1.

On March 1, 2020, Tahir Muktar, a famous businessman in Addis, opened a business

named “Universal Garage” which is organized as a sole proprietorship. The business is
established to render car repair, maintenance and related services for fees. Below are chart
of accounts for and selected transactions completed by Universal Garage in March 2020.
a) Chart of accounts
U n i v e r s a l G a r a g e

Chart of Accounts

100 ASSETS 300 OWNER'S EQUITY

110 CURRENT ASSETS 301 Tahir, Capital
111 Cash 302 Tahir, Drawings
112 Accounts Receivable 303 Incomes Summary
114 Supplies
116 Prepaid Rent 400REVENUES
117 Prepaid Insurance 401 Fees Earned
120 PLANT ASSETS 410 Other Income
121 Land
123 Machinery 500 EXPENSES
123.1 Accumulated Depreciation-Machinery 501 Salary Expenses
125 Office Equipment 502 Supplies Expenses
125.1 Accumulated Depreciation-Office Equipment 503 Rent Expenses
200 LIABILITIES 504 Insurance Expenses
210 CURRENT LIABILITIES 505 Depreciation Expenses
211 Account Payable 506 Interest Expenses
213 Salaries Payable 510 Miscellaneous Expenses
216 Interest Payable
220 NON-CURRENT LIABILITIES
221 Long-term Bank Loan

b) Transactions
Mar 1 Received the following assets from its owner, Tahir:
Cash....................................... Br, 8,300
Supplies ................................. 2,000
Office Equipment................... 10,000
2 Borrowed Br 5,000 from Dashen Bank
3 Paid Br 1,800 for rent on a building leased for business purposes
3 Purchased welding and other repair machinery for Br 3,600 cash
4 Paid Br 200 for a radio advertisement
8 Sold for Br 200 cash an old office equipment with a recorded cost of Br 200
13 Paid weekly salary Br 1,200
16 Received Br 4,400 from services rendered on cash
20 Paid weekly salary Br 1,200
20 Received Br500 royalties for idle repair machinery it leased to other
businesses
20 Delivered service on credit, Br 6,000
21 Purchased additional repair machinery on account for Br 2,000 from Sámi-
Engineers
23 Received Br 5,000 additional cash investment from its owner
 24 Repaid Br 1,000 bank loan and paid Br 100 interest on bank loan
26 Purchased supplies for Br 800 cash
27 Paid Br 100 for customer entertainment and other items
27 Paid weekly salary Br 1,200
31 Paid Br 500 for electricity and other utilities consumed during the month
31 Received Br 4,200 cash from credit customers
31 Paid Tahir Br 1,800 for personal uses

Required:
a) Journalize the above transactions in a two-column journal
b) Post the journal entries to “T” accounts
c) Prepare and complete a worksheet based on the following additional
information
i. Cost of supplies remained unconsumed on Mar 31 is Br 900
ii. The amount paid on Mar 3 is for a three-month rent
iii. The amounts of depreciation for machinery and office equipment are
estimated to be Br 560 and Br 1,900 respectively
iv. Universal Garage usually pays Br 1,200 for employee's salary every
saturday for a six-day work week ended on that day
v. Interest on bank loan accrued but not paid on March 31 total Br 100
d) Prepare financial statements for the month
e) Journalize and post adjusting entries
f) Journalize and post closing entries
g) Prepare post-closing trial balance
Date Description Debit Credit

