Scribd
Upload
55 views3 pages

Assignment 02 - SFP - IAS

The XXX Company's statement of financial position as of December 31, 2015 shows total assets of $25.8 million, consisting of current assets of $5.78 million and non-current assets of $20.02 million. Total liabilities are $14 million, comprising current liabilities of $2 million and non-current liabilities of $12 million. Shareholders' equity is $11.8 million, made up of share capital, premium, and retained earnings.

Uploaded by

Honey Rose Anciano
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
55 views3 pages

Assignment 02 - SFP - IAS

The XXX Company's statement of financial position as of December 31, 2015 shows total assets of $25.8 million, consisting of current assets of $5.78 million and non-current assets of $20.02 million. Total liabilities are $14 million, comprising current liabilities of $2 million and non-current liabilities of $12 million. Shareholders' equity is $11.8 million, made up of share capital, premium, and retained earnings.

Uploaded by

Honey Rose Anciano
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 3

XXX Company

Statement of Financial Position


As of December 31, 2015
(In thousands)

Assets
Current assets:
Cash and cash equivalents P 1,000
Trading Securities 560
Trade and other receivables (1) 1,480
Inventories 2,600
Prepaid Expenses 140
Total Current Assets 5,780

Non-Current Assets:
Cash surrender value 120
Property, Plant & Equipment (2) 11,600
Intangible Asset (3) 6,700
Other Non-Current Assets (4) 1,600
Total Non-Current Assets 20,020
TOTAL ASSETS P 25,800

LIABILITIES AND EQUITY


Current Liabilities:
Trade and Other Payables (5) 2,000
Total Current Liabilities 2,000

Non-Current Liabilities:
Bonds Payable (6) 12,000
Total Non-Current Liabilities 12,000
TOTAL LIABILITIES P14,000

Shareholder’s Equity:
Ordinary Share Capital 10,000
Preference Share Capital 4,000
Share Premium 400
Retained Earnings (deficit) (3,600)
Total Shareholder’s Equity 11,800
TOTAL LIABILITIES & SHAREHOLDER’S EQUITY P25,800
Note 1: Trade and other Receivables
Accounts Receivable 800
Note Receivable 500
Allowance for Doubtful Accounts (40)
Accrued Interest on Notes Receivable 20
Advance to Others-not currently 200
Collectible P 1,480

Note 2: Property, Plant & Equipment


Land 3,000
Land held for speculation 1,000
Building 10,000
Equipment 2,000
Accumulated Depreciation-Equipment (4,000)
Accumulated Depreciation-Building (4,000)
Total P 11,600

Note 3: Intangible Asset


Lease Rights 200
Computer Software 6,500
Total P 6,700

Note 4: Other Non-Current Assets


Sinking 800
Long-term refundable deposit 100
Preference share redemption fund 700
Total P1,600

Note 5: Trade and Other Payables


Accounts Payable 800
Notes Payable 600
Dividends Payable 240
SSS Payable 20
Withholding Tax Payable 60
Accrued Salaries 200
Unearned Rent Income 80
Total P2,000

Note 6:
Bonds Payable 10,000
Premium on Bonds Payable 2,000
Total P12,000

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy