Item no Description Unit Qty RATE Amount

A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
Site Clearing and removing the top soil to an average
1.1
depth 200mm thick. m2 108.86 50.11 5,454.85
Bulk excavation in ordinary soil to a depth of 500mm
1.20
from reduced level under built up area. m3 34.18 88.48 3,024.56
Excavation for isolated footing in ordinary soil to
1.30
adepth 150cm from reduced ground level m3 33.97 89.16 3,028.60
Trench excavationin ordinary soil for masonry
1.40
foundation to depth of 100cm from reduced level. m3 8.32 137.30 1,142.35
Backfill to the around footing foundation and trench
1.50 from outside the site well rolled and compacted in layer
not exceeding 200mm thick. m3 19.69 369.05 7,267.91

1.60 Cart away surplus excavated material to appropriate tip

m3 99.12 112.01 11,103.26
25cm Thick basaltic stone hard core, consolidated and
1.70
blinded with crushed stone m2 61.55 618.96 38,097.79
Total carried to Summary 69,119.31
2. CONCRETE WORK
C-5 lean concrete with minimum cement content of
2.01
150 kg /m3 of concrete:
a) Under footing pad m2 17.64 163.8 2,888.65
b) Under masonary m2 15.70 147.8 2,319.12
c)Under grade beam m2 3.06 131.6 401.91

Reinforced concrete quality C-25. minimum cement

content of 360 kg OPC cement/m3 filled in to form
2.02
work and vibrated around rod reinforcement
(Formwork and reinforcement measured separately)
-
a) In footing pad m3 14.38 4,640 66,700.81
b) In footing columns m3 2.79 4,366 12,168.83
c) In Grade beam m3 4.35 4,349 18,929.31
d) 10cm thick ground slab m2 61.55 428.03 26,346.20
e) In 15cm thick sptic tank Slab m2 22.97 595.25 13,672.98
f) 10mm styrofoam joint filler board 100mm wide in
movement joint between edge of concrete slab and
grade beam ml 61.70 396.42 24,457.39
Formwork shall be timbered or steel or combination of
two sufficient to contain the wet concrete with out
2.30 leakage.enough to support temporary loading and
pressure from placing compaction or vibration without -
displacement or appriciable deflection
a)To footing pad m2 30.02 285.76 8,578.02
b) To footing columns m2 10.89 530.50 5,777.13
c) To Grade beams m2 36.07 669.61 24,154.25
Steel bar reinforcement according to structural
2.04 drawings. Price includes cutting, bending, placing in
-
position,tying wire and concrete spacers and chairs.
a) Dia. 8 deformed Kg. 341.90 66.30 22,666.94
b) Dia. 10 deformed Kg. 408.63 66.30 27,090.89
c) Dia. 12 deformed Kg. 120.16 64.70 7,774.35
d) Dia. 14 deformed Kg. 1,066.80 64.70 69,019.76
e) Dia. 16 deformed Kg. 191.25 64.70 12,373.41
 Total carried to Summary 345,319.93
3. MASONRY WORK
500mm thick basaltic or equivalent type stone
3.10 masonery bedded in cement mortar (1:3) mix below m3 15.70 1,864 29,249.67
ground surface.
500mm thick Price shall or
basaltic include cement mortar
equivalent type bed
stone
masonery wall for septic tank wall in cement mortar
3.20 m3 8.25 1,813.05 14,957.66
(1:3) mix above ground surface. Price shall include
cement mortar bed
Total carried to Summary 44,207.33
B. B.SUPER -STRUCTURE
1 CONCRETE WORK
Reinforced concrete quality C-25,360 kg of cement per
1.01 m3 of concrete filled in to form work and vibrated
around rod. columns
a) In elevation m3 2.93 5,319 15,558.35
b) In Intermidiate beam beams m3 5.18 5,372 27,832.48
c) In Top Tie beam m3 5.18 5,654 29,291.58
d) In Staircase m3 2.06 5,990 12,333.68
e) In 15cm thick first Floor Slab m2 67.08 781.57 52,430.01
f) concrete gutter m3 10.15 4,663 47,332.61
Provide, cut and fix in position sawn zigba wood or
1.02 -
steel formwork which ever is appropriate.
a) To elevation columns m2 46.80 341.44 15,979.25
b) To Intermidiate beam beams m2 50.90 357.31 18,186.88
c) To Top Tie beam m2 64.93 330.18 21,440.06
d) To stair case m2 49.05 347.20 17,030.00
e) To first Floor slab or sofit form work m2 113.96 215.09 24,512.58
f) To concrete gutter m2 10.15 372.40 3,780.21
Mild steel reinforcement according to structural
1.03 drawings. Price includes cutting, bending, placing in -
position , tying wire, and required spacer
" 14mm. " " kg 1,124.30 62.05 69,768.13
" 10mm " " kg 154.82 66.58 10,308.09
" 8mm " " kg 1,012.82 66.58 67,432.76
Total Carried to summary birr 433,216.66
2 BLOCK WORK
2.1 200mm thick HCB wall bedded in cement sand mortar
mix (1:3)
a)Ground Floor m2 70.27 640.16 44,985.85
b) First Floor m2 67.43 640.16 43,165.56
2.2 150mm thick HCB wall bedded in cement sand mortar
mix (1:3)
a)Ground Floor m2 43.90 575.37 25,259.94
b) First Floor m2 73.25 575.37 42,144.77
c) paraphet m2 17.33 486.56 8,431.55
Total Carried to summary birr 163,987.66
3 ROOFING
3.1 Supply and fix pre-coated EGA-300 (t-0.40mm) roof
cover. Price shall include roof ridge cover, "J" fixing 111.83
bolts with nuts and washers and other necessary m2 778.43 87048.89
Total CarriedRoof
accessories. to summary
cover birr
measured in horizontal 87,048.89
4 projection. CARPENTRY AND JOINERY
Supply and fix 40mm thick semi solid internal flush
type wooden doors in hard wood frame with wooden
moldings, both sides covered with 4mm thick oak
veneered plywood. Price shall include approved quality
a) ground
hinges, Floor
locks, necessary accessories and three coats of
4.1 Size 700 x 2800mm
approved type varnish paint. pcs 1.00 9,961.20 9,961.20
4.2 Size 800 x 2800mm pcs 3.00 14,554.95 43,664.84
4.3 Size 1150 x 2100mm pcs 3.00 25,018.13 75,054.38
4.4 Size 1200 x 2100mm pcs 2.00 27,649.65 55,299.29
a) First Floor -
4.5 Size 700 x 2800mm pcs 2.00 9,961.20 19,922.40
4.6 Size 800 x 2800mm pcs 3.00 14,554.95 43,664.84
Supply and fix Eucalyptus wooden truss. Price shall
include two coats of anti-termite solution and ø6mm
plain bars to fix with concrete beam.
-
4.7 70x50mm zigba purlin placed. ml 113.40 188.33 21,356.79
4.8 Supply and fix chipwod celings. Price shall include
two coats of anti-termite solution and 40x50celling
buton fix with concrete beam. Painting and painting 48.34
the chipwood celling.
m2 492.85 23,822.88
4.9 Upper and lower chord -
Size Ø 100mm ml 183.27 729.94 133,775.82
4.1 Vertical and diagonal member -
Size Ø 80mm ml 233.17 719.94 167,868.05
Total Carried to summary birr 594,390.50
5 METAL WORK
Supply and fix Rayners or similar composite anodized
aluminum windows and doors made of extruded
profiles of 6060 standard of UNI3569 HB65 norms
dimensional tolerance and thickness of the aluminum
Ground floor
to be of UNI3879 norm spacer for the glazing and
5.1 GW-1 Sizewith
panels 700X1200mm(
average from 10-42mm. Aluminum pcs 1.00 1,897.10 1,897.10
5.2 GW-2 Size 1200X1200mm
profiles to be approved by the architect. pcs 1.00 2,897.26 2,897.26
5.3 Manufacturing
GW-3 of the door and windows subject to
Size 1500X1200mm pcs 1.00 3,311.76 3,311.76
5.4 approval of shop
GW-4 Size 900X1200mm drawings to be provided by the 1.00 2,535.11
pcs 2,535.11
Contractor. Price shall include 5mm thick tinted glass,
5.5 GW-5 Size
ASSA or 800X1200mm
equivalent locks necessary door stopper, pcs 1.00 2,255.36 2,255.36
Gd1Size900X2500mm
handle and all accessories according to the detail pcs 1.00 4,162.11 4,162.11
5.7 GWD-1 Size 3400X2800mm drawing pcs 1.00 15,201.31 15,201.31
first
5.8 FW-1 Size 700X1200mm pcs 1.00 1,897.10 1,897.10
5.9 FW-2 Size 1200X1200mm pcs 3.00 2,897.26 8,691.79
6 FW-3 Size 1500X1200mm pcs 1.00 3,311.76 3,311.76
6.1 FW-4 Size 900X1200mm pcs 2.00 2,535.11 5,070.23
6.3 FW-6 Size1000X1200mm pcs 2.00 2,930.61 5,861.23
6.4 FWD-2 Size 2500X2800mm pcs 1.00 12,583.19 12,583.19
5.18 Supply and fix stair case hand rail made of aluminum
ml
17.20
3,320.90 57,119.44
profile all as per the given detail drawing. Price shall
include fixingto
Total Carried accessories
summary birrand other necessary works. 126,794.75
6 FINISHING
6.1 Apply two coats of cement plaster cement sand mortar 278.46 89,738.79
mix (1:3) to internal HCB wall surfaces including m2 322.27
6.2 Ditto
exposedbutbeams
to R.Candslabcolumns.
soffit. m2 74.68 418.52 31,253.01
6.3 Ditto but to stair case and landings. m2 11.41 414.11 4,725.02
6.4 Apply three coats of cement plaster cement sand mortar
mix (1:3) to external wall surfaces. 167.92 24,899.32
m2 148.28
6.50 Supply and fix 8mm thick non-slip ceramic floor tiles
with approved type adhesive mortar. Price shall include 23.80 22,273.61
m2 936.06
6.50 grouting with matching color and other necessary
Supply and fix 8mm thick pvc tiles flooring with
works. 85.06 44,947.72
approved type adhesive to cement screed. Price shall
m2 528.41
include adhesive glue. (Cement screed m/s).
6.70 Supply and fix 340x20mm marble tread with cement
sand mortar (1:3).Price shall include cement sand bed, 29.60 70,457.87
ml 2,380.33
chamfering and other necessary works.
6.80 Ditto but riser size 170x20mm. ml 29.60 2,313.88 68,490.97
6.90 Ditto but 20mm thick landing granit. m2 17.38 2,199.27 38,223.29
6.10 Supply and fix 100mm pvc tiles skirting to wall with
approved type tile adhesive. Price shall include tile
122.50 32,778.03
ml 267.58
6.11 adhesive
Supply andandfix
other necessary works.
200*300mm wall tile ceramic tile 72.74 38,985.48
with cement sand mortar backing (1:3). m2 535.93
Total Carried to summary birr 466,773.11
7 7. GLAZING
7 Supply and fix 4mm thick glass. Price shall include all
fixing accessories. 29.94 16,251.02
m2 542.75
Total Carried to summary birr 16,251.02
8 8. PAINTING
8.1 Apply three coats of plastic emulsion paint to internal
plastered wall surfaces. 254.85 24,161.52
m2 94.81
8.2 Ditto but to external quartize wall surfaces painting m2 254.60 197.38 50,251.38
8.3 Ditto but to R.C slab soffit. m2 74.68 107.14 8,000.89
8.4 Ditto but to stair case and landings. m2 11.41 107.14 1,222.50
Total Carried to summary birr 83,636.30
9 SANITARY INSTALLTION
10,274.92
Supply and mount an elevated water tank
manufacatured from fiber glass having capacity of 1
9.1 1.0m3 pcs 10,274.92
Manhole for water supply, waste construct man holes 26,398.47
on a sanitary sewer drainage systems as where 8.64
9.2 m2 3,055.38
9.3. Manhole Cover Slab Reinforcement cocrete m2 4.5 2,361.19 10,625.4
.Internal water supply pipes of PPR-Pipes of PN for
9.4 cold water supply line
PPR supply pipe De20 ml 18.68 130.68 2,441.1
PPR supply pipe De25 ml 41.21 145.03 5,976.7
PPR supply pipe De32 ml 16.5 131.08 2,162.9
Internal water supply pipes of galvanized Steel
Pipes.for hot water supply linesupply pipe De20 25.5
9.5. ml 128.23 3,270.0
9.6 External water supply pipes of HDPE-Pipes of PN16
PPR supply pipe De25 ml 28.5 150.05 4,276.4
UPVC type of waste water sewerage Waste water
9.7 drainage pipe
d/ diameter of 50 mm ml 35.52 187.35 6,654.7
d/ diameter of 110 mm ml 22.92 290.35 6,654.8
UPVC Storm water drainage pipes according in the
drawing showing compete with the necessary fittings 25.96
9.8 for horizontal d/ diameter of 160 mm ml 461.25 11,974.2
Hand wash bain made of write vitreous china, size of 3
9.9 550 x400mm pcs 3,415.81 10,247.4
Bath tub made at enameled castiron plate, size 1800 x 3
9.10 800 mm pcs 1,185.65 3,557.0
kitchen sink made of stainless steel brass chrome plate 2
9.11 trap with double bow size 1400 x 500m pcs 2,990.27 5,980.5
9.12 Gate valves to toilets, kitchens and so on. pcs 24 506.65 12,159.7
9.13 Ring handle for Manhole Cover Slab pcs 6 141.88 851.3
9.13' Construct Equivalent Grill Covered Ditch ml 4.6 437.27 2,011.4
9.14 Factory Made Marmox Covered Ditch ml 4 437.27 1,749.1
9.15 Electrical water heater
 a. Liter Water Heater pcs 3 2,926.61 8,779.8
b. Instant Water Heater pcs 2 2,926.61 5,853.2
9.16 Floor drains made of enameled cast iron, diameter 15m pcs 5 277.96 1,389.8
9.17 Roof drains made of PVC, diameterof 100mm ml 12 391.81 4,701.7
9.18 Vent stack from below ,diameter of 50mm pcs 2 377.88 755.8
9.19 Vent caps made of rigid PVC diameter of 50 mm pcs 2 106.47 212.9
9.2 Downpipe ,diameter of 110mm pcs 6 519.54 3,117.3
9.21 DS(Discharge Stack), Diameter of 110mm pcs 4 1,560.69 6,242.8
9.22 Water Closet pcs 3 2,874.62 8,623.9
9.23 Hand Spray pcs 3 400.26 1,200.8
9.24 ∅25mm Water Meter @ 400mm pcs 1 867.62 867.6
Total Carried to summary birr 169,011.44
10 10.ELECTRICAL INSTALLATION WORKS -
10.1.1. Supply and Install ;Tele Terminal Box(By Telephone no 1,749.79
Utility). 1 1749.79
10.2. LOW VOLTAGE SYSTEM EARTHLING
10.2.1. 16x24mm earth rod. no 1 1024.15 1,024.15
10.2.2. 1x16sq.mm bare copper earth conductor from ml 803.79
KWHMB earth terminal to earth rods in PVC pipe
32mm diameter.
20 40.19
10.3 K-WH METERS BOARD
10.3 Meters Board for 1-single phase energy meter, No 1,522.19
madeof RHS frame and backalite board to be fixed to 1 1522.19
10.4 wall as per EEPCO
DISTRIBUTION requirment.
BOARDS
Flush mounted distribution Board-LPP-A1/F1…F2, No 1,522.19
LPP-A1/S1…S2, with lockable door including bus
bars of ---A/1phase, all necessary fixing and 1 1522.19
10.4.1 MAIN DISTRIBUTION
connecting accessaries,BOARD,MDB
complete and consisting of:-
Ditto, but LPP-A1/G1...G5, consisting of:- No 1,522.19
1PC 63A, MCCB main , 3phase
2PC 32A, MCCB main , 3phase 1 1522.19
10.4.2. 1PC 50A, MCCB BOARD,
SUB DISTRIBUTION main, 3phase
SDB-GF
1PC 16A, MCCB , 1phase
Ditto, but LPP-A1/G1...G5, consisting of:-
with 25% reserve pitches No 1,522.19
1PC 32A, MCCB main , 3phase 1 1522.19
4PC 10A, MCCB , 1phase
10.5 SUB5PC
DISTRIBUTION
16A, MCCB , BOARD,
1phase SDB-FF
Ditto, but LPP-A1/G1...G5, consistingwith
of:- 25% No 1,522.19
1PCpitches
reserve 32A, MCCB main , 3phase 1 1522.19
4PC 10A, MCCB , 1phase
11.6. FEEDER POWER
5PC 16A, MCCBCABLES
, 1phase
Multi-core power cable copper conductor, PVC/PVC,
with 25%
colour
reservecoded,
pitchesin PVC conduits , coneected and
tested, all as specified and as shown on drawings.
Cables:-

3(25/16)from EEPCo KWHM to MDB ml 30 134.58 4,037.42

4x16+1x10 mm² from MDB up to SDB-SF ml 25 186.46 4,661.39
4x10+1x6 mm2 from MDB up to SDB-FF ml 32 101.64 3,252.58
10.7. Light Points : -
flush mounted light points fed through 2X2.5Sq.mm NO 36,644.02
PVC insulated conductor inside thermoplastic PVC
conduit of Dia. 16mm complete with all junction 45 814.31
10.8. Switches
boxes with covers and insulating screw cap
connectors,all
Single connections
way switch and
points fed accessories
through are
PVC insulated NO 930.15
complete . of inside PVC conduits of 16mm Dia.
conductors 15 62.01
Including junction boxes with covers, and insulating
Flush
screwmounted push button
cap connectors all for type
flushswitch Legrand
mounting. NO 2,099.00
Neptune or equivalent quality. 6 349.83
Double way switch points fed through PVC insulated NO 781.75
conductors of inside PVC conduits of 16mm Dia.
Including junction boxes with covers, and insulating 6 130.29
screw cap connectors all for flush mounting.
 Two way switch points fed through PVC insulated NO 910.91
conductors of inside PVC conduits of 16mm Dia.
Including junction boxes with covers, and insulating 8 113.86
screw cap connectors
Intermediat switch points
all forfed
flush
through
mounting.
PVC NO 474.73
insulated conductors of inside PVC conduits of 2 237.37
16mm Dia. Including junction boxes with covers,
Fixing Flush Mounted
and insulating screw capSwitches
connectors all for flush
Flush mounted single switch
mounting. NO 4 198.59 794.36
Flush mounted double switch NO 6 263.87 1,583.24
Flush mounted two way switch NO 15 263.87 3,958.11
Flush mounted intermediate switch NO 3 236.87 710.61
10.9 Flush mounted Socket Outlet Points
b)10-16A/1P socket outlet points fed through PVC 14,149.54
insulated conductors of 3x2.5mm² inside PVC
conduits of 16mm diameter including junction
boxes with covers, and insulating screw cap NO 25 565.98
Fixing Flushall
connectors Mounted
for flushSocket
mounting.Outlets 800.56
With Earth Contact NO 2 400.28
Flush Mounting Socket Outlet of 10/16A 1ph. NO 25 98.37 2,459.37
Ditto, but with switch for water heater Socket Outlet NO 918.00
of 16A 1ph. 2 459.00
Flush Mounting Socket Outlet of 20 1ph for stove. NO 459.00
1 459.00
Flush Mounting Socket Outlet of 25 1ph for injera NO 276.37
mitad. 1 276.37
10.10 Light Fittings and Lamps
(Specified or Equivalent approved)
a)Fluorescent light fitting type PHILIPS TMS NO 827.63
0121/236 with all necessary accessaries are
complete OR APPROVED Qualiy.
3 275.88
b)Ceilling suspended incandesent lamp fitting NO 11 223.08 2,453.91
10.11. Telephone point .
Telephone point fed through 2x0.80 PVC insulated NO 38,712.75
wire inside thermoplastic conduit of minimum
diameter 13 mm.
11 3519.34
10.12. TV outlets
TV point fed through thermoplastic conduit of NO 1,547.67
minimum diameter 13 mm. 3 515.89
10.13 BELL
NO 2,604.11
Intecom system (michrophone and speakersystem)
Buzzer for 220V operation 2 1302.05
10.14 Manholes
Manhole in masonry including reinforced concrete 4,836.47
cover, internally plastered and back filled with sand NO 1 4836.47
including sealing
Total carried fillers on pipe mouths and of
to Summary……………..……………. 142,072.30
800x800x700mm.
Total carried to Summary of project……………..
……………. 2,741,829.20
 SUMMARY

A - SUB-STRUCTURE Amount ( Birr )

