00
20.00 170.50 10.00
0+180.00 10.55 0.00
20.00 169.70 0.00
0+200.00 6.42 0.00
20.00 135.50 2.00
0+220.00 7.13 0.20
20.00 139.80 2.00
0+240.00 6.85 0.00
20.00 126.90 0.00
0+260.00 5.84 0.00
20.00 83.60 10.40
0+280.00 2.52 1.04
20.00 62.90 12.80
0+300.00 3.77 0.24
14.89 28.07 25.61
0+314.89 0.00 3.20
5.11 15.25 8.18
0+320.00 5.97 0.00
20.00 121.20 7.40
0+340.00 6.15 0.74
20.00 134.70 7.60
0+360.00 7.32 0.02
20.00 106.20 0.20
0+380.00 3.30 0.00
20.00 98.40 0.00
0+400.00 6.54 0.00
20.00 113.60 0.80
0+420.00 4.82 0.08
20.00 116.40 0.80
0+440.00 6.82 0.00
20.00 131.40 0.00
0+460.00 6.32 0.00
20.00 111.40 0.00
0+480.00 4.82 0.00

SUB-TOTAL 1 2,776.64 134.09

 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

0+480.00 4.82 0.00

20.00 88.90 0.00
0+500.00 4.07 0.00
20.00 79.90 1.80
0+520.00 3.92 0.18
20.00 99.90 1.80
0+540.00 6.07 0.00
20.00 141.00 0.00
0+560.00 8.03 0.00
20.00 193.90 0.00
0+580.00 11.36 0.00
20.00 194.10 0.00
0+600.00 8.05 0.00
20.00 136.10 0.00
0+620.00 5.56 0.00
20.00 110.70 0.00
0+640.00 5.51 0.00
20.00 126.40 0.00
0+660.00 7.13 0.00
20.00 137.10 0.00
0+680.00 6.58 0.00
11.48 37.77 12.05
0+691.48 0.00 2.10
8.52 73.83 8.95
0+700.00 17.33 0.00
20.00 234.60 0.00
0+720.00 6.13 0.00
20.00 156.30 0.00
0+740.00 9.50 0.00
20.00 237.70 0.00
0+760.00 14.27 0.00
1.84 13.13 1.96
0+761.84 0.00 2.13
18.16 94.34 19.34
0+780.00 10.39 0.00
20.00 201.00 6.70
0+800.00 9.71 0.67
20.00 200.40 6.70
0+820.00 10.33 0.00
20.00 161.00 0.00
0+840.00 5.77 0.00
20.00 162.10 0.00
0+860.00 10.44 0.00
20.00 232.90 0.00
0+880.00 12.85 0.00
20.00 183.70 18.40
0+900.00 5.52 1.84
20.00 231.90 18.40
0+920.00 17.67 0.00
20.00 238.40 0.20
0+940.00 6.17 0.02
20.00 152.00 0.20
0+960.00 9.03 0.00

SUB-TOTAL 2 3,919.06 96.50

 AREA CUT AND FILL

STATION DISTANCE AREA CUT VOLUME AREA FILL VOLUME

0+960.00 9.03 0.00

20.00 169.20 0.00
0+980.00 7.89 0.00
20.00 160.30 5.00
1+000.00 8.14 0.50
20.00 157.20 5.00
1+020.00 7.58 0.00
20.00 152.30 1.60
1+040.00 7.65 0.16
20.00 221.80 1.60
1+060.00 14.53 0.00
20.00 265.20 0.00
1+080.00 11.99 0.00
20.00 223.70 0.00
1+100.00 10.38 0.00
18.32 101.68 10.53
1+118.32 0.72 1.15
1.68 7.12 0.97
1+120.00 7.76 0.00
20.00 165.80 0.00
1+140.00 8.82 0.00
20.00 222.20 0.00
1+160.00 13.40 0.00
20.00 224.40 0.00
1+180.00 9.04 0.00
20.00 166.70 3.20
1+200.00 7.63 0.32
20.00 103.60 24.90
1+220.00 2.73 2.17
20.00 125.20 26.60
1+240.00 9.79 0.49
20.00 194.40 4.90
1+260.00 9.65 0.00
20.00 192.60 0.00
1+280.00 9.61 0.00
9.37 45.02 19.91
1+289.37 0.00 4.25
10.63 45.60 22.59
1+300.00 8.58 0.00
20.00 148.10 0.00
1+320.00 6.23 0.00
20.00 110.40 0.00
1+340.00 4.81 0.00
5.00 24.05 0.00
1+345.00 4.81 0.00

SUB-TOTAL 3 3,226.57 126.80

AREA CUT AREA FILL

SUBTOTAL 1 2,776.64 134.09
SUBTOTAL 2 3,919.06 96.50
SUBTOTAL 3 3,226.57 126.80

GRANDTOTAL 9,922.28 357.39

 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

SUB - GRADE AREA COMPUTATION

NAME OF PROJECT : Construction of Road, Brgy. Bani to San Isidro,

San Narciso, Quezon

STATION WIDTH LENGTH AREA STATION WIDTH LENGTH AREA

0+000.00 9.49 0+580.00 9.49

20.00 189.80 20.00 189.80
0+020.00 9.49 0+600.00 9.49
20.00 189.80 20.00 189.80
0+040.00 9.49 0+620.00 9.49
20.00 189.80 20.00 189.80
0+060.00 9.49 0+640.00 9.49
11.39 58.49 20.00 189.80
0+071.39 0.78 0+660.00 9.49
8.61 44.21 20.00 189.80
0+080.00 9.49 0+680.00 9.49
20.00 189.80 11.48 54.47
0+100.00 9.49 0+691.48 0.00
20.00 189.80 8.52 40.43
0+120.00 9.49 0+700.00 9.49
20.00 151.80 20.00 189.80
0+140.00 5.69 0+720.00 9.49
20.00 130.10 20.00 189.80
0+160.00 7.32 0+740.00 9.49
20.00 168.10 20.00 189.80
0+180.00 9.49 0+760.00 9.49
20.00 189.80 1.84 8.73
0+200.00 9.49 0+761.84 0.00
20.00 180.20 18.16 86.17
0+220.00 8.53 0+780.00 9.49
20.00 180.20 20.00 166.70
0+240.00 9.49 0+800.00 7.18
20.00 189.80 20.00 163.80
0+260.00 9.49 0+820.00 9.20
20.00 167.30 20.00 186.90
0+280.00 7.24 0+840.00 9.49
20.00 144.70 20.00 189.80
0+300.00 7.23 0+860.00 9.49
14.89 53.83 20.00 189.80
0+314.89 0.00 0+880.00 9.49
5.11 24.25 20.00 184.00
0+320.00 9.49 0+900.00 8.91
20.00 158.90 20.00 184.00
0+340.00 6.40 0+920.00 9.49
20.00 156.60 20.00 186.90
0+360.00 9.26 0+940.00 9.20
20.00 187.50 20.00 186.90
0+380.00 9.49 0+960.00 9.49
20.00 189.80 20.00 189.80
0+400.00 9.49 0+980.00 9.49
20.00 178.40 20.00 164.90
0+420.00 8.35 1+000.00 7.00
20.00 178.40 20.00 164.90
0+440.00 9.49 1+020.00 9.49
20.00 189.80 20.00 173.00
0+460.00 9.49 1+040.00 7.81
20.00 189.80 20.00 173.00
0+480.00 9.49 1+060.00 9.49
20.00 189.80 20.00 189.80
0+500.00 9.49 1+080.00 9.49
20.00 179.50 20.00 189.80
0+520.00 8.46 1+100.00 9.49
20.00 179.50 18.32 122.19
0+540.00 9.49 1+118.32 3.85
20.00 189.80 1.68 11.21
0+560.00 9.49 1+120.00 9.49
20.00 189.80 20.00 189.80
0+580.00 9.49 1+140.00 9.49
TOTAL 1 4,989.37 TOTAL 1 4,915.40
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

