Mac Assign
Mac Assign
Objectives
• To explain how changes in sales volume affect contribution margin and net
operating income.
• Prepare and interpret a cost-volume profit (CVP) graph and a profit graph.
• Use the contribution margin ratio (CM ratio) to compute changes in
contribution margin and net operating income resulting from changes in
sales volume.
• Show the effects on net operating income of changes in variable costs,
fixed costs, selling price, and sales volume
List of Group B’s Member
• Mg Kyaw Zin Win 1mba 040
• Ma Thu Zar Myo San 1mba 089
• Ma May Thandar Myint 1mba 045
• Mg Tun Tun Lin 1mba 092
• Ma Myat Khine Cho Cho 1mba 052
• Ma Yu Yu Win 1mba 097
• Mg Pyae Phyo Maung 1mba 063
• Ma Hnin Akayi 1mba017
• Mg Sai Kam Kham Lon 1mba 065
• Mg Chit Paing 1mba007
• Ma Saw Nyein Wai 1mba 067
• To explain how changes in sales volume affect contribution margin and net
operating income.
• Prepare and interpret a cost-volume profit (CVP) graph and a profit graph.
• Use the contribution margin ratio (CM ratio) to compute changes in
contribution margin and net operating income resulting from changes in sales
volume.
• Show the effects on net operating income of changes in variable costs, fixed
costs, selling price, and sales volume
Learning Objectives
Determine Determine the level of sales needed to achieve a desired target profit
Compute the break-even point for a multiproduct company and explain the
Compute effects of shifts in the sales mix on contribution margin and the break-even point
The Excel worksheet from that appears below is to be used to recreate portions
of the Review Problem relating to Voltar Company. The workbook, and instructions on
how to complete the file can be found in Connect.
4.If sales increase to 1,001 Units, what would like be the increase in net operating
income?
1001 Units Per Unit Ratio
Sales $20,020 $20
Variable Expense 12,012 12 60%
__________________________________________________________________________
Contribution Margin 8,008 8 40%
Fixed Expense $6,000
__________________________________________________________________________
Net Operating Income $2,008
Therefore, If Sales Increase to 1001 units, the net operating income would
be increase to $2008.
5. If Sales Decline to 900 units, what would be the net operating income?
900 Units Per Unit Ratio
Sales $18,000 $20
6. If the selling price increase by $2 per unit and the sales volume decrease by 100
units, what would be the net operating income?
900 Units Per Unit
7. If the variable cost per unit increases by $1, spending on advertising increase
by $1,500, and unit sales increase by 250 units, what would be the net operating
income?
1250 Units Per Unit
Sales $25,000 $20
Variable Expense 16,250 13
__________________________________________________________________________
Contribution Margin 8,750 7
Fixed Expense * $7,500
__________________________________________________________________________
Net Operating Income $1,250
(* $6,000 + Advertising Budget Increase of $1,500 = $7,500 )
Therefore, If the variable cost per unit increases by S1, spending on advertising
increase by $1,500, and unit sales increase by 250 units, the net operating income
would be $1,250.
= 25%
12. What is the degree of Operating Leverage?
Degree of Operating leverage = Contribution Margin
Net Operation Income
= $8,000
$2,000
13.Using the degree of Operating Leverage, what is the estimated percent increase in
net operating income that would result from a 5% increase in unit sales?
If unit sales increases 5%,
Percentage change = Degree of x Percentage Change
in net operating income operating leverage in sales
= 4 x 5%
= 20%
14. Assume that the amounts of the company’s total variable expenses and total
fixed expenses were reversed. In other words, assume that the total variable expenses
are $6.000 and the total fixed expenses are $12,000. Under this scenario and assuming
that total sales remain the same, what is the degree of operating leverage?
Sales $20,000
Variable Expense $6,000 30%
_____________________________________________________________________
Contribution Margin $14,000 70%
Fixed Expense $12,000
_____________________________________________________________________
Net Operating Income $2,000
Degree of Operating leverage = Contribution Margin
Net Operation Income
= $14,000
$2,000
= 7
15. Using the degree of operating leverage that you computed in previous question,
what is the estimated percent increase in net operating income that would result
from a 5% increase in unit sales.
The Excel worksheet from that appears below is to be used to recreate portions of the
Review Problem relating to Voltar Company. The workbook, and instructions on how to
complete the file can be found in Connect.
Chapter5: Applying Excel
Data
CM ratio 25%
Osloexpenses
Fixed Company Prepared the following contribution
$240,000 format income statement
based on a sales volume of 1,000 Units (the relevant range of production is
500 units to 1500 units)
Net Operating income $60,000