Scribd
Upload
27 views2 pages

Budgeting - Practice Exercise

Logos Specialties manufactures woolen blankets for two local high schools. The budget for March 2012 includes revenues of $21,000 from sales of 120 Knights blankets at $150 each and 180 Raiders blankets at $175 each. The production budget calls for 120 Knights blankets requiring 120 yards of red fabric at $8 per yard and 180 Raiders blankets requiring 180 yards of black fabric at $9 per yard. Manufacturing overhead of $9,200 is allocated based on direct labor hours. The ending inventories budget estimates $1,440 of red fabric and $1,620 of black fabric on hand.

Uploaded by

Con Cận
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
27 views2 pages

Budgeting - Practice Exercise

Logos Specialties manufactures woolen blankets for two local high schools. The budget for March 2012 includes revenues of $21,000 from sales of 120 Knights blankets at $150 each and 180 Raiders blankets at $175 each. The production budget calls for 120 Knights blankets requiring 120 yards of red fabric at $8 per yard and 180 Raiders blankets requiring 180 yards of black fabric at $9 per yard. Manufacturing overhead of $9,200 is allocated based on direct labor hours. The ending inventories budget estimates $1,440 of red fabric and $1,620 of black fabric on hand.

Uploaded by

Con Cận
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

Budget schedules for a manufacturer.

Logo Specialties manufactures, among other things,


woolen blankets for the athletic teams of the two local high schools. The company sews the
blankets from fabric and sews on a logo patch purchased from the licensed logo store site. The
teams are as follows:
• Knights, with red blankets and the Knights logo
• Raiders, with black blankets and the Raider logo
Also, the black blankets are slightly larger than the red blankets.
The budgeted direct-cost inputs for each product in 2012 are as follows:

Unit data pertaining to the direct materials for March 2012 are as follows:

Unit cost data for direct-cost inputs pertaining to February 2012 and March 2012 are as follows:

Manufacturing overhead (both variable and fixed) is allocated to each blanket on the basis of
budgeted direct manufacturing labor-hours per blanket. The budgeted variable manufacturing
overhead rate for March 2012 is $15 per direct manufacturing labor-hour. The budgeted fixed
manufacturing overhead for March 2012 is $9,200. Both variable and fixed manufacturing
overhead costs are allocated to each unit of finished goods.
Data relating to finished goods inventory for March 2012 are as follows:
Budgeted sales for March 2012 are 120 units of the Knights blankets and 180 units of the
Raiders blankets. The budgeted selling prices per unit in March 2012 are $150 for the Knights
blankets and $175 for the Raiders blankets. Assume the following in your answer:
• Work-in-process inventories are negligible and ignored.
• Direct materials inventory and finished goods inventory are costed using the FIFO
method.
• Unit costs of direct materials purchased and finished goods are constant in March 2012.
Requirements:
Prepare the following budgets for March 2012:
1. Revenues budget
2. Production budget in units
3. Direct material usage budget and direct material purchases budget
4. Direct manufacturing labor budget
5. Manufacturing overhead budget
6. Ending inventories budget (direct materials and finished goods)

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy