Spoilage
Spoilage
)
T-Accounts
Raw Materials
Beg Bal 19,000 78,000 (2)
(1) 67,000
End Bal 8,000
Work in Process
Beg Bal 33,000 255,000 (6)
(2) 78,000
(3) 77,000
(5) 71,000
End Bal 4,000
Finished Goods
Beg Bal 52,000 294,000 (8)
(6) 255,000
End Bal 13,000
Manufacturing Overhead
(4) 64,000 71,000 (5)
7,000 Over applied
3.)
a.
Direct Materials, Beg 20,000
Purchased 110,000
Direct Materials, End -26,000
Material Used 104,000
b.
Manufacturing Overhead
Actual 78,000 80,000 Applied
2,000 Over applied
c.
Mathew Company
Schedule for Cost of Goods Manufactured
For the month ended March 31
4.)
a. Raw Materials 2,250
Accounts Payable 2,250
To record cost of raw material purchased on account
b. Work in Process Inventory 2,618
Manufacturing Overhead 266
Salaries and Wages Payable 2,884
To accrue factory wages for direct and indirect labor
Applied OH 1,350,000
Actual OH 1,687,500
Underapplied of - 337,500
b.
Balance: Proportion:
WIP 337,500 0.25
FGI 253,125 0.19
COGS 759,375 0.56
Total 1,350,000
Under applied Adjusted amount
WIP 337,500 x 0.25 84,375
FGI 337,500 x 0.19 63,281
COGS 337,500 x 0.56 189,844
ured
0
$17,000
210,000
$227,000
(10,000)
$217,000
0
$48,000
217,000
$265,000
(56,000)
$209,000
ured
$40,000
342,000
$382,000
(36,000)
$346,000
6.)
Beginning Balance of Job SL-205 34,350
Charges to Job SL-205
DM 71,800
DL 32,175
OH (Applied) 54,000
Ending Balance of Job SL-205 192,325
Predetermined OH Rate 20
7.)
a. Predetermined OH Rate - Depart A 6.0
Predetermined OH Rate - Depart B 2.5
c. Dep A Dep B
Manufacturing Overhead Incurred 385,000 705,000
Applied OH Cost: 366,000 710,000
Under/Over Applied Overhead 19,000 - 5,000
Over Under
8.)
1. Flour mill Process
2. Dairy farm Process
3. Electric utility Process
4. Custom boat builder Job Costing
5. Management consulting firm Job Costing
6. Aluminum refiner that makes aluminumProcess
9.)
1 Work in Process - Mixing Dept 38,900
Raw Materials 38,900
To record raw material transferred to production
10.)
1 Work in Process Inventory - Assembly 24,500
Raw Materials 24,500
To record raw material transferred to production
b.
Conversion
Beg WIP $ 4,600
Current period cost 210,000
Total Cost to account for 214,600
Divided by EUP 148,000
Cost per EUP $ 1.45
12.)
a.
Units
Beginning WIP Inventory 2,400
Units started 20,800
Units to accout for 23,200 EUP
DM Conversion
Beginning WIP Inventory 2,400 Beginning WIP Inventory 2,400 2,400
Started during the period and com 19,800 Started &completed 19,800 19,800
Total unites completed 22,200
Ending WIP Inventory for next peri 1,000 Ending WIP Inventory 800 600
Units to accouted for 23,200 EUP 23,000 22,800
b.
DM Conversion
Beg WIP $ 8,400 $ 7,200
Current period cost 97,400 129,600
Total Cost to account for 105,800 136,800
Divided by EUP 23,000 22,800
Cost per EUP $ 4.60 $ 6.00
c.
DM Conversion
Ending WIP Inventory 800 600
x
Cost Per EUP $ 4.60 $ 6.00
Cost Assigned to End WIP 3,680 3,600
d.
DM Conversion
Total units completed 22,200 22,200
x
Cost Per EUP $ 4.60 $ 6.00
Cost Transffered Out 102,120 133,200
13.)
a.
Units
Beginning WIP Inventory 300
Units started 22,000
Units to accout for 22,300 EUP
DM Conversion
Beginning WIP Inventory 300 Beginning WIP Inventory 300 300
Started during the period and com 21,500 Started &completed 21,500 21,500
Total unites completed 21,800
Ending WIP Inventory for next peri 500 Ending WIP Inventory 250 100
Units to accouted for 22,300 EUP 22,050 21,900
b.
DM Conversion
Beg WIP $ 342 $ 4,518
Current period cost 45,963 538,602
Total Cost to account for 46,305 543,120
Divided by EUP 22,050 21,900
Cost per EUP $ 2.10 $ 24.80
c.
DM Conversion
Total units completed 21,800 21,800
x
Divided by EUP $ 2.10 $ 24.80
Cost Transffered Out 45,780 540,640
d.
