University of Mauritius: Faculty of Law and Management
University of Mauritius: Faculty of Law and Management
MAY 2018
INSTRUCTIONS TO CANDIDATES
Graham Ltd acquired 80 million ordinary shares in HNY Ltd on 1 July 2015. The acquisition
was made through an exchange of three ordinary shares in Graham Ltd for every five
ordinary shares acquired in HNY Ltd and Graham Ltd paid Rs0.75 for every ordinary share
acquired in HNY Ltd. In addition Graham Ltd recorded only the cash consideration paid for
the acquisition of shares. The market price of each ordinary share of Graham Ltd and HNY
Ltd was Rs3.30 and Rs2.10 respectively on 1 July 2015.
The statements of financial position of Graham Ltd and HNY Ltd as at 30 June 2017 are as
follows.
Non-current liabilities
Long Term Loan 50,000 75,000
Current Liabilities
Trade payables 12,890 22,780
Interest payable 4,160 6,790
Tax payable 3,750 2,740
Dividend Payable 12,000 8,000
Bank overdraft 2,105 84,905 9,875 125,185
Total Equity & Liabilities 412,815 337,710
1. The share premium and retained profits of HNY Ltd were Rs20 million and Rs75.85
million respectively on 1 July 2015.
Page 1 of 9
Financial Reporting – DFA2000Y (3)
Required:
Page 2 of 9
Financial Reporting – DFA2000Y (3)
The following list of balances relates to Clavey Ltd for the year ended 31 March 2017.
Rs’000 Rs’000
7% Loan Notes 70,000
Cash in Hand 480
Equity Investments 35,050
Distribution costs 39,540
Property, Plant and Equipment at cost 350,000
Accumulated depreciation on property, plant and equipment at 1 72,500
April 2016
Prepayments 3,450
Cost of sales 80,520
Trade Receivables 45,270
Ordinary Share Capital of Rs2 each 125,000
Trade Payables 48,670
Accruals 2,180
Bank Overdraft 7,150
Other Income 890
Administrative expenses 74,125
Finance Cost 5,390
Sales revenue 260,150
Retained profits at 1 April 2016 72,125
Inventory at 31March 2017 24,840
Total 658,665 658,665
1. Clavey Ltd paid dividends to its ordinary shareholders on 25 March 2017 which was
equivalent to a dividend yield of 8% and the market price of one ordinary share of
Clavey Ltd was Rs2.50 on that date. The payment of ordinary dividends was
included in administrative expenses.
2. The depreciation policy of Clavey Ltd is to depreciate its Property Plant and
Equipment (PPE) at 10% on cost on a proportionate basis and to allocate depreciation
expenses as follows: 40% to cost of sales, 30% to distribution costs and 30% to
administrative expenses. PPE of Clavey Ltd includes an item of ‘Land’ which initially
cost Rs40 million and is worth Rs45 million on 31 March 2017. The revised value of
‘Land’ has not yet been included in the books of Clavey Ltd.
3. The company pays tax on profits at the rate of 15% per year and a provision for
income tax is required for the year ended 31 March 2017.
Page 3 of 9
Financial Reporting – DFA2000Y (3)
4. Clavey Ltd is currently being sued by a supplier and the top management of the
company has been informed by the company’s lawyer that Clavey Ltd has only 20%
chance of winning the case. The lawyer has also informed the top management that
Clavey Ltd will have to pay Rs700,000 as damages to the supplier if the company
loses the case and the company can claim Rs500,000 to the supplier if the company
wins the case. The lawyer also mentioned that the company will have to incur legal
costs amounting to Rs100,000 whichever be the outcome of the court case.
5. The market value of the equity investments of Clavey Ltd was Rs34 million on
31 March 2017.
6. Clavey Ltd sold goods amounting to Rs10 million to HYT Ltd on 1 April 2016. Clavey
Ltd provided a credit facility of five years to HYT Ltd. The customer was required to
pay an equal amount of Rs2 million at the end of each financial year over the five
year time period to settle the debt. After considering the credit rating of HYT Ltd, the
top management of Clavey Ltd believes that HYT can obtain finance at an interest
rate of 7% per year. The first payment of Rs2 million made by HYT Ltd was on
31 March 2017 and on that date Clavey Ltd debited the cash account and credited the
sales account with an amount of Rs2 million. The annuity factor at a discount rate of
7% for five years is 4.100.