200X 1 Cash 8300

Jan. Supplies 2000
Office equipment 10,00
Tahir capital 20300
Received the following assets from its owner,
Tahir
2 Cash 5000
Long term Bank loan 5000
Borrowed Br 5,000 from Dashen Bank
4 Cash 650
Service Income 650
Cash received from customers
4 Truck Expenses 90
Accounts Payable 90
Service received in advance
11 Prepaid Insurance 600
Cash 600
Purchase of insurance policy
16 Salary Expense 9,400
 Cash 9,400
Payment of salary
20 Accounts Receivable 2,650
Service Income 2,650
Provision of service
21 Truck Expense 450
Cash 450
Cash paid to repaint truck
21 Supplies 740
Accounts Payable 740
Purchase of supplies of account
22 Office Equipment 11,600
Accounts Payable 11,600
Purchase of equipment
23 Truck 250,000
Cash 100,000
Notes Payable 150,000
Purchase of truck
23 Accounts Receivable 14,600
Service Income 14,600
Provision of service on account
25 Cash 15,000
Accounts Receivable 15,000
Collection of cash
27 Drawings 500
Cash 500
Owner withdrawals
28 Salary Expense 9,400
Cash 9,400
Payment of salary
30 Utilities Expense 220
Cash 220
Payment for telephone, electricity
30 Miscellaneous Expenses 50
Cash 50
Payment for various expenses
31 Rent Expense 4,000
Cash 4,000
Payment of Rent
Posting from the journal to the ledger
After the information about a business transaction has been journalized, that information is transferred to the specific
accounts affected by each transaction. This process of transferring the information is called posting.
The four-column account:
Account Account number
Date Item P.R Debit Credit Balance
Debit Credit

The steps in posting are given below:

1. Record the date and amount of Dr. and Cr. Entry to the account
2. Insert the Journal page number in the P.R (Post Reference) column of the account.
 3. Insert the account number in the P.R column of the journal.
Note. The P.R Column is used for reference purposes. The P.R column of the journal shows whether the entry is
posted and the account to which it is posted. In the account, the P.R Column shows the Journal page number from
which the entry was brought.
The group of accounts used by an organization is called ledger.
Illustration. As mentioned above, to illustrate the posting process the four column account is used and the entries to
the cash account are posted as follows.

Account Cash Account Number 11

Balance
Date Item P.R Debit Credit Debit Credit
200x 450,000 00 450,000 00
Jan 1
2 300,000 00 150,000 00
4 650 00 150,650 00
11 600 00 150050 00
16 9,400 00 140650 00
21 450 00 140200 00
23 100,000 00 40200 00
25 15,000 00 55200 00
27 500 00 54200 00
28 9,400 00 45300 00
30 220 00 45,080 00
30 50 00 45,030 00
31 4,000 00 41,030 00

Account: Account receivables account number 12

Date Item P.R Debit Credit Balance

Debit Credit
200X 20 2650 00 2650 00
Jan
23 14,600 00 17250 00
25 15,000 00 2,250 00

Account: supplies account number 13

Date Item P.R Debit Credit Balance

Debit Credit
200x 21 740 00 740 00
Jan

Account: prepaid insurance account number 14

Date Item P.R Debit Credit Balance
 Debit Credit
200X 11 600 00 600 00
Jan

Account: office equipment account number 15

Date Item P.R Debit Credit Balance

Debit Credit
200X 22 11,600 00 11,600
Jan

Account: truck account number 17

Date Item P.R Debit Credit Balance

Debit Credit
200X 2 300,000 0 300,000 00
Jan 0
250,000 0 550,000 00
0

Account: Account payable account number 21

Date Item P.R Debit Credit Balance

Debit Credit
200X 4 90 00 90 00
Jan
21 740 00 830 00
22 11,600 00 12,430 00

Account: note payable account number 22

Date Item P.R Debit Credit Balance

Debit Credit
200x 23 150,000 00 150,000
Jan

Account: yimer capital account number 31

Date Item P.R Debit Credit Balance

Debit Credit
200X 1 450,000 00 450,000 00
Jan

Account: yimer drawing account number 32

Date Item P.R Debit Credit Balance

Debit Credit
200x 27 500 00 500 00
Jan

Account: service income account number 41

Date Item P.R Debit Credit Balance

Debit Credit
200X 4 650 00 650 00
Jan 20 2650 00 3300 00
23 14,600 00 17,900 00
Account: salary expense account number 51