1 Excavation and Earth Work 69,119.31

2 Concrete Work 345,319.93

3 Masonry Work 44,207.33

Sub Total - A 458,646.57

B - SUPER-STRUCTURE

1 Concrete Work 433,216.66

2 Block Work 163,987.66

3 Roofing 87,048.89

4 Carpentry and Joinery 594,390.50

5 Metal Work 126,794.75

6 Finishing 466,773.11

7 GLAZING 16,251.02

8 Painting 83,636.30

9 Sanitary Installation 169,011.44

10 Electrical Installation 142,072.30

Sub Total - B 2,283,182.63

Total A+B 2,741,829.20

Rebate(5%) 219,346.34

15% VAT 411,274.38

Grand Total 2,933,757.24

 Analysis of Labour Cost
Monthly Indexed
CLASSIFICATION DAILY Daily Hourly/ HOURLY
Salary RATE Perdim perdiem RATE
Labourer Forman
Foreman 9600 320.00 60.00 8.65 63.20
Chief Surveyor 5500 183.33 36.21
Construction Foreman 9600 320.00 80.00 11.53 63.20

II TECHNICAL CLASS
Electrician 5250 175.00 60.00 8.65 34.56
Welder II 1350 45.00 60.00 8.65 8.89
Electrician Helper 3600 120.00 80.00 11.53 23.70
Welder I 1050 35.00 50.00 7.21 6.91
2000 66.67 13.17
OPERATORS CLASS
Equipment Operator (Roller) 3000 100.00 50.00 7.21 19.75
Equipment Operator (Grinder) 3500 116.67 60.00 8.65 23.04
Equipment Operator (loader) 10500 350.00 80.00 11.53 69.13
Equipment Operator (Dozer) 4500 150.00 80.00 11.53 29.63
Equipment Operator (Excavator) 12000 400.00 80.00 11.53 79.00
Equipment Operator (Grader) 7500 250.00 100.00 14.42 49.38
Sta.Equipment Operator (Mixer) 7500 250.00 35.00 5.05 49.38
Sta.Equipment Operator(Vibrator) 4500 150.00 80.00 11.53 29.63
TruckDriver 10500 350.00 69.13
IV TRADEMEN CLASS
Bar Bender I 9000 300.00 50.00 7.21 59.25
Bar benderII 8640 288.00 50.00 7.21 56.88
Carpenter I 8640 288.00 50.00 7.21 56.88
Carpenter II 9000 300.00 50.00 7.21 59.25
Carpenter III 9000 300.00 50.00 7.21 59.25
Mason II 9000 300.00 50.00 7.21 59.25
Mason Helper 8000 266.67 60.00 8.65 52.67
Painter 12000 400.00 60.00 8.65 79.00
Plasterer 7500 250.00 49.38
Chisler 9000 300.00 59.25
Glazer 4500 150.00 29.63
Plumber 7500 250.00 49.38
Tiller 10500 350.00 69.13
V SKILLED CLASS
Gang chief 4500 150.00 29.63
Labourer II 4500 150.00 35.00 5.05 29.63
Helper II (Assistant Carp./Mason) 3600 120.00 35.00 5.05 23.70
Helper III (Gang chief) 660 22.00 35.00 5.05 4.35
VI UNSKILED CLASS
Labourer I 3600 120.00 35.00 5.05 23.70
Helper 3200 106.67 35.00 5.05 21.07
 MATERIAL COST 1 =E&E work 10=Metal work
2=Conc.& mason. work 11=Wall finish
3=Form work 12=Floor finish
Project ___________________________________________ 4=Re-bar 13=Painting
Location _________________________________________ 5=masonary work 14=Glazing
Date __________________________________________ 6=Damp proofing 15=Sanitary
7=Roofing 16=Electrical
8=Carpentery & joinery 17=Mechanical
9=Steel structure 18=Site Work

Unit Transport loading

NO Type of Materials Unit
cost Cost unloading

1.EXCAVATION & EARTH WORKS

Selected Material m3 170.00
Crushed stone m3 255.00
Roughly dressed stone 292.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
2.CONCRETE & MASONRY WORKS
Cemen OPC Qtl 520.00 15 2
Cement ppc Qtl 450.00 15 2
Cement Muger PPC Qtl 350.00 15 2
Gypsum Kg 10.00
Sand m3 920.00
Aggregate (02) m3 650.00
Water Lit 0.14
Stone m3 550.00
Lime No 18.00
Chipwood (40cm width) ml 25.00
Styrofome (15cm width) ml 17.39
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
3.FORMWORK
Zigba form work 2.5cm local wood m2 5.00
Eucalyptus wood 6 cm diameter (4m) ml 13.75
Eucalyptus wood 8cm diameter (4m) ml 15.70
Eucalyptus wood 10 cm diameter (4m) ml 18.50
nails of different size kg 55.00
Black wire 2.5mm kg 51.20
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
4.REINFORCEMENT BAR
Size 6 mm plain Kg 45.00
Size 8 mm deformed Kg 42.19
Size 10mm deformed Kg 42.90
Size 12 mm deformed Kg 40.82
Size 14 mm deformed Kg 39.60
Size 16 mm deformed Kg 42.75
Size 20 mm deformed Kg 41.38
Size 24 mm deformed Kg 39.88
Size 30 mm deformed Kg 39.88
Size 32 mm deformed Kg 39.88
Black wire 1.5mm Kg 52.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
5.BRICK & HCB WALLING
Commen brick Pcs. 6.00
15 cm. Thick HCB Pcs. 10.00
20 cm. Thick HCB Pcs. 14.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
6,DAMP PROOFING
Asphalt Damp/pro. m2 95.00
Meambraine- Polyflame m2 140.00
-Bitumat m2 140.00
-Torchciel m2 14.00
Cementicious Damp/pro.(powder) kg 230.00
primer kg 25.00
Cylinder kg 95.00
Chemical kg 45.00
Water lit 0.50
 Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
7,ROOFING
J-Bolt pcs 70.00
EGA 300 ribbed Sheet
0.40 mm thick Galvanized EGA 300 roof cover. m2 305.00
1.00 mm thick Galvanized EGA 700 roof cover. ml 184.07
J- bolt and nut with washer No. 1.00
Gutter,copping,flashing,Roof Ridge
G-28 galvanized steel copping, Development length 25 cm ml 29.17
G- 28 galvanized metal sheet gutter of devt. Length 33 cm ml 38.50
Down pipe ml
PVCDia 110m pc 550.00
1 PVC Elbow Diam110mm pc 40.00
2 Metal clamp pc 30.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
9.CARPENTARY AND JOINERY
20cm width Wooden fascia board ml 160.00
4x5 cm batten ml 65.00
7x5 cm batten pcs 100.00
4x5 cm shashemene batten pc 115.00
6x60chipwood ceilling m2 200.00
Expansion joint chip m2 25.50
Wooden Corner list ml 20.00
Gypsume board m2 48.00
woodenDoor 800*2800 pcs 6000.00
wood door 900*2800 pcs 6500.00
wood door 700*2800 pcs 18500.00
wood door 1150*2100 pcs 5500.00
wood door 1200*2100 pcs 17500.00
paint l 80.00
Lock pc 800.00
paint and lock m2 1350.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
8.STEEL STRUCTURE
Electrod pcs 4.00
Oka Electrod pcs 6.00
grill ditch ml 250.00
Synthetic lit 12.00
Angle iron
40x40x2mm kg 23.00
30x30x3mm kg 23.00
40x40x4mm kg 23.00
Anchor Bolt
Dia. 16 mm L = 700mm pcs 15.00
Dia. 16 mm L = 600mm pcs 12.00
Dia. 20 mm L = 700mm pcs 15.00
Dia. 20 mm L = 600mm pcs 12.00
Dia. 24 mm L = 700mm pcs 15.00
Dia. 24 mm L = 600mm pcs 12.00
Bracing for lattice purlin
Dia 14mm kg 23.00
Dia 16mm kg 23.00
Dia 20mm kg 23.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
11.WALL FINISH
Gas oil lit 17.86
Paint m2 220.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
11.FLOOR FINISH
8 mm thick Ceramic tile flooring standard version m2 280.00
8 mm thick Ceramic tile flooring standard version m2 285
pvc tile m2 250.00
Adhesive kg 164.8
2 mm thick PVC floor tile 40x40cm m2 180.00
Glue m2 38.5
Gypsum board No. 13.00
Riser and Thread
2 cm thick welega marble riser m2 1590.00
 Unit Transport loading
Type of Materials Unit
cost Cost unloading
13.GLAZING WORKS
Clear Glass
Size 4 mm thick m2 450.00
Putty kg 8.8
LTZ aluminium mellen and transome ml 650.0
ancor volt kg 150.0
ruber ml 5.0
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
14.PAINTING
Plastic paint Gal. 220.00
Primer lit 10.00
quartize lit 150.00
plaster 50.00
Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
15.SANITARY WORK
Down pipe
1 2000 Tanker pc 7500.00
3 405x500 mm hand wash basin Victory Tabor Peestal pc 2500.00
2 Low flush W.C with all accessories standard version pc 2090.00
Double bowls sinks
1 Double bowel kitchen sink with all accessories lexury version (50 x 150 )cm pc 1700.00
Bath tub
Enameled steel bath tub pcs 450.00
1 water heater pc 1560.00
1 Dia.150 mm brass plated floor drain standard version pc 300.00
4 Dia.150 mm PVC roof drain economy version quality pc 64.00
hand wash basin pcs 1750.00
25mm dia water meter pc 65.00
hand spray pc 150.00
UPVC Diamer 50mm ml 25.75
UPVC Diamer 110mm ml 67.93
UPVC Diamer 150mm ml 150.35
UPC Elbow Dia. 50mm ml 25.00
UPC Elbow Dia. 110mm ml 75.00
UPC Tee Dia. 50mm ml 25.00
UPC Tee Dia. 110mm ml 65.00
UPC UnionDia. 50mm ml 75.00
UPC UnionDia. 110mm ml 27.00
UPC reducer Dia. 50mm ml 75.00
UPC ElbowDia. 150mm ml 105.00
UPC TeeDia. 150mm ml 120.00
UPC UnionDia. 150mm ml 105.00
UPC reducer Dia. 110mm ml 65.00
UPC reducer Dia. 150mm ml 115.00
below dia 50mm stak pipe ml 45.00
dia 110mm stack pipe ml 67.00
dia 100 mm roof drain pipe ml 70.00
glue lit 120.00
claiperr pcs 30.00
vent cap 50 mm pcs 75.00
water pipes
get valve pcs 200.00
galvanized pipr pipes 20mm ml 25.00
Tee pipes 20mm pc 6.00
Elbow pipes 20mm pc 6.00
Reducer pipes 20mm pc 12.00
PP-R pipes 20mm pc 41.20
PP-R pipes 25mm ml 43.33
PP-R pipes 32mm ml 45.00
PP-R Elbow diameter 25mm Pc. 5.00
PP-R Elbow diameter 32mm Pc. 12.00
PP-R Elbow diameter 40mm Pc. 12.00
PP-R Tee diameter 20mm Pc. 4.00
PP-R Tee diameter 25mm Pc. 5.00
PP-R Tee diameter 32mm Pc. 8.00
PP-R Tee diameter 40mm Pc. 12.00
PP-R Reducer diameter 25-20mm Pc. 4.00
PP-R Reducer diameter 32-25mm Pc. 6.00
PP-R Reducer diameter 40-32mm Pc. 12.00
 Unit Transport loading
NO Type of Materials Unit
cost Cost unloading
pvc cem. kg 3.00
2nd coat lit 10
3rd coat lit 10
DB for 48 ACB/100/125A Rating /plastic / Steel enclosure Pc 965.00
Distriution Board Pc
ternibnal road pc 250.00
Con diam 16 Pc 18.00
PVC Condut Pc 20.00
J box65 Pc 15.00
Jbox85 Pc 18.00
Jb 10*10 Pc 35.00
con dia 7 Pc 25.00
con dia 9 Pc 25.00
Tape Pc 26.00
con dia 19 pcs 31.00
Bare copper wire 1x10mm2 ml 10.15
Bare copper wire 1x16mm2 ml 19.50
Bare copper wire 1x25mm2 ml 36.50
switch
terminal box pcs 1250
singleway flush mouted switch No 45
two way flush mouted swich No 65
double way flush mouted switch No 85
intermidat wayfulesh mounted switch No 95
two woy swich No 75
Flash mounted switch No 35.00
intermidate way switch No 95.00
Double way switch No 90.00
Single wire
Single wire 1x4mm2 Ml 4.18
Single wire 1x6mm 2
Ml 6.45
Single wire 2.5mm2 Ml 2.96
Socket outlet
Socket outlet 10A/16A No 30
Socket outlet 25A No 75
Socket outlet 32A No 75
light fiting

Flourecent Fitting and lamp type 1 pcs 105.00

Wiring Pull-boxes with Blank Cover pcs 180.00
Flourecent Fitting and lamp type 2 pcs 150.00
Polyethylene water tank 2000 lt capacity No. 8300.00
 Out
Item no Description Unit Qty put/crew/da No. of crew Out put cal.Dur(da actu.Dur(d
y /day y) ay)
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
Site Clearing and removing the top soil to an average depth
1.1 m2 108.86 1.00
200mm thick. 320.00 320 0.34 1.00
Bulk excavation in ordinary soil to a depth of 500mm from
1.20 m3 34.18 1.00
reduced level under built up area. 325.00 325 0.11 1.00
Excavation for isolated footing in ordinary soil to adepth 150cm
1.30 m3 33.97 1.00
from reduced ground level 225.00 225 0.15 1.00
Trench excavationin ordinary soil for masonry foundation to depth
1.40 m3 8.32 1.00
of 100cm from reduced level. 145.00 145 0.06 1.00
Backfill to the depth of 150cm around footing foundation and
1.50 trench from outside the site well rolled and compacted in layer not m3 19.69 1.00
exceeding 200mm thick. 125.00 125 0.16 1.00
1.60 Cart away surplus excavated material to appropriate tip m3 99.12 210.00 1.00 210 0.47 1.00
25cm Thick basaltic stone hard core, consolidated and blinded with
1.70 m2 61.55 2.00
crushed stone 14.00 28 2.20 3.00
Total carried to Summary
2. CONCRETE WORK
C-5 lean concrete with minimum cement content of 150 kg /m3 of
2.01
concrete:
a) Under footing pad m2 17.64 12.0 1.00 12 1.47 2.00
b) Under masonary m2 15.70 12.0 1.00 12 1.31 2.00
c)Under grade beam m2 3.06 12.0 1.00 12 0.25 1.00

Reinforced concrete quality C-25. minimum cement content of 360

2.02 kg OPC cement/m3 filled in to form work and vibrated around rod
reinforcement (Formwork and reinforcement measured separately)

a) In footing pad m3 14.38 3.80 1.00 3.8 3.78 4.00

b) In footing columns m3 2.79 3.00 1.00 3 0.93 1.00
c) In Grade beam m3 4.35 3.00 1.00 3 1.45 2.00
d) 10cm thick ground slab m2 61.55 12.00 1.00 12 5.13 6.00
e) In 15cm thick sptic tank Slab m2 22.97 12.00 1.00 12 1.91 2.00

f) 10mm styrofoam joint filler board 100mm wide in movement

ml 61.70 30.00 1.00 30 2.06
joint between edge of concrete slab and grade beam
3.00
Formwork shall be timbered or steel or combination of two
sufficient to contain the wet concrete with out leakage.enough to
2.30
support temporary loading and pressure from placing compaction
or vibration without displacement or appriciable deflection
a)To footing pad m2 30.02 4.40 3.00 13.2 2.27 3.00
b) To footing columns m2 10.89 4.70 2.00 9.4 1.16 2.00
c) To Grade beams m2 36.07 4.60 2.00 9.2 3.92 4.00
Steel bar reinforcement according to structural drawings. Price
2.04 includes cutting, bending, placing in position,tying wire and
concrete spacers and chairs.
a) Dia. 8 deformed Kg. 341.90 260.00 1.00 260 1.32 2.00
b) Dia. 8 deformed Kg. 408.63 260.00 1.00 260 1.57 2.00
c) Dia. 12 deformed Kg. 120.16 310.00 1.00 310 0.39 1.00
d) Dia. 14 deformed Kg. 1,066.80 310.00 1.00 310 3.44 4.00
e) Dia. 16 deformed Kg. 191.25 310.00 1.00 310 0.62 1.00
Total carried to Summary
 3. MASONRY
500mm WORKor equivalent type stone masonery bedded in
thick basaltic
3.10 cement mortar (1:3) mix below ground surface. Price shall include m3 15.70 3.20 2.00 6.4 2.45 3.00
500mm thick basaltic
cement mortar bed or equivalent type stone masonery wall for
3.20 septic tank wall in cement mortar (1:3) mix above ground surface. m3 8.25 2.00
Price shall include cement mortar bed 3.20 6.4 1.29 1.00
Total carried to Summary
B. B.SUPER -STRUCTURE
1 CONCRETE WORK
Reinforced concrete quality C-25,360 kg of cement per m3 of
1.01
concrete filled in to form work and vibrated around rod.
a) In elevation columns m3 2.93 6.5 1.00 6.5 0.45 1
b) In Intermidiate beam beams m3 5.18 3.0 1.00 3 1.73 2
c) In Top Tie beam m3 5.18 3.0 1.00 3 1.73 2
d) In Staircase slab m2 2.06 12.0 1.00 12 0.17 1
e) In 15cm thick Floor Slab m2 67.08 12.0 1.00 12 5.59 6
f) concrete gutter m3 10.15 2.0 3.00 6 1.69 2
Provide, cut and fix in position sawn zigba wood or steel formwork
1.02
which ever is appropriate.
a) To elevation columns m2 46.80 4.70 3.00 14.1 3.32 4
b) To Intermidiate beam beams m2 50.90 4.50 3.00 13.5 3.77 4
c) To Top Tie beam m2 64.93 4.50 3.00 13.5 4.81 5
d) To stair case m2 49.05 4.30 3.00 12.9 3.80 1
e) To first Floor slab form work m2 113.96 8.50 3.00 25.5 4.47 5
f) To concrete gutter m2 10.15 4.20 2.00 8.4 1.21 1
Mild steel reinforcement according to structural drawings. Price
1.03 includes cutting, bending, placing in position , tying wire, and
required spacer
" 14mm. " " kg 1,124.30 275.00 1.00 275 4.09 4
" 10mm " " kg 154.82 210.00 1.00 210 0.74 1
" 8mm " " kg 1,012.82 210.00 1.00 210 4.82 5
Total Carried to summary birr
2 BLOCK WORK
2.1 200mm thick HCB wall bedded in cement sand mortar mix (1:3)

a)Ground Floor m2 70.27 10.00 2.00 20 3.51 4

b) First Floor m2 67.43 10.00 2.00 20 3.37 4
2.2 150mm thick HCB wall bedded in cement sand mortar mix (1:3)

