ANALYSIS TEMPLATE REPORT

Primary Element Secondary Element Weight Unit Element Rate Value

12 . Dewatering
12-180-50 Installation of dewatering T/well : 30m depth 150mm dia, G.I
10 . Materials : Concrete
10-495 Stone, Pea Gravel : 6mm down graded .... 1.9772 cum @ Tk. . . .per cum Tk. . . . . . .
Sub Total Tk. . . . . . .
20 . Materials : Misc.
20-245 Diesel/ Fuel ... ... ... ... ... .. ... 228.0000 ltr @ Tk. . . .per ltr Tk. . . . . . .
20-310 Lubricant ( Mobile oil etc.) ... ... ... 2.9644 ltr @ Tk. . . .per ltr Tk. . . . . . .
Sub Total Tk. . . . . . .
30 . Wood Work
30-020 Bamboo, Barrack : 7.5m long, 60-80mm dia 10.0000 No. @ Tk. . . .per 100 No. Tk. . . . . . .
Sub Total Tk. . . . . . .
70 . Equipment, Tools
70-060 Cargo Truck (without Fuel & Lubricant).. 0.6000 day @ Tk. . . .per day Tk. . . . . . .
70-150 Drilling Rig : 8 hrs day ... ... ... ... 4.2180 day @ Tk. . . .per day Tk. . . . . . .
70-333 High power pump : 8 hrs day ... ... ... 1.0000 day @ Tk. . . .per day Tk. . . . . . .
70-390 Electric Motor, 30 HP with 2 cusec pump. 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (50 % Salvage)
70-575 Housing/ Casing pipe M.S, 300mm dia .... 12.0000 m @ Tk. . . .per m Tk. . . . . . .
Tk. . . . . . . (70 % Salvage)
70-590 Brass strainer, 150mm dia ... ... ..... 15.0000 m @ Tk. . . .per m Tk. . . . . . .
Tk. . . . . . . (60 % Salvage)
70-620 Reducer, M.S, 150/300mm dia .... ... ... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (50 % Salvage)
70-635 Bail Plug, 150mm dia .. ... ... ... ... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
70-645 Centrilizer, 13mm dia .. ... ... ... ... 3.0000 set @ Tk. . . .per set Tk. . . . . . .
70-665 Star-Delta starter, MEM/BENTEX. ... .... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (20 % Salvage)
70-670 Panel Board. ... ... ... ... ... ... ... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (50 % Salvage)
70-680 B/Assembly, 3stg, 190mmd, .042mps. cap.. 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (70 % Salvage)
70-740 C/Pipe, 150mmd,12m, shaft 25mmd,12m 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
long Tk. . . . . . . (70 % Salvage)
70-755 Dicharge Head, 150mm*125mm .... ... ... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (70 % Salvage)
70-770 Gate Valve, 150 mm dia. ... ... ... ... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (40 % Salvage)
70-785 Non-returnable Valve, 150 mm dia ... ... 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (40 % Salvage)
70-800 Delivery pipe, G.I, 1.5m long. 150mm dia 1.0000 No. @ Tk. . . .per No. Tk. . . . . . .
Tk. . . . . . . (80 % Salvage)
70-815 Delivery pipe, PVC, 150mm dia ... .... 20.0000 m @ Tk. . . .per m Tk. . . . . . .
Tk. . . . . . . (10 % Salvage)
Sub Total Tk. . . . . . .
80 . Labour
80-155 Rig man ... ... ... ... ... ... ... ... 21.0930 day @ Tk. . . .per day Tk. . . . . . .
80-180 Driller ... ... ... ... ... ... ... ... 4.2180 day @ Tk. . . .per day Tk. . . . . . .
80-185 Driller, helper .... ... ... ... ... ... 4.2180 day @ Tk. . . .per day Tk. . . . . . .
80-190 Electrician ... ... ... ... ... ... ... 4.2180 day @ Tk. . . .per day Tk. . . . . . .
80-225 Foreman ... ... ... ... ... ... ... ... 5.2180 day @ Tk. . . .per day Tk. . . . . . .
80-370 Labour, Skilled ... .... ... ... ... ... 26.3110 day @ Tk. . . .per day Tk. . . . . . .

Page No. 1
 ANALYSIS TEMPLATE REPORT

Primary Element Secondary Element Weight Unit Element Rate Value

80-375 Labour, Unskilled ... ... ... ... ... 3.0000 day @ Tk. . . .per day Tk. . . . . . .
80-375 (Labour, Unskilled ... ... ... ... ...) 2.0000 day @ Tk. . . .per day Tk. . . . . . . (Misc. Sundry)
80-445 Mechanic .. ... ... ... ... ... ... ... 4.2180 day @ Tk. . . .per day Tk. . . . . . .
80-510 Operator, Pump ... ... ... ... ... .... 1.0000 day @ Tk. . . .per day Tk. . . . . . .
80-755 Welder ... ... .... ... ... ... ... .... 4.2180 day @ Tk. . . .per day Tk. . . . . . .
Sub Total Tk. . . . . . .
Sum of Sub Total Tk. . . . . . .
Overhead & 2.5 Tk. . . . . . .
Estt.
Item Total % Tk. . . . . . .
Contractor's 10 % Tk. . . . . . .
Profit
Total Tk. . . . . . .
VAT 6.0 % Tk. . . . . . .
Item Grand Total Tk. . . . . . .

Page No. 2