7. Clavey Ltd entered into a leasing contract with Hugson Ltd on 1 April 2016 for the
rental of a machine for six years. The useful economic life of the machine at the start
of the lease was eight years and Clavey Ltd will return the machine to Hugson Ltd at
the end of the lease term. The market price of the machine on 1 April 2016 was Rs32
million. According to the leasing contract, Clavey Ltd will have to pay a lease rental
of Rs7 million at the end of each year since start of the lease, over the six year time
period. Clavey Ltd paid the first lease rental of Rs7 million on 31 March 2017 and it
was included in cost of sales. The rate implicit in the leasing contract is 10% and the
annuity factor at a discount rate of 10% for six years is 4.355.
Required:
(a) Prepare the income statement for the year ended 31 March 2017 and a
statement of financial position as at 31 March 2017 for Clavey Ltd, in
accordance with relevant international accounting standards.
[23 marks]
Page 4 of 9
Financial Reporting – DFA2000Y (3)
(c) Explain the accounting treatment of borrowing costs that are directly
attributable to the acquisition, construction or production of a qualifying asset
according to IAS 23 Borrowing Costs. [3 marks]
Part A
You are provided with the summarised statement of comprehensive income and statement
of financial position for Gold Ltd and Platinum Ltd. Both companies operate in the same
industry.
Page 5 of 9
Financial Reporting – DFA2000Y (3)
Required:
(i) Calculate the following ratios for Gold Ltd and Platinum Ltd. [10 marks]
Profitability Formula
1. Gross profit margin (Gross profit/sales) x 100%
2. Gross profit mark-up (Gross profit/cost of sales) x 100%
3. Net profit margin (Net profit before interest and tax /sales) x 100%
4. Return On Assets (Net profit before interest and tax/Total Assets) x 100%
(ii) Using the ratios calculated in part (i) comment on the profitability, liquidity and
efficiency of both companies. [10 marks]
Page 6 of 9
Financial Reporting – DFA2000Y (3)
Part B
Pops Ltd acquired an item of equipment on 1 July 2015 by paying cash Rs160,000 and
decided to use the cost model for equipment. The useful life and residual value of the item
of equipment were estimated to be five years and Rs10,000 respectively. The management
decided to depreciate the equipment on a straight-line basis.
Pops Ltd’s management then decided to adopt the revaluation model for equipment on
30 June 2016. They determined at that date that the fair value of this item of equipment was
Rs140,000. This equipment was expected to have a remaining useful life of four years, and
the estimated residual value was reassessed from Rs10,000 to Rs20,000.
At 30 June 2017, Pops Ltd’s management estimated that the fair value of the item of
equipment was not materially different from its carrying amount.
Required:
Prepare the necessary journal entries for the period 1 July 2015 to 30 June 2017 to record the
above transactions. Show all relevant dates and workings. Narrations are not required.
[5 marks]
The summarized financial statements of Albert Ltd for the years 31 December 2016 and 2017
are as follows:
Sales 5,450
Cost of sales (2,700)
Gross profit 2,750
Profit on sale of Plant 40
Administrative expenses (1,230)
Depreciation and amortisation (255)
Profit before interest and tax 1,305
Finance cost (90)
Profit before tax 1,215
Income tax expense (206)
Profit after tax 1,009
Other Comprehensive Income
Revaluation gain 500
Total Comprehensive income 1,509
Page 7 of 9
Financial Reporting – DFA2000Y (3)
2017 2016
Page 8 of 9
Financial Reporting – DFA2000Y (3)
Accumulated
Depreciation
At 1 Jan 2017 868 180 634 1,682
Charge for the year 35 40 80 155
Disposal Adjustment (10) (10)
At 31 Dec 2017 903 220 704 1,827
Note 2
There have been no additions or disposals of Intangible Assets.
Required:
(a) Prepare the statement of cash flows for the year ended 31 Dec 2017 in accordance
with IAS 7 Statement of Cash Flows for Albert Ltd.
[15 marks]
Page 9 of 9