Consultant

Project RESIDENCE
Location ADDIS ABABA

Owner CLINIC

BILL OF QUANTITIES FOR

Subject
ELECTRICAL WORKS

PREPARED BY LIDIYA NIGUSSIE

CHECKED BY

APPROVED BY

Date 16-Jul-21
Project :- G+2 CLINIC
Client :-
Consultant :-
CLINIC
ITEM DESCRIPTION QUANTITY RATE AMOUNT
UNIT

Place of work --

1. G+2 residence

Supply and Install;

1 DISTRIBUTION BOARDS

1.1 Flush mounted distribution board MDB with lockable door, complete with bus terminals,neutral
and earth bars, and consisting of :-
1 pc main MCB of 63A/3ph
2 pcs MCB of 25A/3ph
4 pcs MCB of 10A/1ph
5 pcs MCB of 16A/1ph
1 pc MCB of 25A/1ph
30MA,4P RCD
20% reserve pitches
NO 1 5,872.80 5,872.80

1.2 Flush mounted distribution board SDB-1FL with lockable door, complete with bus
terminals,neutral and earth bars, and consisting of :-
1 pc main MCB of 25A/3ph
3 pcs MCB of 10A/1ph
6 pcs MCB of 16A/1ph
20% reserve pitches
NO 1 4,008.00 4,008.00

1.3 Flush mounted distribution board SDB-2FL with lockable door, complete with bus
terminals,neutral and earth bars, and consisting of :-
1 pc main MCB of 25A/3ph
3 pcs MCB of 10A/1ph
8 pcs MCB of 16A/1ph
4,308.00
20% reserve pitches
1 4,308.00
2 LIGHT POINTS

2.1
Flush mounted light points fed through PVC insulated conductors of 3x2.5 mm² inside PVC conduits
of 16mm diameter,including junction boxes with covers insulating screw cap connectors. NO 82 496.07 40,678.00

3 EXTRA OVER LIGHT POINTS

3.1 Flush mounting one-way switch, NO 9 220.00 1,980.00
3.2 Flush mounting two gang one-way switch, NO 18 225.00 4,050.00
3.3 Flush mounting two-way switch, NO 20 225.00 4,500.00
3.4 Flush mounting intermediate switch, NO 3 240.00 720.00

4 SOCKET OUTLET POINTS

4.1 10-16A/1P flush mounted socket outlets point fed through PVC insulated conductors of 3x2.5mm²
inside PVC conduits of 16mm diameter including junction boxes with covers and insulating screw
cap connectors. NO 61 442.38 26,985.00

4.4 25A/1P power outlets for Injera Mitad fed through PVC insulated conductors of 3x4mm² inside PVC
conduits of 25mm diameter including junction boxes with covers and insulating screw cap
connectors. NO 1 713.50 713.50

5 EXTRA OVER SOCKET OUTLETS

5.1 Flush mounting single socket outlet of 10-16A/1P, 7740 20 + 77 40 41. NO 47 240.00 11,280.00
5.2
Flush mounting double socket outlet of 10-16A/1P twin, 7740 25+ 77 40 42. NO 8 305.00 2,440.00
5.4
Flush mounting socket outlet of 16A/1P, water proof . NO 6 275.00 1,650.00
5.5 Flush mounting socket outlet of 25A/1P, Injera Mitad . NO 1 275.00 275.00

2
Project :- G+2 CLINIC
Client :-
Consultant :-
CLINIC
ITEM DESCRIPTION QUANTITY RATE AMOUNT
UNIT

6 TELEPHON SYSTEME

6.1 Telephone points fed through U/ UTP 4core structure(UTP 1 x 4 x 0.5mm) bare copper conductor
inside PVC pipe size of 29mm diameter from riser point to junction box, and PVC pipe size of 19mm
diameter from junction box to every individual telephone point. NO 6 341.00 2,046.00
6.2 Telephone outlets type RJ-11. NO 6 195.00 1,170.00

6.3
Telephone terminal box,terminating incoming line from riser. NO 1 315.00 315.00

7 T.V system

7.1
TV points fed through co-axial TV cables inside PVC conduits of 21mm diameter including junction
boxes with covers, insulating screw cap connectors, NO 12 203.70 2,444.46
7.2 Flush mounted terminal TV socket NO 1 205.00 205.00