a)Ground Floor m2 43.90 10.00 1.00 10 4.39 5

b) First Floor m2 73.25 10.00 2.00 20 3.66 4
c) paraphet m2 17.33 10.00 1.00 10 1.73 2
Total Carried to summary birr
3 ROOFING
3.1 Supply and fix pre-coated EGA-300 (t-0.40mm) roof cover. Price
shall include roof ridge cover, "J" fixing bolts with nuts and 111.83
m2 26.50 2.00 53.00 2.11 2
washers and other necessary accessories. Roof cover measured in
Total Carried to summary birr
horizontal projection.
4 CARPENTRY AND JOINERY
Supply and fix 40mm thick semi solid internal flush type wooden
doors in hard wood frame with wooden moldings, both sides
covered
a) groundwith 4mm thick oak veneered plywood. Price shall include
Floor
4.1 approved
Size 700 x quality
2800mmhinges, locks, necessary accessories and three 1.00
pcs 4.80 1.00 4.8 0.21 1.00
coats of approved type varnish paint.
4.2 Size 800 x 2800mm pcs 3.00 4.80 1.00 4.8 0.63 1.00
4.3 Size 1150 x 2100mm pcs 3.00 5.50 1.00 5.5 0.55 1.00
4.4 Size 1200 x 2100mm pcs 2.00 5.50 1.00 5.5 0.36 1.00
a) First Floor
4.5 Size 700 x 2800mm pcs 2.00 4.80 1.00 4.8 0.42 1.00
4.6 Size 800 x 2800mm pcs 3.00 4.80 1.00 4.8 0.63 1.00
Supply and fix Eucalyptus wooden truss. Price shall include two
coats of anti-termite solution and ø6mm plain bars to fix with
concrete beam.
4.7 70x50mm zigba purlin placed. ml 113.40 42.50 1.00 42.5 2.67 3.00
4.8 Supply and fix chipwod celings. Price shall include two
coats of anti-termite solution and 40x50celling buton fix 48.34 1.00
with concrete beam. Painting and painting the chipwood m2 42.50 42.5 1.14 4.00
Upper
celling.and lower chord
4.9 Size Ø 100mm ml 183.27 12.90 2.00 25.8 7.10 7.00
Vertical and diagonal member
4.1 Size Ø 80mm ml 0.00 12.90 3.00 38.7 0.00 6.00
 Total Carried to summary birr
5 METAL WORK
Supply and fix Rayners or similar composite anodized aluminum
windows and doors made of extruded profiles of 6060 standard of
UNI3569 HB65 norms dimensional tolerance and thickness of the
Ground floor
aluminum to be of UNI3879 norm spacer for the glazing and
5.1 GW-1 Sizewith
panels 700X1200mm(
average from 10-42mm. Aluminum profiles to be pcs 1.00 5.00 1.00 5 0.20 1.00
5.2 GW-2 Sizeby
approved the architect. Manufacturing of the door and windows
1200X1200mm pcs 1.00 4.00 1.00 4 0.25 1.00
subject to approval of shop drawings to be provided by the
5.3 GW-3 Size 1500X1200mm pcs 1.00 4.00 1.00 4 0.25 1.00
Contractor. Price shall include 5mm thick tinted glass, ASSA or
5.4 GW-4equivalent
Size 900X1200mm
locks necessary door stopper, handle and all pcs 1.00 5.00 1.00 5 0.20 1.00
5.5 accessories according to the detail drawing
GW-5 Size 800X1200mm pcs 1.00 5.00 1.00 5 0.20 1.00
Gd1Size900X2500mm pcs 1.00 5.00 1.00 5 0.20 1.00
5.7 GWD-1 Size 3400X2800mm pcs 1.00 1.00 1.00 1 1.00 1.00
first
5.8 FW-1 Size 700X1200mm pcs 1.00 5.00 1.00 5 0.20 1.00
5.9 FW-2 Size 1200X1200mm pcs 3.00 4.00 1.00 4 0.75 1.00
6 FW-3 Size 1500X1200mm pcs 1.00 4.00 1.00 4 0.25 1.00
6.1 FW-4 Size 900X1200mm pcs 2.00 5.00 1.00 5 0.40 1.00
6.3 FW-6 Size1000X1200mm pcs 2.00 5.00 1.00 5 0.40 1.00
6.4 FWD-2 Size 2500X2800mm pcs 1.00 1.00 1.00 1 1.00 1.00
5.18 Supply and fix stair case hand rail made of aluminum profile all as
per the given detail drawing. Price shall include fixing accessories 17.20 1.00
and other necessary works. ml 20.00 20 0.86 1.00
Total Carried to summary birr
6 FINISHING
6.1 Apply two coats of cement plaster cement sand mortar mix (1:3) to
278.46 5.00
internal HCB wall surfaces including exposed beams and columns. m2 7.00 35 7.96 8.00
6.2 Ditto but to R.C slab soffit. m2 74.68 5.00 5.00 25 2.99 3.00
6.3 Ditto but to stair case and landings. m2 11.41 5.00 1.00 5 2.28 3.00
6.4 Apply three coats of cement plaster cement sand mortar mix (1:3)
167.92
to external wall surfaces. m2 40.00 2.00 80 2.10 3.00
6.50 Supply and fix 8mm thick non-slip ceramic floor tiles with
approved type adhesive mortar. Price shall include grouting with 23.80
matching color and other necessary works. m2 4.00 2.00 8 2.97 3.00
6.60 Supply and fix 8mm thick pvc tiles flooring with approved type
adhesive to cement screed. Price shall include adhesive glue. 85.06
(Cement screed m/s). m2 12.00 2.00 24 3.54 4.00
6.70 Supply and fix 340x20mm marble tread with cement sand mortar
(1:3).Price shall include cement sand bed, chamfering and other 29.60
necessary works. ml 7.00 2.00 14 2.11 2.00
6.80 Ditto but riser size 170x20mm. ml 0.00 9.00 2.00 18 0.00 0.00
6.90 Ditto but 20mm thick landing. m2 0.00 9.00 1.00 9 0.00 0.00
6.10 Supply and fix 100mm pvc tiles skirting to wall with approved
type tile adhesive. Price shall include tile adhesive and other 0.00
necessary works. ml 45.00 1.00 45 0.00 0.00
6.11 Supply and fix 200*300mm wall tile ceramic tile with cement
72.74
sand mortar backing (1:3). ml 10.00 2.00 20 3.64 4.00
Total Carried to summary birr
7 GLAZING
7.1 Supply and fix 4mm thick glass. Price shall include all fixing
accessories.
0.00 2.00
m2 12.50 25 0.00 0
Total Carried to summary birr
8 PAINTING
8.1 Apply three coats of plastic emulsion paint to internal plastered
wall surfaces.
254.85 3.00
m2 20.00 60 4.25 4
8.2 Ditto but to external quartze painting wall surfaces. m2 254.60 14.00 3.00 42 6.06 7
8.3 Ditto but to R.C slab soffit. m2 74.68 14.00 3.00 42 1.78 2
8.4 Ditto but to stair case and landings. m2 11.41 14.00 1.00 14 0.82 1
 Total Carried to summary birr
9 SANITARY INSTALLTION
9.1 Elevated water tank manufacatured
Supply and mount an elevated water tank manufacatured from
fiber glass having capacity of 1.5m3
1 1.00
pcs 1.00 1.00 1.00 1.00
Manhole for water supply, waste construct man holes on a 8.64
sanitary sewer drainage systems as where m2 1.00 1.0 2 4.32 4.00
9.3. Manhole Cover Slab Reinforcement m2 4.5 15.00 1.00 15 0.30 1.00
9.4 .Internal water supply pipes of PPR-Pipes of PN20.
for cold water supply line
PPR supply pipe De20 ml 18.68 14.00 1.00 14 1.33 2
PPR supply pipe De25 ml 25.5 12.00 2.00 24 1.06 2
PPR supply pipe De32 ml 28.5 20.00 1.00 20 1.43 2
Internal water supply pipes of galvanized Steel Pipes.for hot water
9.5. supply line
supply pipe De20 ml 0 14.00 2.00 28 0.00 0
9.6 External water supply pipes of HDPE-Pipes of PN16
PPR supply pipe De25 ml 25.96 12.00 1.00 12 2.16 2
9.7 UPVC type of waste water sewerage pipe
d/ diameter of 50 mm ml 3 10.00 2.00 20 0.15 1
d/ diameter of 110 mm ml 0 7.20 2.00 14.4 0.00 0
UPVC Storm water drainage pipes according in the drawing
showing compete with the necessary fittings for horizontal d/ 0 2.00
9.8 diameter of 160 mm ml 6.5 13 0.00 0
0
9.9 Hand wash bain made of write vitreous china, size of 550 x400mm pcs 3 1 3 0.00 0

4
9.10 Both tub made at enameled castiron plate, size 1800 x 800 mm pcs 1.4 1 1.4 2.86 3
kitchen sink made of stainless steel brass chrome plate trap with 3
9.11 double bow size 1400 x 500m pcs 2 1 2 1.50 2
9.12 Gate valves to toilets, kitchens and so on. pcs 24 6 1.00 6 4.00 4
9.13 Ring handle for Manhole Cover Slab pcs 6 7 1.00 7 0.86 1
9.13' Construct Equivalent Grill Covered Ditch ml 4.6 6 1 6 0.77 1
9.14 Factory Made Marmox Covered Ditch pcs 4 6 1.00 6 0.67 1
9.15 Electrical water heater
a. Liter Water Heater pcs 0 1.50 1.00 1.5 0.00 0
b. Instant Water Heater pcs 6 1.50 1.00 1.5 4.00 4
9.16 Floor drains made of enameled cast iron, diameter 15mm pcs 4 7.40 1.00 7.4 0.54 1
9.17 Roof drains made of PVC, diameterof 100mm pcs 0 5.00 1.10 5.5 0.00 0
9.18 Vent stack from below ,diameter of 50mm pcs 0 3 1.00 3 0.00 0
9.19 Vent caps made of rigid PVC diameter of 50 mm pcs 0 2 1.00 2 0.00 0
9.2 Downpipe ,diameter of 110mm pcs 0 2.67 1.00 2.67 0.00 0
9.21 DS(Discharge Stack), Diameter of 110mm pcs 0 1.00 1.00 1 0.00 0
9.23 Water Closet pcs 0 3.00 1.00 3 0.00 0
9.24 Hand Spray pcs 0 5 1.00 5 0.00 0
9.25 ∅25mm Water Meter @ 400mm pcs 0 1.00 1.00 1 0.00 0
Total Carried to summary birr
11.ELECTRICAL INSTALLATION WORKS -
Supply and Install ;
10.1 Tele Terminal Box (By Telephone Utility). no 1 3.80 1.00 3.8 0.26 1
10.2. LOW VOLTAGE SYSTEM EARTHLING
10.2.1. 16x24mm earth rod. no 1 1.00 1.00 1 1.00 1
10.2.2. 1x16sq.mm bare copper earth conductor from KWHMB earth ml
terminal to earth rods in PVC pipe 32mm diameter. 20 45.00
1.00 45 0.44 1
10.3 DISTRIBUTION BOARDS
Flush mounted distribution Board-LPP-A1/F1…F2, LPP-A1/S1… No
S2, with lockable door including bus bars of ---A/1phase, all 1 1.00
1 1 1.00 1
10.4.1. necessary fixing and connecting
MAIN DISTRIBUTION BOARD,MDBaccessaries, complete and
consisting of:-
Ditto, but LPP-A1/G1...G5, consisting of:- 1PC No
63A, MCCB main , 3phase 2PC 32A, 1 1.00
MCCB main , 3phase 1PC 50A, MCCB 1.00 1 1.00 1
main, 3phase 1PC 16A, MCCB ,
1phase with 25% reserve
pitches
10.4.2. SUB DISTRIBUTION BOARD, SDB-GF
Ditto, but LPP-A1/G1...G5, consisting of:- 1PC No
32A, MCCB main , 3phase 4PC 10A, 1.00
MCCB , 1phase 5PC 16A, MCCB , 1 1.00 1 1.00 1
10.4.3. SUB DISTRIBUTION BOARD, SDB-FF
1phase
with 25% reserve pitches
Ditto, but LPP-A1/G1...G5, consisting of:- 1PC No
32A, MCCB main , 3phase 4PC 10A, 1.00
1 1.00 1 1.00 1
MCCB , 1phase 5PC 16A, MCCB ,
10.4.4. SUB DISTRIBUTION BOARD, SDB-SF
1phase
10.5. with 25%
FEEDER POWERreserve pitches
CABLES
10.6. Cables:-
10.6.1. 3(25/16)from EEPCo KWHM to MDB ml 30 8.00 1.00 8 3.75 4
10.6.2. 4x16+1x10 mm² from MDB up to SDB-SF ml 32 8.00 1.00 8 4.00 3
10.6.3. 4x10+1x6 mm2 from MDB up to SDB-FF ml 0 8.00 1.00 8 0.00 0
10.7. Light Points : -
flush mounted light points fed through 2X2.5Sq.mm PVC NO
insulated conductor inside thermoplastic PVC conduit of Dia.
16mm complete with all junction boxes with covers and 45 4.00 3.00 12 3.75 4
10.8. insulating
Switches screw cap connectors,all connections and accessories
are complete .
11.8.1. Single way switch points fed through PVC insulated conductors of NO
inside PVC conduits of 16mm Dia. Including junction boxes with 15 40.00 1.00 40 0.38 1
10.8.2. covers,mounted
Flush and insulating screwtype
push button cap connectors all for
switch Legrand flush or
Neptune NO
mounting.
equivalent quality. 6 36.00 1.00 36 0.17 1
10.8.3. Double way switch points fed through PVC insulated conductors NO
of inside PVC conduits of 16mm Dia. Including junction boxes
with covers, and insulating screw cap connectors all for flush 6 40.00 1.00 40 0.15 1
11.8.4. mounting.
Two way switch points fed through PVC insulated conductors of NO
inside PVC conduits of 16mm Dia. Including junction boxes with
covers, and insulating screw cap connectors all for flush 8 36.00 1.00 36 0.22 1
10.8.5. Intermediat switch points fed through PVC insulated conductors
mounting. NO
of inside PVC conduits of 16mm Dia. Including junction boxes
with covers, and insulating screw cap connectors all for flush 2 36.00 1.00 36 0.06 1
10.8.6. Fixing Flush Mounted Switches
mounting.
10.8.7. Flush mounted single switch NO 0 6.00 5.00 1 0.00 0
10..8.9. Flush mounted double switch NO 6 6.00 4.00 3 2.00 2
10.8.10 Flush mounted two way switch NO 15 6.00 4.00 1 15.00 15
10.8.11 Flush mounted intermediate switch NO 0 6.00 5.00 1 0.00 0
10.9. Flush mounted Socket Outlet Points
10.9.1. b)10-16A/1P socket outlet points fed through PVC insulated
conductors of 3x2.5mm² inside PVC conduits of 16mm diameter
including junction boxes with covers, and insulating screw cap NO 0 2.40 3.00 7.2 0.00 0
connectors all for flush mounting.
10.9.2. Fixing Flush Mounted Socket Outlets With
Earth Contact NO 0 1.00 1.00 1 0.00 0
10.9.3. Flush Mounting Socket Outlet of 10/16A 1ph. NO 0 12.00 3.00 36 0.00 0
10.9.4. Ditto, but with switch for water heater Socket Outlet of 16A 1ph. NO
0 2.00 1.00 2 0.00 0
10.9.5. Flush Mounting Socket Outlet of 20 1ph for stove. NO 0 2.00 1.00 2 0.00 0
Flush Mounting Socket Outlet of 25 1ph for injera mitad. NO 1 4.00 1.00 4 0.25 1
10.1 Light Fittings and Lamps
(Specified or Equivalent approved)
a)Fluorescent light fitting type PHILIPS TMS 0121/236 with all NO
necessary accessaries are complete OR APPROVED Qualiy.
0 6.00 1.00 6 0.00 0
10.10.1. b)Ceilling suspended incandesent lamp fitting NO 0 20.00 1.00 20 0.00 0
10.11. Telephone point .
Telephone point fed through 2x0.80 PVC insulated wire inside NO
thermoplastic conduit of minimum diameter 13 mm. 0 6.70 1.00 6.7 0.00 0
10.12. TV outlets
TV point fed through thermoplastic conduit of minimum NO
diameter 13 mm. 3 6.70 1.00 6.7 0.45 1
10.13 BELL
Intecom system (michrophone and speakersystem) NO 0 1.50 1.00 1.5 0.00 0
Buzzer for 220V operation NO 4 1.50 1.00 1.5 2.67 3
10.14 Manholes
Manhole in masonry including reinforced concrete cover,
internally plastered and back filled with sand including sealing
fillers on pipe mouths and of 800x800x700mm. NO 0 0.70 2.00 1.4 0.00 0
Total carried to Summary……………..…………….
Total carried to Summary of project……………..…………….
 Current cost of Equipment
Working
No Type of Labour Hours/day Daily Income Rental f Equp-Hour

1 Vibrator 3-5hp 8 500.00 62.50

2 Concrete Mixer 350 Lit 8 800.00 100.00

3 Compactor 8 400.00 50.00

4 Excavator 8 15,000.00 1,875.00

5 Loader 8 11,200.00 1,400.00

6 6 ton roller 8 4,800.00 600.00

7 Tools 8 15.00 1.88

8 Dozer 8 9600.00 1200.00

9 dump Truck 8 2640.00 330.00

10 Steel Cutting Machine 8 400.00 50.00

11 Grinder 8 800.00 100.00

 Building Project
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project:
Work Building
1.1 Site Project Labour:
Item: excavation Equipment:
Resultant Taken: 320.00 m2/d
40.00 M2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Construction Forman II 1 0.25 63.20 15.80 Loader 1 1.00 1,400.00 1,400.00
Loader operator III 1 1.00 69.13 69.13
Daily labourer 5 1.00 23.70 118.50

Sub Total (A) = 0 Sub Total (B) = 203.43 Sub Total (C) = 1,400.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 0.00 Sub Total(B) = 203.43 Sub Total(C) = 1,400.00
Unit Cost = Hourly output 40.00
5.09 Unit Cost = Hourly output 40.00
35.00

Direct Cost = D+E+F = 40.09 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 40.09 = 50.11

UF - Utilization Factor H.D.E - Heavy Duty Equipment

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project: Building Project Labour:
Work Item: 1.2 Bulk excavarion For ordinary soil Equipment:
1.53m3 cap Resultant Taken: 225.00 m3/day
28.13 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Construction Forman II 1 0.25 63.20 15.80 Hydraulic Excavator 1 1.00 1,875.00 1,875.00
Excavator Operator III 1 1.00 79.00 79.00
Helper I 1 1.00 21.07 21.07

Sub Total (A) = 0 Sub Total (B) = 115.87 Sub Total (C) = 1,875.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 0.00 Sub Total(B) = 115.87 Sub Total(C) = 1,875.00
Unit Cost = Hourly output 28.13
4.12 Unit Cost = Hourly output 28.13
66.67

Direct Cost = D+E+F = 70.79 Birr/m . 3

Considering O.H. and Profit margin = 1.25 x 70.79 = 88.48

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project: Building Project Labour:
Work Item: 1.3 Pit Excavation < 1.5 For ordinary soil Equipment:
1.53m3 cap Resultant Taken: 320.00 m3/d
40.00 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Forman 1 0.25 63.20 15.80 Dozer D-8 m2 1 1.00 1,200.00 1,200.00
Dozer Operator 1 1.00 29.63 29.63
Daily labourer 2 1.00 23.70 47.40

Sub Total (A) = 0 Sub Total (B) = 92.83 Sub Total (C) = 1,200.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 0.00 Sub Total(B) = 92.83 Sub Total(C) = 1,200.00
Unit Cost = Hourly output 40.00
2.32 Unit Cost = Hourly output 40.00
30.00

Direct Cost = D+E+F = 32.32 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 32.32 = 40.40

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.