SUB - GRADE AREA COMPUTATION

NAME OF PROJECT : Construction of Road, Brgy. Bani to San Isidro,

San Narciso, Quezon

STATION WIDTH LENGTH AREA

1+140.00 9.49
20.00 189.80
1+160.00 9.49 SUBTOTAL 1 4,989.37 4915.40
20.00 189.80 SUBTOTAL 2 1,678.35
1+180.00 9.49
20.00 174.10 6,667.72 4,915.40
1+200.00 7.92
20.00 116.10 GRANDTOTAL 11,583.12
1+220.00 3.69
20.00 119.40
1+240.00 8.25
20.00 177.40
1+260.00 9.49
20.00 189.80
1+280.00 9.49
9.37 44.46
1+289.37 0.00
10.63 50.44
1+300.00 9.49
20.00 189.80
1+320.00 9.49
20.00 189.80
1+340.00 9.49
5.00 47.45
1+345.00 9.49
TOTAL 2 1,678.35
Name of Project: Concreting of Pacabit to Tagbacan Ibaba Road Sta. 0+000 - 0+529.60
Location: Catanauan, Quezon
SCHEDULE OF RCBC
DPWH Standards as
shown on the PLAN
TOTAL WT. TOTAL
NO. OF
NO STATION
BARREL
SIZE (m.) LENGTH(m.) Wt. (kg.) of Volume (cu.m.) OF VOLUME OF
Rebars/met of REBARS CONCRETE
er Concrete/meter

1 STA.0+289.75 1 1.50 X 1.50 9.00 189.6 1.21 1,706.40 10.89

1,706.40 10.89
RCBC's WING WALL AND APRON SLAB - Based on DPWH Standards as shown on the Plan
TOTAL
Volume (cu.m.) of NO. OF WING VOLUME
Wt. (kg.) of TOTAL WT.
STATION Rebars/meter
Concrete/wingwal WALL AND OF
l and apron slab APRON OF REBARS
CONCRET
E
STA.0+289.75 270 4.78 2 540 9.56
540 9.56

TOTAL STRUCTURAL CONCRETE 20.45 say 20.00

TOTAL REINFORCING STEEL 2,246.40 say 2,246.00

Lean Concrete
Length Width Thickness Quantity Volume
STA.0+289.75
RCBC 9 1.86 0.05 1 0.837
Wingwall 2.52 0.4 0.05 4 0.2016
1.0386
TOTAL LEAN CONCRETE say 1
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon III Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT:

Area for less in Lined Canal Area for less in Retaining Wall/Headwall
A200 = 0.1819 A200 = 0.2
A300 = 0.0197 A300 = 0

A.Lined Canal
Start End Length Remarks

B.Retaining Wall
Start End Length Side Remarks

342.88
Total Length 342.88

C. Head Wall
Station Length Side Location Total Length

Total Length 0.00

D. Concrete Shoulder
start end Length Side Location Total Length

Total Length 0.00

ITEM 200
A. 0.00 X 0.1819 = - cu.m
B. 342.88 X 0.2 = 68.58 cu.m
C. 0.00 X 0.2 = - cu.m
TOTAL 68.58 cu.m
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Talaba - Summit - Panaon Road (S02042LZ),
K0188+500 - K0190+000
C
L
ITEM 300 ITEM 311

ITEM 200 ITEM 200

PROJECT LENGTH = 1,500.00 l.m

AREA OF WIDENING = 925.31 sq.m

ITEM 200 - AGGREGATE SUB BASE COURSE

A1 = 3.05 X 0.20 X 2 = 1.22 sq.m
A2 = 1/2 X (2.96+2.30) X 0.33 ) 2 = 1.7358 sq.m
TOTAL 2.9558 sq.m

ITEM 200 = 1,500.00 m X 2.9558 = 4,433.70 cu.m

= 925.31 sq.m X 0.20 m = 185.06 cu.m
Less: (Volume Covered by Lined Canal, Slope Protection, Head Wall, etc.) 141.13 cu.m
TOTAL 4477.63 cu.m
say 4,478.00 cu.m
ITEM 300 AGGREGATE SURFACE COURSE
A1 = 2 X 0.15 X 2 = 0.60 sq.m
A2 = 1/2 X 0.15 X 0.3 X 2 = 0.045 sq.m
0.645 sq.m

ITEM 300 = 1,500.00 X 0.645 = 967.50 cu.m

Less: (Volume Covered by Lined Canal, Slope Protection, Head Wall, etc.) 13.68 cu.m
TOTAL 953.82 cu.m
say 954.00 cu.m

ITEM 311 = 1,500.00 m X 6.10 m = 9,150.00 sq.m

= 925.31 sq.m = 925.31 sq.m
TOTAL 10,075.31 sq.m
say 10,076.00 sq.m

ITEM 311 (.15 thk) = 45.60 m X 2.00 m = 91.20 sq.m

TOTAL 91.20 sq.m
say 92.00 sq.m
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

Summary of Item 505 & Item 506

ITEM 505 - RIPRAP AND GROUTED RIPRAP

*Usage
a. Lined Canal = 1,429.56 m3
b. Appron/Cut Wall 144.00 m3
c. Catch Basin = - m3
Total Volume 1,573.56 m3
say 1,574.00 m3

ITEM 506 -STONE MASONRY

*Usage
a. Retaining Wall = 7,944.46 m3
b. Head Wall = 748.00 m3
Total Volume 8,692.46 m3
say 8,693.00 m3
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

PROJECT LENGTH = 5,195.08 l.m

AREA OF WIDENING = 1869.56 sq.m

ITEM 200 - AGGREGATE SUB BASE COURSE

A1 = 3.35 X 0.20 X 2 = 1.34 sq.m
A2 = 1/2 X (2.96+2.30) X 0.33 ) 2 = 1.7358 sq.m
TOTAL 3.0758 sq.m

ITEM 200 = 5,195.08 m X 3.0758 = 15,979.03 cu.m

= 1,869.56 sq.m X 0.20 m = 373.91 cu.m
Less: (Volume Covered by Lined Canal, Slope Protection, Head Wall, etc.) #REF! cu.m
TOTAL #REF! cu.m
say #REF! cu.m
ITEM 300 AGGREGATE SURFACE COURSE
A1 = 2 X 0.15 X 2 = 0.60 sq.m
A2 = 1/2 X 0.15 X 0.3 X 2 = 0.045 sq.m
0.645 sq.m

ITEM 300 = 5,195.08 X 0.645 = 3,350.83 cu.m

Less: (Volume Covered by Lined Canal, Slope Protection, Head Wall, etc.) #REF! cu.m
TOTAL #REF! cu.m
say #REF! cu.m

ITEM 311 = 5,185.08 m X 6.70 m = 34,740.04 sq.m

= 1,869.56 sq.m = 1869.56 sq.m
TOTAL 36,609.60 sq.m
say 36,610.00 sq.m

ITEM 311 (.15 thk) = #REF! X 2.00 m = #REF! sq.m

TOTAL #REF! sq.m
say #REF! sq.m
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

BACK - UP COMPUTATION
ITEM 404 = 2,720.200 X (2 Approach Slab)
= 5,440.40 Kgs

ITEM 405 = 11.0000 X (2 Approach Slab)

= 22.00 cu.m
 Republic of the Philippines
Department of Public Works and Highways

Region No. IV-A, Southern Tagalog

OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

CUT AND FILL COMPUTATION SUMMARY

STATION VOLUME REMARKS

FROM TO CUT FILL

11,032.52 17,863.17
11,032.52 17,863.17

ITEM 102(2) - SURPLUS COMMON EXCAVATION = VOL. OF CUT - (VOL. OF FILL/0.80)

= 11,032.52 - ( 17,863.17/0.80)
= (11,296.44) cu.m
say (11,296.00) cu.m

ITEM 104(1) - EMBANKMENT FROM ROADWAY EXCAVATION = VOL. OF FILL

= 17,863.17 cu.m
say 17,863.00 cu.m

ITEM 101(1) - CLEARING AND GRUBBING (WITH STIPPING) =

RIGHT X 3.00 m
LEFT X 3.00 m
TOTAL WIDTH 6.00 m x 5,195.08 l.m.
= 31,170.48
say 31,171.00 sq.m