8
LIGHT FITTINGS AND LAMPS (Specified or equivalent)
8.1 Type 1- Massive 36995/17/10 WITH 5XE14 MAX 40W NO 1 5,894.00 5,894.00
8.2 Type 2- Massive 36996/17/10 WITH 3XE14 MAX 40W NO 4 3,610.00 14,440.00
8.3 Type 3-Massive 36502/06/10 WITH 1XE14 MAX 40W NO 10 1,529.00 15,290.00
8.4 Type 4- Massive 3230/17/10 WITH 3xE14/Max 23W. NO 4 1,560.00 6,240.00
8.5 Type 5 - Massive 59786/17/10 WITH 1xE27/Max 9W. NO 11 1,260.00 13,860.00
8.6 Type 6- RZB 21640.002 WITH C35 40W NO 8 1,410.00 11,280.00
8.7 Type 7- RZB 45131.002 WITH TC-E 11W NO 7 1,529.00 10,703.00
8.8 Type 8- Massive 41598/31/10 WITH 1xE27/Max 20W. NO 5 2,310.00 11,550.00
8.9 Type 9- LED SQUARE PANEL 350x350MM 40 W NO 1 1,410.00 1,410.00
9.0 Type 10- Massive 77013/01/87 WITH 1XE27 MAX 40W NO 1 1,360.00 1,360.00
9.1 Type 11- Massive 15038/45/30 WITH 1XE27 MAX 40W NO 2 1,560.00 3,120.00
9.2 Type 12- Massive 1300/01/30 WITH 1XE27 MAX 60W NO 6 1,103.00 6,618.00
9.3 Type 13- Massive 7142701/30 with 1XE27/Max 100W. NO 2 2,320.00 4,640.00
9.3 Type 14- Massive 55815143/10 with 1XE27/Max 28W. NO 1 2,960.00 2,960.00
9.4 Type 15-RZB 90-3882.000 NO 6 220.00 1,320.00
9.5 Type 16-Massive 36412/06/10 with 1XE27/Max 40W. NO 2 1,529.00 3,058.00
9.0 Type 17-Massive 32129/17/10 WITH 2XE14 MAX 23W NO 2 1,260.00 2,520.00
9.1 Type 18- Massive 36235/17/10 WITH 1XE27 MAX 75W NO 2 4,560.00 9,120.00
9.2 Type 19- Massive 36976/30/10 WITH 6XG9 MAX 40W NO 1 13,560.00 13,560.00
9.3 Type 20- Massive 36975/30/10 WITH 6XG9 MAX 40W NO 1 10,010.00 10,010.00
9.4 Type 21- Massive 55790/86/10 WITH 1XE14 MAX 40W NO 5 1,260.00 6,300.00

3
Project :- G+2 CLINIC
Client :-
Consultant :-
CLINIC
ITEM DESCRIPTION QUANTITY RATE AMOUNT
UNIT

SITE LAY-OUT
Supply and Install;
1
LOW VOLTAGE SYSTEM EARTHING
1.1

TN-S low voltage earthing sysem consisting of ring earth electrode 1 x 6mmsq. bare copper
conductor buried in depth of 600mm as shown on the drawing bonded to main earth (bar),to copper
clad steel earthing rod of 1500 x 16 mm(complete with driving stud,spike, and cable clamp driven in
to depth of 3m minimum) in manhole (manhole measured else where separately), LS 1 1,275.00 1,275.00

2
MANHOLE
2.1 Manhole in brick or masonry, internally plastered with 10cm mass concrete base and 8cm thick
including reinforced concrete cover with lifting lug and size of 600x600x700 mm(for power intake
from EEU, and earthing system)
Ls 2 3,500.00 7,000.00

3
CONDUITS AND PIPES
3.1 PVC pipe of 50mm diameter NO 2 506.13 1,012.26

4
FEEDER CABLES
4.1 PVC sheated PVC isulated power distribution cables of nominal voltages Uo/U-0.6 / 1KV as per
IEC60 502-1 DIN VDE 0276-603 type NYCY 0.6/1KV, to feed main distribution boxes, branch
distribution boxes etc., measurement TAKEN - TENTATIVE

(a) 5 x 6mm sq. ML 10 175.16 1,751.60

(b) 4 x 4mm sq. ML 25 101.55 2,538.87

TOTAL SUMMARY 284,471.49

4
 WORKS G+2 RESIDENCE
LOCATION ADDIS ABABA
BOQ TYPE CONTRACT
DATE April 20, 2020
NATURE OF BOQ ENGINEERING ESTIMATE

SUMMARY

ELECTRICAL WORKS Birr

OVER HEAD (15%) ……….……………… Birr

PROFIT(10%)………………………………… Birr

TOTAL ………………………… Birr

VAT(15%)………………………………… Birr

TOTAL AMOUNT…………………………… Birr

284,471.49

42,670.7

32,714.2

359,856.4

53,978.5

413,834.9