Labour:
Project: Building Project Equipment:
Work
Item: 1.4 Trench excavation in ordinary soil < 1m Resultant Taken: 145.00 m3/d
1.00m deep, 1.15m3 cap. 18.13 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Forman 1 0.25 63.20 15.80 Hydraulic Excavator 1 1.00 1,875.00 1,875.00
excavator Operator 1 1.00 79.00 79.00
Helper I 1 1.00 21.07 21.07

Sub Total (A) = 0 Sub Total (B) = 115.87 Sub Total (C) = 1,875.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 0.00 Sub Total(B) = 115.87 Sub Total(C) = 1,875.00
Unit Cost = Hourly output 18.13
6.39 Unit Cost = Hourly output 18.13
103.45

Direct Cost = D+E+F = 109.84 Birr/m . 3

Considering O.H. and Profit margin = 1.25 x 109.84 = 137.30

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project: Building Project Labour:
Work Item: 1.5 1.00m
Compacted
deep,backfill
1.15m3not exceeding 200mm thick using vibrating rollers Equipment:
cap. Resultant Taken: 125.00 m3/d
15.63 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
selected material 1.25 170.00 212.5 Forman 1 0.25 63.20 15.80 6 ton roller 2 1.00 600.00 1,200.00
Gang Chief 1 1.00 29.63 29.63
Daily labourer 2 1.00 23.70 47.40

Sub Total (A) = 212.5 Sub Total (B) = 92.83 Sub Total (C) = 1,200.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 212.50 Sub Total(B) = 92.83 Sub Total(C) = 1,200.00
Unit Cost = Hourly output 15.63
5.94 Unit Cost = Hourly output 15.63
76.80

Direct Cost = D+E+F = 295.24 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 295.24 = 369.05

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Project: Building Project Date
Work Item: 1.6 Load and cart away Page No.
4.00Km. round trip, 2.1 loads/hr. Labour:
Equipment:
Resultant Taken: 210.00 m3/d
26.25 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Forman 1 0.25 63.20 15.80 Dump Truck 2 1.00 330.00 660.00
Truck driver 2 1.00 69.13 138.25 950 Loader 1 1.00 1,400.00 1,400.00
Loader Operator 2 1.00 69.13 138.25

Sub Total (A) = 0 Sub Total (B) = 292.30 Sub Total (C) = 2,060.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 0.00 Sub Total(B) = 292.30 Sub Total(C) = 2,060.00
Unit Cost = Hourly output 26.25
11.14 Unit Cost = Hourly output 26.25
78.48

Direct Cost = D+E+F = 89.61 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 89.61 = 112.01

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: 1.7 Hard core 25cm thick Labour:
Equipment:
Resultant Taken: 14.00 m2/d
1.75 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Crushed Stone 1.55 255.00 395.25 Forman 1 0.25 63.20 15.80 5.00
Mason II 1 1.00 59.25 59.25
Labouers I 4 1.00 23.70 94.80

Sub Total (A) = 395.25 Sub Total (B) = 169.85 Sub Total (C) = 5.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 395.25 Sub Total(B) = 169.85 Sub Total(C) = 5.00
Unit Cost = Hourly output 1.75
97.06 Unit Cost = Hourly output 1.75
2.86

Direct Cost = D+E+F = 495.16 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 495.16 = 618.96

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 2.Concrete work
2.1 C-5 Concrete work
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
2. Concrete works c-5 concrete Labour:
Project: Building Project Equipment:
Work Item: 2.1a) Lean Concrete footing pad Resultant Taken: 12.00 m2/d
1.50 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 1.5 520.00 780 Foreman 1 0.25 63.20 15.80 mixer 1 0.50 100.00 50.00
sand (m3) 0.58 920.00 533.6 Plasterers 2 1.00 49.38 98.75 vibrator 1 0.50 62.50 31.25
Agreggate (m3) 0.84 920.00 772.8 Carpenter 1 1.00 56.88 56.88 tool 1 1.00 2.00 2.00
water(lit) 60 0.14 8.4 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 2094.8 Sub Total (B) = 704.68 Sub Total (C) = 83.25

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2094.80 Sub Total(B) = 704.68 Sub Total(C) = 83.25
Unit Cost = Hourly output 1.50
469.79 Unit Cost = Hourly output 1.50
55.50

Direct Cost = D+E+F = 2,620.09 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 2,620.09 = 163.76

UF - Utilization Factor S.P.H - Standard Product per Hour

` 2.1 Concrete works

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project: Building Project Labour:
Work Item: 2.1 b) Lean Concrete Trench masonery Equipment:
Resultant Taken: 12.00 m2/d
1.50 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 1.5 520.00 780 Foreman 1 0.25 59.25 14.81 mixer 1 0.50 62.50 31.25
sand (m3) 0.58 920.00 533.6 Plasterers 2 1.00 49.38 98.75 vibrator 1 0.50 100.00 50.00
Agreggate (m3) 0.84 650.00 546 Carpenter 1 0.25 56.88 14.22 tool 1 1.00 2.00 2.00
water(lit) 60 0.14 8.4 Labourers II 18 1.00 29.63 533.25 ` 0.00

Sub Total (A) = 1868 Sub Total (B) = 661.03 Sub Total (C) = 83.25

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1868.00 Sub Total(B) = 661.03 Sub Total(C) = 83.25
Unit Cost = Hourly output 1.50
440.69 Unit Cost = Hourly output 1.50
55.50

Direct Cost = D+E+F = 2,364.19 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 2,364.19 = 147.76

___________________________________________________ ____________________________________________________ ____________________________________________________

 UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
2. 1Concrete works Labour:
Project: Building Project Equipment:
Work Item: 2.1c.) Lean Concrete under grade beam Resultant Taken: 12.00 m2/d
1.50 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 1.5 920.00 1380 Foreman 1 0.25 63.20 15.80 mixer 1 1.00 100.00 100.00
sand (m3) 0.42 115.00 48.3 Plasterers 2 1.00 49.38 98.75 vibrator 1 1.00 62.50 62.50
Agreggate (m3) 0.84 115.00 96.6 Carpenter 1 1.00 56.88 56.88 tool 1 1.00 2.00 2.00
water(lit) 60 0.01 0.6 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 1525.5 Sub Total (B) = 704.68 Sub Total (C) = 164.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1525.50 Sub Total(B) = 704.68 Sub Total(C) = 164.50
Unit Cost = Hourly output 1.50
469.79 Unit Cost = Hourly output 1.50
109.67

Direct Cost = D+E+F = 2,104.95 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 2,104.95 = 131.56

UF - Utilization Factor S.P.H - Standard Product per Hour

2.2 Concrete works

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project: Building Project Labour: 12.00 m3/d
Work Item: 2..2 a)C-25 concrete footing pad Equipment:
Resultant Taken: 1.50 m3/S.P.H.

Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 3.6 520.00 1872 Foreman 1 0.25 63.20 15.80 mixer 1 1.00 100.00 100.00
sand (m3) 0.52 920.00 478.4 Plasterers 2 1.00 49.38 98.75 vibrator 1 1.00 62.50 62.50
Agreggate (m3) 0.78 920.00 717.6 Carpenter 1 1.00 56.88 56.88 tool 1 8.00 2.00 16.00
water(lit) 110 0.14 15.4 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 3083.4 Sub Total (B) = 704.68 Sub Total (C) = 178.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 3083.40 Sub Total(B) = 704.68 Sub Total(C) = 178.50
Unit Cost = Hourly output 1.50
469.79 Unit Cost = Hourly output 1.50
119.00

Direct Cost = D+E+F = 3,672.19 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 3,672.19 = 4,590.23

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
Project: Building Project Labour: 12.00 m3/d
Work Item: 2..2 b)C-25 footing columen Equipment: 8 hr
Resultant Taken: 1.50 m3/S.P.H.

Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 3.6 520.00 1872 Foreman 1 0.25 79.00 19.75 mixer 1 1.00 100.00 100.00
sand (m3) 0.52 920.00 478.4 Plasterers 2 1.00 49.38 98.75 vibrator 1 1.00 62.50 62.50
Agreggate (m3) 0.78 650.00 507 Carpenter 1 1.00 59.25 59.25 tool 1 8.00 2.00 16.00
water(lit) 60 0.04 2.4 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 2859.8 Sub Total (B) = 711.00 Sub Total (C) = 178.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2859.80 Sub Total(B) = 711.00 Sub Total(C) = 178.50
Unit Cost = Hourly output 1.50
474.00 Unit Cost = Hourly output 1.50
119.00

Direct Cost = D+E+F = 3,452.80 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 3,452.80 = 4,316.00

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Project: Building Project Page No.
Work Item: 2..2 a)C-25 grade beam Concrete
Labour:
Equipment:
Resultant Taken: 12.00 m3/d
1.50 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 3.6 520.00 1872 Foreman 1 0.25 63.20 15.80 mixer 1 1.00 100.00 100.00
sand (m3) 0.52 920.00 478.4 Plasterers 2 1.00 49.38 98.75 vibrator 1 1.00 62.50 62.50
Agreggate (m3) 0.78 650.00 507 Carpenter 1 1.00 56.88 56.88 tool 1 1.00 2.00 2.00
water(lit) 60 0.04 2.4 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 2859.8 Sub Total (B) = 704.68 Sub Total (C) = 164.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2859.80 Sub Total(B) = 704.68 Sub Total(C) = 164.50
Unit Cost = Hourly output 1.50
469.79 Unit Cost = Hourly output 1.50
109.67

Direct Cost = D+E+F = 3,439.25 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 3,439.25 = 4,299.07

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Project: Building Project Date

Work Item: 2..2 d) C-25 10cm ground floor slab Page No.
Labour:
Equipment:
Resultant Taken: 12.00 m3/d
1.50 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 3.6 520.00 1872 Foreman 1 0.25 63.20 15.80 mixer 1 0.50 100.00 50.00
sand (m3) 0.52 920.00 478.4 Plasterers 2 1.00 49.38 98.75 vibrator 1 0.50 62.50 31.25
Agreggate (m3) 0.78 650.00 507 Carpenter 1 1.00 59.25 59.25 tool 1 1.00 2.00 2.00
water(lit) 80 0.50 40 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 2897.4 Sub Total (B) = 707.05 Sub Total (C) = 83.25

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2897.40 Sub Total(B) = 707.05 Sub Total(C) = 83.25
Unit Cost = Hourly output 1.50
471.37 Unit Cost = Hourly output 1.50
55.50

Direct Cost = D+E+F = 3,424.27 Birr/m . 3

Considering O.H. and Profit margin = 1.25 x 3,424.27 = 428.03

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Project: Building Project Page No.
Work Item: 2..2 d) C-25 15cm septic tank slab concrete and share wall
Equipment:
Resultant Taken: 12.00 m3/d
1.50 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Cement (qtl) 3.6 450.00 1620 Foreman 1 0.25 63.20 15.80 mixer 1 0.50 100.00 50.00
sand (m3) 0.52 920.00 478.4 Plasterers 2 1.00 49.38 98.75 vibrator 1 0.50 62.50 31.25
Agreggate (m3) 0.78 650.00 507 Carpenter 1 1.00 56.88 56.88 tool 1 4.00 2.00 8.00
water(lit) 80 0.50 40 Labourers II 18 1.00 29.63 533.25

Sub Total (A) = 2645.4 Sub Total (B) = 704.68 Sub Total (C) = 89.25

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2645.40 Sub Total(B) = 704.68 Sub Total(C) = 89.25
Unit Cost = Hourly output 1.50
469.79 Unit Cost = Hourly output 1.50
59.50
Direct Cost = D+E+F = 3,174.69 Birr/m . 3

Considering O.H. and Profit margin = 1.25 x 3,174.69 = 595.25

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: 2..3 f)10mm styrofoam joint ( expasion joint ) Labour: 30 ml/d
Equipment:
Resultant Taken: 30.00 m3/d
3.75 ml/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
styrofoam ml 1 17.39 17.391304348 Foreman 1 0.10 63.20 6.32 tool 1 1.00 4.00 4.00
Expansion joints m 6.2 25.50 158.1 Carpenter 1 1.00 56.88 56.88
0 Labourers II 2 1.00 29.63 59.25

Sub Total (A) = 175.49130435 Sub Total (B) = 122.45 Sub Total (C) = 4.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 175.49 Sub Total(B) = 122.45 Sub Total(C) = 4.00
Unit Cost = Hourly output 3.75
32.65 Unit Cost = Hourly output 3.75
1.07

Direct Cost = D+E+F = 209.21 Birr/m . 3

Considering O.H. and Profit margin = 1.25 x 209.21 = 261.51

UF - Utilization Factor S.P.H - Standard Product per Hour

2.3 FORM WORK

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date

Page No.

Project: Building Project Labour: 4.4

Work Item: 2.3 a) To footing. Pad Equipment:

Resultant Taken: 4.40 m2/d

0.55 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Formwork 1.05 1.92 2.016 Foreman 1 0.25 63.20 15.80 Power tools 1 4.00 1.88 7.50

Eucalyptus poles 1.05 13.75 14.4375 Carpenters ll 1 1.00 56.88 56.88

Nails (kg) 0.3 50.00 15 Labour ll 2 1.00 29.63 59.25

mould oil 0.01 80 0.80

Sub Total (A) = 32.2535 Sub Total (B) = 131.93 Sub Total (C) = 7.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 32.25 Sub Total(B) = 131.93 Sub Total(C) = 7.50
Unit Cost = Hourly output 0.55
239.87 Unit Cost = Hourly output 0.55
13.64

Direct Cost = D+E+F = 285.76 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 285.76 = 357.20

___________________________________________________ ____________________________________________________ ____________________________________________________

 UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Project: Building Project Date Jan,13,2019
Work Item: 2.3 b)To foundation columns Page No.
Labour:
Equipment:
Resultant Taken: 4.70 m2/d
0.59 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Eucalyptus poles 1.05 18.50 19.425 Carpenters ll 3 1.00 59.25 177.75
Nails (kg) 0.3 55.00 16.5 Labour ll 1 1.00 29.63 29.63
mould oil 0.00 80 0.16

Sub Total (A) = 41.335 Sub Total (B) = 223.18 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 41.34 Sub Total(B) = 223.18 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.59
379.87 Unit Cost = Hourly output 0.59
3.19

Direct Cost = D+E+F = 424.40 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 424.40 = 530.50

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Project: Building Project Date
Work Item: 2.3 c) ground floor beams Page No.
Labour:
Equipment:
Resultant Taken: 4.60 m2/d
0.58 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Eucalyptus poles 1.05 18.50 19.43 Carpenters ll 4 1.00 59.25 237.00
Nails (kg) 0.3 55.00 16.50 Labour ll 1 1.00 29.63 29.63
mould oil (lit) 0.00 80 0.08

Sub Total (A) = 41.255 Sub Total (B) = 282.43 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 41.26 Sub Total(B) = 282.43 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.58
491.17 Unit Cost = Hourly output 0.58
3.26

Direct Cost = D+E+F = 535.69 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 535.69 = 669.61

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 2.4 Steel bar Reinforcement
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
2.4 Re bar Cutting & placing Labour:
Project: Building Project Equipment:
Work Item: diameter 8mm - 10mm Resultant Taken: 260.00 kg/d
32.50 kg/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Rebars kg 1.05 42.90 45.05 Foreman 1 0.25 63.20 15.80 Steel Cutting Machine 1 1.00 50.00 50.00
Black wires kg 0.02 52.00 1.04 Bar bender II 1 1.00 56.88 56.88 Set of tools 1 1.00 1.88 1.88
Bar bender I 1 1.00 59.25 59.25
Helpers 2 1.00 21.07 42.13

Sub Total (A) = 46.085 Sub Total (B) = 174.06 Sub Total (C) = 51.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 46.09 Sub Total(B) = 174.06 Sub Total(C) = 51.88
Unit Cost = Hourly output 32.50
5.36 Unit Cost = Hourly output 32.50
1.60
Direct Cost = D+E+F = 53.04 Birr/kg.
Considering O.H. and Profit margin = 1.25 x 53.04 = 66.30

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
2.04 Re bar Cutting & placing Page No.
Project: Building Project Labour:
Work Item: diameter 12mm - 18mm Equipment:
Resultant Taken: 310.00 kg/d
38.75 kg/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Rebars 1.05 42.75 44.89 Foreman 1 0.25 63.20 15.80 Steel Cutting Machine 1 1.00 50.00 50.00
Black wires 0.02 52.00 1.04 Bar bender II 1 1.00 59.25 59.25 Set of tools 1 1.00 1.88 1.88
Bar bender I 1 1.00 56.88 56.88
Helpers 2 1.00 21.07 42.13

Sub Total (A) = 45.9275 Sub Total (B) = 174.06 Sub Total (C) = 51.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 45.93 Sub Total(B) = 174.06 Sub Total(C) = 51.88
Unit Cost = Hourly output 38.75
4.49 Unit Cost = Hourly output 38.75
1.34
Direct Cost = D+E+F = 51.76 Birr/kg.
Considering O.H. and Profit margin = 1.25 x 51.76 = 64.70
___________________________________________________ ____________________________________________________ ____________________________________________________
 UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
3.01 Masonry below ground Labour:
Project: Building Project Equipment:
Work Item: roughly dressed stone masonry for trench masonery work Resultant Taken: 3.20 m3/d
(1:3) 0.40 m3/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
Stone (m3) 1.3 292.00 379.60 Mason 3 0.25 59.25 44.44
Cement (qtl) 1.21 520.00 629.20 DL 2 1.00 23.70 47.40
Sand (m3) 0.26 920.00 239.20

Sub Total (A) = 1248 Sub Total (B) = 91.84 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1248.00 Sub Total(B) = 91.84 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.40
229.59 Unit Cost = Hourly output 0.40
0.00

Direct Cost = D+E+F = 1,477.59 Birr/m . 3

Considering O.H. and Profit margin = 1.25 x 1,477.59 = 1,846.99

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

3.3 Masonry work below ground Date
Page No.
Labour:
Project: Building Project Equipment:
Work Item: masonery work for septic tank Resultant Taken: 3.10 m2/d
(1:3) 0.39 m2/S.P.H.
Hourly
Qty. Per Cost Per Indexed Hourly
No. D) Material Type Unit Price E) Labour by Skills No. U.F. F) Equipmrnt Type No. U.F. Rental Hourly Cost
Measure Measure Hourly Rate Cost
Rate
brick(pcs) 115 6.00 690.00 Mason II 1 0.25 59.25 14.81
Cement (qtl) 0.05 450.00 22.50 Mason helper 1 1.00 52.67 52.67
Sand (m3) 0.34 920.00 312.80
lime(kg) 14 18.00 252.00

Sub Total (A) = 1277.3 Sub Total (B) = 67.48 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1277.30 Sub Total(B) = 67.48 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.39
174.14 Unit Cost = Hourly output 0.39
0.00

Direct Cost = D+E+F = 1,451.44 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 1,451.44 = 1,814.30

UF - Utilization Factor S.P.H - Standard Product per Hour

___________________________________________________ ____________________________________________________ ____________________________________________________

 1.Concrete
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
a) C-25 In elevation columns . Labour:
Project: Building Project Equipment:
Work Item: C-25 In elevation columns . Resultant Taken: 6.50 m3/d

0.81 m3/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
1 Cement (qtl) 3.66 520.00 1903.2 Foreman 1 0.25 63.20 15.80 Mixer 1 1.00 100.00 100.00
2 sand (m3) 0.45 920.00 414 Mixer Operator I 1 1.00 49.38 49.38 Vibrator 2 1.00 62.50 125.00
3 Agreggate (m3) 0.68 920.00 625.6 Vibrator Operators 2 1.00 29.63 59.25
4 water(lit) 80 0.50 40 Labourers 18 1.00 29.63 533.25
manson 2 1.00 59.25 118.50

Sub Total (A) = 2982.8 Sub Total (B) = 776.18 Sub Total (C) = 225.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2982.80 Sub Total(B) = 776.18 Sub Total(C) = 225.00
Unit Cost = Hourly output 0.81
955.29 Unit Cost = Hourly output 0.81
276.92

Direct Cost = D+E+F = 4,215.02 Birr/m .

3

Considering O.H. and Profit margin = 1.25 x 4,215.02 = 5,268.77

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

C-25
Intermide Date
te beam Page No.
b) first C-25 Intermidete beam first floor level beams. Labour:
Project: floor
Building Project Equipment:
Work level
Item: beams. Resultant Taken: 4.00 m3/d

0.50 m3/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 3.66 520.00 1903.2 Guang Chief 1 0.25 29.63 7.41 Mixer 1 1.00 100.00 100.00
sand (m3) 0.45 920.00 414 Mixer operator 1 1.00 49.38 49.38 Vibrator 2 1.00 62.50 125.00
Agreggate (m3) 0.68 920.00 625.6 Mason 1 1.00 59.25 59.25
water(lit) 80 0.50 40 Daily Labourer 10 1.00 29.63 296.25

Sub Total (A) = 2982.8 Sub Total (B) = 412.28 Sub Total (C) = 225.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2982.80 Sub Total(B) = 412.28 Sub Total(C) = 225.00
Unit Cost = Hourly output 0.50
824.56 Unit Cost = Hourly output 0.50
450.00

Direct Cost = D+E+F = 4,257.36 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 4,257.36 = 5,321.70

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

c) C-25 Top tie beam
Project: Building Project Date
Work Item: top tie beam Page No.
Labour:
Equipment:
Resultant Taken: 4.00 m3/d
0.50 m3/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 3.1 520.00 1612 Guang Chief 1 0.25 29.63 7.41 Mixer 1 1.00 100.00 100.00
sand (m3) 0.45 920.00 414 Mixer operator 1 1.00 49.38 49.38 Vibrator 2 1.00 62.50 125.00
Agreggate (m3) 0.68 650.00 442 Mason 2 1.00 59.25 118.50
water(lit) 80 0.50 40 Daily Labourer 18 1.00 29.63 533.25
carprnter 1 1.00 56.88 56.88

Sub Total (A) = 2508 Sub Total (B) = 765.41 Sub Total (C) = 225.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2508.00 Sub Total(B) = 765.41 Sub Total(C) = 225.00
Unit Cost = Hourly output 0.50
1,530.82 Unit Cost = Hourly output 0.50
450.00

Direct Cost = D+E+F = 4,488.82 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 4,488.82 = 5,611.03

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
d) C-25 In stair case. Date 0
Project: Building Project Page No.
Work Item: C-25 In stair case.
Labour:
Equipment:
Resultant Taken: 4.00 m3/d
0.50 m3/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 3.6 520.00 1872 Foreman 1 0.25 63.20 15.80 Mixer 1 1.00 100.00 100.00
sand (m3) 0.52 920.00 478.4 Mixer Operator I 1 1.00 49.38 49.38 Vibrator 2 1.00 62.50 125.00
Agreggate (m3) 0.68 920.00 625.6 Vibrator Operators 2 1.00 29.63 59.25
water(lit) 80 0.14 11.2 Labourers 18 1.00 29.63 533.25

Sub Total (A) = 2987.2 Sub Total (B) = 657.68 Sub Total (C) = 225.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2987.20 Sub Total(B) = 657.68 Sub Total(C) = 225.00
Unit Cost = Hourly output 0.50
1,315.35 Unit Cost = Hourly output 0.50
450.00

Direct Cost = D+E+F = 4,752.55 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 4,752.55 = 5,940.69

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

e) C-25 First floor slab. Concerte Date
Project: Building Project Page No.
Work Item: C-25 First floor slab. Equipment:
Resultant Taken: 6.50 m3/d
0.81 m3/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 3.6 520.00 1872 Foreman 1 0.25 63.20 15.80 Mixer 1 1.00 100.00 100.00
sand (m3) 0.52 920.00 478.4 Equipment Operator I 1 1.00 49.38 49.38 Vibrator 2 1.00 62.50 125.00
Agreggate (m3) 0.78 920.00 717.6 Vibrator Operators 2 1.00 29.63 59.25
water(lit) 100 0.14 14 Labourers 18 1.00 29.63 533.25

Sub Total (A) = 3082 Sub Total (B) = 657.68 Sub Total (C) = 225.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 3082.00 Sub Total(B) = 657.68 Sub Total(C) = 225.00
Unit Cost = Hourly output 0.81
809.45 Unit Cost = Hourly output 0.81
276.92

Direct Cost = D+E+F = 4,168.37 Birr/m3.