Page 82 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981
0.30
PIPE DIA.
WIDTH

LENGHT

FOUNDATION
FILL (0.10 THK)
HIEGHT

0.33%

LENGHT

FOUNDATION FILL
STATION LENGTH (M) WIDTH (M) THICKNESS VOLUME (M³)
255+906.45 10.51 3.884 0.1 4.08
256+132.03 10.23 2.064 0.1 2.11
256+182.95 10.16 2.064 0.1 2.10
256+357.95 10.28 2.064 0.1 2.12
256+719.63 9.52 2.064 0.1 1.96
257+076.72 15.18 2.424 0.1 3.68
257+539.24 9.16 2.064 0.1 1.89
257+662.88 10.29 2.064 0.1 2.12
257+986.64 10.33 2.424 0.1 2.50
258+128.44 8.15 2.424 0.1 1.98
258+649.80 9.21 2.064 0.1 1.90
258+741.25 10.07 2.064 0.1 2.08
258+959.50 10.07 2.064 0.1 2.08
259+171.55 10.05 2.064 0.1 2.07
259+331.76 10.79 2.064 0.1 2.23
259+494.02 10.23 2.064 0.1 2.11
259+591.68 10.14 2.064 0.1 2.09
259+765.90 9.98 2.064 0.1 2.06
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981
260+013.96 9.29 2.064 0.1 1.92
260+148.80 10.31 2.064 0.1 2.13
260+362.80 9.33 2.064 0.1 1.93
260+495.12 10.29 2.064 0.1 2.12
260+604.17 9.21 2.064 0.1 1.90
260+700.28 10.25 2.064 0.1 2.12
260+800.16 10.27 2.064 0.1 2.12
TOTAL = 55.40
SAY 55.00

PIPE CULVERT EXCAVATION

STATION WIDTH (M) AREA VOLUME (M³)
255+906.45 3.884 44.61 173.27
256+132.03 2.064 15.44 31.87
256+182.95 2.064 22.89 47.24
256+357.95 2.064 26.86 55.44
256+719.63 2.064 28.24 58.29
257+076.72 2.424 15.44 37.43
257+539.24 2.064 26.38 54.45
257+662.88 2.064 57.00 117.65
257+986.64 2.424 41.78 101.27
258+128.44 2.424 42.03 101.88
258+649.80 2.064 32.42 66.91
258+741.25 2.064 28.92 59.69
258+959.50 2.064 24.31 50.18
259+171.55 2.064 22.82 47.10
259+331.76 2.064 34.53 71.27
259+494.02 2.064 24.84 51.27
259+591.68 2.064 15.25 31.48
259+765.90 2.064 34.53 71.27
260+013.96 2.064 25.31 52.24
260+148.80 2.064 26.73 55.17
260+362.80 2.064 29.99 61.90
260+495.12 2.064 32.00 66.05
260+604.17 2.064 37.03 76.43
260+700.28 2.064 29.97 61.86
260+800.16 2.064 33.17 68.46
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981
1670.07
SAY 1670.00 m³
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 255+906.45
LEFT RIGHT
Area 1 = ( 0.60 + 1.40 ) x 2.46m = 2.460 m² Area 1 = ( 0.60 + 2.15 ) x 3.78m = 5.206 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 2.730 m² Area = = 5.476 m²
Volume 7.50 m x 2.730m² = 20.475 m³ Volume 7.50 m x 5.476m² = 41.071 m³
Pipe diameter = 0.91 m (Double Barrel) Pipe diameter = 0.91 m (Double Barrel)
L1 = 0.86 m L1 = 1.43 m
L2 = 1.25 m L2 = 1.89 m
Volumepipe = to less = 2.245 m³ Volumepipe = to less = 3.533 m³
VolumeRIGHT = = 18.230 m³ VolumeRIGHT = = 37.538 m³
Total Volume = = 55.768 m³
Apron Slab = 0.66 m² X 7.50 m = 4.950 m³ Apron Slab = 0.66 m² X 7.50 m = 4.950 m³

RCP 256+132.03
LEFT RIGHT
Area 1 = ( 0.60 + 1.70 ) x 2.98m = 3.427 m² Area 1 = ( 0.60 + 1.24 ) x 2.18m = 2.008 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.697 m² Area = = 2.278 m²
Volume 3.80 m x 3.697m² = 14.049 m³ Volume 3.80 m x 2.278m² = 8.658 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.06 m L1 = 0.73 m
L2 = 1.48 m L2 = 1.08 m
Volumepipe = to less = 1.351 m³ Volumepipe = to less = 0.963 m³
VolumeRIGHT = = 12.698 m³ VolumeRIGHT = = 7.695 m³
Total Volume = = 20.393 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 256+182.95
LEFT RIGHT
Area 1 = ( 0.60 + 1.82 ) x 3.20m = 3.872 m² Area 1 = ( 0.60 + 1.24 ) x 2.17m = 1.993 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 4.142 m² Area = = 2.263 m²
Volume 3.80 m x 4.142m² = 15.740 m³ Volume 3.80 m x 2.263m² = 8.600 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.16 m L1 = 0.73 m
L2 = 1.59 m L2 = 1.11 m
Volumepipe = to less = 1.463 m³ Volumepipe = to less = 0.979 m³
VolumeRIGHT = = 14.277 m³ VolumeRIGHT = = 7.621 m³
Total Volume = = 21.897 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 256+357.95
Page 86 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL
LEFT RIGHT
Area 1 = ( 0.60 + 1.51 ) x 2.65m = 2.796 m² Area 1 = ( 0.60 + 1.37 ) x 2.41m = 2.378 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.066 m² Area = = 2.648 m²
Volume 3.80 m x 3.066m² = 11.650 m³ Volume 3.80 m x 2.648m² = 10.064 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.90 m L1 = 0.81 m
L2 = 1.31 m L2 = 1.91 m
Volumepipe = to less = 1.176 m³ Volumepipe = to less = 1.447 m³
VolumeRIGHT = = 10.474 m³ VolumeRIGHT = = 8.617 m³
Total Volume = = 19.090 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 87 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 256+719.63
LEFT RIGHT
Area 1 = ( 0.60 + 1.41 ) x 2.48m = 2.492 m² Area 1 = ( 0.60 + 1.32 ) x 2.32m = 2.230 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 2.762 m² Area = = 2.500 m²
Volume 3.80 m x 2.762m² = 10.497 m³ Volume 3.80 m x 2.500m² = 9.500 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.84 m L1 = 0.79 m
L2 = 1.22 m L2 = 1.17 m
Volumepipe = to less = 1.096 m³ Volumepipe = to less = 1.043 m³
VolumeRIGHT = = 9.401 m³ VolumeRIGHT = = 8.457 m³
Total Volume = = 17.858 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 257+076.72
LEFT RIGHT
Area 1 = ( 0.60 + 2.19 ) x 3.84m = 5.357 m² Area 1 = ( 0.60 + 2.84 ) x 4.99m = 8.594 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 5.627 m² Area = = 8.864 m²
Volume 5.00 m x 5.627m² = 28.134 m³ Volume 5.00 m x 8.864m² = 44.318 m³
Pipe diameter = 1.22 m Pipe diameter = 1.22 m
L1 = 1.37 m L1 = 1.91 m
L2 = 2.01 m L2 = 2.58 m
Volumepipe = to less = 3.083 m³ Volumepipe = to less = 4.095 m³
VolumeRIGHT = = 25.051 m³ VolumeRIGHT = = 40.223 m³
Total Volume = = 65.274 m³
Apron Slab = 0.66 m² X 5.00 m = 3.300 m³ Apron Slab = 0.66 m² X 5.00 m = 3.300 m³

