S.N.

Description of Works Quantity Unit Rate Total Amount Remarks

A PROVISIONAL SUM
Insurance of works, equipment,
contractor's workmen and
employee and third party insurance
1 against damage to other persons
1.00 Ps 100000.00 100,000.00
and property. [GCC 19 ]

Provide photographs (Digital CD) and

colour prints of post card size
(minimum 20 nos.) each month for
2 12.00 Months 1000.00 12,000.00
inclusion in peroidic progress report to
the satisfaction of the Engineer. (Spec.
1.7)
Provide and maintain cube testing
facilities including moulds for the
duration of the contract and
preparation and testing of cubes,
marking, curing, storing and transport
3 to lab for tests and maintain full 1.00 Ps 30000.00 30,000.00
records (Equipment and moulds to
remain in the contractor's property),
Paid as number of cubes for all
complete work as per instruction of
Engineer. (Spec. 1.4)
Item not covered by BOQ (COC) as
4 Market Value at Least 3 nos quotation 1.00 Ps 500000.00 500,000.00
with Vat Bill.
Sub-Total of A 642,000.00
PART 01: GENERAL ITEM
Provide and install project
information board of size 1.80 m X
1.2 m along with iron posts
1 including excavation, concreting,
1.00 no 5500.00 5,500.00
backfilling etc all complete. [SS
110]
B Construction Civil work.
Layout,setting out, clearing and
grubbing of forest including
uprooting, carrying and disposing of
1 vegetation, grass, bush, sapling and 558.90 Sqm 29.85 16,683.17
trees of girth upto 300mm (measured
at a height of 1m above the ground
level).
Manual means Excavation of
foundation of structures in all types of
soil/rock, including construction of
shoring and bracing, removal of
2 stumps and deleterious matter with 219.75 cum 696.49 153,053.68
approved material as per drawing &
technical specifications with
Dewatering all complete.[SS 907]

Mechanical means Excavation of

foundation of structures in all types of
soil/rock, including construction of
shoring and bracing, removal of
3 stumps and deleterious matter with 657.18 cum 151.00 99,234.18
approved material as per drawing &
technical specifications with
Dewatering all complete.[SS 907]
 backfilling of foundation with all type
soil stacked at site with 150 mm thick
layers with well compaction etc. all
4 136.07 cum 248.75 33,847.41
complete as per drawing, specification
and instructed by site engineer

Dry Stone soling in foundation and

floors in true line & level including
watering, compacting etc. all complete
5 50.24 cum 3105.00 155,995.20
as per drawing, specification and
instruction of engineer.

Supplying mixing, placing,

compacting & curing of M10
(1:3:6)cement concrete exluding the
6 cost of form work and reinforcement. 9.59 cum 12084.44 115,889.78
as per drawing, specification and
instruction of engineer.

Supplying mixing, placing,

compacting & curing of M20
(1:1.5:3) cement concrete With 2%
7 WPC exluding the cost of form work 115.97 cum 17727.03 2,055,803.67
and reinforcement. as per drawing,
specification and instruction of
engineer.
Supplying mixing, placing,
compacting & curing of M15 (1:2:4)
cement concrete exluding the cost of
8 form work and reinforcement in Sub 82.84 cum 13691.77 1,134,239.92
& super structure. as per drawing,
specification and instruction of
engineer.

Providing & laying rubble masonary

using with 1:4 cement sand mortar
including scaffolding, curing,
9 cleaning, and racking out mortar joints 81.36 cum 12182.05 991,131.59
& construction of wall upto 5m high
for haulage distance of 10m

Providing & laying Chimney Bhatta

Bricks using with 1:4 cement sand
mortar including scaffolding, curing,
10 cleaning, and racking out mortar joints 18.59 cum 20685.68 384,546.79
& construction of wall upto 5m high
for haulage distance of 10m

