General Est PDF View
General Est PDF View
616.090 4.005 5.2.2: 1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size)
cum
TOTAL 0.000 cum
For payment 0.000 cum 11974.00 cum 0.00 0.000 11974.00 0.00 0.000 0.00
144.570 4.006 5.9.1: Foundations, footings, bases of columns, etc for mass concrete
sqm
TOTAL 0.000 sqm
For payment 0.000 sqm 366.00 sqm 0.00 0.000 366.00 0.00 0.000 0.00
2101.20
0 4.007 5.9.6: Columns, Pillars, Piers, Abutments, Posts and Struts
sqm
TOTAL 0.000 sqm
For payment 0.000 sqm 944.00 sqm 0.00 0.000 944.00 0.00 0.000 0.00
2603.17
5 4.008 5.9.5: Lintels, beams, plinth beams, girders bressumers and cantilevers
sqm
TOTAL 0.000 sqm
For payment 0.000 sqm 710.00 sqm 0.00 0.000 710.00 0.00 0.000 0.00
1905.20
0 4.009 5.9.3: Suspended floors, roofs, landings, balconies and access platform
sqm
TOTAL 0.000 sqm
For payment 0.000 sqm 891.00 sqm 0.00 0.000 891.00 0.00 0.000 0.00
98476.5
80
kilogra 4.010 5.22.6: Thermo - Mechanically Treated bars of grade Fe-500D or more
m
TOTAL 0.000 kilogram
For payment 0.000 kilogram 107.00 kilogram 0.00 0.000 107.00 0.00 0.000 0.00
6609.57
5 4.011 13.7.1: 1:3 ( 1 cement : 3 fine sand)
sqm
TOTAL 0.000 sqm
For payment 0.000 sqm 438.00 sqm 0.00 0.000 438.00 0.00 0.000 0.00
3984.00
0 4.012 10.26.3: G.I. pipes
kg
TOTAL 0.000 kg
For payment 0.000 kg 203.00 kg 0.00 0.000 203.00 0.00 0.000 0.00
5 Construction of Valve Chamber
2.000 5.001 OD108406/2022-2023: Construction of valve chamber for 600mm sluice valve having internal dimension of 1.60 x1.60 and depth 1.60 m
no in RCC 1:11/2:3 base slab thickness 0.10 m and side wall thickness -0.15m and cover slab thickness 0.20m
TOTAL 0.000 no
For payment 0.000 no 82067.00 no 0.00 0.000 82067.00 0.00 0.000 0.00
4.000 5.002 OD108404/2022-2023: Construction of valve chamber for 500 mm, 450 mm and 400 mm size sluice valve having internal dimension of
no 1.300 x1.300 and depth 1.60 m in RCC 1:11/2:3 base slab thickness 0.10 m and side wall thickness -0.15m and cover slab thickness 0.20m
TOTAL 0.000 no
For payment 0.000 no 65256.00 no 0.00 0.000 65256.00 0.00 0.000 0.00
10.000 5.003 OD108403/2022-2023: Construction of valve chamber for 350mm, to 200 mm size sluice valves having internal dimension of 1.00 x 1.00m
no and depth 1.40 m in RCC 1:11/2:3 base slab thickness 0.10 m and side wall thickness -0.15m and cover slab thickness 0.20m
TOTAL 0.000 no
For payment 0.000 no 45127.00 no 0.00 0.000 45127.00 0.00 0.000 0.00
OD108446/2022-2023: Construction of valve chamber for 150 mm size, 100 mm and 80 mm air valves with control valves valves and
34.000 5.004 Sluice valve having internal dimension of 1.00 x 1.00m and depth 1.20 m in RCC 1:11/2:3 base slab thickness 0.10 m and side wall
no thickness -0.15m and cover slab thickness 0.20m
TOTAL 0.000 no
For payment 0.000 no 40782.00 no 0.00 0.000 40782.00 0.00 0.000 0.00
10.000 5.005 100.41.33: Supplying and fixing 500mm dia C.I. manhole cover with frame (medium duty) charges including all cost, labour charges etc.,
no complete.
TOTAL 0.000 no
For payment 0.000 no 8206.00 no 0.00 0.000 8206.00 0.00 0.000 0.00
6 Providing FHTCs (4000 Nos)
100.60.1.1.2: Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing PVC / HDPE mains up to 110
mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule, GM full
3500.00 way wheel valve, Elbow, MTA, FTA, couplers, PVC Service Saddle of suitable size etc. and connecting with the mains, testing the joints
0 6.001 etc. complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing and trench of average cross
no section 0.3m x 0.75m for laying connection pipe and service pipe, fixing water meter, lighting, watching, providing caution boards, traffic
control etc. complete including cost of materials, hire for tools, cost of consumables and labour charges, including the cost of tested Class B
Multijet water meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x 200mm x 150mm, but excluding
charges for cutting the concrete / tarred / bituminous roads etc, and as per the direction of the departmental officers.
TOTAL 0.000 no
For payment 0.000 no 5820.50 no 0.00 0.000 5820.50 0.00 0.000 0.00
100.60.2.1.2: Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing PVC / HDPE mains from
140mm to 200mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass
ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers, PVC Service Saddle of suitable size etc. and connecting with the mains,
500.000 testing the joints etc. complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing and trench
no 6.002 of average cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing water meter, lighting, watching, providing
caution boards, traffic control etc. complete including cost of materials, hire for tools, cost of consumables and labour charges, including
the cost of tested Class B Multijet water meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x 200mm x
150mm, but excluding charges for cutting the concrete / tarred / bituminous roads etc, and as per the direction of the departmental officers.
