Mr. J Laundry Services: Code Account Name
Mr. J Laundry Services: Code Account Name
J Laundry Services
CHART OF ACCOUNTS
Date
Sept. 2
Sept. 8
Sept. 10
Sept. 12
Sept. 14
Sept. 15
Sept. 18
Sept. 20
Sept. 22
Sept. 26
Sept. 30
Transactions
Mr. J invested the folllowing to his new business, "Mr. J Laundry Services"
Cash-120,000
Laundry equipment- 35,000
Furniture and fixtures-22,500
Office supplies-4,200
Laundry supply- 5,000
Bought dryers and spinners from Mirzi Outlet for 40,000. Mr. J paid 30% downpayment and
the balance is on acount.
Received proceeds of 200,000 from a bank loan for business use. Mr. J would use this to
purchase a can for pick-up and delivery of laundry to clients.
Purchased a delivery can from R Motors for 5,250,000. Mr. J used the entire amount of his
borrowed money last Sept. 12 and the balance on account.
Paid various operating expenses during the month. Water and electricity- 28,000; Telephone
expense- 6,000 and Repairs expene, 3.500.
Laundry services totaled 180,000. of which 30% was setted with a note and the balance is on
account.
Received laundry advances from Madileine Hotel for services to be rendered next month,
90,000.
Purchased detergents and fabric conditioners from I Cleaning Sets, 12,000. Paid 8,000 cash and
the balance on account.
12/9/2020 Cash
Loan payable
09/20/2020 Cash
Unearned income
09/22/2020 Cash
Accounts Receivable
Totals
___________________ _____________________
vices
AL
No. 1
Debit Credit
120,000.00
35,000.00
22,500.00
4,200.00
5,000.00
186,700.00
40,000.00
12,000.00
28,000.00
78,000.00
117,000.00
195,000.00
200,000.00
200,000.00
5,250,000.00
200,000.00
5,050,000.00
34,000.00
3,500.00
37,500.00
54,000.00
126,000.00
180,000.00
90,000.00
90,000.00
70,200.00
70,200.00
12,000.00
8,000.00
4,000.00
20,000.00
20,000.00
6,281,400.00 6,281,400.00
Approved by:
_____________________
Mr. J Laundry Services
GENERAL LEDGER
17,000.00 5,250,000.00
5,250,000.00
Accounts Payable Laundry service income
28,000.00 195,000.00
4,000.00 180,000.00
32,000.00 375,000.00
32,000.00
90,000.00 20,000.00
90,000.00 20,000.00
186,700.00 3,500.00
186,700.00 3,500.00
Mr. J Laundry Services
Trial Balance
as of September 30, 2020
Account name Debit Credit
Cash 319,700.00
Accounts receivable 133,800.00
Notes receivable 54,000.00
Interest receivable -
Laundry supplies 17,000.00
Office supplies 4,200.00
Prepaid rent -
Laundry equipment 75,000.00
Furniture and fixtures 22,500.00
Delivery Vehicle 5,250,000.00
Accounts payable 32,000.00
Notes payable -
Uneared income 90,000.00
Loan payable 5,250,000.00
Mortgage payable -
Mr. J, Capital 186,700.00
Mr. J, Drawing -
Laundry service income 375,000.00
Interest income -
Wages expense 20,000.00
Utilires expense 34,000.00
Insurance expense -
Repairs Expense 3,500.00
Totals 5,933,700.00 5,933,700.00
-