Providing, placing, fixing centering

and shuttering of plywood or steel
form work in RCC Dome, slabs,
walls, columns, lintel and beams
11 (with necessary provision of extension 1356.22 Sqm 538.09 729,768.42
of reinforcement of wall ties) and
other RCC works including nails,
propping supports as per drawing,
specification and instruction of
engineer.
Supplying, fixing, cutting, bending,
binding and placing in position steel
reinforcement bar including the cost of
12 14 gauge galvanized iron binding wire 16579.51 kg 134.50 2,229,944.10
all complete as per drawing,
specification and instruction of
engineer.
12.5 mm Thick Cement Sand Plaster
13 1243.19 Sqm 430.58 535,292.75
in 1:4 Mortar with 2% WPC
20 mm Thick Cement Sand Plaster in
14 196.73 Sqm 550.06 108,213.30
1:4 Mortar with 2% WPC
 3 mm Thick Punning in 1: 1 Cement
15 564.39 Sqm 282.18 159,259.57
Sand Mortar
2 coats of Weather paint after One
16 654.37 Sqm 405.43 265,301.23
coat primer work.
17 2-coats bitumin paint work. 55.43 Sqm 99.54 5,517.50
Fencing work for Machine made and
mechanically selvedged double
twisted hexagonal mesh products
Chain mesh link for fencing
18 2''x2''(50*50 mm) mesh single twisted 210.00 Sqm 551.25 115,762.50
square necessary ht with weiving ,
Transported to site & tie up 10 SWG
wire to install necessary ht. in Angle
post.
Mild Steel angle ( 35 x 35 x 5 mm
Size ) framed gate with Iron Grill
shutter (0.95 x 1.5 m size) all
19 2.00 no 3430.20 6,860.40
complete including fixing entrance
Gate type A as standard drawing

Installation of 1/2"-4" inch dia.

Pipe,Pipe Pieces and Fittings for
Inlet,Outlet and W/O Complete
including gates valve as supplly of
20 fittings and connect overflows to 4.00 job 3255.00 13,020.00
outlets of RVT,Well, Sedimentation
Tank of all structure seperately as per
Drawing and Specification in Resevoir
Tank.
Supply and installation of outer and
21 inner Aluminium pipe ladders in RVT 2.00 job 6000.00 12,000.00
as directed by site Engineer
Standard Manhole Cover (60-60cm
dia) including M.S. Angle of 1.5" in
22 Size & cover by metal sheet including 24.00 no 1848.48 44,363.52
Fixing all Complete asper Drawing
and Specification
Standard Manhole Cover (80-80cm
dia) including M.S. Angle of 1.5" in
23 Size & cover by metal sheet including 6.00 no 2654.84 15,929.04
Fixing all Complete asper Drawing
and Specification
MS Angle Pole 40*40*5 mm 3 m long
24 864.00 Kg 145.00 125,280.00

25 Barbed wire fencing 280.00 m 96.59 27,045.20

Providing mechanically woven double

twisted crates of Mesh wire-3 mm,
Selvedge wire-3.9 mm, lacing-2.4 mm
Heavy Coated Hexagonal mesh type
100mm *120 mm including rolling,
26 cutting, weaving. placing. laying sides 4853.92 cum 140.00 679,548.80
and diaphragms with binding wire,
tying down the lid, and filling
stone/boulders all complete as per
Drawing & Technical Specification.
[SS 2402]
27 Dewatering works by pumps 1.00 Job 100000.00 100,000.00

28 Filling Filter material arrange filling 59.36 cum 6911.13 410,244.68

inside of Infiltration chamber
Laying of One Layer Tarfelt Over
29 Lean Concrete as per drawing, 648.03 Sqm 61.60 39,918.65
specification and instruction of
Local salwood frame with wood size
30 0.14 cum 104579.94 14,641.19
100*75mm
31 38 mm thick panelled wooden shutter 5.35 Sqm 8981.55 48,051.29
 Earthwork in excavation of BMS soil
in foundation pipe trenches including
32 10 m lead and 1.5m lift as per drawing 1200.00 cum 1582.02 1,898,424.00
and specification all complete.