RCP 257+539.24
LEFT RIGHT
Area 1 = ( 0.60 + 1.52 ) x 2.66m = 2.820 m² Area 1 = ( 0.60 + 1.62 ) x 2.85m = 3.170 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.090 m² Area = = 3.440 m²
Volume 5.00 m x 3.090m² = 15.448 m³ Volume 5.00 m x 3.440m² = 17.200 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.93 m L1 = 1.00 m
L2 = 1.33 m L2 = 1.42 m
Volumepipe = to less = 1.202 m³ Volumepipe = to less = 1.288 m³
VolumeRIGHT = = 14.246 m³ VolumeRIGHT = = 15.912 m³
Total Volume = = 30.158 m³
Apron Slab = 0.66 m² X 5.00 m = 3.300 m³ Apron Slab = 0.66 m² X 5.00 m = 3.300 m³

Page 88 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL
RCP 257+662.88
LEFT RIGHT
Area 1 = ( 0.60 + 1.49 ) x 2.62m = 2.738 m² Area 1 = ( 0.60 + 1.39 ) x 2.44m = 2.429 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.008 m² Area = = 2.699 m²
Volume 3.80 m x 3.008m² = 11.430 m³ Volume 3.80 m x 2.699m² = 10.255 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.91 m L1 = 0.82 m
L2 = 1.30 m L2 = 1.20 m
Volumepipe = to less = 1.176 m³ Volumepipe = to less = 1.075 m³
VolumeRIGHT = = 10.254 m³ VolumeRIGHT = = 9.180 m³
Total Volume = = 19.434 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 89 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 257+986.64
LEFT RIGHT
Area 1 = ( 0.60 + 1.86 ) x 3.27m = 4.022 m² Area 1 = ( 0.60 + 2.99 ) x 5.24m = 9.397 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 4.292 m² Area = = 9.667 m²
Volume 6.50 m x 4.292m² = 27.899 m³ Volume 6.50 m x 9.667m² = 62.838 m³
Pipe diameter = 1.22 m Pipe diameter = 1.22 m
L1 = 1.13 m L1 = 1.98 m
L2 = 1.76 m L2 = 2.64 m
Volumepipe = to less = 2.636 m³ Volumepipe = to less = 4.214 m³
VolumeRIGHT = = 25.263 m³ VolumeRIGHT = = 58.624 m³
Total Volume = = 83.887 m³
Apron Slab = 0.66 m² X 6.50 m = 4.290 m³ Apron Slab = 0.66 m² X 6.50 m = 4.290 m³

RCP 258+128.44
LEFT RIGHT
Area 1 = ( 0.60 + 2.63 ) x 4.62m = 7.461 m² Area 1 = ( 0.60 + 2.41 ) x 4.23m = 6.368 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 7.731 m² Area = = 6.638 m²
Volume 5.00 m x 7.731m² = 38.657 m³ Volume 5.00 m x 6.638m² = 33.192 m³
Pipe diameter = 1.22 m Pipe diameter = 1.22 m
L1 = 1.72 m L1 = 1.58 m
L2 = 2.37 m L2 = 2.25 m
Volumepipe = to less = 3.730 m³ Volumepipe = to less = 3.493 m³
VolumeRIGHT = = 34.927 m³ VolumeRIGHT = = 29.699 m³
Total Volume = = 64.626 m³
Apron Slab = 0.66 m² X 5.00 m = 3.300 m³ Apron Slab = 0.66 m² X 5.00 m = 3.300 m³

RCP 258+649.80
LEFT RIGHT
Area 1 = ( 0.60 + 1.54 ) x 2.70m = 2.889 m² Area 1 = ( 0.60 + 1.47 ) x 2.58m = 2.671 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.159 m² Area = = 2.941 m²
Volume 3.80 m x 3.159m² = 12.004 m³ Volume 3.80 m x 2.941m² = 11.176 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.95 m L1 = 0.90 m
L2 = 1.36 m L2 = 1.31 m
Volumepipe = to less = 1.229 m³ Volumepipe = to less = 1.176 m³
VolumeRIGHT = = 10.775 m³ VolumeRIGHT = = 10.000 m³
Total Volume = = 20.775 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 90 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL
RCP 258+741.25
LEFT RIGHT
Area 1 = ( 0.60 + 1.61 ) x 2.83m = 3.127 m² Area 1 = ( 0.60 + 1.49 ) x 2.62m = 2.742 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.397 m² Area = = 3.012 m²
Volume 3.80 m x 3.397m² = 12.909 m³ Volume 3.80 m x 3.012m² = 11.447 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.00 m L1 = 0.90 m
L2 = 1.42 m L2 = 1.30 m
Volumepipe = to less = 1.288 m³ Volumepipe = to less = 1.171 m³
VolumeRIGHT = = 11.621 m³ VolumeRIGHT = = 10.276 m³
Total Volume = = 21.897 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 91 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 258+959.50
LEFT RIGHT
Area 1 = ( 0.60 + 1.77 ) x 3.10m = 3.674 m² Area 1 = ( 0.60 + 1.31 ) x 2.29m = 2.182 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.944 m² Area = = 2.452 m²
Volume 3.80 m x 3.944m² = 14.985 m³ Volume 3.80 m x 2.452m² = 9.316 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.09 m L1 = 0.80 m
L2 = 1.52 m L2 = 1.17 m
Volumepipe = to less = 1.389 m³ Volumepipe = to less = 1.048 m³
VolumeRIGHT = = 13.596 m³ VolumeRIGHT = = 8.268 m³
Total Volume = = 21.864 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 259+171.55
LEFT RIGHT
Area 1 = ( 0.60 + 1.64 ) x 2.87m = 3.214 m² Area 1 = ( 0.60 + 1.54 ) x 2.71m = 2.906 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.484 m² Area = = 3.176 m²
Volume 3.80 m x 3.484m² = 13.241 m³ Volume 3.80 m x 3.176m² = 12.069 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.03 m L1 = 0.94 m
L2 = 1.44 m L2 = 1.34 m
Volumepipe = to less = 1.314 m³ Volumepipe = to less = 1.213 m³
VolumeRIGHT = = 11.927 m³ VolumeRIGHT = = 10.856 m³
Total Volume = = 22.783 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 259+331.76
LEFT RIGHT
Area 1 = ( 0.60 + 2.09 ) x 3.66m = 4.923 m² Area 1 = ( 0.60 + 1.31 ) x 2.29m = 2.182 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 5.193 m² Area = = 2.452 m²
Volume 3.80 m x 5.193m² = 19.732 m³ Volume 3.80 m x 2.452m² = 9.316 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.36 m L1 = 0.81 m
L2 = 1.81 m L2 = 1.17 m
Volumepipe = to less = 1.687 m³ Volumepipe = to less = 1.053 m³
VolumeRIGHT = = 18.045 m³ VolumeRIGHT = = 8.263 m³
Total Volume = = 26.308 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 92 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL
RCP 259+494.02
LEFT RIGHT
Area 1 = ( 0.60 + 1.68 ) x 2.94m = 3.352 m² Area 1 = ( 0.60 + 1.41 ) x 2.48m = 2.497 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.622 m² Area = = 2.767 m²
Volume 5.00 m x 3.622m² = 18.108 m³ Volume 5.00 m x 2.767m² = 13.834 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.00 m L1 = 0.86 m
L2 = 1.41 m L2 = 1.24 m
Volumepipe = to less = 1.282 m³ Volumepipe = to less = 1.117 m³
VolumeRIGHT = = 16.826 m³ VolumeRIGHT = = 12.717 m³
Total Volume = = 29.543 m³
Apron Slab = 0.66 m² X 5.00 m = 3.300 m³ Apron Slab = 0.66 m² X 5.00 m = 3.300 m³