DM Conversion
Ending WIP Inventory 250 100
x
Cost Per EUP $ 2.10 $ 24.80
Cost Assigned to End WIP 525 2,480
14.)
a.
Beg WIP 400
Units started 15,000
Unites for account for 15,400 EUP
DM Conversion
Beg WIP 400 Beginning WIP Inventory 160 240
Started and completed 14,100 Started &completed 14,100 14,100
Total unites completed 14,500
Ending WIP Inventory 900 Ending WIP Inventory 810 360
Units to accouted for 15,400 EUP 15,070 14,700
b.
DM Conversion Total
Beg WIP - -
Current period cost 119,053 418,950
Total Cost to account for 119,053 418,950
Divided by EUP 15,070 14,700
Cost per EUP $ 7.90 $ 28.50 $ 36.40
c.
DM Conversion
Ending WIP Inventory 810 360
x
Cost Per EUP $ 7.90 $ 28.50
Cost Assigned to End WIP 6,399 10,260
d.
Beg WIP $ 6,456.00
Cost to complete:
DM 1,264
Conversion 6,840
Total cost transferred out to finished goods on b 14,560
Started and completed 513,240
Total cost transferred out 527,800
15.)
a.
Beg WIP 200
Units started 20,000
Unites for account for 20,200 EUP
DM Conversion
Beg WIP 200 Beginning WIP Inventory 40 180
Started and completed 19,800 Started &completed 19,800 19,800
Total unites completed 20,000
Ending WIP Inventory 200 Ending WIP Inventory 160 100
Units to accouted for 20,200 EUP 20,000 20,080
b.
DM Conversion Total
Beg WIP - -
Current period cost 96,000 413,648
Total Cost to account for 96,000 413,648
Divided by EUP 20,000 20,080
Cost per EUP $ 4.80 $ 20.60 $ 25.40
c.
DM Conversion
Ending WIP Inventory 160 100
x
Cost Per EUP $ 4.80 $ 20.60
Cost Assigned to End WIP 768 2,060
d.
Beg WIP $ 1,206.00
Cost to complete:
DM 192
Conversion 3,708
Total cost transferred out to finished goods on b 5,106
Started and completed 502,920
Total cost transferred out 508,026
16.)
Beg WIP 300
Units started 6,100
Unites for account for 6,400 EUP
DM Conversion
Beg WIP 300 Beginning WIP Inventory 75 270
Started and completed 5,300 Started &completed 5,300 5,300
Total unites completed 5,600
Ending WIP Inventory 800 Ending WIP Inventory 720 680
Units to accouted for 6,400 EUP 6,095 6,250
17.)
Beg WIP 800
Units started 9,400
Unites for account for 10,200 EUP
DM Conversion
Beg WIP 800 Beginning WIP Inventory 160 520
Started and completed 7,500 Started &completed 7,500 7,500
Total unites completed 8,300
Ending WIP Inventory 1,900 Ending WIP Inventory 1,425 760
Units to accouted for 10,200 EUP 9,085 8,780
18.)
DM Conversion Total
Beg WIP - -
Current period cost 170,940 179,775
Total Cost to account for 170,940 179,775
Divided by EUP 7,770 7,650
Cost per EUP $ 22.00 $ 23.50 $ 45.50
19.)
DM Conversion
Ending WIP Inventory 330 264
x
Cost Per EUP $ 9.50 $ 20.40 $ 29.90
Cost Assigned to End WIP 3,135 5,386
b. Step Method
Budgeted costs Building Serv Energy Pediatrics Geriatrics Surgery
before allocation 20,000 10,000 90,000 60,000 100,000
Allocation of Building: - 20,000
Energy 2,000
Pediatrics 3,000
Geriatrics 9,000
Surgery 6,000
Allocation of Energy: - 12,000
Pediatrics 3,000
Geriatrics 4,200
Surgery 4,800
COST AFTER ALOCATION - - 96,000 73,200 110,800
21.)
Raw Materials, Beg 37,000
Purchases 362,000
Raw Materials Available for U 399,000
Less: Raw Materials, Ending 44,000
Direct Materials Used 355,000
DL 207,000
Manuf OH 775,000
Total Manuf Cost 1,337,000
WIP, Beg 19,000
Less: WIP, End 3,000
Cost of Goods Manufactured 1,353,000
FG, Beg 62,000
Cost of Goods Available for Sa 1,415,000
FG, End 77,000
Cost of Goods Sold 1,338,000
22.)
a. Raw Materials, Beg 23,000
Purchases 67,000
Raw Materials Available for U 90,000
Less: Raw Materials, Ending 21,000
Direct Materials Used 69,000
23.)
a. Raw Materials, Beg 26,000
Purchases 73,000
Raw Materials Available for U 99,000
Less: Raw Materials, Ending 39,000
Direct Materials Used 60,000
24.)