Backfilling of pipe trench all type of

soil with compaction etc. all complete
33 as per drawing, specification and 1200.00 cum 298.49 358,188.00
instructed by site engineer

Transportation in HDEP, GI pipe,

34 Tools, Fitting with all hardware 1.00 job 90852.30 90,852.30
material in working place.
Sub-Total of B 13,173,851.82
C Pipe Laying & jointing work
100mm GIMC / HC pipe with welded
35 700.00 Rm 782.96 548,072.00
joint
36 20, 25mmØ HDPE 5200.00 Rm 4.46 23,192.00

37 32mmØ HDPE 2500.00 Rm 5.45 13,625.00

38 40,50mmØ HDPE 2300.00 Rm 6.57 15,111.00

39 63,75,90 mm dia HDPE 2300.00 90.23 207,529.00

Sub-Total of C 807,529.00
HDPE Pipe Procurement as NS
40 - 2042 standard specification
D follow all testing report to
deliver at Road head of Project.

20 mm dia. HDPE Pipe 16 PN Pipe

Procurement as NS 40 - 2042 standard
40 specification follow all testing report 5000.00 Rm 36.85 184,250.00
to deliver at Road head of Project.

25 mm dia. HDPE Pipe 12.5 kg/cm2

Pipe Procurement as NS 40 - 2042
41 standard specification follow all 200.00 Rm 47.58 9,516.00
testing report to deliver at Road head
of Project.
32 mm dia. HDPE Pipe 10 PN Pipe
Procurement as NS 40 - 2042 standard
42 specification follow all testing report 2500.00 Rm 64.35 160,875.00
to deliver at Road head of Project.

40 mm dia. HDPE Pipe 10 PN Pipe

Procurement as NS 40 - 2042 standard
43 specification follow all testing report 2000.00 Rm 99.00 198,000.00
to deliver at Road head of Project.

50 mm dia. HDPE Pipe 10 PN Pipe

Procurement as NS 40 - 2042 standard
44 specification follow all testing report 300.00 Rm 152.63 45,789.00
to deliver at Road head of Project.

63 mm dia. HDPE Pipe 10 PN Pipe

Procurement as NS 40 - 2042 standard
45 specification follow all testing report 300.00 Rm 242.55 72,765.00
to deliver at Road head of Project.

75 mm dia. HDPE Pipe 10 PN Pipe

Procurement as NS 40 - 2042 standard
46 specification follow all testing report 1000.00 Rm 343.20 343,200.00
to deliver at Road head of Project.
 75 mm dia. HDPE Pipe 12.5 PN Pipe
Procurement as NS 40 - 2042 standard
47 specification follow all testing report 1000.00 Rm 407.28 407,280.00
to deliver at Road head of Project.

Perforated pipe PN 16 dia 75 @ 1m in

2 layer long opening staggered hole 7-
48 8mm dia C/C with end cap in 16.00 M 495.00 7,920.00
staggered 0.75 CC.

Sub-Total of D 1,429,595.00
GI Pipe Procurement as NS -BS
or IS - 554-1975 or equivalent
standard specification follow all
E
testing report to deliver at Road
head of Project.

1/2'' (15mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
49 60.00 Rm 192.00 11,520.00
specification follow all testing report
to deliver at Road head of Project.

3/4'' (20mm) GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
50 12.00 Rm 244.00 2,928.00
specification follow all testing report
to deliver at Road head of Project.

1'' (25mm) GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
51 12.00 Rm 373.00 4,476.00
specification follow all testing report
to deliver at Road head of Project.

11/4'' (32mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
52 24.00 Rm 485.00 11,640.00
specification follow all testing report
to deliver at Road head of Project.

11/2'' (40mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
53 24.00 Rm 560.00 13,440.00
specification follow all testing report
to deliver at Road head of Project.

2'' (50mm)GIMC PipePipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
54 60.00 Rm 770.00 46,200.00
specification follow all testing report
to deliver at Road head of Project.

2'' (50mm)GIHC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
55 24.00 Rm 943.00 22,632.00
specification follow all testing report
to deliver at Road head of Project.

21/2'' (65mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
56 36.00 Rm 984.00 35,424.00
specification follow all testing report
to deliver at Road head of Project.
 21/2'' (65mm)GIHC Pipe Pipe
Procurement as NS -BS or IS - 554-
1975 or equivalent standard
57 36.00 Rm 1079.00 38,844.00
specification follow all testing report
to deliver at Road head of Project.

