Specify Experiment Title
Specify Experiment Title
Task to be done
Assume you are the Accountant of Stationery Supplies Ltd. Below is the current payroll in the workbook OLD PAYROLL.
OLD PAYROLL.
A B C D E F
1 Stationery Supplies Ltd.
2
3 Name Basic Pay Allowances Gross Salary Deductions Net Salary
4 Lewis 15,791 3,137 0 1,256 17,672
5 Francis 15,537 3,061 0 776 17,822
6 Edwin 15,506 3,051 0 999 17,558
7 Bernard 15,417 3,025 0 1,099 17,343
8 George 15,008 2,902 0 718 17,192
9 Albert 14,969 2,890 0 846 17,013
10 Edward 14,651 2,795 0 760 16,686
11 Cornell 14,618 2,785 0 663 16,740
12 John 14,553 2,765 0 558 16,760
13 Carl 14,508 2,752 0 706 16,554
14
15 Totals 150,558 29,163 0 0 0
A B C
1 Name Current Pay % increase
2 Lewis 15,791 19%
3 Francis 15,537 19%
4 Edwin 15,506 22%
5 Bernard 15,417 18%
6 George 15,008 21%
7 Albert 14,969 17%
8 Edward 14,651 15%
9 Cornell 14,618 25%
10 John 14,553 19%
11 Carl 14,508 20%
12
13 Allowances
14 20%
Required:
Using formulas, you are required to update the payroll with the changes in a blank worksheet. This new blank sheet is in
the workbook NEW PAYROLL.
2. Task to be done:
Required:
Using formulas, you are required to update the payroll with the changes in a blank worksheet. This new blank sheet is in
the workbook NEW PAYROLL.
3. Syntax/Format used/Steps for experiment/practical:
steps :
To calculate basic pay
=C5*D5+C5
To calculate allowances
=E5*0.2
=E5+F5
To calculate Deductions
given
=G5-H5
4. Result/Output/Writing Summary:
A B C D E F G
1 Name Current Pay % increase Basic Pay Allowances Gross Salary Deductions
12
13
Evaluation Grid: