Two Storey Residentail - Mr. and Mrs. Raro
Two Storey Residentail - Mr. and Mrs. Raro
ITEM
QUANTIT MATERIAL COST LABOR COST
WORK DESCRIPTION UNIT TOTAL AMOUNT
Y U-cost T-cost U-cost T-cost
NO.
I. GENERAL REQUIREMENTS
Mobilization / Demobilization lot 1.00 0.00 60,000.00 60,000.00 60,000.00
Building Permit and Brgy Permits lot 1.00 0.00 0.00 OSM
Blue Prints and Engineering Drawings lot 1.00 0.00 0.00 OSM
Hauling and Disposal lot 1.00 0.00 20,000.00 20,000.00 20,000.00
Sub-total 0.00 80,000.00
II. STRUCTURAL & ARCHITECTURAL WORKS
1 Earthworks
Site Clearing sq.m 90.00 0.00 150.00 13,500.00 13,500.00
Demoliton of Existing Structures lot 1.00 0.00 6,500.00 6,500.00 6,500.00
Excavation lot 1.00 0.00 75,000.00 75,000.00 75,000.00
Hauling and Disposal of Debris lot 1.00 0.00 12,500.00 12,500.00 12,500.00
Sub-total 0.00 107,500.00
2 Main Foundation 0.00
Footing 0.00
Sub-grade Fine Levelling and Compaction sq.m 72.00 0.00 500.00 36,000.00 36,000.00
Formworks sq.m 850.00 0.00 382.50 0.00 0.00
Reinforcing Bars kgs. 40.00 0.00 18.00 0.00 0.00
Concrete cu.m 4.75 3,300.00 15,675.00 1,485.00 7,053.75 22,728.75
Footing Tie Beam 0.00 0.00 0.00 0.00
Sub-grade Fine Levelling and Compaction sq.m 0.00 0.00 0.00 0.00
Formworks sq.m 850.00 0.00 382.50 0.00 0.00
Reinforcing Bars kgs. 40.00 0.00 18.00 0.00 0.00
Concrete cu.m 3,300.00 0.00 1,485.00 0.00 0.00
Sub-total 0.00 0.00 0.00 0.00 58,728.75
Ground Floor Finishes, Wall, Column, Beams, Stairs
3 0.00 0.00 0.00 0.00 0.00
and Slab
Beams and Columns 0.00 0.00 0.00 0.00
Structural Steel Columns W 12x53 (6 meters) pcs. 16,150.00 0.00 6,460.00 0.00 0.00
Structural Steel Columns W 12x96 (6 meters) pcs. 26,250.00 0.00 10,500.00 0.00 0.00
Structural Concrete Columns Pedestal cu.m. 3,300.00 0.00 1,320.00 0.00 0.00
Formworks sq.m 850.00 0.00 340.00 0.00 0.00
Slab on fill 0.00 0.00 0.00 0.00 0.00
Reinforcing Bars kgs. 40.00 0.00 16.00 0.00 0.00
Concrete cu.m 3,300.00 0.00 1,320.00 0.00 0.00
Wall Works 0.00 0.00 0.00 0.00
Fire Wall Footing cu.m. 3,300.00 0.00 1,320.00 0.00 0.00
CHB Wall Footing cu.m. 3,300.00 0.00 1,320.00 0.00 0.00
8" CHB Firewall sq.m 1,095.00 0.00 438.00 0.00 0.00
6" CHB Wall incl. mortar filler and rebars sq.m 950.00 0.00 380.00 0.00 0.00
4" CHB Wall incl. mortar filler and rebars sq.m 850.00 0.00 340.00 0.00 0.00
Stiffener Columns l.m 450.00 0.00 180.00 0.00 0.00
Stiffener Beams l.m 450.00 0.00 180.00 0.00 0.00
Plastering sq.m 350.00 0.00 140.00 0.00 0.00
Stairs 0.00 0.00 0.00 0.00
Formworks and Scaffoldings sq.m 850.00 0.00 340.00 0.00 0.00
Reinforcing Bars kgs. 40.00 0.00 16.00 0.00 0.00
Concrete cu.m 3,300.00 0.00 1,320.00 0.00 0.00
Painting Works sq.m. 300.00 0.00 120.00 0.00 0.00
Tile Works 0.00 0.00 0.00 0.00
Floor Tiles pcs. 155.00 0.00 62.00 0.00 0.00
Wall Tiles (T&B and Kitchen) pcs. 50.00 0.00 20.00 0.00 0.00
Wall Tiles - Outdoor sq.m 750.00 0.00 300.00 0.00 0.00
Paver Tiles sq.m 45.00 0.00 18.00 0.00 0.00
Tile Adhesive bags 400.00 0.00 160.00 0.00 0.00
Grout bags 78.00 0.00 31.20 0.00 0.00
Ceiling Works 0.00 0.00 0.00 0.00
Gypsum Board sq.m 345.00 0.00 138.00 0.00 0.00
Metal Furring pcs. 75.00 0.00 30.00 0.00 0.00
Carrying Channel pcs. 60.00 0.00 24.00 0.00 0.00
Sub-total 0.00 0.00 0.00 0.00 0.00 0.00
Second Floor Finishes, Wall, Column, Beams, Stairs
4 0.00 0.00 0.00 0.00 0.00
and Slab
Beams and Columns 0.00 0.00 0.00 0.00
Structural Steel Beams W 10x30 (6 meters) pcs. 12,250.00 0.00 4,900.00 0.00
Structural Steel Columns W 12x53 pcs. 16,150.00 0.00 6,460.00 0.00 0.00
Beam to Column Connections L.S. 500.00 0.00 200.00 0.00 0.00
Beam to Beam Connections L.S. 500.00 0.00 200.00 0.00 0.00
Slab 0.00 0.00 0.00 0.00 0.00 0.00
Reinforcing Bars kgs. 1,369.50 40.00 54,780.00 16.00 21,912.00 76,692.00
Concrete cu.m 12.45 3,300.00 41,081.70 1,320.00 16,432.68 57,514.38
Wall Works 0.00 0.00 0.00 0.00 0.00
6" CHB Wall incl. mortar filler and rebars sq.m 104.64 950.00 99,408.00 380.00 39,763.20 139,171.20
4" CHB Wall incl. mortar filler and rebars sq.m 102.91 80.00 8,232.96 32.00 3,293.18 11,526.14
Stiffener Columns l.m 76.50 450.00 34,425.00 180.00 13,770.00 48,195.00
Stiffener Beams l.m 71.25 450.00 32,062.50 180.00 12,825.00 44,887.50
Plastering sq.m 415.10 350.00 145,286.40 140.00 58,114.56 203,400.96
Painting Works sq.m. 448.25 300.00 0.00 120.00 0.00 0.00
Tile Works 0.00 0.00 0.00 0.00 0.00
Floor Tiles sq.m 295.00 155.00 45,725.00 62.00 18,290.00 64,015.00
Wall Tiles (T&B) sq.m 285.00 50.00 14,250.00 20.00 5,700.00 19,950.00
Wall Tiles - Outdoor sq.m 131.20 750.00 98,400.00 300.00 39,360.00 137,760.00
Tile Adhesive bags 237.07 400.00 94,826.67 160.00 37,930.67 132,757.33
Grout bags 101.60 78.00 7,924.80 31.20 3,169.92 11,094.72
Gypsum Board sq.m 38.00 345.00 13,110.00 138.00 5,244.00 18,354.00
Metal Furring pcs. 88.00 75.00 6,600.00 30.00 2,640.00 9,240.00
Carrying Channel pcs. 43.00 60.00 2,580.00 24.00 1,032.00 3,612.00
Sub-total 0.00 0.00 0.00 0.00 0.00 978,170.24
5 Doors, Windows and Glass Works 0.00 0.00 0.00 0.00 0.00
Door 1 - Entrance Door set 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Door 2 - Flush Door sets 2.00 1,000.00 2,000.00 350.00 700.00 2,700.00