Date Item P.R Debit Credit Balance

Debit Credit
200x 16 9,400 00 9,400 00
Jan 18 9,400 00 18,800 00

Account: rent expense account number 52

Date Item P.R Debit Credit Balance

Debit Credit
200X 31 4.000 00 4,000 00
Jan

Account: utility expense account number 53

Date Item P.R Debit Credit Balance

Debit Credit
200X 30 220 00 220 00
Jan

Account: maintenance expense account number 56

Date Item P.R Debit Credit Balance

Debit Credit
200X 21 450 00 450 00
Jan

Account: truck expense account number 58

Date Item P.R Debit Credit Balance

Debit Credit
200X 4 90 00 90 00
Jan

Account: miscellaneous expense account number 59

Date Item P.R Debit Credit Balance

Debit Credit
200x 30 50 00 50 00
Jan

Universal Garage
Trial Balance
January 31, 200X
Cash 41,030 00
Accounts Receivable 2,250 00
Supplies 740 00
Prepaid Insurance 600 00
Office equipment 11,600 00
Truck 550,000 00
Accounts payable 12,430 00
Notes payable 150,000 00
Yimer capital 450,000 00
Yimer drawing 500 00
Service income 17,900 00
Salary expense 18,800 00
Rent expense 4,000 00
Utilities expense 220 00
Maintenance expense 450 00
Truuck expense 90 00
Miscellaneous expense 50 00
Total 630,330 00 630,330 00

Proof Provided by the Trial Balance

The trial balance debit totals and credit totals are equal implies that the accounting work is more likely to be free from
any one or more of the following errors.
1. Error in preparing the trial balance including
-Addition error
-The amount of an account balance was incorrectly listed on the trial balance
- A debit balance was recorded as a credit or vice versa
- A balance was entirely omitted.
2. Error in posting, including
- An erroneous amount was posted to the account.
- A debit amount was posted as a credit or vice versa
- A debit or credit posting was omitted
Limitations of the Trial Balance
The trial balance amounts are equal doesn’t mean that the accounting work is free from error. That is, there are errors
that may take place without affecting the trial balance totals. Some examples are mentioned below:
- Failure to record a transaction or to post a transaction
- Recording the same erroneous amount for both the debit and the credit parts of a transaction.
- Recording the same transaction more than once.
- Posting part of a transaction to the correct side but the wrong account.
Note: All these errors have the same affect (increasing or decreasing) on the debit totals and credit totals
Adjustments
 Adjustment is the process of updating an account balance up to date. At the end of the period the balances in accounts
such as supplies and prepaid insurance must be brought up to date. The supplies account balance, for example, must
be credited by the consumed part of the supplies, debiting supplies expense.
Example. Stationary materials totaling Birr 1,900.00 were purchased and recorded during the year. At the end of the
year, only Birr 150 of the supplies are left in hand.
The adjusting entry prepared at the end of the year to adjust the supplies account will be
200X Supplies expense 1,750
Dec31 Supplies 1,750