Considering O.H. and Profit margin = 1.25 x 4,168.37 = 781.57

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

f) Gutter Concrete Date
Project: Building Project Page No.
Work Item: gutter concrete
Labour:
Equipment:
Resultant Taken: 3.00 m3/d
0.38 m3/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 3.6 335.00 1206 Foreman 1 0.25 56.00 14.00 Mixer 1 1.00 100.00 100.00
sand (m3) 0.52 531.00 276.12 Mixer Operator I 1 1.00 43.75 43.75 Vibrator 2 1.00 62.50 125.00
Agreggate (m3) 0.78 531.00 414.18 Vibrator Operators 2 1.00 26.25 52.50
water(lit) 80 0.50 40 Labourers 18 1.00 18.75 337.50

Sub Total (A) = 1936.3 Sub Total (B) = 447.75 Sub Total (C) = 225.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1936.30 Sub Total(B) = 447.75 Sub Total(C) = 225.00
Unit Cost = Hourly output 0.38
1,194.00 Unit Cost = Hourly output 0.38
600.00

Direct Cost = D+E+F = 3,730.30 Birr/m .3

Considering O.H. and Profit margin = 1.25 x 3,730.30 = 4,662.88

UF - Utilization Factor S.P.H - Standard Product per Hour

 1.2 Form work
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
1.02 Formwork in soft wood Date
Project: Building Project Page No.
Work Item: a)To elevation columns.
Labour:
Equipment:
Resultant Taken: 4.70 m2/d
0.59 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Eucalyptus poles 1.05 18.50 19.425 Carpenters ll 1 1.00 59.25 59.25
Eucalyptus poles 1.05 13.75 14.4375
Nails (kg) 0.3 55.00 16.5 Helper 2 1.00 23.70 47.40
mould oil 0.01 80 0.80
Blak wire 0.1 51.20 5.12

Sub Total (A) = 61.5325 Sub Total (B) = 122.45 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 61.53 Sub Total(B) = 122.45 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.59
208.43 Unit Cost = Hourly output 0.59
3.19

Direct Cost = D+E+F = 273.15 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 273.15 = 341.44

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
1.02 Form work in soft wood Date
Project: Building Project Page No.
Work Item: b)To Intermidate level beams.
Labour:
Equipment:
Resultant Taken: 4.50 m2/d
0.56 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 0.00 0.00
Eucalyptus poles 1.05 18.50 19.425 Carpenters ll 1 1.00 59.25 59.25
Nails (kg) 0.3 55.00 16.5 Helper 2 1.00 29.63 59.25
mould oil 0.01 80 0.80
blak wire 0.1 51.20 5.12

Sub Total (A) = 47.095 Sub Total (B) = 134.30 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 47.10 Sub Total(B) = 134.30 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.56
238.76 Unit Cost = Hourly output 0.56
0.00

Direct Cost = D+E+F = 285.85 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 285.85 = 357.31

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
1.02 Form work in soft wood Date #REF!
Project: Building Project Page No.
Work Item: c)To top tie beams.
Labour:
Equipment:
Resultant Taken: 4.50 m2/d
0.56 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 0.00 0.00
Eucalyptus poles 1.05 18.50 19.425 Carpenters ll 1 1.00 59.25 59.25
Nails (kg) 0.3 55.00 16.5 Helper 2 1.00 23.70 47.40
mould oil 0.00 80 0.16
blak wire 0.1 51.20 5.12

Sub Total (A) = 46.455 Sub Total (B) = 122.45 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 46.46 Sub Total(B) = 122.45 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.56
217.69 Unit Cost = Hourly output 0.56
0.00

Direct Cost = D+E+F = 264.14 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 264.14 = 330.18

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
1.02 Formwork in soft wood Date 0
Project: Building Project Page No.
Work Item: d)To stair case.
Labour:
Equipment:
Resultant Taken: 4.30 m2/d
0.54 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Eucalyptus poles 1.05 18.50 19.425 Carpenters ll 1 1.00 59.25 59.25
Nails (kg) 0.3 55.00 16.5 Helper 2 1.00 23.70 47.40
mould oil 0.00 80 0.16
blak wire 0.1 51.20 5.12

Sub Total (A) = 46.455 Sub Total (B) = 122.45 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 46.46 Sub Total(B) = 122.45 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.54
227.81 Unit Cost = Hourly output 0.54
3.49

Direct Cost = D+E+F = 277.76 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 277.76 = 347.20

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Page No.
1.02 Formwork in soft wood Labour:
Project: Building Project Equipment:
Work Item: e) First floor slab form work Resultant Taken: 8.50 m2/d
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Formwork 1.05 5.00 5.25 Foreman 1 0.25 49.38 12.34 Power tools 4 1.00 1.88 7.52
Eucalyptus poles 1.05 18.50 19.425 Carpenters ll 1 1.00 59.25 59.25
Nails (kg) 0.3 55.00 16.5 Helper 2 1.00 29.63 59.25
mould oil 0.00 80 0.16
blak wire 0.01 51.20 0.51

Sub Total (A) = 41.847 Sub Total (B) = 130.84 Sub Total (C) = 7.52

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 41.85 Sub Total(B) = 130.84 Sub Total(C) = 7.52
Unit Cost = Hourly output 1.06
123.15 Unit Cost = Hourly output 1.06
7.08

Direct Cost = D+E+F = 172.07 Birr/m .

2

Considering O.H. and Profit margin = 1.25 x 172.07 = 215.09

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Project: Date
Work Item: Formwork in soft wood Page No.
Building Project Labour: 3.5
f) Gutter form work Equipment:
Resultant Taken: 4.20 m2/d
Indexed 0.53 m2Hourly
/S.P.H.
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Formwork 1.05 5.00 5.25 Foreman 1 0.25 Rate
63.20 15.80 Power tools 1 1.00 Rate0.00 0.00
Eucalyptus poles 1.05 18.75 19.6875 Carpenters ll 1 1.00 59.25 59.25
Nails (kg) 0.3 55.00 16.5 Helper 2 1.00 29.63 59.25
mould oil 0.00 80 0.16 0.00
blak wire 0.01 51.25 0.51 0.00

Sub Total (A) = 42.11 Sub Total (B) = 134.30 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 42.11 Sub Total(B) = 134.30 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.53
255.81 Unit Cost = Hourly output 0.53
0.00

Direct Cost = D+E+F = 297.92 Birr/m .

2

Considering O.H. and Profit margin = 1.25 x 297.92 = 372.40

UF - Utilization Factor S.P.H - Standard Product per Hour

 1.03 Re-bar Cutting & placing
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date 0
1.03 Re-bar Cutting & placing Page No.
Project: Building Project
Work Item: diameter 8mm - 10mm Labour:
Equipment:
Resultant Taken: 210.00 kg/d
26.25 kg/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Rebars 1.05 42.90 45.045 Foreman 1 0.25 63.20 15.80 Steel Cutting Machine 1 1.00 12.50 12.50
Black wires 0.02 52.00 1.04 Bar bender I 1 1.00 59.25 59.25 Set of tools 1 1.00 1.88 1.88
Bar bender II 1 1.00 56.88 56.88
Helpers 2 1.00 21.07 42.13

Sub Total (A) = 46.085 Sub Total (B) = 174.06 Sub Total (C) = 14.38

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 46.09 Sub Total(B) = 174.06 Sub Total(C) = 14.38
Unit Cost = Hourly output 26.25
6.63 Unit Cost = Hourly output 26.25
0.55
Direct Cost = D+E+F = 53.26 Birr/kg.
Considering O.H. and Profit margin = 1.25 x 53.26 = 66.58

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

1.03 Re bar Cutting & placing Date
Project: Building Project Page No.
Work Item: diameter 12mm - 18mm Labour:
Equipment:
Resultant Taken: 275.00 kg/d
34.38 kg/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Rebars 1.05 42.75 44.8875 Foreman 1 0.25 56.00 14.00 Steel Cutting Machine 1 1.00 50.00 50.00
Black wires 0.02 0 Bar benderII 1 1.00 37.50 37.50 Set of tools 1 1.00 1.00 1.00
Bar bender I 1 1.00 36.00 36.00
Helpers 2 1.00 12.50 25.00

Sub Total (A) = 44.8875 Sub Total (B) = 112.50 Sub Total (C) = 51.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 44.89 Sub Total(B) = 112.50 Sub Total(C) = 51.00
Unit Cost = Hourly output 34.38
3.27 Unit Cost = Hourly output 34.38
1.48
Direct Cost = D+E+F = 49.64 Birr/kg.
Considering O.H. and Profit margin = 1.25 x 49.64 = 62.05

UF - Utilization Factor S.P.H - Standard Product per Hour

2.1 BLOCK WORK

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
2.2 BLOCK WORK Date
Project: Building Project Page No.
Work Item: 200mm thick Labour:

mortar 1:4 Equipment:

Resultant Taken: 10.00 m2/d
1.25 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
HCB 20(pcs) 13 14.00 182 Masons II 3 1.00 59.25 177.75 Set of tools 1 1.00 1.88 1.88
Cement (qtl) 0.12 520.00 64.48 Mason helpers 2 1.00 52.67 105.33
Sand (m3) 0.03 920.00 24.84 Carpenter (Scaffolding) 1 0.25 56.88 14.22
water(lt) 20 0.01 0.1

Sub Total (A) = 271.42 Sub Total (B) = 297.30 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 271.42 Sub Total(B) = 297.30 Sub Total(C) = 1.88
Unit Cost = Hourly output 1.25 237.84 Unit Cost = Hourly output 1.25 1.50

Direct Cost = D+E+F = 510.76 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 510.76 = 638.45

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
2.2 BLOCK WORK Date
Project: Building Project Page No.
Work Item: 150mm thick Labour: 15

mortar 1:3 Equipment:

Resultant Taken: 10.00 m2/d
1.25 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
HCB 13(pcs) 13 10.00 130 Masons II 3 1.00 59.25 177.75 Set of tools 1 1.00 0.00 0.00
Cement (qtl) 0.12 520.00 64.48 Mason helpers 2 1.00 59.25 118.50
Sand (m3) 0.03 39.88 1.07676 Carpenter (Scaffolding) 1 0.25 56.88 14.22
water(lt) 30 0.50 15

Sub Total (A) = 210.55676 Sub Total (B) = 310.47 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 210.56 Sub Total(B) = 310.47 Sub Total(C) = 0.00
Unit Cost = Hourly output 1.25
248.38 Unit Cost = Hourly output 1.25
0.00

Direct Cost = D+E+F = 458.93 Birr/m .2

Considering O.H. and Profit margin = 1.25 x 458.93 = 573.67

.

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

BLOCK WORK Date
Project: Building Project Page No.
Work Item: 150mm thick parapet work Labour:

mortar 1:4 Equipment:

Resultant Taken: 15.00 m2/d
1.88 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
HCB 15(pcs) 13 10.00 130 Masons II 3 1.00 59.25 177.75 Set of tools 1 1.00 0.00 0.00
Cement (qtl) 0.12 520.00 64.48 Mason helpers 2 1.00 52.67 105.33
Sand (m3) 0.03 920.00 24.84 Carpenter (Scaffolding) 1 0.25 56.88 14.22
water(lt) 20 0.01 10.00

Sub Total (A) = 229.32 Sub Total (B) = 297.30 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 229.32 Sub Total(B) = 297.30 Sub Total(C) = 0.00
Unit Cost = Hourly output 1.88
158.56 Unit Cost = Hourly output 1.88
0.00

Direct Cost = D+E+F = 387.88 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 387.88 = 484.85

UF - Utilization Factor S.P.H - Standard Product per Hour

3 ROOFING
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
3.1 ROOFING
Project: Building Project
Work Item: pre-coated EGA-300 Date
Page No.
Labour: 25.5
Equipment:
Resultant Taken: 26.50 m2/d
3.31 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
EGA sheets (m2) 1.25 305.00 381.25 Foreman 1 0.25 63.20 15.80 Set of tools 1 1.00 1.88 1.88
J - Bolts & nuts (n 3.05 70.00 213.5 Carpenter II 1 1.00 59.25 59.25
Helpers 3 0.25 21.07 15.80

Sub Total (A) = 594.75 Sub Total (B) = 90.85 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 594.75 Sub Total(B) = 90.85 Sub Total(C) = 1.88
Unit Cost = 27.43 Unit Cost = 0.57
Hourly output 3.31 Hourly output 3.31

Direct Cost = D+E+F = 622.74 Birr/m .2

Considering O.H. and Profit margin = 1.25 x 622.74 = 778.43

UF - Utilization Factor S.P.H - Standard Product per Hour

 4 CARPENTRY AND JOINERY

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4.1 CARPENTRY AND JOINERY
Project: Building Project
Work Item: Size 700 x 2800mm door Date
40mm flush wooden door Page No.
Labour:
Equipment:
Resultant Taken: 4.80 no/d
0.60 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Wooden doors 1.05 18500.00 19425 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Paints (lit) 0.35 220.00 77 Carpenter II 2 1.00 59.25 118.50
Lock (no) 1.05 800.00 840

Sub Total (A) = 20342 Sub Total (B) = 134.30 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 20342.00 Sub Total(B) = 134.30 Sub Total(C) = 1.88
Unit Cost = 223.83 Unit Cost = 3.13
Hourly output 0.60 Hourly output 0.60
Direct Cost = D+E+F = 20,568.96 Birr/no.
Considering O.H. and Profit margin = 1.25 x 20,568.96 = 25,711.20

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4.2 CARPENTRY AND JOINERY Date 0

Project: Building Project Page No.
Work Item: Size 800 x 2800mm
40mm flush wooden door
Labour:
Equipment:
Resultant Taken: 4.80 no/d
0.60 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Wooden doors 1.05 6500.00 6825 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Paints (lit) 0.35 220.00 77 Carpenter II 2 1.00 59.25 118.50
Lock (no) 1.05 800.00 840

Sub Total (A) = 7742 Sub Total (B) = 134.30 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 7742.00 Unit Cost = Sub Total(B) = 134.30
223.83 Unit Cost = Sub Total(C) = 1.88
3.13
Hourly output 0.60 Hourly output 0.60
Direct Cost = D+E+F = 7,968.96 Birr/no.
Considering O.H. and Profit margin = 1.25 x 7,968.96 = 9,961.20

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4 CARPENTRY AND JOINERY Date 0

Project: Building Project Page No.
Work Item: Size 1150 x 2100mm
40mm flush wooden door
Labour:
Equipment:
Resultant Taken: 5.30 no/d
0.66 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Wooden doors 1.05 5500.00 5775 Foreman 1 0.25 49.38 12.34 Power tools 1 1.00 0.00 0.00
Paints (lit) 0.35 220.00 77 Carpenter II 2 1.00 59.25 118.50
Lock (no) 1.05 800.00 840

Sub Total (A) = 6692 Sub Total (B) = 130.84 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 6692.00 Sub Total(B) = 130.84 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.66
197.50 Unit Cost = Hourly output 0.66
0.00
Direct Cost = D+E+F = 6,889.50 Birr/no.
Considering O.H. and Profit margin = 1.25 x 6,889.50 = 8,611.88

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4 CARPENTRY AND JOINERY Date 0

Project: Building Project Page No.
Work Item: Size 1200 x 2100mm
40mm flush wooden door
Labour:
Equipment:
Resultant Taken: 5.30 no/d
0.66 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Wooden doors 1.05 17500.00 18375 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 0.00 0.00
Paints (lit) 0.35 220.00 77 Carpenter II 2 1.00 59.25 118.50
Lock (no) 1.05 800.00 840

Sub Total (A) = 19292 Sub Total (B) = 134.30 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 19292.00 Sub Total(B) = 134.30 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.66
202.72 Unit Cost = Hourly output 0.66
0.00
Direct Cost = D+E+F = 19,494.72 Birr/no.
Considering O.H. and Profit margin = 1.25 x 19,494.72 = 24,368.40

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4 CARPENTRY AND JOINERY Date
Project: Building Project Page No.
Work Item: Eucaliptus Truss Size Ø 100mm

Labour:
Equipment:
Resultant Taken: 12.90 ml/d
1.61 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Facia Board (m) 1.1 160.00 176 Carpenter 10 0.25 56.88 142.20 Power tools 1 1.00 1.88 1.88
Nails (kg) 0.03 55.00 1.65 DL 20 1.00 23.70 474.00
Paint (lit) 0.06 220.00 13.2 forman 1 0.25 63.20 15.80

Sub Total (A) = 190.85 Sub Total (B) = 632.00 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 190.85 Sub Total(B) = 632.00 Sub Total(C) = 1.88
Unit Cost = 391.94 Unit Cost = 1.16
Hourly output 1.61 Hourly output 1.61
Direct Cost = D+E+F = 583.95 Birr/ml.
Considering O.H. and Profit margin = 1.25 x 583.95 = 729.94
25

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4.4 CARPENTRY AND JOINERY Date

Project: Building Project Page No.
Work Item: Eucaliptus Truss Size Ø 60mm -Ø 80mm
Labour:
Equipment:
Resultant Taken: 12.90 ml/d
1.61 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Facia Board (m) 1.05 160.00 168 Carpenter 10 0.25 56.88 142.20 Power tools 1 1.00 1.88 1.88
Nails (kg) 0.03 55.00 1.65 DL 20 1.00 23.70 474.00
Paint (lit) 0.06 220.00 13.2 forman 1 0.25 63.20 15.80

Sub Total (A) = 182.85 Sub Total (B) = 632.00 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 182.85 Sub Total(B) = 632.00 Sub Total(C) = 1.88
Unit Cost = 391.94 Unit Cost = 1.16
Hourly output 1.61 Hourly output 1.61
Direct Cost = D+E+F = 575.95 Birr/ml.
Considering O.H. and Profit margin = 1.25 x 575.95 = 719.94

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

4.5 CARPENTRY AND JOINERY Date

Project: Building Project Page No.
Work Item: 70x50mm zigba purlin placed.

Labour:
Equipment:
Resultant Taken: 42.20 ml/d
5.28 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
70x50 purlin (ml) 1.1 100.00 110 Carpenter 5 0.25 56.88 71.10 Power tools 1 1.00 1.88 1.88
Nails (kg) 0.03 55.00 1.65 DL 2 1.00 23.70 47.40
Paint (lit) 0.06 220.00 13.2 forman 1 0.25 63.20 15.80

Sub Total (A) = 124.85 Sub Total (B) = 134.30 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 124.85 Sub Total(B) = 134.30 Sub Total(C) = 1.88
Unit Cost = 25.46 Unit Cost = 0.36
Hourly output 5.28 Hourly output 5.28
Direct Cost = D+E+F = 150.67 Birr/ml.
Considering O.H. and Profit margin = 1.25 x 150.67 = 188.33

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
4 CARPENTRY AND JOINERY Page No.
Project: Building Project Labour:
Work Item: Fxing chipwood celing work Equipment:
Resultant Taken: 42.20 ml/d
5.28 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
40x50 mm 1.1 65.00 71.5 Carpenter 5 0.25 56.88 71.10 Power tools 3 1.00 2.50 7.50
Nails (kg) 0.06 55.00 3.3 DL 2 1.00 23.70 47.40
Paint (lit) 0.33 220.00 72.6 forman 1 0.25 63.20 15.80
60x60chipw wood 1.1 200.00 220

Sub Total (A) = 367.4 Sub Total (B) = 134.30 Sub Total (C) = 7.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 367.40 Sub Total(B) = 134.30 Sub Total(C) = 7.50
Unit Cost = Hourly output 5.28
25.46 Unit Cost = Hourly output 5.28
1.42
Direct Cost = D+E+F = 394.28 Birr/ml.
Considering O.H. and Profit margin = 1.25 x 394.28 = 492.85

UF - Utilization Factor S.P.H - Standard Product per Hour

5 METAL WORK
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 700x1200mm Labour:
Equipment:
Resultant Taken: 5.00 PCS/d

0.63 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 0.25 56.88 71.10 Power tools 1 1.00 1.88 1.88
ancor volt screw 0.03 150.00 4.5 DL 2 1.00 23.70 47.40
ruber 0.06 5.00 0.3 forman 1 0.25 63.20 15.80
aluminim
profile LTZ (ml)
fram
3.7 650.00 2405
0
0
0
Sub Total (A) = 2409.8 Sub Total (B) = 134.30 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2409.80 Sub Total(B) = 134.30 Sub Total(C) = 1.88
Unit Cost = 214.88 Unit Cost = 3.00
Hourly output 0.63 Hourly output 0.63
Direct Cost = D+E+F = 2,627.68 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,627.68 = 3,284.60

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 1200x1200mm Labour:
Equipment:
Resultant Taken: 4.00 pcs/d

0.50 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0.00 0 Carpenter 5 0.25 50.00 62.50 Power tools 1 1.00 0.00 0.00
ancor volt screw 0.03 150.35 4.5105 DL 2 1.00 29.63 59.25
ruber (ml) 5.9 5.00 29.5 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
5.9 650.00 3835
0
0
0
Sub Total (A) = 3869.0105 Sub Total (B) = 136.75 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 3869.01 Sub Total(B) = 136.75 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.50
273.50 Unit Cost = Hourly output 0.50
0.00
Direct Cost = D+E+F = 4,142.51 Birr/no.
Considering O.H. and Profit margin = 1.25 x 4,142.51 = 5,178.14

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Project: Building Project Page No.
Work Item: aluminum windows 1500x1200mm Labour:
Equipment:
Resultant Taken: 4.00 pcs/d

0.50 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0.00 0 Carpenter 5 0.25 50.00 62.50 Power tools 1 1.00 0.00 0.00
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.30 46.60
ruber 6.9 5.00 34.5 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
6.9 650.00 4485
0
0
0
Sub Total (A) = 4520.85 Sub Total (B) = 124.10 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 4520.85 Sub Total(B) = 124.10 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.50
248.20 Unit Cost = Hourly output 0.50
0.00
Direct Cost = D+E+F = 4,769.05 Birr/no.
Considering O.H. and Profit margin = 1.25 x 4,769.05 = 5,961.31

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Project: Building Project Page No.
Work Item: aluminum windows 900x1200mm Labour:
Equipment:
Resultant Taken: 5.00 pcs/d

0.63 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 0.25 56.20 70.25 Power tools 1 1.00 2.50 2.50
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.70 47.40
ruber 5.1 5.00 25.5 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
5.1 350.00 1785
0
0
0
Sub Total (A) = 1811.85 Sub Total (B) = 132.65 Sub Total (C) = 2.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1811.85 Sub Total(B) = 132.65 Sub Total(C) = 2.50
Unit Cost = Hourly output 0.63
212.24 Unit Cost = Hourly output 0.63
4.00
Direct Cost = D+E+F = 2,028.09 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,028.09 = 2,535.11

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 800x1200mm Labour:
Equipment:
Resultant Taken: 5.00 pcs/d

0.63 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 0.25 50.00 62.50 Power tools 1 1.00 3.50 3.50
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.70 47.40
ruber 4.5 5.00 22.5 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
4.5 350.00 1575
0
0
0
Sub Total (A) = 1598.85 Sub Total (B) = 124.90 Sub Total (C) = 3.50

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1598.85 Sub Total(B) = 124.90 Sub Total(C) = 3.50
Unit Cost = Hourly output 0.63
199.84 Unit Cost = Hourly output 0.63
5.60
Direct Cost = D+E+F = 1,804.29 Birr/no.
Considering O.H. and Profit margin = 1.25 x 1,804.29 = 2,255.36

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 900x2500mm Labour:
Equipment:
Resultant Taken: 5.00 pcs/d

0.63 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 0.25 50.00 62.50 Power tools 2 1.00 2.50 5.00
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.70 47.40
ruber 1.1 5.00 5.5 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
8.9 350.00 3115
0
0
0
Sub Total (A) = 3121.85 Sub Total (B) = 124.90 Sub Total (C) = 5.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 3121.85 Sub Total(B) = 124.90 Sub Total(C) = 5.00
Unit Cost = Hourly output 0.63
199.84 Unit Cost = Hourly output 0.63
8.00
Direct Cost = D+E+F = 3,329.69 Birr/no.
Considering O.H. and Profit margin = 1.25 x 3,329.69 = 4,162.11

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 3400x2800mm Labour:
Equipment:
Resultant Taken: 1.00 pcs/d

0.13 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 1.00 50.00 250.00 Power tools 2 1.00 2.50 5.00
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.70 47.40
ruber 27.1 5.00 135.5 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
27.1 350.00 9485
0
0
0
Sub Total (A) = 9621.85 Sub Total (B) = 312.40 Sub Total (C) = 5.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 9621.85 Sub Total(B) = 312.40 Sub Total(C) = 5.00
Unit Cost = Hourly output 0.13
2,499.20 Unit Cost = Hourly output 0.13
40.00
Direct Cost = D+E+F = 12,161.05 Birr/no.
Considering O.H. and Profit margin = 1.25 x 12,161.05 = 15,201.31

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 1000x1200mm Labour:
Equipment:
Resultant Taken: 5.00 pcs/d

0.63 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 0.25 50.00 62.50 Power tools 2 1.00 2.50 5.00
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.70 47.40
ruber 0.06 5.00 0.3 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
6.1 350.00 2135
0
0
0
Sub Total (A) = 2136.65 Sub Total (B) = 124.90 Sub Total (C) = 5.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2136.65 Sub Total(B) = 124.90 Sub Total(C) = 5.00
Unit Cost = Hourly output 0.63
199.84 Unit Cost = Hourly output 0.63
8.00
Direct Cost = D+E+F = 2,344.49 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,344.49 = 2,930.61

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Project: Building Project Page No.
Work Item: aluminum windows 2500x2800mm Labour:
Equipment:
Resultant Taken: 1.00 pcs/d

0.13 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminim profile (m) 0 Carpenter 5 1.00 50.00 250.00 Power tools 2 1.00 2.50 5.00
ancor volt screw 0.03 45.00 1.35 DL 2 1.00 23.70 47.40
ruber 21.2 5.00 106 forman 1 0.25 60.00 15.00
aluminim
profile LTZ (ml)
fram
21.2 350.00 7420
0
0
0
Sub Total (A) = 7527.35 Sub Total (B) = 312.40 Sub Total (C) = 5.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 7527.35 Sub Total(B) = 312.40 Sub Total(C) = 5.00
Unit Cost = Hourly output 0.13
2,499.20 Unit Cost = Hourly output 0.13
40.00
Direct Cost = D+E+F = 10,066.55 Birr/no.
Considering O.H. and Profit margin = 1.25 x 10,066.55 = 12,583.19

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

5.18 METAL WORK

Project: Building Project
Work Item: on concrete baluster Date
hand rail made of aluminum profile Page No.
Labour:
Equipment:
Resultant Taken: 20.00 ml/d
2.50 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
aluminum hand rai 1.05 2500.00 2625 Carpenter 1 0.25 56.88 14.22 Power tools 1 1.00 1.88 1.88
DL 2 1.00 23.70 47.40
forman 1 0.25 63.20 15.80

Sub Total (A) = 2625 Sub Total (B) = 77.42 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2625.00 Sub Total(B) = 77.42 Sub Total(C) = 1.88
Unit Cost = 30.97 Unit Cost = 0.75
Hourly output 2.50 Hourly output 2.50
Direct Cost = D+E+F = 2,656.72 Birr/ml.
Considering O.H. and Profit margin = 1.25 x 2,656.72 = 3,320.90

UF - Utilization Factor S.P.H - Standard Product per Hour

 6 FINISHING
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
plastering work Date
Page No.
Project: Building Project Labour:
Work Item: Two coats of plastering Equipment:
6.1)Hollow block intrernal walls Resultant Taken: 7.00 m2/d

0.88 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 0.073 520.00 37.96 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Sand (m3) 0.018 920.00 16.56 Plaster 1 1.00 49.38 49.38
water (lit) 20 0.50 10 Chiseller 1 1.00 59.25 59.25
Helper 2 1.00 21.07 42.13

Sub Total (A) = 64.52 Sub Total (B) = 166.56 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 64.52 Unit Cost = Sub Total(B) = 166.56
190.35 Unit Cost = Sub Total(C) = 1.88
2.14
Hourly output 0.88 Hourly output 0.88
Direct Cost = D+E+F = 257.02 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 257.02 = 321.27

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

6.2 FINISHING Date

Project: Building Project Page No.
Work Item: 6.2 Two coats of plastering
Concrete soffits
Labour:
Equipment:
Resultant Taken: 5.00 m2/d
0.63 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 0.073 520.00 37.96 Foreman 1 0.25 63.20 15.80 Power tools 1 1.00 1.88 1.88
Sand (m3) 0.018 920.00 16.56 Plaster 1 1.00 49.38 49.38
water (lit) 20 0.50 10 Chiseller 1 1.00 59.25 59.25
Helper 2 1.00 21.07 42.13

Sub Total (A) = 64.52 Sub Total (B) = 166.56 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 64.52 Sub Total(B) = 166.56 Sub Total(C) = 1.88
Unit Cost = 266.49 Unit Cost = 3.00
Hourly output 0.63 Hourly output 0.63
Direct Cost = D+E+F = 334.01 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 334.01 = 417.52

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
6.3 FINISHING Page No.
Project: Building Project Labour:
Work Item: 6..3 Two coats of plastering Equipment:
stair landing and landing soffit Resultant Taken: 5.00 m2/d
0.63 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 0.073 450.00 32.85 Foreman 1 0.25 59.25 14.81 Power tools 1 1.00 0.00 0.00
Sand (m3) 0.018 920.00 16.56 Plaster 1 1.00 49.38 49.38
water (lit) 20 0.50 10 Chiseller 1 1.00 59.25 59.25
Helper 2 1.00 23.70 47.40

Sub Total (A) = 59.41 Sub Total (B) = 170.84 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 59.41 Sub Total(B) = 170.84 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.63
273.34 Unit Cost = Hourly output 0.63
0.00

Direct Cost = D+E+F = 332.75 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 332.75 = 415.94

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

6.4 FINISHING Date

Project: Building Project Page No.
Work Item: 6.4)Three coats of plastering
external wall surface(Three coats plastering)
Labour:
Equipment:
Resultant Taken: 40.00 m2/d
5.00 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Cement (qtl) 0.073 520.00 37.96 Plaster 3 1.00 49.38 148.13
Sand (m3) 0.018 920.00 16.56 Helper 2 1.00 21.07 42.13 tool 2 1.00 2.50 5.00
water (lit) 20 0.50 10 chisler heleper 1 1.00 59.25 59.25
forman 1 0.20 60.00 12.00
0.00

Sub Total (A) = 64.52 Sub Total (B) = 261.51 Sub Total (C) = 5.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 64.52 Sub Total(B) = 261.51 Sub Total(C) = 5.00
Unit Cost = 52.30 Unit Cost = 1.00
Hourly output 5.00 Hourly output 5.00
Direct Cost = D+E+F = 117.82 Birr/m2.
Considering O.H. and Profit margin = 1.25 x 117.82 = 147.28

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

6.60 FINISHING Date
Page No.
Project: Building Project Labour:
Work Item: non-slip ceramic floor tiles Equipment:
Resultant Taken: 4.00 m2/d
0.50 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Ceramic Tile (m2) 1.02 280.00 285.6 Foreman 1 0.25 63.20 15.80
Cement (qtl) 0.085 350.00 29.75 Tiler 2 1.00 69.13 138.25
Sand (m3) 0.015 920.00 13.8 DL 2 1.00 23.70 47.40
water (lit) 20 0.50 10

Sub Total (A) = 339.15 Sub Total (B) = 201.45 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 339.15 Sub Total(B) = 201.45 Sub Total(C) = 0.00
Unit Cost = 402.90 Unit Cost = 0.00
Hourly output 0.50 Hourly output 0.50

Direct Cost = D+E+F = 742.05 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 742.05 = 927.56

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
6.7 FINISHING Page No.
Project: Building Project Labour:
Work Item: pvc tile Equipment:
Resultant Taken: 12.00 m2/d
1.50 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pvc 1.02 250.00 255 Foreman 1 0.25 63.20 15.80
Glue 0.25 38.52 9.63 Tiler 2 1.00 69.13 138.25
Sand (m3) 0.015 920.00 13.8 DL 2 1.00 23.70 47.40
water (lit) 20 0.50 10

Sub Total (A) = 288.43 Sub Total (B) = 201.45 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 288.43 Sub Total(B) = 201.45 Sub Total(C) = 0.00
Unit Cost = 134.30 Unit Cost = 0.00
Hourly output 1.50 Hourly output 1.50
Direct Cost = D+E+F = 422.73 Birr/m2.
Considering O.H. and Profit margin = 1.25 x 422.73 = 528.41

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
6.8 FINISHING Date
Project: Building
340x20mm Project
marble tread Page No.
Work Item: Labour:
Equipment:
Resultant Taken: 7.00 ml/d
0.88 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
marble 1.02 1590.00 1621.8 1/4 Foreman 1 0.25 63.20 15.80 1 Grinder 1 1.00 100.00 100.00
mortar 0.25 128.00 32 1 Mason II 1 1.00 59.25 59.25
water (lit) 20 1 Helper 1 1.00 21.07 21.07
1 Grinder Operator 1 1.00 23.04 23.04

Sub Total (A) = 1653.8 Sub Total (B) = 119.16 Sub Total (C) = 100.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1653.80 Sub Total(B) = 119.16 Sub Total(C) = 100.00
Unit Cost = 136.18 Unit Cost = 114.29
Hourly output 0.88 Hourly output 0.88
Direct Cost = D+E+F = 1,904.27 Birr/m2.
Considering O.H. and Profit margin = 1.25 x 1,904.27 = 2,380.33

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
6.9 FINISHING Date
Project: Building Project Page No.
170x20mm marble riser
Work Item: Labour:
Equipment:
Resultant Taken: 9.00 ml/d
1.13 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
marble 1.02 1590.00 1621.8 1/4 Foreman 1 0.25 63.20 15.80 1 Grinder 1 1.00 100.00 100.00
mortar 0.25 128.00 32 1 Mason II 1 1.00 59.25 59.25
water (lit) 5 0.50 2.5 1 Helper 1 1.00 21.07 21.07
0 1 Grinder Operator 1 1.00 23.04 23.04

Sub Total (A) = 1656.3 Sub Total (B) = 119.16 Sub Total (C) = 100.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1656.30 Sub Total(B) = 119.16 Sub Total(C) = 100.00
Unit Cost = 105.92 Unit Cost = 88.89
Hourly output 1.13 Hourly output 1.13
Direct Cost = D+E+F = 1,851.11 Birr/m2.
Considering O.H. and Profit margin = 1.25 x 1,851.11 = 2,313.88

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

6.1 FINISHING Date
Project: Building Project Page No.
Work Item: Ditto but 20mm thick landing. Labour:
Equipment:
Resultant Taken: 9.00 m2/d
1.13 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
marble 1.02 1560.00 1591.20 1/4 Foreman 1 0.25 59.25 14.81 1 Grinder 1 1.00 0.00 0.00
mortar 0.25 128.00 32 1 Mason II 1 1.00 59.25 59.25
water (lit) 5 0.50 2.5 1 Helper 1 1.00 52.67 52.67
0 1 Grinder Operator 1 1.00 23.70 23.70

Sub Total (A) = 1625.7 Sub Total (B) = 150.43 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1625.70 Sub Total(B) = 150.43 Sub Total(C) = 0.00
Unit Cost = Hourly output 1.13
133.71 Unit Cost = Hourly output 1.13
0.00

Direct Cost = D+E+F = 1,759.41 Birr/m2.

Considering O.H. and Profit margin = 1.25 x 1,759.41 = 2,199.27

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
6.11 FINISHING Page No.
Project: Building pvc
100mm Project
skirting Labour:
Work Item: Equipment:
Resultant Taken: 45.00 m/d
5.63 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pvc tile 1.05 180.00 189 Foreman 1 0.25 63.20 15.80
adhesive (kg) 0.015 164.83 2.47245 Tiler 1 1.00 69.13 69.13
water (lit) 20 Helper 2 1.00 21.07 42.13

Sub Total (A) = 191.47245 Sub Total (B) = 127.06 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 191.47 Sub Total(B) = 127.06 Sub Total(C) = 0.00
Unit Cost = 22.59 Unit Cost = 0.00
Hourly output 5.63 Hourly output 5.63
Direct Cost = D+E+F = 214.06 Birr/m.
Considering O.H. and Profit margin = 1.25 x 214.06 = 267.58

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
6.12 FINISHING Date
Project: Building Project Page No.
Work Item: wall ceramic tile Labour:
Equipment:
Resultant Taken: 10.00 m/d
1.25 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Ceramic Tile (m2) 1.05 280.00 294 Foreman 1 0.25 63.20 15.80
Cement (qtl) 0.045 520.00 23.4 Tiler 1 1.00 69.13 69.13
Sand (m3) 0.01 920.00 9.2 Helper 2 1.00 21.07 42.13
water (lit) 0.5

Sub Total (A) = 326.6 Sub Total (B) = 127.06 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 326.60 Sub Total(B) = 127.06 Sub Total(C) = 0.00
Unit Cost = 101.65 Unit Cost = 0.00
Hourly output 1.25 Hourly output 1.25
Direct Cost = D+E+F = 428.25 Birr/m.
Considering O.H. and Profit margin = 1.25 x 428.25 = 535.31

UF - Utilization Factor S.P.H - Standard Product per Hour

7 GLAZING
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
7.1 GLAZING Page No.
Project: Buildingand
Supply Project
fix 4mm thick glass Labour:
Work Item: Equipment:
Resultant Taken: 12.50 m2/d
1.56 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Glass 1.05 450.00 472.5 Foreman 1 0.25 63.20 15.80
putty 0.4 8.75 3.5 Glazer 2 1.00 29.63 59.25
Helper 1 1.00 23.70 23.70

Sub Total (A) = 476 Sub Total (B) = 98.75 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 476.00 Sub Total(B) = 98.75 Sub Total(C) = 0.00
Unit Cost = 63.20 Unit Cost = 0.00
Hourly output 1.56 Hourly output 1.56
Direct Cost = D+E+F = 539.20 Birr/m . 2

Considering O.H. and Profit margin = 1.25 x 539.20 = 674.00

UF - Utilization Factor S.P.H - Standard Product per Hour

8 PAINTING
 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
8.1 PAINTING Page No.
Project: Building
three Project
coats of plastic emulsion Labour:
Work Item: Equipment:
paint vertical surface Internal and external wall Resultant Taken: 20.00 m2/d

2.50 m2/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
paint primer(lit) 0.1 220.00 22 Foreman 1 0.25 63.20 15.80
2nd coat 0.15 10.00 1.5 Painter 1 1.00 79.00 79.00
3rd coat 0.6 10.00 6 Helper 1 1.00 21.07 21.07

Sub Total (A) = 29.5 Sub Total (B) = 115.87 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 29.50 Sub Total(B) = 115.87 Sub Total(C) = 0.00
Unit Cost = Hourly output 2.50
46.35 Unit Cost = Hourly output 2.50
0.00

Direct Cost = D+E+F = 75.85 Birr/m .

2

Considering O.H. and Profit margin = 1.25 x 75.85 = 94.81

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
8.2 PAINTING Page No.
Project: Building
three Project
coats of plastic emulsion Labour:
Work Item: Equipment:
paint vertical surface external wall qurtize work Resultant Taken: 20.00 m2/d
Indexed 2.50 m2Hourly
/S.P.H.
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
quartize Measure1 150.00 150 Foreman 1 0.25 79.00 Cost
19.75 Cost
Rate Rate
2nd coat 0.07 0 Painter 2 1.00 0.00 0.00
3rd coat 0.055 0 Helper 1 1.00 0.00 0.00

Sub Total (A) = 150 Sub Total (B) = 19.75 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 150.00 Sub Total(B) = 19.75 Sub Total(C) = 0.00
Unit Cost = Hourly output 2.50
7.90 Unit Cost = Hourly output 2.50
0.00
Direct Cost = D+E+F = 157.90 Birr/m .
2

Considering O.H. and Profit margin = 1.25 x 157.90 = 197.38

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
8.3 -.5 PAINTING Page No.
Project: Building
three Project
coats of plastic emulsion Labour:
Work Item: Equipment:
R.C slab soffit. And stair landing,a Resultant Taken: 14.00 m2/d

Indexed 1.75 m2Hourly

/S.P.H.
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Primer 0.5 10.00 5 Foreman 1 0.25 Rate
63.20 15.80 Rate
2nd coat 0.7 10.00 7 Painter 1 1.00 79.00 79.00
3rd coat 0.6 10.00 6 Helper 1 1.00 23.70 23.70

Sub Total (A) = 18 Sub Total (B) = 118.50 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 18.00 Unit Cost = Sub Total(B) = 118.50 67.71 Unit Cost = Sub Total(C) = 0.00 0.00
Hourly output 1.75 Hourly output 1.75
Direct Cost = D+E+F = 85.71 Birr/m2.
Considering O.H. and Profit margin = 1.25 x 85.71 = 107.14

UF - Utilization Factor S.P.H - Standard Product per Hour

 9 SANITARY INSTALLTION
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.1 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: Elevated water tank manufacatured Equipment:
1000Liter Capacity Resultant Taken: 1.00 pcs/d

Indexed 0.13 pcs/S.P.H.

Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Tanker 100% 7500.00 7500 Forman 1 0.25 Rate
63.20 15.80 Tools 2 1.00 Rate1.88 3.75
Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07

Sub Total (A) = 7500 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 7500.00 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = Hourly output 0.13
689.93 Unit Cost = Hourly output 0.13
30.00
Direct Cost = D+E+F = 8,219.93 Birr/pcs.
Considering O.H. and Profit margin = 1.25 x 8,219.93 = 10,274.92

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
9.2 SANITARY INSTALLTION Labour:
Project: Building Project Equipment:
Work Item: construct man hole Resultant Taken: 1.00 pcs/d
Indexed 0.13 pcs/S.P.H.
Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Precast 1 1724.37 1724.36925656104 Forman 1 0.25 Rate
63.20 15.80 Tools 2 1.00 Rate1.88 3.75
Transport 0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Fixing

Sub Total (A) = 1724.36925656104 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1724.37 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = Hourly output 0.13
689.93 Unit Cost = Hourly output 0.13
30.00
Direct Cost = D+E+F = 2,444.30 Birr/pcs.
Considering O.H. and Profit margin = 1.25 x 2,444.30 = 3,055.38

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
9.3 SANITARY INSTALLTION Labour:
Project: Building Project Equipment:
Work Item: man hole cover slab rc concrate Resultant Taken: 0.96 pcs/d
0.12 pcs/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
No. D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Precast cover 1 1724.37 1724.36925656104 Forman 1 0.25 79.00 19.75 Tools 2 1.00 0.00 0.00
Transport 0 Plumber 1 1.00 0.00 0.00
Helper 1 1.00 0.00 0.00
Fixing

Sub Total (A) = 1724.36925656104 Sub Total (B) = 19.75 Sub Total (C) = 0.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1724.37 Sub Total(B) = 19.75 Sub Total(C) = 0.00
Unit Cost = Hourly output 0.12
164.58 Unit Cost = Hourly output 0.12
0.00
Direct Cost = D+E+F = 1,888.95 Birr/pcs.
Considering O.H. and Profit margin = 1.25 x 1,888.95 = 2,361.19

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

 Date
9.4 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: PPR-Pipes of PN20. Equipment:
PPR supply pipe Di 20 Resultant Taken: 14.00 m/d
1.75 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml PPR 1.05 41.20 43.26 Forman 1 0.25 63.20 15.80 Tools 2 1.00 1.88 3.75
pcs Elbow 1.22 5.00 6.1 Plumber 1 1.00 49.38 49.38
pcs Tee 0.67 4.00 2.68 Helper 1 1.00 21.07 21.07
pcs Reducer 0.27 4.00 1.08
kg pvc cem. 0.014 0.00 0

Sub Total (A) = 53.12 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 53.12 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = Hourly output 1.75
49.28 Unit Cost = Hourly output 1.75
2.14
Direct Cost = D+E+F = 104.54 Birr/m.
Considering O.H. and Profit margin = 1.25 x 104.54 = 130.68

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9..4 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: PPR-Pipes of PN20. Equipment:
PPR supply pipe De25 Resultant Taken: 12.00 m/d
1.50 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml PPR 1.05 43.33 45.5 Forman 1 0.25 63.20 15.80 Tools 2 1.00 1.88 3.75
pcs Elbow 1.22 5.00 6.1 Plumber 1 1.00 49.38 49.38
pcs Tee 0.67 5.00 3.35 Helper 1 1.00 21.07 21.07
pcs Reducer 0.27 4.00 1.08
kg pvc cem. 0.014 0.00 0

Sub Total (A) = 56.03 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 56.03 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = Hourly output 1.50
57.49 Unit Cost = Hourly output 1.50
2.50
Direct Cost = D+E+F = 116.02 Birr/m.
Considering O.H. and Profit margin = 1.25 x 116.02 = 145.03

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.4 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: PPR-Pipes of PN20. Equipment:
PPR supply pipe De32 Resultant Taken: 20.00 m/d
2.50 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml PPR 1.05 45.00 47.25 Forman 1 0.25 63.20 15.80 Tools 2 1.00 1.88 3.75
pcs Elbow 1.22 12.00 14.64 Plumber 1 1.00 49.38 49.38
pcs Tee 0.67 8.00 5.36 Helper 1 1.00 21.07 21.07
pcs Reducer 0.27 6.00 1.62
kg pvc cem. 0.014 0.00 0

Sub Total (A) = 68.87 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 68.87 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = Hourly output 2.50
34.50 Unit Cost = Hourly output 2.50
1.50

Direct Cost = D+E+F = 104.87 Birr/m.

Considering O.H. and Profit margin = 1.25 x 104.87 = 131.08

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9..4 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: galvanized Steel Pipes.for hot water supply linesupply pipe De20 Equipment:
Resultant Taken: 12.00 m/d
Indexed 1.50 m/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
galvanized pipe 1.05 25.00 26.25 Forman 1 0.25 Rate
63.20 15.80 Tools 2 1.00 Rate1.88 3.76
ml
pcs Elbow 1.22 6.00 7.32 Plumber 1 1.00 49.38 49.38
pcs Tee 0.67 6.00 4.02 Helper 1 1.00 23.70 23.70
pcs Reducer 0.27 12.00 3.24
kg pvc cem. 0.014 0.00 0

Sub Total (A) = 40.83 Sub Total (B) = 88.88 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 40.83 Sub Total(B) = 88.88 Sub Total(C) = 3.76
Unit Cost = Hourly output 1.50
59.25 Unit Cost = Hourly output 1.50
2.51

Direct Cost = D+E+F = 102.59 Birr/m.

Considering O.H. and Profit margin = 1.25 x 102.59 = 128.23

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

9.6 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: HDPE-Pipes of PN16 Equipment:
PPR supply pipe De25 Resultant Taken: 12.00 m/d
Indexed 1.50 m/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml Pipe 1.05 43.33 45.5 Forman 1 0.25 59.25 14.81 Tools 4 1.00 1.88 7.52
pcs Elbow 1.22 5.00 6.1 Plumber 1 1.00 49.38 49.38
pcs Tee 0.67 5.00 3.35 Helper 1 1.00 21.07 21.07
pcs Reducer 0.27 12.00 3.24
kg pvc cem. 0.014 0.00 0

Sub Total (A) = 58.19 Sub Total (B) = 85.25 Sub Total (C) = 7.52

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 58.19 Sub Total(B) = 85.25 Sub Total(C) = 7.52
Unit Cost = Hourly output 1.50
56.84 Unit Cost = Hourly output 1.50
5.01
Direct Cost = D+E+F = 120.04 Birr/m.
Considering O.H. and Profit margin = 1.25 x 120.04 = 150.05

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.6' SANITARY INSTALLTION Page No.
Project: Building Project Labour: 10
Work Item: UPVC type of waste water sewerage Equipment:
d/ diameter of 50 mm Resultant Taken: 10.00 m/d
1.25 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml upvc 1.05 25.75 27.0375 Forman 1 0.25 63.20 15.80 Tools 2 1.00 1.88 3.75
0 Plumber 1 1.00 49.38 49.38
pcs Elbow 0.18 25.00 4.5 Helper 1 1.00 21.07 21.07
pcs Tee 0.18 25.00 4.5
pcs Union 0 27.00 0
pcs Reducer 0.55 75.00 41.25
0
kg glue 0.004 150.00 0.6
0
0
Sub Total (A) = 77.8875 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 77.89 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = Hourly output 1.25
68.99 Unit Cost = Hourly output 1.25
3.00

Direct Cost = D+E+F = 149.88 Birr/m.

Considering O.H. and Profit margin = 1.25 x 149.88 = 187.35

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
9.6' SANITARY INSTALLTION Labour:
Project: Building Project Equipment:
Work Item: UPVC type of waste water sewerage Resultant Taken: 7.20 m/d
d/ diameter of 110 mm 0.90 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml upvc 1.05 67.93 71.3265 Forman 1 0.25 63.20 15.80 Tools 2 1.00 1.88 3.75
ml Transp. 0 Plumber 1 1.00 49.38 49.38
pcs Elbow 0.18 75.00 13.5 Helper 1 1.00 21.07 21.07
pcs Tee 0.18 65.00 11.7
pcs Union 0 0
pcs Reducer 0.55 65.00 35.75
pcs Niples 0 0
kg pvc cem. 0.004 3.00 0.012

Sub Total (A) = 132.2885 Sub Total (B) = 86.24 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 132.29 Sub Total(B) = 86.24 Sub Total(C) = 3.75
Unit Cost = 95.82 Unit Cost = 4.17
Hourly output 0.90 Hourly output 0.90
Direct Cost = D+E+F = 232.28 Birr/m.
Considering O.H. and Profit margin = 1.25 x 232.28 = 290.35

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
10.8 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: UPVC type of waste water sewerage Equipment:
d/ diameter of 160 mm Resultant Taken: 6.50 m/d
0.81 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml upvc 1.05 150.35 157.8675 Forman 1 0.25 63.20 15.80 Tools 2 1.00 1.88 1.00
ml Transp. 0 Plumber 1 1.00 49.38 49.38
pcs Elbow 0.18 105.00 18.9 Helper 1 1.00 21.07 21.07
pcs Tee 0.18 120.00 21.6
pcs Union 0 105.00 0
pcs Reducer 0.55 115.00 63.25
pcs Niples 0 0
kg pvc cem. 0.004 3.00 0.012

Sub Total (A) = 261.6295 Sub Total (B) = 86.24 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 261.63 Sub Total(B) = 86.24 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.81
106.14 Unit Cost = Hourly output 0.81
1.23
Direct Cost = D+E+F = 369.00 Birr/m.
Considering O.H. and Profit margin = 1.25 x 369.00 = 461.25

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
10.9 SANITARY INSTALLTION Page No.
Project: Building
Hand WashProject
Basin Labour:
Work Item: Equipment:
white vitreous china w.h.b. Resultant Taken: 3.00 no/d
0.38 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
HWB 1 2500.00 2500 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Chisler 1 1 59.25

Sub Total (A) = 2500 Sub Total (B) = 86.24 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2500.00 Sub Total(B) = 86.24 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.38
229.98 Unit Cost = Hourly output 0.38
2.67
Direct Cost = D+E+F = 2,732.64 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,732.64 = 3,415.81

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.10 SANITARY INSTALLTION Page No.
Project: Building
Bath Tub Project Labour:
Work Item: Equipment:
Standard white enamelled steel bath tub Resultant Taken: 1.40 no/d
0.18 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs Fixture 100% 450.00 450 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
Transport 0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Chisler 1 1.00 59.25

Sub Total (A) = 450 Sub Total (B) = 86.24 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 450.00 Sub Total(B) = 86.24 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.18
492.81 Unit Cost = Hourly output 0.18
5.71
Direct Cost = D+E+F = 948.52 Birr/no.
Considering O.H. and Profit margin = 1.25 x 948.52 = 1,185.65

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.11 SANITARY INSTALLTION Page No.
Project: Building Sink
Kitchen Project Labour:
Work Item: Equipment:
Stainless steel sink, double bowl, size Resultant Taken: 2.00 no/d
0.25 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs Fixture 100% 1700.00 1700 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
Transport 25% 425.00 106.25 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Chisler 1 1.00 59.25 59.25

Sub Total (A) = 1806.25 Sub Total (B) = 145.49 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1806.25 Sub Total(B) = 145.49 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.25
581.97 Unit Cost = Hourly output 0.25
4.00
Direct Cost = D+E+F = 2,392.22 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,392.22 = 2,990.27

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
9.12 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: gate vale to toilets, kitchens and so on. Equipment:
Resultant Taken: 6.00 no/d
0.75 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs Fixture 1 200.00 200 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
Transport 0.00 10 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Chisler 1 1.00 59.25 59.25

Sub Total (A) = 210 Sub Total (B) = 145.49 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 210.00 Sub Total(B) = 145.49 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.75
193.99 Unit Cost = Hourly output 0.75
1.33
Direct Cost = D+E+F = 405.32 Birr/no.
Considering O.H. and Profit margin = 1.25 x 405.32 = 506.65

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.12 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: man hole handle ring Equipment:
Resultant Taken: 7.00 no/d
0.88 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs ring metal 1 12.00 12 Forman 1 0.25 59.25 14.81 Tools 1 1.00 0.00 1.00
Transport 0.00 0 Plumber 1 1.00 49.50 49.50
Helper 1 1.00 23.50 23.50
1 1.00 0.00 0.00

Sub Total (A) = 12 Sub Total (B) = 87.81 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 12.00 Sub Total(B) = 87.81 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.88
100.36 Unit Cost = Hourly output 0.88
1.14
Direct Cost = D+E+F = 113.50 Birr/no.
Considering O.H. and Profit margin = 1.25 x 113.50 = 141.88

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: Construct Equivalent Grill Covered Ditch Equipment:
Construct Equivalent Grill Covered Ditch Resultant Taken: 6.00 m/d
0.75 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs grill 1 250.00 250 Forman 1 0.25 63.20 15.80 Tools 1 1.00 0.00 1.00
Transport 0.00 0 welder 1 1.00 34.56 34.56
Helper 1 1.00 23.50 23.50
1 1.00 0.00 0.00

Sub Total (A) = 250 Sub Total (B) = 73.86 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 250.00 Sub Total(B) = 73.86 Sub Total(C) = 1.00
Unit Cost = 98.48 Unit Cost = 1.33
Hourly output 0.75 Hourly output 0.75
Direct Cost = D+E+F = 349.82 Birr/no.
Considering O.H. and Profit margin = 1.25 x 349.82 = 437.27

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

9.15 SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Electrical water heater Labour:
a. Liter Water Heater Equipment:
b. Instant Water Heater Resultant Taken: 1.50 no/d
0.19 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs Fixture 1 1560.00 1560 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
Transport 0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Chisler 1 1.00 59.25 59.25

Sub Total (A) = 1560 Sub Total (B) = 145.49 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1560.00 Sub Total(B) = 145.49 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.19
775.96 Unit Cost = Hourly output 0.19
5.33
Direct Cost = D+E+F = 2,341.29 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,341.29 = 2,926.61

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
9.16 SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Floor drains Labour:
cast iron, diameter 15mm Equipment:
Resultant Taken: 7.40 no/d
0.93 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs Fixture 1 64.00 64 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
Transport 0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07
Chisler 1 1.00 59.25 59.25

Sub Total (A) = 64 Sub Total (B) = 145.49 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 64.00 Sub Total(B) = 145.49 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.93
157.29 Unit Cost = Hourly output 0.93
1.08
Direct Cost = D+E+F = 222.37 Birr/no.
Considering O.H. and Profit margin = 1.25 x 222.37 = 277.96

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Floor drains Labour:
Roof drains made of PVC, diameterof 100mm Equipment:
Resultant Taken: 12.00 ml/d
1.50 ml/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml pvc 1.05 67.93 71.3265 Forman 1 0.25 59.25 14.81 Tools 4 1.00 1.88 1.00
glue 0.001 120.00 0.12 Plumber 1 1.00 49.38 49.38
fixed caliper 4 30.00 120 Helper 1 1.00 21.07 21.07
elbow 1 25.00 25 Chisler 1 1.00 59.25 59.25

Sub Total (A) = 216.4465 Sub Total (B) = 144.50 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 216.45 Sub Total(B) = 144.50 Sub Total(C) = 1.00
Unit Cost = Hourly output 1.50
96.34 Unit Cost = Hourly output 1.50
0.67
Direct Cost = D+E+F = 313.45 Birr/no.
Considering O.H. and Profit margin = 1.25 x 313.45 = 391.81

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Floor drains Labour:
Vent stack from below ,diameter of 50mm Equipment:
Resultant Taken: 3.00 no/d
0.38 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs stak pipe 1.05 25.75 27.0375 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
glue 0.001 120.00 0.12 Plumber 1 1.00 49.38 49.38
calliper 0.1 30.00 3 Helper 1 1.00 21.07 21.07
0 Chisler 1 0.25 59.25 14.81
0

Sub Total (A) = 30.1575 Sub Total (B) = 101.05 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 30.16 Sub Total(B) = 101.05 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.38
269.48 Unit Cost = Hourly output 0.38
2.67
Direct Cost = D+E+F = 302.30 Birr/no.
Considering O.H. and Profit margin = 1.25 x 302.30 = 377.88

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Floor drains Labour:
Vent caps made of rigid PVC diameter of 50 mm Equipment:
Resultant Taken: 2.00 no/d
0.25 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs vent cap 1 75.00 75 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
glue 0.001 120.00 0.12 Plumber 1 1.00 49.38 49.38
calliper 0.1 18.00 1.8 Helper 1 1.00 21.07 21.07
0 0.00
0

Sub Total (A) = 76.92 Sub Total (B) = 86.24 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 76.92 Sub Total(B) = 86.24 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.25
344.97 Unit Cost = Hourly output 0.25
4.00
Direct Cost = D+E+F = 425.89 Birr/no.
Considering O.H. and Profit margin = 1.25 x 425.89 = 532.36

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Floor drains Labour:
Downpipe ,diameter of 110mm Equipment:
Resultant Taken: 2.67 no/d
0.33 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs Fixture 1.05 67.93 71.3265 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
glue 0.05 120.00 6 Plumber 1 1.00 49.38 49.38
caliper 0.01 12.00 0.12 Helper 1 1.00 21.07 21.07
0 Chisler 1 1.00 29.63 29.63

Sub Total (A) = 77.4465 Sub Total (B) = 115.87 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 77.45 Sub Total(B) = 115.87 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.33
347.17 Unit Cost = Hourly output 0.33
3.00
Direct Cost = D+E+F = 427.61 Birr/no.
Considering O.H. and Profit margin = 1.25 x 427.61 = 534.51

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
SANITARY INSTALLTION Date
Project: Building Project Page No.
Work Item: Floor drains Labour:
DS(Discharge Stack), Diameter of 110mm Equipment:
Resultant Taken: 1.00 no/d
0.13 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
pcs disharge pipe 1.05 70.00 73.5 Forman 1 0.25 63.20 15.80 Tools 1 1.00 1.88 1.00
glue 0.001 120.00 0.12 Plumber 1 1.00 49.38 49.38
metal caliper 0.1 30.00 3 Helper 1 1.00 21.07 21.07
0 Chisler 1 1.00 59.25 59.25

Sub Total (A) = 76.62 Sub Total (B) = 145.49 Sub Total (C) = 1.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 76.62 Sub Total(B) = 145.49 Sub Total(C) = 1.00
Unit Cost = Hourly output 0.13
1,163.93 Unit Cost = Hourly output 0.13
8.00
Direct Cost = D+E+F = 1,248.55 Birr/no.
Considering O.H. and Profit margin = 1.25 x 1,248.55 = 1,560.69

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
9.23 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: Water Closet Equipment:
With low level flush/close coupler Resultant Taken: 3.00 no/d
0.38 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Fixture 1 2090.00 2090 Forman 1 0.10 63.20 6.32 Tools 1 1.00 1.88 1.88
Transport 0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07

Sub Total (A) = 2090 Sub Total (B) = 76.76 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2090.00 Sub Total(B) = 76.76 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.38
204.70 Unit Cost = Hourly output 0.38
5.00
Direct Cost = D+E+F = 2,299.70 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,299.70 = 2,874.62

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

SANITARY INSTALLTION Page No.

Project: Building Project Labour:
Work Item: Hand Spray Equipment:
Resultant Taken: 3.00 no/d
0.38 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
spray 1 150.00 150 Forman 1 0.10 63.20 6.32 Tools 1 1.00 1.88 1.88
Transport 0 Plumber 1 1.00 34.56 34.56
Helper 1 1.00 21.07 21.07

Sub Total (A) = 150 Sub Total (B) = 61.95 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 150.00 Sub Total(B) = 61.95 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.38
165.20 Unit Cost = Hourly output 0.38
5.01
Direct Cost = D+E+F = 320.21 Birr/no.
Considering O.H. and Profit margin = 1.25 x 320.21 = 400.26

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
9.25 SANITARY INSTALLTION Page No.
Project: Building Project Labour:
Work Item: ∅25mm Water Meter @ 400mm Equipment:
1" diameter to 50 gallons per minute Resultant Taken: 1.00 no/d
0.13 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Fixture 1 65.00 65 Forman 1 0.10 63.20 6.32 Tools 1 1.00 1.88 1.88
Transport 0 Plumber 1 1.00 49.38 49.38
Helper 1 1.00 21.07 21.07

Sub Total (A) = 65 Sub Total (B) = 76.76 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 65.00 Sub Total(B) = 76.76 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.13
614.09 Unit Cost = Hourly output 0.13
15.00
Direct Cost = D+E+F = 694.09 Birr/no.
Considering O.H. and Profit margin = 1.25 x 694.09 = 867.62

UF - Utilization Factor S.P.H - Standard Product per Hour

 10.0 ELECTRICAL INSTALLATION WORKS -
ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
10.1 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Tele Terminal Box (By Telephone Utility). Equipment:
Resultant Taken: 3.80 no/d
0.48 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml trminal box 1 1250.00 1250 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 1250 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 1250.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.48 145.87 Unit Cost = Hourly output 0.48 3.96

Direct Cost = D+E+F = 1,399.83 Birr/no.