3'' (80mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
58 60.00 Rm 1225.00 73,500.00
specification follow all testing report
to deliver at Road head of Project.

3'' (80mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
59 36.00 Rm 1389.00 50,004.00
specification follow all testing report
to deliver at Road head of Project.

4'' (100mm)GIMC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
59 374.00 Rm 1837.00 687,038.00
specification follow all testing report
to deliver at Road head of Project.

4'' (100mm)GIHC Pipe Pipe

Procurement as NS -BS or IS - 554-
1975 or equivalent standard
60 350.00 Rm 2106.00 737,100.00
specification follow all testing report
to deliver at Road head of Project.

Sub-Total of E 1,734,746.00
Procurement of Fittings & Tools
NS or IS Standard Heavy class
F
as per Specification Supply at
site.
61 G.I. Elbow (1/2") 100.00 Pc 63.00 6,300.00
62 G.I. Elbow (2") 4.00 Pc 582.00 2,328.00
63 G.I. Elbow (2-1/2") 4.00 Pc 1010.00 4,040.00
64 G.I. Elbow (3") 2.00 Pc 1570.00 3,140.00
65 G.I. Elbow (4") 2.00 Pc 2705.00 5,410.00
66 G.I. Nipple (1/2") 2.00 Pc 109.00 218.00
67 G.I. Nipple (2") 8.00 Pc 454.00 3,632.00
68 G.I. Nipple (2-1/2") 2.00 Pc 437.00 874.00
69 G.I. Socket (1/2") 2.00 Pc 59.00 118.00
70 G.I. Socket (2-1/2") 2.00 Pc 695.00 1,390.00
71 G.I. Socket (3") 3.00 Pc 1025.00 3,075.00
72 G.I. Socket (4") 3.00 Pc 1774.00 5,322.00
73 G.I. Equal Tee (1/2") 2.00 Pc 101.00 202.00
74 G.I. Equal Tee (2") 2.00 Pc 841.00 1,682.00
75 G.I. Equal Tee (2-1/2") 2.00 Pc 1320.00 2,640.00
76 G.I. Unequal Tee 2" X 2" X 1/2" 2.00 Pc 841.00 1,682.00
G.I. Unequal Tee 2-1/2" X 2-1/2" X
77 1.00 Pc 1320.00 1,320.00
1/2"
78 G.I. G.I. Flange (2") 2.00 Pc 3239.71 6,479.42
79 G.I. Union 1/2" 2.00 Pc 213.00 426.00
80 G.I. Union 2" 2.00 Pc 1108.00 2,216.00
81 G.I. Union 2-1/2" 5.00 Pc 2268.00 11,340.00
82 Gate Valve (2") 2.00 Pc 5140.00 10,280.00
83 Gate Valve (2-1/2") 3.00 Pc 10702.00 32,106.00
84 Sulace Volve (2") 1.00 Pc 8000.00 8,000.00
85 Sulace Volve (2-1/2") 5.00 Pc 10000.00 50,000.00
86 Sulace Volve (3") 3.00 Pc 12000.00 36,000.00
87 Sulace Volve (4") 3.00 Pc 14000.00 42,000.00
88 GI/HDPE Flange (63mm x 2") 2.00 Pc 2107.00 4,214.00
89 GI/HDPE Flange (75mm x 2-1/2") 3.00 Pc 2396.00 7,188.00
90 PVC Saddle ferrule(25mm-75mm) 96.00 Pc 300.00 28,800.00
91 GI Nipple 15mm (4" long) 384.00 Pc 36.40 13,977.60
92 GI union 15mm 192.00 Pc 213.00 40,896.00
93 Water meter 15mm (1 years 96.00 Pc 1400.00 134,400.00
warranty)
Ball valve 15mm
94 96.00 Pc 350.00 33,600.00
95 Socket 15mm 96.00 Pc 59.00 5,664.00
96 Brass bib cock 1/2" 96.00 Pc 624.00 59,904.00
Sub-Total of F 570,864.02
Tools NS or IS Standard Heavy
class as per Specification Supply
at site.
97 Shovel 5.00 Pc 508.00 2,540.00
98 Pick Axe 5.00 Pc 565.00 2,825.00
99 Crowbar 1.5 m 2.00 Pc 2050.00 4,100.00
100 Sledge Hammer 10lbs 1.00 Pc 1400.00 1,400.00
101 Heating Plate (150 mm dia.) 1.00 Pc 2350.00 2,350.00
102 Teflon Cover (18cm x 18cm - bag 1.00 Pc 678.00 678.00
size)
103 Thermocrome Crayon 1.00 Pc 945.00 945.00
104 Pipe Wrench 36" 1.00 Pc 5600.00 5,600.00
105 Pipe Wrench 24" 2.00 Pc 2982.00 5,964.00
106 Pipe Wrench 14" 2.00 Pc 1452.00 2,904.00
107 Pipe Wrench 18" 2.00 Pc 1973.00 3,946.00
108 Pipe Wrench 12" 2.00 Pc 990.00 1,980.00
109 Adjustable Spanner 18" 1.00 Pc 2250.00 2,250.00
110 Die Set 1/2" to 1" (with teeth) Auto 1.00 Pc 9008.36 9,008.36
111 Die Teeth Oil with cane 1.00 Pc 137.00 137.00
112 Soft Brush (2") 1.00 Pc 84.00 84.00
113 Pipe Vice (4 no) 1.00 Pc 3107.50 3,107.50
Sub-Total of F 49,818.86
Procurement of Pump, its
accessories & Electrical
transmission line Specification
G
Supply, nesesari fiting including
labour works for connection at
site with loading & Unloading.

