Tugas Akuntansi (PT Elang)
Tugas Akuntansi (PT Elang)
2018
July 3 Merchandise Inventory Rp 72,000,000.00
Prepaid Freight Rp 1,450,000.00
Account Payable Rp 73,450,000.00
21 Cash Rp 36,000,000.00
Account Receivable Rp 36,000,000.00
23 Cash Rp 91,200,000.00
Sales Rp 9,120,000.00
Metode: FIFO
IN
INVOICE
DATE DESCRIPTION QUANTIT
NO. PRICE AMOUNT
Y
11 Sales
30
May 8 Purchase 60 Rp 1,260.00 Rp 75,600.00
10 Sales
19 Sales
29 Purchase 80 Rp 1,260.00 Rp 100,800.00
June 4 Sales
16 Sales
21 Purchase 35 Rp 1,264.00 Rp 44,240.00
28 Sales
INVENTORY CARD
UD DUTA KENCANA
Metode: LIFO
Perpetual System
IN
INVOICE
DATE DESCRIPTION QUANTIT
NO. PRICE AMOUNT
Y
11 Sales
30 Sales
10 Sales
19 Sales
June 4 Sales
16 Sales
28 Sales
OUT BALANCE
QUANT QUANT
AMOUNT ITY PRICE AMOUNT ITY PRICE AMOUNT
25 Rp 1,200.00 Rp 30,000.00
25 Rp 1,200.00 Rp 30,000.00
75 Rp 1,240.00 Rp 93,000.00
25 Rp 1,200.00 Rp 30,000.00
60 Rp 1,240.00 Rp 74,400.00
15 Rp 1,240.00 Rp 18,600.00
30 Rp 1,240.00 Rp 37,200.00 30 Rp 1,240.00 Rp 37,200.00
30 Rp 1,240.00 Rp 37,200.00
60 Rp 1,260.00 Rp 75,600.00
30 Rp 1,240.00 Rp 37,200.00
40 Rp 1,260.00 Rp 50,400.00
20 Rp 1,260.00 Rp 25,200.00
20 Rp 1,260.00 Rp 25,200.00 20 Rp 1,260.00 Rp 25,200.00
35 Rp 1,264.00 Rp 44,240.00
35 Rp 1,260.00 Rp 44,100.00
26 Rp 1,264.00 Rp 32,864.00
9 Rp 1,264.00 Rp 11,376.00
Halaman 1
NVENTORY CARD
D DUTA KENCANA
OUT BALANCE
QUANT QUANT
AMOUNT ITY
PRICE AMOUNT ITY
PRICE AMOUNT
25 Rp 1,200.00 Rp 30,000.00
25 Rp 1,200.00 Rp 30,000.00
75 Rp 1,240.00 Rp 93,000.00
40 Rp 1,240.00 Rp 49,600.00 25 Rp 1,200.00 Rp 30,000.00
35 Rp 1,240.00 Rp 43,400.00
30 Rp 1,240.00 Rp 37,200.00 25 Rp 1,200.00 Rp 30,000.00
5 Rp 1,240.00 Rp 6,200.00
25 Rp 1,200.00 Rp 30,000.00
5 Rp 1,240.00 Rp 6,200.00
60 Rp 1,260.00 Rp 75,600.00
50 Rp 1,260.00 Rp 63,000.00 25 Rp 1,200.00 Rp 30,000.00
5 Rp 1,240.00 Rp 6,200.00
10 Rp 1,260.00 Rp 12,600.00
10 Rp 1,260.00 Rp 12,600.00
5 Rp 1,240.00 Rp 6,200.00 20 Rp 1,200.00 Rp 24,000.00
5 Rp 1,200.00 Rp 6,000.00
20 Rp 1,200.00 Rp 24,000.00
80 Rp 1,260.00 Rp 100,800.00
40 Rp 1,260.00 Rp 50,400.00 20 Rp 1,200.00 Rp 24,000.00
40 Rp 1,260.00 Rp 50,400.00
25 Rp 1,260.00 Rp 31,500.00 20 Rp 1,200.00 Rp 24,000.00
15 Rp 1,260.00 Rp 18,900.00
20 Rp 1,200.00 Rp 24,000.00
15 Rp 1,260.00 Rp 18,900.00
35 Rp 1,264.00 Rp 44,240.00
35 Rp 1,264.00 Rp 44,240.00
20 Rp 1,200.00 Rp 24,000.00
9 Rp 1,260.00 Rp 11,340.00
6 Rp 1,260.00 Rp 7,560.00
25 Rp 1,200.00 Rp 30,000.00
100 Rp 1,230.00 Rp 123,000.00
40 Rp 1,230.00 Rp 49,200.00 60 Rp 1,230.00 Rp 73,800.00
30 Rp 1,230.00 Rp 36,900.00 30 Rp 1,230.00 Rp 36,900.00
90 Rp 1,250.00 Rp 112,500.00
50 Rp 1,250.00 Rp 62,500.00 40 Rp 1,250.00 Rp 50,000.00
20 Rp 1,250.00 Rp 25,000.00 20 Rp 1,250.00 Rp 25,000.00
100 Rp 1,258.00 Rp 125,800.00
40 Rp 1,258.00 Rp 50,320.00 60 Rp 1,258.00 Rp 75,480.00