2.9.1 The Accrual Basis and the Cash Basis of Accounting

1. The cash basis of accounting – In this basis of accounting revenues are reported in the period in which cash is
received and expenses are reported in the period in which cash is paid. Net income will, therefore, be the
difference between the cash receipts (Revenues) and cash payments (expenses). This method will be used by
organizations that have very few receivables and payables. For most businesses, however, the cash basis is not an
acceptable method.
2. The accrual basis of accounting – Under this method revenues are reported in the period in which they are
earned, and expenses are reported in the period in which they are incurred. For example, revenue will be
recognized as services are provided to customers or goods sold and not when cash is collected. Most
organizations use this method of accounting and we will apply this method in this course.
The Matching Principle
We have discussed three concepts and principles in accounting in unit one. Now we will see one more principle, the
matching principle. This principle states that the expense of a period have to be matched with the revenue of that
period regardless of when payment is made. In order to do this, the accrual basis of accounting requires the use of an
adjusting process at the end of the period so that revenues and expenses of the period will be determined properly.
Worksheet for financial statements
The worksheet is a large columnar sheet prepared to arrange in a convenient form all the accounting data required to
prepare financial statements. The worksheet has a heading and a body.
The heading has three parts:
i) Name of the Organization
ii) Name of the form (worksheet)
iii) Period of time covered.
The body contains five main parts each of them with two main columns. These parts are
1. The trial balance
2. The adjustment
3. The adjusted trial balance
4. The income statement
5. The balance sheet.
The worksheet for Bati Transport is given below. The five parts of the body are discussed as follows. You are advised
to read and understand the discussions before you look at the respective columns of the worksheet.
Bati Transport
Work Sheet
For th3e month ended jan.31,200x
Account Title Trial Balance Adjustment Adjusted Trial Income Balance sheeet
balance statement
1 Cash 41,030 41,030 41,030
2 Accounts receivable 2,250 ©
7,400 9,650 9,650
3 Supplies 740 (a)
340 400 400
4 Prepaid Insurance 600 (b)
450 150 150
5 Office equipment 11,600 11,600 11,600
6 Truck 550,000 550,000 550,000
7 Accounts payable 12,430 12,430 12,430
8 Notes payable 150,000 150,000 150,000
9 Yimer Capital 450,000 450,000 450,000
10 Yimer drawing 500 500 500
11 Service income 17,900 ©
7,400 25,300 25300
12 Salary expense 18,800 18,800 18,800
13 Rent expense 4,000 4,000 4,000
14 Utilities expense 220 220 220
15 Maintenance expense 450 450 450
16 Truck expense 90 90 90
17 Miscellaneous 50 50 50
Expense
18 total
19 Supplies expense 340
(a)
340 340
20 Insurance expense 450
(b)
450 450
21 630,330 630,3300 8,190 8,190 637730 637730 24,400 25300 613330 612,430
22 Net income 900 900
23 25300 25300 613,330 613,330

1. The trial balance column – this is the same trial balance we have prepared before. The trial balance column of the
work sheet can be brought direct from the ledger or from a separate trial balance.
2. The Adjustment column – As mentioned previously, some account balances have to be adjusted at the end of the
year. The accounts in the ledger of our illustration that require adjustment and the adjusting entry for the accounts are
presented below.
a) Supplies – The supplies account has a debit balance of Birr 740. The cost of supplies in hand on July 31 is
determined to be Birr 400. The following adjusting entry is required to bring the balance of the account up to date:
Supplies expense…………………………….340
Supplies……………………………………..340
b) Prepaid insurance – Analysis of the policy showed that three – fourth of the policy is expired. That is only Birr
150 of the policy is applicable to future periods. The adjusting entry to transfer the expired part of the insurance to
expense will be.
Insurance expense ……………………….450
Prepaid insurance………………………..450
c) Service Income – At the end of the month unbilled fees for services performed to clients totaled Birr 7,400
This amount refers to an income earned but to be collected in the future. The journal entry to record it will be
Accounts receivable…………………7,400
Service income……………………………7,400
All the above adjusting entries will be inserted in the adjustment column of the worksheet in front of the accounts
affected.
Note – The letters a, b & c are used to cross-reference the debits and credits to help future review of the worksheet.
3. The Adjusted Trial Balance Column – The accounts that require adjustment are now adjusted. Transferring the
trial balance column amounts combined with the adjustment column amounts will complete the adjusted trial balance
column of the worksheet.
4. The income statement and the balance sheet columns – Transfer the income statement account balances (revenue
&expenses) to the income statement and balance sheet account balances (Asset, Liability &owners’ equity) to the
balance sheet columns. Note that what we have to transfer is the adjusted trial balance column amounts, to the
corresponding columns. Look at the 22nd row. It shows the net income for the month and it is added to the two
columns (Income statement Dr. and balance sheet cr.) as a balancing figure.
Financial statement preparation
1. Income statement :All the data required to prepare the income statement is brought from the worksheet.
Bati Transport
 Income statement
For the month ended. Jan 31, 200X
Service Income …………………………………………………………Birr 25,300
Operating expenses
Salary expense………………………..Birr 18,800
Rent “…………………………………….4,000
Maintenance expense ……………………… 450
Insurance “ ……………………………450
Supplies “ …………………………….340
Utilities “……………………………..220
Truck “ …………………………….. .90
Miscellaneous “………………………………50
Total operating expense………………………………………24,400
Net Income…………………………………………………Birr 900
2. Statement of change – This statement shows the beginning balance of capital and the changes that affected it. The
balance of the owner’s equity account (Yimer capital) in the worksheet may not be the beginning one. Therefore, the
ledger has to be reviewed to see if there was an additional investment during the period or not. In our illustration there
is no additional investment.
Bati Transport
Statement of change
For the month ended January 31, 200X
Yimer capital January 1, 2003………………………………Birr 450,000
Net income for the month………………….birr 900
Less: Withdrawal…………………………………...500 400
Yimer capital, January 31, 2003……………….…………….Birr 450,400