114 Supply of steels tubular poles (Whole 21.00 no 31 980.00 671,580.00

part galvanized) (11m) all complete.
Supply of conductor wire-ASCR -
115 50mm2 2310.00 m 133,980.00
58.00
116 11 KV pin insulator with spindle 54.00 set 900.00 48,600.00
117 11 KVarm
Cross discH.T.
insulator
with with fittings 9.00 set 1 800.00 16,200.00
118 clamp,5x50x50x100x2300mm
Cross arm H.T. with 10.00 no 4,600.00 46,000.00
119 clamp,5x50x50x100x1200mm
Channel with 15.00 no 2,405.00 36,075.00
120 clamp,5x50x50x100x300mm 20.00 no 1,480.00 29,600.00
121 Bracing ( size 0.8 mtr long flat ) 35.00 no 750.00 26,250.00
122 Stay set 16.00 set 1 450.00 23,200.00
123 Stay insulator 16.00 set 170.00 2,720.00
124 Stay wire 200.00 kg 160.00 32,000.00
125 pole clamp Set With Dead end
Disensulater 60.00 no 185.00 11,100.00
126 Clamp
Pole accessories with galvinizes (Nut 18.00 no 1 500.00 27,000.00
127 Bolt With Washer, clamp,anchorage 150.00 kg 380.00 57,000.00
 Supply of steels tubular poles (Whole
128 part galvanized) (8m) including labour 17.00 no 20 280.00 344,760.00
129 ABC cable (95 sq mm) 750.00 job 800.00 600,000.00
130 Stay set 7.00 set 1 450.00 10,150.00
131 Stay insulator 7.00 set 170.00 1,190.00
132 Stay wire 70.00 kg 160.00 11,200.00
133 Tension Clamp 95mm 5.00 no 2 500.00 12,500.00
134 Suspension Clamp
Supply of 100 kVA-95mm
tansformer, NEA 14.00 no 2 000.00 28,000.00
135 Standard, Low loss NEEK or 1.00 no 6 78 500.00 678,500.00
136 11 KV D.O. set (3 Pcs) 2.00 set 12 000.00 24,000.00
Lightning
137 MCCB arrestor
- 160A with Korean)
(Indian/ clamp with 3.00 job 1 252.00 3,756.00
138 Box 1.00 set 28 000.00 28,000.00
139 Tansformer mounting Set 4.00 set 200.00 800.00
Meter, Meter box with busbar
(kilowatt-hour meter with Box NEA
140 approved), MCCB, DB including 1.00 Job 50 000.00 50,000.00
nesesari fiting for connection all
complet.
TOD Meter with Box (kilowatt-hour
141 meter with Box NEA approved), 1.00 Job 1 10 000.00 110,000.00
142 16mm copper armod aluminum 20.00 M 24 000.00 480,000.00

Chemical earthing System connection

143 3.00 no 30 000.00 90,000.00
of all complet with accessories fitting.