Page 93 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 259+591.68
LEFT RIGHT
Area 1 = ( 0.60 + 1.76 ) x 3.08m = 3.634 m² Area 1 = ( 0.60 + 1.28 ) x 2.24m = 2.102 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.904 m² Area = = 2.372 m²
Volume 3.80 m x 3.904m² = 14.837 m³ Volume 3.80 m x 2.372m² = 9.014 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.08 m L1 = 0.77 m
L2 = 1.50 m L2 = 1.14 m
Volumepipe = to less = 1.373 m³ Volumepipe = to less = 1.016 m³
VolumeRIGHT = = 13.464 m³ VolumeRIGHT = = 7.998 m³
Total Volume = = 21.461 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 259+765.90
LEFT RIGHT
Area 1 = ( 0.60 + 1.89 ) x 3.32m = 4.133 m² Area 1 = ( 0.60 + 1.28 ) x 2.24m = 2.102 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 4.403 m² Area = = 2.372 m²
Volume 5.00 m x 4.403m² = 22.017 m³ Volume 5.00 m x 2.372m² = 11.860 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.19 m L1 = 0.78 m
L2 = 1.62 m L2 = 1.14 m
Volumepipe = to less = 1.495 m³ Volumepipe = to less = 1.022 m³
VolumeRIGHT = = 20.522 m³ VolumeRIGHT = = 10.838 m³
Total Volume = = 31.360 m³
Apron Slab = 0.66 m² X 5.00 m = 3.300 m³ Apron Slab = 0.66 m² X 5.00 m = 3.300 m³

RCP 260+013.96
LEFT RIGHT
Area 1 = ( 0.60 + 1.65 ) x 2.89m = 3.251 m² Area 1 = ( 0.60 + 1.30 ) x 2.28m = 2.166 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.521 m² Area = = 2.436 m²
Volume 3.80 m x 3.521m² = 13.381 m³ Volume 3.80 m x 2.436m² = 9.255 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.01 m L1 = 0.78 m
L2 = 1.42 m L2 = 1.14 m
Volumepipe = to less = 1.293 m³ Volumepipe = to less = 1.022 m³
VolumeRIGHT = = 12.088 m³ VolumeRIGHT = = 8.233 m³
Total Volume = = 20.321 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 260+148.80
Page 94 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL
LEFT RIGHT
Area 1 = ( 0.60 + 1.68 ) x 2.94m = 3.352 m² Area 1 = ( 0.60 + 1.28 ) x 2.24m = 2.102 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.622 m² Area = = 2.372 m²
Volume 3.80 m x 3.622m² = 13.762 m³ Volume 3.80 m x 2.372m² = 9.014 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.04 m L1 = 0.76 m
L2 = 1.46 m L2 = 1.11 m
Volumepipe = to less = 1.330 m³ Volumepipe = to less = 0.995 m³
VolumeRIGHT = = 12.432 m³ VolumeRIGHT = = 8.019 m³
Total Volume = = 20.451 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 95 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 260+362.80
LEFT RIGHT
Area 1 = ( 0.60 + 1.35 ) x 2.37m = 2.311 m² Area 1 = ( 0.60 + 1.61 ) x 2.82m = 3.112 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 2.581 m² Area = = 3.382 m²
Volume 4.00 m x 2.581m² = 10.323 m³ Volume 4.00 m x 3.382m² = 13.530 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.81 m L1 = 0.98 m
L2 = 1.19 m L2 = 1.39 m
Volumepipe = to less = 1.064 m³ Volumepipe = to less = 1.261 m³
VolumeRIGHT = = 9.259 m³ VolumeRIGHT = = 12.269 m³
Total Volume = = 21.528 m³
Apron Slab = 0.66 m² X 4.00 m = 2.640 m³ Apron Slab = 0.66 m² X 4.00 m = 2.640 m³

RCP 260+495.12
LEFT RIGHT
Area 1 = ( 0.60 + 1.39 ) x 2.43m = 2.418 m² Area 1 = ( 0.60 + 1.60 ) x 2.80m = 3.074 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 2.688 m² Area = = 3.344 m²
Volume 3.80 m x 2.688m² = 10.214 m³ Volume 3.80 m x 3.344m² = 12.709 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.83 m L1 = 0.98 m
L2 = 1.21 m L2 = 1.39 m
Volumepipe = to less = 1.085 m³ Volumepipe = to less = 1.261 m³
VolumeRIGHT = = 9.129 m³ VolumeRIGHT = = 11.448 m³
Total Volume = = 20.577 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP 260+604.17
LEFT RIGHT
Area 1 = ( 0.60 + 1.75 ) x 3.07m = 3.607 m² Area 1 = ( 0.60 + 1.24 ) x 2.18m = 2.008 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.877 m² Area = = 2.278 m²
Volume 3.80 m x 3.877m² = 14.734 m³ Volume 3.80 m x 2.278m² = 8.658 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.08 m L1 = 0.75 m
L2 = 1.50 m L2 = 1.10 m
Volumepipe = to less = 1.373 m³ Volumepipe = to less = 0.984 m³
VolumeRIGHT = = 13.361 m³ VolumeRIGHT = = 7.674 m³
Total Volume = = 21.035 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

Page 96 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL
RCP 260+700.28
LEFT RIGHT
Area 1 = ( 0.60 + 1.74 ) x 3.06m = 3.580 m² Area 1 = ( 0.60 + 1.24 ) x 2.17m = 1.993 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.850 m² Area = = 2.263 m²
Volume 5.00 m x 3.850m² = 19.251 m³ Volume 5.00 m x 2.263m² = 11.315 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 1.08 m L1 = 0.74 m
L2 = 1.51 m L2 = 1.09 m
Volumepipe = to less = 1.378 m³ Volumepipe = to less = 0.974 m³
VolumeRIGHT = = 17.873 m³ VolumeRIGHT = = 10.341 m³
Total Volume = = 28.214 m³
Apron Slab = 0.66 m² X 5.00 m = 3.300 m³ Apron Slab = 0.66 m² X 5.00 m = 3.300 m³

Page 97 of 107
 Republic of the Philippines
Department of Public Works and Highways
Region No. IV-A, Southern Tagalog
OFFICE OF THE DISTRICT ENGINEER
Quezon 3rd Engineering District
Catanauan, Quezon (BONDOC PENINSULA)

NAME OF PROJECT: Road Upgrading (Concrete Paving) Along Abuyon-Buenavista Road

KO 255 + 720 - KO 260 + 981

HEADWALL

RCP 260+800.16
LEFT RIGHT
Area 1 = ( 0.60 + 1.58 ) x 2.78m = 3.030 m² Area 1 = ( 0.60 + 1.41 ) x 2.48m = 2.497 m²
2 2
Area 2 = 0.45 m x 0.60m = 0.270 m² Area 2 = 0.45 m x 0.60m = 0.270 m²
Area = = 3.300 m² Area = = 2.767 m²
Volume 3.80 m x 3.300m² = 12.541 m³ Volume 3.80 m x 2.767m² = 10.514 m³
Pipe diameter = 0.91 m Pipe diameter = 0.91 m
L1 = 0.98 m L1 = 0.84 m
L2 = 1.38 m L2 = 1.22 m
Volumepipe = to less = 1.256 m³ Volumepipe = to less = 1.096 m³
VolumeRIGHT = = 11.285 m³ VolumeRIGHT = = 9.418 m³
Total Volume = = 20.703 m³
Apron Slab = 0.66 m² X 3.80 m = 2.510 m³ Apron Slab = 0.66 m² X 3.80 m = 2.510 m³