Door 3 - Steel Door sets 2.00 8,500.00 17,000.00 2,975.00 5,950.00 22,950.00
Door 4 - Bedroom Door sets 4.00 4,500.00 18,000.00 1,575.00 6,300.00 24,300.00
Door 5 - Sliding Door sets 4.00 5,000.00 20,000.00 1,750.00 7,000.00 27,000.00
Door 6 - Sliding Door set 1.00 15,000.00 15,000.00 5,250.00 5,250.00 20,250.00
Door 7 - Sliding Door set 1.00 20,000.00 20,000.00 7,000.00 7,000.00 27,000.00
Door 8 - Sliding Door set 1.00 9,500.00 9,500.00 3,325.00 3,325.00 12,825.00
Door 9 - Sliding Door set 1.00 13,500.00 13,500.00 4,725.00 4,725.00 18,225.00
Window 1 - Sliding with Fixed Glass sets 3.00 7,500.00 22,500.00 2,625.00 7,875.00 30,375.00
Window 2 - Awning Window sets 3.00 950.00 2,850.00 332.50 997.50 3,847.50
Window 3 - Sliding Window set 1.00 1,350.00 1,350.00 472.50 472.50 1,822.50
Window 4 - Awning Window set 1.00 2,000.00 2,000.00 700.00 700.00 2,700.00
Window 5 - Sliding Window set 1.00 2,000.00 2,000.00 700.00 700.00 2,700.00
Window 6 - Sliding Window sets 7.00 3,500.00 24,500.00 1,225.00 8,575.00 33,075.00
Window 7 - Sliding with Fixed Window set 1.00 33,850.00 33,850.00 11,847.50 11,847.50 45,697.50
Window 8 - Awning Window set 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Window 9 - Awning Window sets 2.00 2,350.00 4,700.00 822.50 1,645.00 6,345.00
Window 10 - Fixed Glass Window set 1.00 21,500.00 21,500.00 7,525.00 7,525.00 29,025.00
Sub-total 0.00 0.00 0.00 0.00 0.00 324,337.50
6 Roofing Materials and Framing 0.00 0.00 0.00 0.00 0.00
Beams and Columns 0.00 0.00 0.00 0.00
Structural Steel Beams W 8x24 (6 meters) pcs. 19.00 10,500.00 199,500.00 4,200.00 199,500.00
Roofing Components 0.00 0.00 0.00 0.00 0.00 0.00
Main and Lower Rood sq.m 115.81 350.00 40,533.50 140.00 16,213.40 56,746.90
Gutter l.m. 70.00 250.00 17,500.00 100.00 7,000.00 24,500.00
Roof Framing 0.00 0.00 0.00 0.00 0.00 0.00
C-Purlins 175mm x 75mm x 2mm x 6m pcs. 10.00 1,100.00 11,000.00 440.00 4,400.00 15,400.00
C-Purlins 100mm x 50mm x 2mm x 6m pcs. 35.00 750.00 26,250.00 300.00 10,500.00 36,750.00
8mm dia. Sag Rod x 6m pcs. 10.00 200.00 2,000.00 80.00 800.00 2,800.00
Angle Bar 50mm x 50mm x 5mm L.S. 5.00 1,294.00 6,470.00 517.60 2,588.00 9,058.00
Angle Bar 75mm x 75mm x 5mm L.S. 34.00 2,084.00 70,856.00 833.60 28,342.40 99,198.40
Sub-total 0.00 0.00 0.00 0.00 0.00 443,953.30
7 Waterproofing Works 0.00 0.00 0.00 0.00 0.00
Cementitous Waterpoofing sq.m. 40.20 282.00 11,336.40 126.90 5,101.38 16,437.78
Consumables lot 1.00 2,000.00 2,000.00 900.00 900.00 2,900.00
Sub-total 0.00 0.00 0.00 0.00 0.00 19,337.78
1 Panel Board