25 Rp 1,258.00 Rp 31,450.00 35 Rp 1,258.00 Rp 44,030.00
70 Rp 1,261.00 Rp 88,270.00
44 Rp 1,261.00 Rp 55,484.00 26 Rp 1,261.00 Rp 32,786.00
Gross Profit :
Sales Rp 525,250.00
Cost of Good Sold Rp 310,776.00
Gross Profit Rp 214,474.00
Cost of Good Sold :
MOUNT
Beginning Inventory Rp 30,000.00
Purchase Rp 313,640.00
Available Item to Sale Rp 343,640.00
Final Inventory Rp 31,560.00
Cost Of Good Sold Rp 312,080.00
Gross Profit :
Sales Rp 525,250.00
Cost of Good Sold Rp 312,080.00
Gross Profit Rp 213,170.00
Cost of Good Sold :
MOUNT Beginning Inventory Rp 30,000.00
Purchase Rp 313,640.00
Available Item to Sale Rp 343,640.00
Final Inventory Rp 32,786.00
Cost Of Good Sold Rp 310,854.00
Gross Profit :
Sales Rp 525,250.00
Cost of Good Sold Rp 310,854.00
Gross Profit Rp 214,396.00
Metode: FIFO
Sistem Periodik
Date Description Quantity Price Cost of Good Sold :
2018 Available Item to sale
Apr 3 Beginning Inventory 25 Unit @ Rp 1.200 Rp 30,000.00 Final Inventory
8 Purchase 75 Unit @ Rp 1.240 Rp 93,000.00 Cost of Good Sold
May 8 Purchase 60 Unit @ Rp. 1260 Rp 75,600.00
29 Purchase 80 Unit @ Rp 1.260 Rp 100,800.00
June 21 Purchase 35 Unit @ Rp 1.264 Rp 44,240.00
275 Rp 343,640.00
Unit Persediaan Akhir :
275 Unit - 249 Unit = 26 Unit Gross Profit :
Sales
Nilai Persediaan Akhir : Cost of Good Sold
Quantity Price Gross Profit
26 Unit @ Rp 1.264 Rp 32,864.00
Metode: LIFO
Sistem Periodik
Date Description Quantity Price Cost of Good Sold :
2018 Available Item to sale
Apr 3 Beginning Inventory 25 Unit @ Rp 1.200 Rp 30,000.00 Final Inventory
8 Purchase 75 Unit @ Rp 1.240 Rp 93,000.00 Cost of Good Sold
May 8 Purchase 60 Unit @ Rp. 1260 Rp 75,600.00
29 Purchase 80 Unit @ Rp 1.260 Rp 100,800.00
June 21 Purchase 35 Unit @ Rp 1.264 Rp 44,240.00
275 Rp 343,640.00
Unit Persediaan Akhir :
275 Unit - 249 Unit = 26 Unit Gross Profit :
Sales
Nilai Persediaan Akhir : Cost of Good Sold
Quantity Price Gross Profit
1 Unit @ Rp 1.240 Rp 1,240.00
25 Unit @ Rp 1.200 Rp 30,000.00
26 Unit Rp 31,240.00
Metode: AVERAGE
Sistem Periodik
Date Description Quantity Price Cost of Good Sold :
2018 Available Item to sale
Apr 3 Beginning Inventory 25 Unit @ Rp 1.200 Rp 30,000.00 Final Inventory
8 Purchase 75 Unit @ Rp 1.240 Rp 93,000.00 Cost of Good Sold
May 8 Purchase 60 Unit @ Rp. 1260 Rp 75,600.00
29 Purchase 80 Unit @ Rp 1.260 Rp 100,800.00
June 21 Purchase 35 Unit @ Rp 1.264 Rp 44,240.00
275 Rp 343,640.00
Unit Persediaan Akhir :
275 Unit - 249 Unit = 26 Unit Gross Profit :
Sales
Nilai Persediaan Akhir : Cost of Good Sold
Rp 343,640.00 Gross Profit
26 Unit x
275
=
Rp 32,489.60
Rp 343,640.00
Rp 32,864.00
Rp 310,776.00
Rp 525,250.00
Rp 310,776.00
Rp 214,474.00
Rp 343,640.00
Rp 31,240.00
Rp 312,400.00
Rp 525,250.00
Rp 312,400.00
Rp 212,850.00
Rp 343,640.00
Rp 32,489.60
Rp 311,150.40
Rp 525,250.00
Rp 311,150.40
Rp 214,099.60