Considering O.H. and Profit margin = 1.25 x 1,399.83 = 1,749.79

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
10.2 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: LOW VOLTAGE SYSTEM EARTHLING Equipment:
16x24mm earth rod. Resultant Taken: 1.00 no/d
0.13 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml rode 1 250.00 250 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 250 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 250.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.13
554.32 Unit Cost = Hourly output 0.13
15.00
Direct Cost = D+E+F = 819.32 Birr/no.
Considering O.H. and Profit margin = 1.25 x 819.32 = 1,024.15

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
10.2.1 ELECTRICAL INSTALLATION WORKS - Date
Project: Building Project Page No.
Work Item: bare copper Labour:
1x16sq.mm Equipment:
Resultant Taken: 45.00 m/d
5.63 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
bare copper 1 19.50 19.5 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 19.5 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 19.50 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 5.63
12.32 Unit Cost = Hourly output 5.63
0.33
Direct Cost = D+E+F = 32.15 Birr/m.
Considering O.H. and Profit margin = 1.25 x 32.15 = 40.19

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
10.4.2 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project
Distribution Board Labour:
Work Item: Equipment:
Resultant Taken: 1.00 no/d
0.13 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml Con.dia16 10.14 18.00 182.52 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
ml pvc Cond. 19.24 20.00 384.8 E. Helper 1 1.00 23.70 23.70
No J. Box65 1.12 15.00 16.8 Helper 2 1.00 21.07 42.13
No J. Box85 0.39 18.00 7.02
No J. B.10x10 0.027 35.00 0.945
No Con.dia7 1.46 25.00 36.5
No Con.dia9 0.69 25.00 17.25
No Tape 0.1 26.00 2.6

Sub Total (A) = 648.435 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 648.44 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.13
554.32 Unit Cost = Hourly output 0.13
15.00
Direct Cost = D+E+F = 1,217.75 Birr/no.
Considering O.H. and Profit margin = 1.25 x 1,217.75 = 1,522.19

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
10.6.1 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Cables:- Equipment:
3(25/16) Resultant Taken: 8.00 m/d
1.00 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
cables 1 36.50 36.5 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 36.5 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 36.50 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 1.00
69.29 Unit Cost = Hourly output 1.00
1.88
Direct Cost = D+E+F = 107.66 Birr/m.
Considering O.H. and Profit margin = 1.25 x 107.66 = 134.58

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
10.6.2 ELECTRICAL INSTALLATION WORKS -
Project: Building Project
Work Item: Cables:- Date
4x16+1x10 mm² Page No.
Labour:
Equipment:
Resultant Taken: 8.00 m/d
1.00 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
bare copper 16 4 19.50 78 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
bare copper 10 1 10.15 E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 78 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 78.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 1.00
69.29 Unit Cost = Hourly output 1.00
1.88
Direct Cost = D+E+F = 149.16 Birr/m.
Considering O.H. and Profit margin = 1.25 x 149.16 = 186.46

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
10.6.2 ELECTRICAL INSTALLATION WORKS - Date
Project: Building Project Page No.
Work Item: Cables:- Labour:
4x10+1x6 mm2 Equipment:
Resultant Taken: 8.00 m/d
1.00 m/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
bare copper 6 1 10.15 10.15 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
bare copper 10 4 10.15 E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 10.15 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 10.15 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 1.00
69.29 Unit Cost = Hourly output 1.00
1.88
Direct Cost = D+E+F = 81.31 Birr/m.
Considering O.H. and Profit margin = 1.25 x 81.31 = 101.64

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
10.7 ELECTRICAL INSTALLATION WORKS - Date
Project: Building Project Page No.
Work Item: Light Points Labour:
2X2.5Sq.mm PVC Equipment:
Resultant Taken: 4.00 no/d
0.50 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml Con.dia16 5.78 18.00 104.04 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
ml pvc Cond. 14.99 20.00 299.8 E. Helper 1 1.00 23.70 23.70
No J. Box65 1.05 15.00 15.75 Helper 2 1.00 21.07 42.13
No J. Box85 0.37 18.00 6.66
No J. B.10x10 0 35.00 0
No Con.dia7 2.39 25.00 59.75
No Con.dia9 0.8 25.00 20
No Tape 0.12 26.00 3.12

Sub Total (A) = 509.12 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 509.12 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.50
138.58 Unit Cost = Hourly output 0.50
3.75
Direct Cost = D+E+F = 651.45 Birr/no.
Considering O.H. and Profit margin = 1.25 x 651.45 = 814.31

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
11.8 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Switches Equipment:
PVC conduits of 16mm Dia Resultant Taken: 40.00 no/d
5.00 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Switchs Rate Rate
ml 1 35.00 35 Electrician 1 0.10 34.56 3.46 Tools 1 2.00 1.88 3.75
ml E. Helper 1 1.00 23.70 23.70
No Helper 2 1.00 21.07 42.13
No
No
No
No
No

Sub Total (A) = 35 Sub Total (B) = 69.29 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 35.00 Sub Total(B) = 69.29 Sub Total(C) = 3.75
Unit Cost = Hourly output 5.00
13.86 Unit Cost = Hourly output 5.00
0.75
Direct Cost = D+E+F = 49.61 Birr/no.
Considering O.H. and Profit margin = 1.25 x 49.61 = 62.01

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
10.8.2 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building
Flush ProjectSwitchs
mounted Equipment:
Work Item: Resultant Taken: 36.00 no/d
4.50 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Switchs Rate Rate
1 35.00 35 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 35 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 35.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 4.50
15.40 Unit Cost = Hourly output 4.50
0.42
Direct Cost = D+E+F = 50.81 Birr/no.
Considering O.H. and Profit margin = 1.25 x 50.81 = 63.52

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
10.8.3 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Buildingway
Double Project
Switchs Equipment:
Work Item: Resultant Taken: 40.00 no/d
5.00 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Switchs Rate Rate
1 90.00 90 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 90 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 90.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 5.00
13.86 Unit Cost = Hourly output 5.00
0.38

Direct Cost = D+E+F = 104.23 Birr/no.

Considering O.H. and Profit margin = 1.25 x 104.23 = 130.29

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
10.4 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building Project Equipment:
Work Item: Two way swich point Resultant Taken: 40.00 no/d
Indexed 5.00 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type
Switchs Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
1 75.00 75 Electrician 1 0.10 Rate
49.38 4.94 Tools 2 1.00 Rate1.88 3.76
E. Helper 1 1.00 29.63 29.63
Helper 2 1.00 21.07 42.13

Sub Total (A) = 75 Sub Total (B) = 76.70 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 75.00 Sub Total(B) = 76.70 Sub Total(C) = 3.76
Unit Cost = Hourly output 5.00
15.34 Unit Cost = Hourly output 5.00
0.75

Direct Cost = D+E+F = 91.09 Birr/no.

Considering O.H. and Profit margin = 1.25 x 91.09 = 113.86

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
10.8.5 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building Project Equipment:
Work Item: Intermediat switch Resultant Taken: 6.00 no/d
Indexed 0.75 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type
Switchs Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
1 95.00 95 Electrician 1 0.10 Rate
34.56 3.46 Tools 1 1.00 Rate1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 95 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 95.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.75
92.39 Unit Cost = Hourly output 0.75
2.51

Direct Cost = D+E+F = 189.89 Birr/no.

Considering O.H. and Profit margin = 1.25 x 189.89 = 237.37

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
10.8.7 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building Project Equipment:
Work Item: Flush mounted single switch Resultant Taken: 6.00 no/d
Indexed 0.75 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type
Switchs Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
1 45.00 45 Electrician 1 0.10 Rate
34.56 3.46 Tools 1 1.00 Rate1.88 1.88

E. Helper 1 1.00 23.70 23.70

Helper 2 1.00 21.07 42.13

Sub Total (A) = 45 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 45.00 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.75
92.39 Unit Cost = Hourly output 0.75
2.51

Direct Cost = D+E+F = 139.89 Birr/no.

Considering O.H. and Profit margin = 1.25 x 139.89 = 174.87

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Page No.
10.8.8 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building Project Equipment:
Work Item: Flush mounted double switch Resultant Taken: 6.00 no/d
Indexed 0.75 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type
Switchs Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
no 1 85.00 85 Electrician 1 0.10 Rate
59.25 5.93 Tools 1 1.00 Rate2.00 2.00
E. Helper 1 1.00 49.38 49.38
Helper 2 1.00 21.07 42.13

Sub Total (A) = 85 Sub Total (B) = 97.43 Sub Total (C) = 2.00

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 85.00 Sub Total(B) = 97.43 Sub Total(C) = 2.00
Unit Cost = 0.75
129.91 Unit Cost = 2.67
Hourly output Hourly output 0.75
Direct Cost = D+E+F = 217.58 Birr/no.
Considering O.H. and Profit margin = 1.25 x 217.58 = 271.97

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
Page No.
10.8.9 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building Project Equipment:
Work Item: Flush mounted two way switch Resultant Taken: 6.00 no/d
Indexed 0.75 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type
Switchs Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
1 65.00 65 Electrician 1 0.10 Rate
34.56 3.46 Tools 2 1.00 Rate1.88 3.76
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 65 Sub Total (B) = 69.29 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 65.00 Sub Total(B) = 69.29 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.75
92.39 Unit Cost = Hourly output 0.75
5.01

Direct Cost = D+E+F = 162.40 Birr/no.

Considering O.H. and Profit margin = 1.25 x 162.40 = 203.00

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
Page No.
10.8.9 ELECTRICAL INSTALLATION WORKS - Labour:
Project: Building Project Equipment:
Work Item: Flush mounted intermediate switch Resultant Taken: 5.00 no/d
Indexed 0.63 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type
Switchs Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
1 95.00 95 Electrician 1 0.10 Rate
59.25 5.93 Tools 2 1.00 Rate1.88 3.76
E. Helper 1 1.00 49.38 49.38
Helper 2 1.00 0.00 0.00

Sub Total (A) = 95 Sub Total (B) = 55.30 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 95.00 Sub Total(B) = 55.30 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.63
88.48 Unit Cost = Hourly output 0.63
6.02
Direct Cost = D+E+F = 189.50 Birr/no.
Considering O.H. and Profit margin = 1.25 x 189.50 = 236.87

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
10.9.1 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Flush mounted Socket Outlet Points Equipment:
10-16A/1P socket outlet Resultant Taken: 2.40 no/d
0.30 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml Con.dia16 5.78 18.00 104.04 Electrician 1 0.10 34.56 3.46 Tools 2 1.00 1.88 3.75
E. Helper 1 1.00 23.70 23.70
No J. Box65 1.05 15.00 15.75 Helper 2 1.00 21.07 42.13
No J. Box85 0.37 18.00 6.66
No J. B.10x10 0 35.00 0
No Con.dia7 2.39 25.00 59.75
No Con.dia9 0.8 25.00 20
No Tape 0.12 26.00 3.12

Sub Total (A) = 209.32 Sub Total (B) = 69.29 Sub Total (C) = 3.75

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 209.32 Sub Total(B) = 69.29 Sub Total(C) = 3.75
Unit Cost = Hourly output 0.30
230.97 Unit Cost = Hourly output 0.30
12.50
Direct Cost = D+E+F = 452.79 Birr/no.
Considering O.H. and Profit margin = 1.25 x 452.79 = 565.98

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

Date
ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Fixing Flush Mounted Socket Outlets With Earth Contact Equipment:
Resultant Taken: 36.00 no/d
4.50 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml socket 1 30.00 30 Electrician 1 0.10 29.63 2.96 Tools 2 1.00 1.88 3.76
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 30 Sub Total (B) = 68.80 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 30.00 Sub Total(B) = 68.80 Sub Total(C) = 3.76
Unit Cost = 15.29 Unit Cost = 0.84
Hourly output 4.50 Hourly output 4.50
Direct Cost = D+E+F = 46.12 Birr/no.
Considering O.H. and Profit margin = 1.25 x 46.12 = 57.65

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

ELECTRICAL INSTALLATION WORKS - Page No.

Project: Building Project Labour:
Work Item: Flush Mounting Socket Outlet of 10/16A 1ph. Equipment:
Resultant Taken: 12.00 no/d
1.50 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml socket 1 30.00 30 Electrician 1 0.10 34.56 3.46 Tools 2 1.00 1.88 3.76
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 30 Sub Total (B) = 69.29 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 30.00 Sub Total(B) = 69.29 Sub Total(C) = 3.76
Unit Cost = Hourly output 1.50
46.19 Unit Cost = Hourly output 1.50
2.51
Direct Cost = D+E+F = 78.70 Birr/no.
Considering O.H. and Profit margin = 1.25 x 78.70 = 98.37

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Ditto, but with switch for water heater Socket Outlet of 16A 1ph. Equipment:
Resultant Taken: 2.00 no/d
0.25 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml socket 1 75.00 75 Electrician 1 0.10 34.56 3.46 Tools 2 1.00 1.88 3.76
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 75 Sub Total (B) = 69.29 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 75.00 Sub Total(B) = 69.29 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.25
277.16 Unit Cost = Hourly output 0.25
15.04
Direct Cost = D+E+F = 367.20 Birr/no.
Considering O.H. and Profit margin = 1.25 x 367.20 = 459.00

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Flush Mounting Socket Outlet of 20 1ph for stove. Equipment:
Resultant Taken: 2.00 no/d
0.25 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml socket 1 75.00 75 Electrician 1 0.10 34.56 3.46 Tools 2 1.00 1.88 3.76
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 75 Sub Total (B) = 69.29 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 75.00 Sub Total(B) = 69.29 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.25
277.16 Unit Cost = Hourly output 0.25
15.04
Direct Cost = D+E+F = 367.20 Birr/no.
Considering O.H. and Profit margin = 1.25 x 367.20 = 459.00

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: Flush Mounting Socket Outlet of 25 1ph for injera mitad. Equipment:
Resultant Taken: 4.00 no/d
0.50 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml socket 1 75.00 75 Electrician 1 0.10 34.56 3.46 Tools 2 1.00 1.88 3.76
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 75 Sub Total (B) = 69.29 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 75.00 Sub Total(B) = 69.29 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.50
138.58 Unit Cost = Hourly output 0.50
7.52
Direct Cost = D+E+F = 221.10 Birr/no.
Considering O.H. and Profit margin = 1.25 x 221.10 = 276.37

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: a)Fluorescent light fitting type PHILIPS TMS 0121/236 with all nec Equipment:
Resultant Taken: 6.00 no/d
0.75 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
ml Fluorescent light 1 105.00 105 Electrician 1 0.10 63.20 6.32 Tools 2 1.00 1.88 3.76
E. Helper 1 1.00 34.56 34.56
Helper 2 1.00 21.07 42.13

Sub Total (A) = 105 Sub Total (B) = 83.02 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 105.00 Sub Total(B) = 83.02 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.75
110.69 Unit Cost = Hourly output 0.75
5.01

Direct Cost = D+E+F = 220.70 Birr/no.

Considering O.H. and Profit margin = 1.25 x 220.70 = 275.88

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS

ELECTRICAL INSTALLATION WORKS - Date
Project: Building Project Page No.
Work Item: incandesent lamp fitting Labour:
Equipment:
Resultant Taken: 20.00
2.50 no/d
no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Florecent, 1 150.00 150 Electrician 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 150 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 150.00 Unit Cost = Sub Total(B) = 69.29
27.72 Unit Cost = Sub Total(C) = 1.88
0.75
Hourly output 2.50 Hourly output 2.50
Direct Cost = D+E+F = 178.47 Birr/no.
Considering O.H. and Profit margin = 1.25 x 178.47 = 223.08

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
11.11 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project
only conduit Labour:
Work Item: Equipment:
Resultant Taken: 6.70 no/d
Indexed 0.84 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Conduit19 87.5 31.00 2712.5 Electrician 1 0.10 Rate
34.56 3.46 Tools 1 1.00 Rate1.88 1.88
J. Box85 1 18.00 18 E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 2730.5 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 2730.50 Unit Cost = Sub Total(B) = 69.29
82.73 Unit Cost = Sub Total(C) = 1.88
2.24
Hourly output 0.84 Hourly output 0.84
Direct Cost = D+E+F = 2,815.47 Birr/no.
Considering O.H. and Profit margin = 1.25 x 2,815.47 = 3,519.34

UF - Utilization Factor S.P.H - Standard Product per Hour

 ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
11.12 ELECTRICAL INSTALLATION WORKS - Date
Project: Building Project Page No.
Work Item: TV outlets Labour:
TV point fed Equipment:
Resultant Taken: 6.70 no/d
Indexed 0.84 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Conduit19 9.98 31.00 309.38 Electrician 1 0.10 Rate
34.56 3.46 Tools 1 1.00 Rate1.88 1.88
J. Box85 1.02 18.00 18.36 E. Helper 1 1.00 23.70 23.70
Helper 2 1.00 21.07 42.13

Sub Total (A) = 327.74 Sub Total (B) = 69.29 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 327.74 Sub Total(B) = 69.29 Sub Total(C) = 1.88
Unit Cost = 82.73 Unit Cost = 2.24
Hourly output 0.84 Hourly output 0.84
Direct Cost = D+E+F = 412.71 Birr/no.
Considering O.H. and Profit margin = 1.25 x 412.71 = 515.89

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
Date
11.13 ELECTRICAL INSTALLATION WORKS - Page No.
Project: Building Project Labour:
Work Item: bell point Equipment:
Resultant Taken: 1.50 no/d
Indexed 0.19 no/S.P.H.
Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Conduit19 20.00 31.00 620 Electrician 1 0.10 Rate
34.56 3.46 Tools 2 1.00 Rate1.88 3.76
J. Box85 1.00 18.00 18 E. Helper 1 1.00 21.07 21.07
Helper 2 1.00 23.70 47.40

Sub Total (A) = 638 Sub Total (B) = 71.92 Sub Total (C) = 3.76

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 638.00 Sub Total(B) = 71.92 Sub Total(C) = 3.76
Unit Cost = Hourly output 0.19
383.59 Unit Cost = Hourly output 0.19
20.05
Direct Cost = D+E+F = 1,041.64 Birr/no.
Considering O.H. and Profit margin = 1.25 x 1,041.64 = 1,302.05

UF - Utilization Factor S.P.H - Standard Product per Hour

ANALYSIS OF DIRECT COSTS & INDIRECT UNIT COSTS
10.14 ELECTRICAL INSTALLATION WORKS - Date
Project: Building Project Page No.
Work Item: Manholes Labour:
Manhole in masonry Equipment:
mortar 1:4 Resultant Taken: 0.70 no/d
0.09 no/S.P.H.
Indexed Hourly
Qty. Per Hourly Hourly
unit D) Material Type Unit Price Cost Per Measure E) Labour by Skills No. U.F. Hourly F) Equipmrnt Type No. U.F. Rental
Measure Cost Cost
Rate Rate
Brick (pcs/m2) 115.400 6.00 692.4 Mason 1 0.10 34.56 3.46 Tools 1 1.00 1.88 1.88
Cement (qtl) 3.528 520.00 1834.56 DL 1 1.00 23.70 23.70
Sand (m3) 1.056 920.00 971.52
water(lt) 20 0.01 0.1

Sub Total (A) = 3498.58 Sub Total (B) = 27.16 Sub Total (C) = 1.88

(D) Material (E) Manpower (F) Equipment

Unit Price=Sub Total (A) = 3498.58 Sub Total(B) = 27.16 Sub Total(C) = 1.88
Unit Cost = Hourly output 0.09
310.36 Unit Cost = Hourly output 0.09
21.43
Direct Cost = D+E+F = 3,830.37 Birr/no.
Considering O.H. and Profit margin = 1.25 x 3,830.37 = 4,787.96

UF - Utilization Factor S.P.H - Standard Product per Hour

 Indirect cost
Head office overhead costs month Amount/month total
### Bidding Expenses 7.00 500.00 3500.00
### staff salary costs 7.00 33000.00 231000.00
### indirect labor cost 7.00 2500.00 17500.00
### Head office building costs 7.00 3500.00 24500.00
### Bidding Expenses 7.00 500.00 3500.00
### Office furniture and equipment’s 1.00 25000.00 25000.00
### Office running expenses 7.00 2000.00 14000.00
### Work shops, garages and warehouses 7.00 2500.00 17500.00
### Bank charges 7.00 5000.00 35000.00
### Insurance charges 7.00 3500.00 24500.00
11 Transportation and travel expenses 7.00 2500.00 17500.00
S-total 438000.00
G-total 438000.00