Labour Cost for 8 & 11 m Steel

144 tubular pole Erection & stringing, HT 38.00 no 3268.24 124,193.12
line, 3 phase ,1 wire, any size ABC
cable all complet with accessories
Transportation Poles,wire,
Pump,conductors & all the
145 1.00 Job 235716.8 235,716.80
Electromechnical & Electrical
hardware per Km.
12 mm dia. Suspender cable wire,
146 include 10 pcs Buldog grips, 2pcs 30.00 m 650 19,500.00
adjustable bolt.
Sub-Total of G 4,013,570.92
Procurement of Pump, its
accessories & Electrical
transmission line Specification
Supply, nesesari fiting including
H
labour works for connection at
site with loading & Unloading.

Pump
Supply Submersible pump
confirming to IS:8034 or
equivalent coupled with a suitable
Star-Delta started Mody Pump can
use in for wastewater/sewage and
147 storm water (5.5 kW, 7.5 hp) or 1.00 set 330000.00 330,000.00
equivalent motor suitable to install
in well for a duty of 36 m³/hour at
30 m head meter total head.
Available power Supply : AC 3
phase 400 ± 10 % Volt, 3 Phase
A.C. 50 HZ, Pump outlet size : DN
50 not less than.
 Pump
Supply Submersible pump
confirming to IS:8034 or
equivalent coupled with a suitable
Star-Delta started 30 kW, 41 hp or
equivalent motor suitable to install
148 in a 200 mm diameter well for a 1.00 set 585800.00 585,800.00
duty of 30 m³/hour at 290 m head
meter total head. Available power
Supply : AC 3 phase 400 ± 10 %
Volt, 3 Phase A.C. 50 HZ, Pump
outlet size : DN 75,Pump Total
length of pump set inc.
Control Panel
Motor Control Panel : wall
mounting suitable size sheet Metal
enclosure,. For nom. 7.5 HP
motors fabricated and assembled
as per instruction with auto/manual
start consisting of :
a) 1 set Normal type Star-Delta
Starter with Magnetic contactors
b) Protection of motor against :
over current, dry running, single
and opposite phasing and surge
149 voltage caused by lightning. 1.00 no 62500.00 62,500.00
c) Volt meter with S/S for 3
phases d)
C/T Ammeter with S/S for each
motor e)
Indicating lamps for power supply
and faults
f) Push button switch for “
START” and “ STOP ”
g) 100 A input and output cable
shoes connector

Control Panel
Motor Control Panel : wall
mounting suitable size sheet Metal
enclosure,. For nom. 41 HP motors
fabricated and assembled as per
instruction with auto/manual start
consisting of :
a) 1 set Normal type Star-Delta
Starter with Magnetic contactors
b) Protection of motor against :
over current, dry running, single
and opposite phasing and surge
150 voltage caused by lightning. 1.00 no 170000.00 170,000.00
c) Volt meter with S/S for 3
phases d)
C/T Ammeter with S/S for each
motor e)
Indicating lamps for power supply
and faults
f) Push button switch for “
START” and “ STOP ”
g) 100 A input and output cable
shoes connector
 Pressure Gauge
Standard bottom entry water pressure
gauge, size 100 mm , pressure
151 reading up to 50 kg/cm2 , connection : 1.00 no 12500.00 12,500.00
M10 x 1 , supplied with steel ball
valve and adaptor for 15 mm ( ½”) dia
connection
High & low water level guard
152 2.00 no 4000.00 8,000.00
High & low water level guard
Cast Steel Check (Non return)
Valve
DN 50,65,80 mm Class 300 cast steel
153 2.00 no 45000.00 90,000.00
swing check valve : Hydrostatic Test
pressure : Body 76 Kg/cm2 , Seat 55
Kg/cm2