Supply and Installation of Main Panel Board lot 1.00 37,500.00 37,500.00 13,125.00 13,125.00 50,625.00
Sub-total 0.00 0.00 50,625.00
2 Conduits and Wirings 0.00 0.00
Wirings 0.00 0.00
2.0mm^2 THHN box 9.00 2,650.00 23,850.00 927.50 8,347.50 32,197.50
3.5mm^2 THHN box 6.00 2,995.00 17,970.00 1,048.25 6,289.50 24,259.50
5.5mm^2 THHN box 6.00 3,425.00 20,550.00 1,198.75 7,192.50 27,742.50
Main Feeder Line l.m. 75.00 400.00 30,000.00 140.00 10,500.00 40,500.00
Fixtures, Outlets and Switches 0.00 0.00 0.00 0.00
Convenience Outlet pcs. 78.00 350.00 27,300.00 122.50 9,555.00 36,855.00
Switch pcs. 20.00 250.00 5,000.00 87.50 1,750.00 6,750.00
Light Fixtures pcs. 124.00 450.00 55,800.00 157.50 19,530.00 75,330.00
Sub-total 0.00 0.00 0.00 0.00 0.00 243,634.50
3 Airconditioning Works 0.00 0.00 0.00 0.00
Supply and Installation of 1.5 HP Split Type ACU units 4.00 40,000.00 160,000.00 14,000.00 56,000.00 216,000.00
Supply and Installation of 1.0 HP Split Type ACU units 4.00 30,000.00 120,000.00 10,500.00 42,000.00 162,000.00
Sub-total 0.00 0.00 0.00 0.00 378,000.00
TOTAL FOR ELECTRICAL WORKS 672,259.50
IV. PLUMBING WORKS
ITEM
WORK DESCRIPTION TOTAL AMOUNT
NO.
SUMMARY
2.4 4.8
0.3 0.5
0.8 1.6
1.1 2.1
0.1 0.2
0.2 0.3
4.90 9.50
2 3.9
0.8 1.6
2.1 4.1
1.5 2.9
0.2 0.3
0.1 0.2
0.2 0.4
6.8 13.5
13.70 26.90
1.1 2.2
0.5 0.9
2.1 4.1
1.5 2.9
6.8 13.5
12.00 23.60
0.5 1
0.7 1.3
0.6 0.1
1.80 2.40
32.40 62.40
ITEM NO. WORK DESCRIPTION QTY UNITS
MAIN FOUNDATION
WALL AREA 1
- 9x1.25m 6" CHB (LOAD BEARING) 3 units
WALL AREA 2
- 4x1.25m 6" CHB (LOAD BEARING) 7 units
WALL AREA 2
- 6x1.25m 6" CHB (LOAD BEARING) 1 unit
WALL AREA 3
- 4x1.25m 6" CHB (LOAD BEARING) 1 unit
WALL AREA 3
- 3x0.6m 6" CHB (NON-LOAD BEARING) 1 unit
WALL AREA 3
- 3x0.6m 4" CHB (NON-LOAD BEARING) 2 unit
A. SUB-TOTAL (6" CHB LOAD BEARING)
B. SUB-TOTAL (6" CHB NON-LOAD BEARING)
C. SUB-TOTAL (4" CHB NON-LOAD BEARING)
D. SUB-TOTAL
GROUND FLOOR
AB-1 (4" CHB-NON LOAD BEARING) 1 unit
BC-1 (4" CHB NON-LOAD BEARING) 1 unit
BC-3 (4" CHB NON-LOAD BEARING) 1 unit
B-12 (4" CHB NON-LOAD BEARING) 1 unit
CD-1 (4" CHB NON-LOAD BEARING) 1 unit
D-13 (6" CHB NON-LOAD BEARING) 1 unit
D-34 (6" CHB NON-LOAD BEARING) 1 unit
C- 43'4 (4" CHB NON-LOAD BEARING) 1 unit
C- 3'3 (4" CHB NON-LOAD BEARING) 1 unit
AB-3 (4" CHB NON-LOAD BEARING) 1 unit
A-23 (4" CHB NON-LOAD BEARING) 1 unit
AB-2 (4" CHB NON-LOAD BEARING) 1 unit
CD-3' (4" CHB NON-LOAD BEARING) 1 unit
CD-3 (4" CHB NON-LOAD BEARING) 1 unit
C'-3'3 (4" CHB NON-LOAD BEARING) 1 unit
B-23 (4" CHB NON-LOAD BEARING) 1 unit
E. SUB-TOTAL (6" CHB NON-LOAD BEARING)