RCP APRON SLAB LEFT RIGHT

RCP 255+906.45 = 55.768 m³ 4.95m³ 4.95m³
RCP 256+132.03 = 20.393 m³ 2.51m³ 2.51m³
RCP 256+182.95 = 21.897 m³ 2.51m³ 2.51m³
RCP 256+357.95 = 19.090 m³ 2.51m³ 2.51m³
RCP 256+719.63 = 17.858 m³ 2.51m³ 2.51m³
RCP 257+076.72 = 65.274 m³ 3.30m³ 3.30m³
RCP 257+539.24 = 30.158 m³ 3.30m³ 3.30m³
RCP 257+662.88 = 19.434 m³ 2.51m³ 2.51m³
RCP 257+986.64 = 83.887 m³ 4.29m³ 4.29m³
RCP 258+128.44 = 64.626 m³ 3.30m³ 3.30m³
RCP 258+649.80 = 20.775 m³ 2.51m³ 2.51m³
RCP 258+741.25 = 21.897 m³ 2.51m³ 2.51m³
RCP 258+959.50 = 21.864 m³ 2.51m³ 2.51m³
RCP 259+171.55 = 22.783 m³ 2.51m³ 2.51m³
RCP 259+331.76 = 26.308 m³ 2.51m³ 2.51m³
RCP 259+494.02 = 29.543 m³ 3.30m³ 3.30m³
RCP 259+591.68 = 21.461 m³ 2.51m³ 2.51m³
RCP 259+765.90 = 31.360 m³ 3.30m³ 3.30m³
RCP 260+013.96 = 20.321 m³ 2.51m³ 2.51m³
RCP 260+148.80 = 20.451 m³ 2.51m³ 2.51m³
RCP 260+362.80 = 21.528 m³ 2.64m³ 2.64m³
RCP 260+495.12 = 21.528 m³ 2.51m³ 2.51m³
RCP 260+604.17 = 21.035 m³ 2.51m³ 2.51m³
RCP 260+700.28 = 28.214 m³ 3.30m³ 3.30m³
RCP 260+800.16 = 20.703 m³ 2.51m³ 2.51m³
TOTAL = 748.156 m³ TOTAL 71.84m³ 71.84m³
SAY = 748.000 m³ GRAND TOTAL 143.68 m³
SAY 144.00 m³

Page 98 of 107
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance a b ht area volume STATION Distance a b ht area volume
275+148.00 0.60 2.39 4.20 6.29m² 255+820.00 0.60 1.35 2.37 2.31m²
12.00 55.98 m³ 20.00 44.80 m³
275+160.00 0.60 1.58 2.78 3.04m² 255+840.00 0.60 1.30 2.28 2.17m²
13.00 45.50 m³ 20.00 43.00 m³
275+173.00 0.60 1.85 3.24 3.96m² 255+860.00 0.60 1.29 2.26 2.13m²
5.00 13.53 m³ 20.00 42.30 m³
275+178.00 0.60 1.02 1.79 1.45m² 255+880.00 0.60 1.28 2.24 2.10m²
20.00 37.70 m³
255+900.00 0.60 1.11 1.95 1.67m²
2.66 9.15 m³
255+902.66 0.60 2.15 3.78 5.21m²
0.00 m³ GAP
0.60 1.42 2.49 2.51m² 256+133.93 0.60 1.24 2.18 2.01m²
0.00 0.00 m³ 6.07 12.53 m³
0.60 1.12 1.96 1.68m² 256+140.00 0.60 1.28 2.25 2.12m²
256,181.04 712,183.29 m³ 20.00 39.30 m³
256+181.04 0.60 1.82 3.20 3.88m² 256+160.00 0.60 1.17 2.05 1.81m²
GAP 20.00 36.20 m³
256+721.53 0.60 1.41 2.48 2.50m² 256+180.00 0.60 1.17 2.05 1.81m²
18.47 37.96 m³ 20.00 38.00 m³
256+740.00 0.60 1.09 1.91 1.61m² 256+181.04 0.60 1.24 2.17 1.99m²
20.00 33.90 m³ GAP
256+760.00 0.60 1.16 2.03 1.78m² 257+060.00 0.60 1.71 3.00 3.47m²
GAP 14.22 85.75 m³
256+840.00 0.60 1.17 2.06 1.83m² 257+074.22 0.60 2.84 4.99 8.59m²
20.00 53.00 m³ RCP
256+860.00 0.60 1.71 3.00 3.47m² 257+079.22 0.60 2.84 4.99 8.59m²
20.00 52.10 m³ 0.78 4.67 m³
256+880.00 0.60 1.14 2.00 1.74m² 257+080.00 0.60 1.69 2.96 3.39m²
GAP 20.00 54.90 m³
257+060.00 0.60 1.34 2.35 2.28m² 257+100.00 0.60 1.28 2.24 2.10m²
14.22 54.25 m³ GAP
257+074.22 0.60 2.19 3.84 5.35m² 257+167.25 0.60 1.71 3.00 3.47m²
RCP 65.92 341.47 m³
257+079.22 0.60 2.19 3.84 5.35m² 257+233.17 0.60 2.52 4.42 6.89m²
0.78 3.29 m³ 6.83 43.81 m³
257+080.00 0.60 1.60 2.81 3.09m² 257+240.00 0.60 2.32 4.07 5.94m²
20.00 52.70 m³ 20.00 87.50 m³
257+100.00 0.60 1.31 2.29 2.18m² 257+260.00 0.60 1.52 2.66 2.81m²
GAP GAP
257+167.25 0.60 1.34 2.35 2.28m² 257+280.00 0.60 1.50 2.64 2.78m²
65.92 150.30 m³ 20.00 62.50 m³
257+233.17 0.60 1.34 2.35 2.28m² 257+300.00 0.60 1.71 3.00 3.47m²
6.83 12.26 m³ 20.00 89.20 m³
257+240.00 0.60 0.96 1.68 1.31m² 257+320.00 0.60 2.21 3.88 5.45m²
20.00 34.00 m³ 20.00 108.00 m³
257+260.00 0.60 1.27 2.23 2.09m² 257+340.00 0.60 2.19 3.84 5.35m²
20.00 52.00 m³ 20.00 85.40 m³
257+280.00 0.60 1.61 2.82 3.11m² 257+360.00 0.60 1.63 2.86 3.19m²
20.00 62.00 m³ 20.00 53.70 m³
257+300.00 0.60 1.60 2.81 3.09m² 257+380.00 0.60 1.31 2.29 2.18m²
GAP 120.00 261.60 m³
257+320.00 0.60 1.39 2.43 2.41m² 257+500.00 0.60 1.31 2.29 2.18m²
20.00 61.80 m³ 20.00 39.20 m³
257+340.00 0.60 1.80 3.15 3.77m² 257+520.00 0.60 1.14 2.00 1.74m²
20.00 75.00 m³ 16.74 41.10 m³
257+360.00 0.60 1.78 3.13 3.73m² 257+536.74 0.60 1.62 2.85 3.17m²
20.00 63.30 m³ RCP
257+380.00 0.60 1.45 2.54 2.60m² 257+540.00 0.60 1.62 2.85 3.17m²
20.00 41.90 m³ 1.74 5.52 m³
257+400.00 0.60 1.08 1.89 1.59m² 257+541.74 0.60 1.62 2.85 3.17m²
20.00 34.30 m³ 18.26 52.04 m³
257+420.00 0.60 1.18 2.07 1.84m² 257+560.00 0.60 1.43 2.50 2.53m²
GAP 20.00 43.70 m³
257+500.00 0.60 1.07 1.88 1.57m² 257+580.00 0.60 1.18 2.07 1.84m²
20.00 33.20 m³ 20.00 32.40 m³
257+520.00 0.60 1.15 2.01 1.75m² 257+600.00 0.60 1.00 1.75 1.40m²
16.74 38.33 m³ 20.00 28.90 m³
257+536.74 0.60 1.52 2.67 2.83m² 257+620.00 0.60 1.04 1.82 1.49m²
3.26 9.23 m³ 20.00 29.90 m³
257+540.00 0.60 1.52 2.67 2.83m² 257+640.00 0.60 1.04 1.83 1.50m²
GAP 20.00 36.50 m³
257+541.74 0.60 1.52 2.67 2.83m² 257+660.00 0.60 1.29 2.27 2.15m²
20.00 42.10 m³ 0.98 2.24 m³
257+560.00 0.60 0.99 1.74 1.38m² 257+660.98 0.60 1.39 2.44 2.43m²
GAP RCP
257+640.00 0.60 1.11 1.94 1.65m² 257+664.78 0.60 1.39 2.44 2.43m²
20.00 34.50 m³ 15.22 37.14 m³
257+660.00 0.60 1.16 2.04 1.80m² 257+680.00 0.60 1.40 2.45 2.45m²
0.98 2.22 m³ GAP
257+660.98 0.60 1.49 2.62 2.74m² 257+960.00 0.60 1.17 2.06 1.83m²
RCP 20.00 49.80 m³
257+664.78 0.60 1.49 2.62 2.74m² 257+980.00 0.60 1.62 2.84 3.15m²
15.22 32.19 m³ 3.39 21.27 m³
257+680.00 0.60 1.04 1.82 1.49m² 257+983.39 0.60 2.99 5.24 9.40m²
file:///conversion/tmp/scratch/507298239.xlsxRET.WALL 99 of 107
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance a b ht area volume STATION Distance a b ht area volume
257+680.00 0.60 1.04 1.82 1.49m² 257+983.39 0.60 2.99 5.24 9.40m²
20.00 31.30 m³ GAP
257+700.00 0.60 1.10 1.93 1.64m² 258+130.92 0.60 2.41 4.23 6.37m²
20.00 34.80 m³ 9.08 35.87 m³
257+720.00 0.60 1.18 2.07 1.84m² 258+140.00 0.60 1.05 1.85 1.53m²
20.00 35.50 m³ GAP
257+740.00 0.60 1.13 1.98 1.71m² 259+140.00 0.60 1.17 2.05 1.81m²
GAP 20.00 35.20 m³
257+780.00 0.60 1.21 2.12 1.92m² 259+160.00 0.60 1.13 1.98 1.71m²
20.00 45.00 m³ 9.65 22.29 m³
257+800.00 0.60 1.44 2.53 2.58m² 259+169.65 0.60 1.54 2.71 2.91m²
20.00 41.10 m³ RCP
257+820.00 0.60 1.05 1.85 1.53m² 259+173.45 0.60 1.54 2.71 2.91m²
20.00 31.40 m³ 6.55 16.31 m³
257+840.00 0.60 1.09 1.91 1.61m² 259+180.00 0.60 1.27 2.22 2.07m²
GAP GAP