Since the corporation is
storing finished goods for
Christmas, Gary Resnick
suggests reclassifying some
period costs as product
a. costs. Product costs are
inventoried and only flow to
the income statement when
sold. The income statement
receives period costs.
Reclassifying period costs as
product costs will defer
expenditure recognition until
next quarter and boost the
current quarter's net
operating income since most
finished goods inventories
will be carried over.
Period Cost:
b. Sales Commissiom 69,000
Asministrative Salaries 99,000
Advertising 75,000
Depreciation of Admin Equip 49,000
Total Period Cost 292,000
26.) Product Cost:
a. DM 197,000
DL 78,000
Manufacturing Overhead:
Property Taxes Factory 8,000
Indirect Labor 31,000
Depreciation of Prod Equip 39,000
Total Product Cost 353,000
Period Cost:
b. Sales Commissiom 73,000
Marketing Salaries 39,000
Advertising 145,000
Admin Travel 102,000
Total Period Cost 359,000
27.)
Manufact
Direct Direct Period
uring
Materials Labor Cost
Overhead
a. Steel used in automobiles X
b. Assembly department employee wages X
c. Utility costs used in executive building X
d. Travel costs used by sales personnel X
e. Cost of shipping goods to customers X
f. Property taxes on assembly plant X
g. Glass used in automobiles X
h. Maintenance supplies X
i. Depreciation on assembly plant X
j. Plant manager's salary X
k. CEO's salary X
l. Depreciation on executive building X
m. Salary of marketing executive X
n. Tires installed on automobiles X
o. Advertising X
28.)
Carrie-Carrie Company
Schedule for Cost of Goods Manufactured
For the month ended xxx
Carrie-Carrie Company
Schedule of Cost of Goods Sold
For the month ended xxx
29.)
Nash Aguas Corporation
Schedule for Cost of Goods Manufactured
For the month ended April 30
Carrie-Carrie Company
Income Statement
For the month ended April 30
Sales $220,000
Cost of Goods Sold:
Finished Goods Inventory, 4/1 $42,000
Cost of goods manufactured 119,000
Cost of goods available for sale $161,000
Finished Goods Inventory, 4/30 (29,000)
Less: Cost of goods sold 132,000
Gross Margin $88,000
Selling and Administrative Expense 61,000
Net Income $27,000
30.)
Mona Manufacturing Company
Schedule for Cost of Goods Manufactured
For the month ended xxx
Sales $16,800
Cost of Goods Sold:
Finished Goods Inventory, Beginning $970
Cost of goods manufactured 11,510
Cost of goods available for sale $12,480
Finished Goods Inventory, Ending (1,120)
Less: Cost of goods sold 11,360
Gross Margin $5,440
Selling and Administrative Expense 2,890
Net Income $2,550
31.)
Viola Corporation
Income Statement
For the month ended December 31
Sales $245,000
Cost of Goods Sold:
Finished Goods Inventory, 12/1 $59,000
Cost of goods manufactured 190,000
Cost of goods available for sale $249,000
Finished Goods Inventory, 12/31 (56,000)
Cost of goods sold 193,000
Gross Margin $52,000
Selling and Administrative Expense 49,000
Net Income $3,000
32.)
Holdeie Inc
Income Statement
For the month ended April 30
Sales $221,000
Cost of Goods Sold:
Merchandise Inventory, 4/1 $34,000
Merchandise Purcahsed 155,000
Cost of goods available for sale $189,000
Merchandise Inventory, 4/30 (48,000)
Cost of goods sold 141,000
Gross Margin $80,000
Selling and Administrative Expense 39,000
Net Income $41,000
33.)
Morrey Company
Schedule for Cost of Goods Manufactured
For the month ended xxx
35.)
1 Variable
2 Fixed
3 Fixed
4 Variable
5 Fixed
6 Variable
7 Fixed
8 Fixed
9 Fixed
10 Variable
36.)
1 Direct
2 Direct
3 Indirect
4 Direct
5 Direct
6 Direct
7 Indirect
8 Direct
9 Direct
10 Direct
37.)
Cost per hour 14
x
Working Time 48
DL 672
Premium Overtime:
Cost per overtime 7
x
Overtime 8
Manufacturing Overhead 56
38.)
Cost per hour 24
x
Working Time 44
DL 1,056
Premium Overtime:
Cost per overtime 12
x
Overtime 4
Manufacturing Overhead 48
39.)
Cost per hour 14
x
Working Time 44
DL 616
Indle Time:
Cost per hour 14
x
Working Time 4
Manufacturing Overhead 56
40.)
Cost per hour 18
x
Working Time 38
DL 684
Indle Time:
Cost per hour 18
x
Working Time 4
Manufacturing Overhead 72
Fringe Benefit:
Benefit Cost per Hour 4
x
Regular and Overtime 4
Manufacturing Overhead 16
file:///C:/Users/Aya%20KOBAYAKAWA/Downloads/Ch2_Concept.pdf
Ch2_Concept.pdf