F. SUB-TOTAL (4" CHB NON-LOAD BEARING)
G. SUB-TOTAL
SECOND FLOOR
AB-1 (4" CHB-NON LOAD BEARING) 1 unit
BC-1 (4" CHB NON-LOAD BEARING) 1 unit
CD-1 (4" CHB NON-LOAD BEARING) 1 unit
D-13 (6" CHB NON-LOAD BEARING) 1 unit
D-34 (6" CHB NON-LOAD BEARING) 1 unit
CD-4 (4" CHB NON-LOAD BEARING) 1 unit
BC-4 (4" CHB NON-LOAD BEARING) 1 unit
AB-4 (4" CHB NON-LOAD BEARING) 1 unit
A-34 (4" CHB NON-LOAD BEARING) 1 unit
A-13 (4" CHB NON-LOAD BEARING) 1 unit
CD-3 (4" CHB NON-LOAD BEARING) 1 unit
CD-3' (4" CHB NON-LOAD BEARING) 1 unit
C'-3'3 (4" CHB NON-LOAD BEARING) 1 unit
C-34 (4" CHB NON-LOAD BEARING) 1 unit
E. SUB-TOTAL (6" CHB NON-LOAD BEARING)
F. SUB-TOTAL (4" CHB NON-LOAD BEARING)
G. SUB-TOTAL
ROOF DECK
BC-1 (4" CHB-NON LOAD BEARING) 1 unit
BC-3 (4" CHB NON-LOAD BEARING) 1 unit
B-13 (4" CHB NON-LOAD BEARING) 1 unit
C-13 (4" CHB NON-LOAD BEARING) 1 unit
H. SUB-TOTAL (4" CHB NON-LOAD BEARING)
I. SUB-TOTAL
33.75 444.00 36 3
35.00 462.00 42 3.5
5.00 66.00 6 0.5
7.50 99.00 8 0.7
1.80 24.00 2 0.1
3.00 40.00 2 0.2
81.25 1071.00
1.80 24.00
3.00 40.00
86.05 1135.00 96.00 8.00
1071.00
614.00
1671.00
319.35 257.00 21.60 152.00 8.90
WORK DESCRIPTION
a b c d
MAIN FOUNDATION
FOOTING 1.2 1.2
COLUMN
C2 2.55
C1 2.55
TIE BEAM
3m span
6m and 3m span
4m span
WALL
ABCD-1, ABCD-3, ABCD-4
A-1234,B-1234,C-1234,D-1234
WALL FOOTING
W1F1
W2F2
FLOORING
A. SUB-TOTAL (16 mm diam.-kgs)
B. SUB-TOTAL (12 mm diam.-kgs)
C. SUB-TOTAL (10 mm diam.-kgs)
D. SUB-TOTAL (No.16 tie wire-kgs)
GROUND FLOOR
COLUMN
C2 3.7
C1 3.7
WALL
ABCD-1
AB-2
ABCD-3
CD-3'
AB-4
A-23
B-123
C-34
D-1234
C'-33'
STAIRS
CD-3
C-3'
CD-4
BEAM
3 m span-B1
4 m span-B1
1 m span-B1
3 m span-B2
4 m span-B2
SLAB
One-way slab
two-way slab 1
two-way slab 2
A. SUB-TOTAL (16 mm diam.-kgs)
B. SUB-TOTAL (12 mm diam.-kgs)
C. SUB-TOTAL (10 mm diam.-kgs)
D. SUB-TOTAL (No.16 tie wire-kgs)
SECOND FLOOR
COLUMN
C2 3.75
C1 3.75
WALL
ABCD-1
AA'-11'
CD-1'
ABCD-3
ABCD-3'
ABCD-4
A-1234
A'-11'
B-1234
C-1234
C'-11'33'
D-1234
BEAM
3 m span-B1
4 m span-B1
1 m span-B1
3 m span-B2
4 m span-B2
SLAB
One-way slab
two-way slab 1
two-way slab 2
A. SUB-TOTAL (16 mm diam.-kgs)
B. SUB-TOTAL (12 mm diam.-kgs)
C. SUB-TOTAL (10 mm diam.-kgs)
D. SUB-TOTAL (No.16 tie wire-kgs)
ROOF DECK
COLUMN
C2 3.25
WALL
BC-1
BC-3
B-13
C-13
BEAM
3 m span-B1
4 m span-B1
SLAB
One-way slab
A. SUB-TOTAL (16 mm diam.-kgs)
B. SUB-TOTAL (12 mm diam.-kgs)
C. SUB-TOTAL (10 mm diam.-kgs)
D. SUB-TOTAL (No.16 tie wire-kgs)
GRAND TOTAL (16 mm diam.-kgs)
GRAND TOTAL (12 mm diam.-kgs)
GRAND TOTAL (10 mm diam.-kgs)
GRAND TOTAL (REINFORCED STEEL BARS -kgs.)