file:///conversion/tmp/scratch/507298239.xlsxRET.WALL 100 of 107

 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance
GAP a b ht area volume STATION Distance
GAP a b ht area volume
257+920.00 0.60 1.16 2.03 1.78m² 259+380.00 0.60 0.93 1.63 1.25m²
20.00 33.40 m³ 20.00 29.00 m³
257+940.00 0.60 1.07 1.87 1.56m² 259+400.00 0.60 1.11 1.94 1.65m²
20.00 30.90 m³ 20.00 32.20 m³
257+960.00 0.60 1.05 1.85 1.53m² 259+420.00 0.60 1.07 1.88 1.57m²
20.00 35.70 m³ 20.00 33.20 m³
257+980.00 0.60 1.25 2.20 2.04m² 259+440.00 0.60 1.15 2.01 1.75m²
20.00 60.70 m³ 20.00 36.10 m³
257+983.39 0.60 1.86 3.27 4.03m² 259+460.00 0.60 1.19 2.08 1.86m²
RCP 20.00 32.60 m³
257+989.89 0.60 1.86 3.27 4.03m² 259+480.00 0.60 1.00 1.75 1.40m²
10.11 35.08 m³ 11.52 22.46 m³
258+000.00 0.60 1.54 2.71 2.91m² 259+491.52 0.60 1.41 2.48 2.50m²
20.00 44.10 m³ RCP
258+020.00 0.60 1.04 1.83 1.50m² 259+496.52 0.60 1.41 2.48 2.50m²
GAP 3.48 6.99 m³
258+100.00 0.60 1.37 2.41 2.38m² 259+500.00 0.60 1.05 1.84 1.52m²
20.00 49.50 m³ GAP
258+120.00 0.60 1.44 2.52 2.57m² 260+140.00 0.60 1.31 2.30 2.20m²
GAP 7.07 15.20 m³
258+125.92 0.60 2.63 4.62 7.47m² 260+147.07 0.60 1.28 2.24 2.10m²
5.00 37.35 m³ RCP
258+130.92 0.60 2.63 4.62 7.47m² 260+150.87 0.60 1.28 2.24 2.10m²
9.08 41.68 m³ 9.13 19.63 m³
258+140.00 0.60 1.13 1.98 1.71m² 260+160.00 0.60 1.31 2.30 2.20m²
20.00 39.60 m³ GAP
258+160.00 0.60 1.33 2.33 2.25m² 260+920.00 0.60 1.44 2.53 2.58m²
20.00 37.00 m³ 20.00 47.60 m³
258+180.00 0.60 1.02 1.79 1.45m² 260+940.00 0.60 1.31 2.29 2.18m²
GAP 20.00 42.20 m³
258+300.00 0.60 1.14 2.00 1.74m² 260+960.00 0.60 1.25 2.20 2.04m²
20.00 63.50 m³
258+320.00 0.60 2.01 3.53 4.61m²
20.00 97.70 m³
258+340.00 0.60 2.14 3.76 5.16m² SUBTOTAL 2,428.05 m³
GAP
258+560.00 0.60 1.03 1.81 1.48m²
20.00 30.80 m³
258+580.00 0.60 1.08 1.90 1.60m²
20.00 33.80 m³
258+600.00 0.60 1.16 2.03 1.78m²
20.00 35.30 m³
258+620.00 0.60 1.15 2.01 1.75m²
20.00 32.10 m³
258+640.00 0.60 1.03 1.80 1.46m²
7.90 17.18 m³
258+647.90 0.60 1.54 2.70 2.89m²
RCP
258+651.70 0.60 1.54 2.70 2.89m²
8.30 18.18 m³
258+660.00 0.60 1.04 1.82 1.49m²
20.00 34.50 m³
258+680.00 0.60 1.23 2.15 1.96m²
GAP
258+743.15 0.60 1.61 2.83 3.13m²
16.85 42.63 m³
258+760.00 0.60 1.21 2.13 1.93m²
20.00 38.60 m³
258+780.00 0.60 1.21 2.13 1.93m²
GAP
258+800.00 0.60 1.11 1.95 1.67m²
20.00 28.20 m³
258+820.00 0.60 0.88 1.55 1.15m²
20.00 25.00 m³
258+840.00 0.60 0.97 1.71 1.35m²
20.00 30.00 m³
258+860.00 0.60 1.11 1.94 1.65m²
GAP
258+961.40 0.60 1.77 3.10 3.67m²
18.60 61.85 m³
258+980.00 0.60 1.57 2.75 2.98m²
20.00 44.00 m³
259+000.00 0.60 1.01 1.77 1.42m²
file:///conversion/tmp/scratch/507298239.xlsxRET.WALL
GAP 101 of 107
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance
GAP a b ht area volume STATION Distance a b ht area volume
259+080.00 0.60 1.05 1.84 1.52m²
20.00 30.90 m³
259+100.00 0.60 1.07 1.88 1.57m²
20.00 34.30 m³
259+120.00 0.60 1.19 2.08 1.86m²
20.00 39.50 m³
259+140.00 0.60 1.27 2.23 2.09m²
20.00 42.60 m³
259+160.00 0.60 1.30 2.28 2.17m²
9.65 25.96 m³
259+169.65 0.60 1.64 2.87 3.21m²
RCP
259+173.45 0.60 1.64 2.87 3.21m²
6.55 17.49 m³
259+180.00 0.60 1.29 2.26 2.13m²
20.00 38.80 m³
259+200.00 0.60 1.15 2.01 1.75m²
GAP

