Book Exercises 2
Book Exercises 2
Merchandise Inventory
Cost of Goods Sold
weighted average
cost of ending inv
Date Transaction
jan. 1 beginning balance
jan 6 purchases
feb 5 sales @ 24/unit
mar 19 purchases
mar 24 purchases returns
apr 10 sales @ 24.20/unit
jun 22 purchases
jul 31 sales @ 26.50/unit
aug 4 sales returns @ 26.50/unit
sept 4 sales @ 27/unit
nov 15 purchases
dec 28 sales @ 30/unit
MCP 2-6
FIFO PERPETUAL
Date Transaction
july 1 beginning balance
july 7 purchases
july 12 sales
july 21 purchases
july 22 sales
july 29 purchases
Date Transaction
jul 1 beginning balance
jul 7 purchases
jul 12 sales
jul 21 purchases
jul 22 sales
jul 29 purchases
beg inv
net purchases
CGAS
items sold
ending inv
PURCHASES SALES BALANCE
Unit Unit Cost Total Cost Unit Unit Cost Total Cost Unit
1,600
600 14.10 8,460.00
2,000 24.00 48,000.00
2,200 14.70 32,340.00
(160) 14.70 (2,352.00)
1,400 24.20 33,880.00
16,800 15.00 252,000.00
3,600 26.50 95,400.00
(40) 26.50 (1,060.00)
7,000 27.00 189,000.00
1,000 16.00 16,000.00
6,200 30.00 186,000.00
20,440 306,448 20,160 551,220
net purchases sold items
VALUES
1,600 beginning inv 22,400
20,440 net purchases 306,448
22,040 CGAS 328,848
20,160 ending inv 28,051
1,880 COGS 300,797
14.92
28,051
units cost
2,000 72,000.00
9,400 355,760.00 cost per unit
11,400 427,760.00 37.52
7,400 275,490.00
4,000 150,091.23
EX 2-7
BALANCE
Unit Cost Total Cost
14.00 22,400.00
BALANCE
Unit Cost Total Cost
14.00 22,400.00
14.03 30,860.00
14.03 2,800.00
14.64 35,140.00
14.64 32,788.00
14.64 12,292.00
14.98 264,292.00
14.98 210,364.00
14.98 210,963.20
14.98 106,103.20
15.11 122,103.20
15.11 28,421.20
BALANCE
Unit Cost Total Cost
36.00 72,000.00
36.00 72,000.00
37.20 111,600.00
37.20 52,080.00
37.20 52,080.00
38.00 182,400.00
38.00 91,200.00
38.00 91,200.00
38.60 61,760.00
152,960
BALANCE
Unit Cost Total Cost
36.00 72,000.00
36.72 183,600.00
36.72 51,408.00
37.71 233,808.00
37.71 90,510.00
38.07 152,270.00
EX 2-8 EX 2-9
GROSS METHOD
item LCNRV Purchases $ 200,000.00
A $ 87,000.00 Accounts payable
B $ 85,000.00
C $ 111,000.00 Accounts Payable $ 160,000.00
D $ 194,000.00 purchases discount
total $ 477,000.00 cash
Inventory beginning $ -
Purchases $ 180,000.00
CGAS $ 180,000.00
purchases discount $ -
COGS $ 180,000.00
EX 2-10
15-Nov no entry
$ 8,000,000.00
$ 8,000,000.00
$ 400,000.00
PROBLEM 10-4
PERIODIC PERPETUAL
Merchandise Inventory $ 90,000.00 Merchandise Inventory
Income Summary $ 90,000.00 Income Summary
beg balance
Merchandise Inventory
Cost of Goods Sold
Cost of Sales
Inventory Shortage
Income Summary $ 60,000.00
Merchandise Inventory $ 60,000.00
closing entry
PROBLEM 10-6
GROSS METHOD NET METHOD
Purchases $ 4,750,000.00 Purchases
Accounts Payable $ 4,750,000.00 Accounts Payable
terms 2/10
INVENTORY INVENTORY
purchases $ 4,750,000.00 purchases
freight $ 250,000.00 freight
CGAS $ 5,000,000.00 CGAS
sold portion $ 4,000,000.00 sold portion
remaining $ 1,000,000.00 remaining
PROBLEM 10-7
GROSS METHOD NET METHOD
Merchandise inventory $ 1,000,000.00 Merchandise inventory
Accounts payable $ 1,000,000.00 Accounts payable
purchases 2/10
$ 1,360,000.00
Accounts Receivable $ 1,360,000.00
received payment
NET METHOD
Purchases $ 4,655,000.00
Accounts Payable $ 4,655,000.00
terms 2/10
Freight In $ 250,000.00
Cash $ 250,000.00
paid freight
INVENTORY
purchases $ 4,655,000.00
freight $ 250,000.00
$ 4,905,000.00
sold portion $ 3,924,000.00
remaining $ 981,000.00
COST OF SALES
net purchases
purchases $ 4,655,000.00
purchases discounts $ -
net purchases $ 4,655,000.00
freight in $ 250,000.00
$ 4,905,000.00
ending inventory $ 981,000.00
$ 3,924,000.00
NET METHOD
Merchandise inventory $ 980,000.00
Accounts payable $ 980,000.00
purchases 2/10
$ 1,200,000.00
Sales $ 1,200,000.00
sold merchandise