Cast Steel Gate Valve

DN 50,65,80 mm class 300 double
154 flanged cast steel gate valve : 3.00 no 47000.00 141,000.00
Hydrostatic Test pressure: body 76
Kg/cm2 , seat : 55 Kg/cm2
Pump Housing
DN 200 mm 7 mm thick GI pump
housing pipe in 4 m length with one
end closed with a OD 200 mm 24 mm
thick MS blank flange and another end
fitted with a OD 340 mm, ID 200 mm
155 24 mm thick , welded MS flange 1.00 no 44000.00 44,000.00
having 12 nrs 22 mm dia bolt holes for
M20 bolts. Pump housing pipe
fabricated with a DN 80 mm inlet pipe
as per instruction and drawing

Surface Plate
Surface discharge plate fabricated
with a OD 340 mm ,24 mm thick
circular MS plate having 12 nos. 22
mm dia. Bolt holes for M20 bolts and
a DN 50 mm 4.5 mm thick MS
seamless discharge bend at the
156 center fitted both sides with DN 50 2.00 no 12500.00 25,000.00
mm ( OD 165 mm ) 20 mm thick
standard MS flange having 4 nos 18
mm dia holes for M 16 bolts and a DN
40 mm ventilator hole fabricated as
per instruction and drawing.

Cast Iron Gate Valve

DN 80, 100 mm CIDF gate valve IS:
157 780 Pn 1.6 1.00 no 12000.00 12,000.00
Hydrostatic test pressure : ( body test :
2.4 MPa , Seat test : 1.6 MPa )

MS flange
DN 50,65mm ( O.D.165 mm ) 20 mm
thick MS flange set confirming to
158 IS:6392 for 2.5 N/mm2 having 4 nos 15.00 no 1550.00 23,250.00
18 mm dia bolt holes for M16 bolts
including 2 nos of flange , nut , bolt ,
washer all complete

MS flange
DN 75, 80, 100mm ( O.D.165 mm ) 20
mm thick MS flange set confirming to
IS:6392 for 2.5 N/mm2 having 4 nos
159 30.00 no 2300.00 69,000.00
18 mm dia bolt holes for M16 bolts
including 2 nos of flange , nut , bolt ,
washer all complete
 Submersible Cable
a) IS:694 (1990) or equivalent. 3 core
10 sq .mm flat PVC insulated
160 submersible copper conductors, water 100.00 m 750.00 75,000.00
and oil resistant, suitable for
continuous immersion

Cable shoes, cable socket, PVC

tape, Cable jointing material
6 mm2 copper cable shoes, cable
161 socket, PVC tape , waterproof cable 1.00 job 30000.00 30,000.00
jointing material etc. as required for 4
no pump installation, all type of Cable
shoes

Electric cable connection box

Rainwater proof out door self standing
162 2.00 no 1300.00 2,600.00
metallic connector box with 100 A 30
nos connector.
FlangeRubber Gasket
163 2.00 Sq.m 3800.00 7,600.00
Heavy class rubber gasket sheet
DB Board
2 way DB board with copper brush
bar 200 A, 100 A MCCB 60A
164 1.00 no 95000.00 95,000.00
MCCB 1st stage 100A 2nd Stage
1000 Volt meter, Ammeter meter
all complet
165 MS Elbow 90' - 2" -3" seamless 4.00 no 3500.00 14,000.00
166 Chain pully 2 ton 1.00 no 20000.00 20,000.00

Labour Cost
Installation
Installation of above materials as
167 per instruction / drawings 2.00 no 40,000.00 80,000.00
including all cutting, welding etc.all
complete
Sub-Total of H 1,897,250.00
Total (B+C+D+E+F+G) 23,682,725.62
Vat 13% Total 3,078,754.33
PS iteam 642,000.00
Grand Total 27,403,479.95