3. Balance sheet – The data to prepare this statement will be taken from the worksheet and the other financial
statements. Note that assets and liabilities are classified as current and non – current.
Bati Transport
Balance sheet
JANUARY 31, 200X
Assets
Current Assets:
Cash…………………………………………Birr 41, 030
Accounts Receivable…………………………….. 9,650
Supplies…………………………………………… 400
Prepaid insurance…………………………………….150
Total current assets……………………………………………Birr 51,230
Plant Asset (None-Current Assets):
Office equipment……………………………..Birr 110,600
Truck………………………………………………550,000 561,600
Total asset………………………………………………………Birr 612,830
Liabilities
Current liabilities
Accounts payable……………………………..Birr 12,430
Non-current liabilities
Notes payable……………………………………..150,000
Total liabilities……………………………………………………Birr 162,430
 Owner’s equity
Ato Yimer Capital…………………………………………………………….. 450,400
Total liability and owner’s equity………………………………………….Birr 612,830
The closing process
Some of the accounts in the ledger are temporary accounts used to classify and summarize the transactions affecting
capital (owner’s equity). These accounts will be closed after financial statements are prepared. That is, their balances
will be transferred to the Capital account. The temporary accounts that have to be closed are revenue, expense and
withdrawal accounts.
Steps in closing:
1. Closing revenue accounts - Debit each revenue account by its balance and credit the ‘Income Summary’ account
by the total revenue for the period.
Note: Income summary is an account used to close revenue and expense accounts. This account will immediately be
closed to the capital account at the end of the closing process.
2. Closing expense accounts – Debit the income summary account by the total of expenses for the period and credit
each expense account by its balance.
3. Closing the income summary account – Income summary will be closed to the capital account. The balance of
his account depends on the nature of operation; credit if result is profit and debit if result is loss.
4. Closing Withdrawal – Debit the owner’s equity account by the total of drawings for the period and credit the
drawing account.
The temporary accounts of Bati transport are closed as follows.
200X Service income ………………….25,300
January Income summary …………………………………25,300
31 Closing revenue

31 Income summary …………………………………24,400

Salary expense………………………..18,800
rent expense……………………………4,000
Maintenance expense………………….. 450
Insurance expense………………………..450
Supplies expense…………………………340
Utilities expense………………………….220
Truck expense …………………………… 90
Miscellaneous expense…………………….50
Closing expenses

200X Income summary………………900

January 31 Yemer Capital………………………..900
Closing income summary
31 Yimer capital…………………...500
Yimer drowing………………………..500
Closing with drowal

The above closing entries have transferred the balance of the temporary accounts to the permanent capital account.
Post-closing trial balance
After the closing entries have been journalized and posted, a trial balance is prepared to prove the equality of the
general ledger before recording the new year’s transactions. It should be noted that this trial balance includes only
balance sheet accounts. This is because the temporary income statement accounts are closed during the closing
process. This trial balance is called the post – closing trial balance.
Bati Transport
Post – Closing trial balance
 JAN 31, 2003

Cash……………………………………………Birr 41,030
Accounts Receivable ………………………………...9,650
Supplies…………………………………………………400
Prepaid insurance……………………………………….150
Office equipment……………………………………11,600
Truck……………………………………………….550,000
Accounts payable…………………………………………………….Birr 12,430
Nots payable……………………………………………………………..150,000
Yimer capital……………………………………………………………..450,400
Total……………………………………Birr 612,830 Birr 612,830