file:///conversion/tmp/scratch/507298239.xlsxRET.WALL 102 of 107

 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance
GAP a b ht area volume STATION Distance a b ht area volume
259+260.00 0.60 1.23 2.16 1.98m²
20.00 42.40 m³
259+280.00 0.60 1.33 2.34 2.26m²
20.00 38.00 m³
259+300.00 0.60 1.06 1.86 1.54m²
GAP
259+333.66 0.60 2.09 3.66 4.92m²
6.34 20.70 m³
259+340.00 0.60 1.09 1.91 1.61m²
20.00 36.80 m³
259+360.00 0.60 1.27 2.22 2.07m²
20.00 36.30 m³
259+380.00 0.60 1.07 1.87 1.56m²
20.00 40.40 m³
259+400.00 0.60 1.41 2.47 2.48m²
20.00 44.90 m³
259+420.00 0.60 1.24 2.18 2.01m²
20.00 38.20 m³
259+440.00 0.60 1.17 2.05 1.81m²
20.00 36.40 m³
259+460.00 0.60 1.17 2.06 1.83m²
20.00 37.90 m³
259+480.00 0.60 1.23 2.15 1.96m²
11.52 30.59 m³
259+491.52 0.60 1.68 2.94 3.35m²
RCP
259+496.52 0.60 1.68 2.94 3.35m²
3.48 18.76 m³
259+500.00 6.00 1.18 2.07 7.43m²
20.00 98.40 m³
259+520.00 0.60 1.39 2.43 2.41m²
20.00 48.90 m³
259+540.00 0.60 1.41 2.47 2.48m²
GAP
259+560.00 0.60 1.43 2.51 2.55m²
20.00 54.60 m³
259+580.00 0.60 1.54 2.71 2.91m²
9.78 31.98 m³
259+589.78 0.60 1.76 3.08 3.63m²
RCP
259+593.58 0.60 1.76 3.08 3.63m²
6.42 19.29 m³
259+600.00 0.60 1.37 2.41 2.38m²
20.00 37.10 m³
259+620.00 0.60 0.97 1.70 1.33m²
20.00 26.00 m³
259+640.00 0.60 0.94 1.65 1.27m²
GAP
259+660.00 0.60 1.12 1.97 1.70m²
20.00 43.00 m³
259+680.00 0.60 1.45 2.54 2.60m²
20.00 53.10 m³
259+700.00 0.60 1.48 2.60 2.71m²
GAP
259+720.00 0.60 1.56 2.73 2.94m²
20.00 51.40 m³
259+740.00 0.60 1.31 2.30 2.20m²
20.00 44.80 m³
259+760.00 0.60 1.34 2.35 2.28m²
3.40 10.91 m³
259+763.40 0.60 1.89 3.32 4.14m²
GAP
259+900.00 0.60 0.97 1.71 1.35m²
20.00 29.90 m³
259+920.00 0.60 1.10 1.93 1.64m²
20.00 32.50 m³
259+940.00 0.60 1.09 1.91 1.61m²
75.86 184.34 m³
260+015.86 0.60 1.65 2.89 3.25m²
4.14 11.49 m³
260+020.00 0.60 1.35 2.36 2.30m²
20.00 38.60 m³
260+040.00 0.60 1.07 1.87 1.56m²
20.00 31.30 m³
file:///conversion/tmp/scratch/507298239.xlsxRET.WALL 103 of 107
 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance
20.00 a b ht area volume
31.30 m³ STATION Distance a b ht area volume
260+060.00 0.60 1.07 1.88 1.57m²
20.00 35.60 m³
260+080.00 0.60 1.24 2.17 1.99m²
20.00 40.90 m³
260+100.00 0.60 1.28 2.24 2.10m²
20.00 45.10 m³
260+120.00 0.60 1.39 2.43 2.41m²
20.00 51.50 m³
260+140.00 0.60 1.49 2.62 2.74m²
7.07 21.53 m³
260+147.07 0.60 1.68 2.94 3.35m²
3.80 12.73 m³
260+150.87 0.60 1.68 2.94 3.35m²
9.13 22.46 m³
260+160.00 0.60 1.07 1.88 1.57m²
20.00 31.40 m³
260+180.00 0.60 1.07 1.88 1.57m²
20.00 32.50 m³
260+200.00 0.60 1.12 1.96 1.68m²
GAP

file:///conversion/tmp/scratch/507298239.xlsxRET.WALL 104 of 107

 Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region IV-A, Quezon 3rd District Engineering Office

RETAINING WALL SCHEDULE

LEFT SIDE RIGHT SIDE

STATION Distance
GAP a b ht area volume STATION Distance a b ht area volume
260+280.00 0.60 1.08 1.89 1.59m²
20.00 34.80 m³
260+300.00 0.60 1.20 2.10 1.89m²
GAP
260+540.00 0.60 1.10 1.93 1.64m²
20.00 32.80 m³
260+560.00 0.60 1.10 1.93 1.64m²
20.00 32.80 m³
260+580.00 0.60 1.10 1.93 1.64m²
20.00 32.80 m³
260+600.00 0.60 1.10 1.93 1.64m²
2.27 5.96 m³
260+602.27 0.60 1.75 3.07 3.61m²
RCP
260+606.07 0.60 1.75 3.07 3.61m²
13.93 38.38 m³
260+620.00 0.60 1.20 2.11 1.90m²
20.00 39.50 m³
260+640.00 0.60 1.26 2.21 2.05m²
20.00 44.60 m³
260+660.00 0.60 1.39 2.43 2.41m²
20.00 46.20 m³
260+680.00 0.60 1.32 2.31 2.21m²
17.50 50.75 m³
260+697.50 0.60 1.74 3.06 3.59m²
RCP
260+702.50 0.60 1.74 3.06 3.59m²
17.50 50.66 m³
260+720.00 0.60 1.31 2.30 2.20m²
20.00 37.20 m³
260+740.00 0.60 1.05 1.84 1.52m²
20.00 30.40 m³
260+760.00 0.60 1.05 1.84 1.52m²
20.00 30.40 m³
260+780.00 0.60 1.05 1.84 1.52m²
18.10 41.27 m³
260+798.10 0.60 1.58 2.78 3.04m²
RCP
260+801.90 0.60 1.58 2.78 3.04m²
18.10 41.27 m³
260+820.00 0.60 1.05 1.84 1.52m²
VOLUME RETAINING WALL:
20.00 32.70 m³
VOLUME (LEFT SIDE) 5219.36 m³
260+840.00 0.60 1.15 2.01 1.75m²
VOLUME (RIGHT SIDE) 2,428.05 m³
20.00 34.80 m³
260+860.00 0.60 1.13 1.99 1.73m²
VOLUME RETAINING WALL 7,647.41 m³
20.00 33.60 m³
VOLUME PARAPET 23346.40 m³
260+880.00 0.60 1.09 1.92 1.63m²
TOTAL VOLUME 30,993.80 m³
20.00 33.40 m³
260+900.00 0.60 1.13 1.98 1.71m²
PARAPET
20.00 36.90 m³
L = 259,403.13 x 0.60 x 0.45 ###
260+920.00 0.60 1.23 2.16 1.98m²
LESS VOLUME OF GAPS
20.00 39.90 m³
1.00 x 172,935.00 x 0.60 x 0.45 ###
260+940.00 0.60 1.24 2.18 2.01m²
VOLUME PARAPET 23346.40
20.00 40.60 m³
260+960.00 0.60 1.26 2.21 2.05m²

SUBTOTAL 5219.36 m³

file:///conversion/tmp/scratch/507298239.xlsxRET.WALL 105 of 107

Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road (S02042LZ)
K0190+000-
K0190+563 & K0194+045 - K0195+533

ANNEX B

LIST OF MANPOWER REQUIRED

DESCRIPTION DESIGNATION MIN. REQRD. MANPOWER
PART A FACILITIES FOR THE ENGINEER
Contruction Foreman 1
Skilled Laborer 2
Semi-Skilled 2
Laborers 6
PART B OTHER GENERAL REQUIREMENTS
Contruction Foreman 1
Skilled Laborer 1
Safety Officer 1
First Aider 1
Traffic Enforcer 2
Traffic Aide 2
PART C EARTHWORKS
Construction Foreman 1
Laborer 4
PART D SUB BASE AND BASE COURSE
Construction Foreman 1
Laborer 2
PART E SURFACE COURSE
Construction Foreman 1
Skilled Laborer 4
Laborer 12
PART G DRAINAGE AND SLOPE PROTECTION
Construction Foreman 1
Skilled Laborer 2
Laborer 4
 BACK UP COMPUTATION

Road Upgrading (Concrete Paving) Talaba-Summit-Panaon Road

S02042LZ)

K0190+000- K0190+563 & K0194+045 - K0195+533