Assignment 7 - Rosal
Assignment 7 - Rosal
INTERMEDIATE ACCOUNTING
PROBLEM 15 -1 ANSWER: C
Assets end 7 500 000
Liabilities end 3 200 000
Equity 4 300 000
Contributed Capital (2 800 000)
Retained Earnings Beg. 1 500 000
Dividends paid 250 000
Retained Earnings End (1 000 000)
NET INCOME 750 000
PROBLEM 15-13
1. ANSWER: B
Payment to creditors 2 000 000
Accounts Payable End 750 000
Total Purchase 2 750 000
2. ANSWER: B
Total Purchase 2 750 000
Merchandise Inventory End 700 000
Total Sales 2 050 000
3. ANSWER: A
Investment in cash 2 000 000
Sales 2 050 000
Accounts Receivable End 600 000 1 450 000
Total Cash 3 450 000
Expenses 100 000
Payment to creditors 2 000 000 2 100 000
Cash Balance 1 350 000
4. ANSWER: B
Net Loss 350 000
Expenses 100 000
Purchases 2 750 000 3 200 000
PROBLEM 15-16
Camry Company
Income Statement
Year Ended December 31, 20XX
3 990 000
Sales 2 260 000
COGS 1 730 000
Gross Profit
Operating Expenses
Salaries 405 000
Supplies 95 000
Taxes 45 000
Bank Charges 10 000
Miscellaneous Expense 35 000
Depreciation 35 000
Doubtful Accounts 60 000
Other OE 245 000 930 000
NET INCOME 800 000
Camry Company
Statement of Financial Position
Year ended December 31, 20xx
ASSETS
Current Assets
Cash 760 000
Accounts Receivable 400 000
Inventory 650 000
Supplies 20 000
Total Churrent Assets 1 830 00
Equity
Owner's Capital Beg 1 130 000
Net Income 800 000
Withdrawals (240 000)
Owner's Capital End 1 690 000
Total Liabilities and Owner's Equity 2 045 000
PROBLEM 15-17
Complex Company
Income Statement
Year ended December 31, 2020
Expenses
Utilities 100 000
Supplies 175 000
Salaries 100 000
Tax 25 000
Doubtful Accounts 50 000
Interest 70 000
Depreciation 380 000 900 000
NET INCOME 800 000
Complex Company
Statement of Financial Position
Year Ended December 31, 2020
ASSETS
Current Assets
Cash 325 000
Accounts Receivable 850 000
Inventory 755 000
Total CA 1 930 000
Non-Current Assets
PPE 6 020 000
TOTAL ASSETS 7 950 000
Equity
Share Capital 6 500 000
Retained Earnings 650 000 7 150 000
Total Liabilities and Owner's Equity 7 950 000