16 mm diam. RSB
Total number mass No. 16 tie
e f qty coefficient a
of RSB (kgs) wire (kgs)
36 15.300 144.891
8 3.400 32.198 2.55
24.000 227.280
10.000 94.700
28.000 265.160
764.229
36 22.200 210.234
8 4.933 46.719 3.7
42 397.740
30 284.100
20 189.400
12 113.640
24 227.280
1469.113
36 22.500 213.075
8 5.000 47.350 3.75
42 397.740
30 284.100
20 189.400
12 113.640
24 227.280
1472.585
16 8.667 82.073
12 113.640
12 113.640
309.353
12 mm diam. RSB
length Total number mass
b c d e f qty
(m) of RSB (kgs)
4 1.700 9.061
12 63.96
4 21.32
14 74.62
168.961
0 0
0 0
4 2.467 13.147
14 74.620
10 53.300
5 26.650
4 21.320
6 31.980
144 767.520
32 170.560
12 63.960
1223.0573
0 0
0 0
4 2.500 13.325
14 74.620
10 53.300
5 26.650
4 21.320
6 31.980
144 767.520
32 170.560
12 63.960
1223.235
0 0
0 0
4 21.320
4 21.320
24 127.920
170.56
10 mm diam. RSB
No. 16 tie Wall Area
a b c d e f qty
wire (kgs) (sqm)
5.4
1.1 117
1.5 26
150
65
210
3 0.5
3 0.5
1.1 180
1.5 40
23.8
6.96
21.97
7.44
1.16
6.8
10.7
10.16
25.6
4.54
1.1 171
1.5 38
21.63
4
8.1
16.2
14.94
17.34
17.75
5.4
16.4
11.58
9.12
21.6
1.1 76
7.05
4.92
9.2
9.2
m. RSB
Total number mass No. 16 tie
of RSB (kgs) wire (kgs)
30 111.000 2.264
12 44.400 0.981
42 155.400 3.170
30 111.000 2.100
40 148.000 2.400
1135.900
22.440
1.5
33.000 122.100 5.434
60 222.000 0.604
18 66.600 1.200
6 22.200 0.400
16 59.200 1.100
6 22.200 0.400
2 7.400 0.100
6 22.200 0.400
8 29.600 0.600
8 29.600 0.500
20 74.000 1.300
4 14.800 0.300
11 40.700 1.000
8 29.600 1.000
12 44.400 1.500
42 155.400 8.400
35 129.500 7.000
14 51.800 2.200
24 88.800 3.300
1927.7
70.738
1.5
31.350 115.995 5.162
57 210.900 0.574
16 59.200 1.100
4 14.800 0.200
6 22.200 0.400
12 44.400 0.800
12 44.400 0.800
14 51.800 0.900
14 51.800 0.900
4 14.800 0.300
12 44.400 0.800
10 37.000 0.600
8 29.600 0.500
16 59.200 1.100
42 155.400 8.400
35 129.500 7.000
14 51.800 2.200
24 88.800 1.1*3
1921.595
65.736
1.5
13.933 51.553 2.294
6 22.200 0.400
4 14.800 0.300
8 29.600 0.500
8 29.600 0.500
12 44.400 2.400
14 51.800 2.800
24 88.800 4.000
332.753
13.194
11 30 5
6 25
7
5
7
5
7
5
7.5 13
7.5 13
7.5 13
COLUMN