TOTAL 0.000 no
For payment 0.000 no 6688.00 no 0.00 0.000 6688.00 0.00 0.000 0.00
100.60.3.1.1: Providing additional length of house connection pipe using 20mm Indian Standard Class 6 uPVC pipe and specials and
9000.00 testing the joints etc., by trenching and refilling in all kinds of soil with trench of average cross section 0.3m x 0.75m for laying of
0 6.003 connection pipe and service pipe, lighting, watching, providing caution boards, traffic control etc., including cost of materials, hire for tools,
metre cost of consumables and labour charges etc. complete, but excluding the cost of cutting of concrete / tarred / bituminous roads etc., and as
per the directions of the department officers
TOTAL 0.000 metre
For payment 0.000 metre 193.00 metre 0.00 0.000 193.00 0.00 0.000 0.00
600.000 100.60.10.4.1: Providing 20mm (1/2 inch) PVC Air Valve in the water meter assembly for 15mm connection, using 20mm Indian Standard
6.004 Class 6 uPVC pipes and specials including cost of materials, consumables, hire for tools and labour charges etc. complete and as per the
no directions of the department officers.
TOTAL 0.000 no
For payment 0.000 no 413.00 no 0.00 0.000 413.00 0.00 0.000 0.00
4000.00 100.60.12.3.1: Providing 15mm PVC Tap in the water meter assembly for 15mm connection, using 20mm Indian Standard Class 6 uPVC
0 6.005 pipes and specials including cost of materials, consumables, hire charges for tools and labour charges etc. complete and as per the direction
no of departmental officers.
TOTAL 0.000 no
For payment 0.000 no 638.00 no 0.00 0.000 638.00 0.00 0.000 0.00
4000.00
0 6.006 OD5005/2022-2023: Cost of Geotagging Connections
no
TOTAL 0.000 no
For payment 0.000 no 22.00 no 0.00 0.000 22.00 0.00 0.000 0.00
129.600 6.007 4.1.3: 1:2:4 (cement : 2 coarse sand (zone-III) : 4 graded stone aggregate 20 mm nominal size)
cum
TOTAL 0.000 cum
For payment 0.000 cum 8735.00 cum 0.00 0.000 8735.00 0.00 0.000 0.00
540.000 6.008 100.41.39: Supply, stacking, spreading and consolidating of Quarry Muck in the trench of pipe line, including carriage, loading, unloading
& stacking up to any lead.
cum
TOTAL 0.000 cum
For payment 0.000 cum 601.00 cum 0.00 0.000 601.00 0.00 0.000 0.00
4500.00
0 6.009 OD140749/2022-2023: Providing and fixing 40 mm GI Pipes complete with GI fittings etc including all cost etc complete as casing pipe
metre
TOTAL 0.000 metre
For payment 0.000 metre 407.00 metre 0.00 0.000 407.00 0.00 0.000 0.00
3500.00
0 6.010 OD115940/2022-2023: Providing Supports for the FHTCs using 75mm PVC Pipe 6 Kg/Cm2 - 1.00 M, Filling Concrete inside the pipe, and
no providing a concrete platform of size 0.50 M X 0.50 M X 0.20 M for placing the pot / bucket etc.
TOTAL 0.000 no
For payment 0.000 no 1101.00 no 0.00 0.000 1101.00 0.00 0.000 0.00
100.59.1: Cutting the bituminous / concrete roads with cutting machine for a minimum depth of 200mm along the sides of proposed
3600.00 alignment of the pipe to be laid without causing any damage to other utilities, including the charges for hire and conveyance of tools and
0 6.011 plant, cost of consumables and charges for lighting, watching, ribbon fencing, caution boards, traffic diversion, and as per the direction of
metre departmental officers etc. complete, before carrying out the demolition of bituminous / concrete road by mechanical means and carrying out
the excavation.
TOTAL 0.000 metre
For payment 0.000 metre 33.00 metre 0.00 0.000 33.00 0.00 0.000 0.00
7 Utility shifting -Service connection
100.60.1.4.1: Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing AC / GI mains up to 125 mm
dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule, GM full way
wheel valve, Elbow, MTA, FTA, couplers, GI / MS / SS Service Saddle of suitable size etc. and connecting with the mains, testing the
300.000 7.001 joints etc. complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing and trench of average
no cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing water meter, lighting, watching, providing caution boards,
traffic control etc. complete including cost of materials, hire for tools, cost of consumables and labour charges but excluding cost of water
meter and meter box and excluding charges for cutting the concrete / tarred / bituminous roads etc, and as per the direction of the
departmental officers.
TOTAL 0.000 no
For payment 0.000 no 5044.00 no 0.00 0.000 5044.00 0.00 0.000 0.00
8 PWD Road Restoration
5756.25 4.2.A.1: Construction of granular sub-base by providing graded material, spreading in uniform layers with a motor grader on a prepared
0 8.001 surface, mixing by mix in-place method with rotavator at OMC, and compacting with a vibratory roller to achieve the desired density,
cum complete as per clause 401. Grading-III -For lower sub-base - Mix in Place Method
TOTAL 0.000 cum
For payment 0.000 cum 2849.00 cum 0.00 0.000 2849.00 0.00 0.000 0.00
5756.25 4.12: Providing, laying, spreading and compacting graded stone aggregate to Wet Mix Macadam specification including premixing the
0 8.002 Material with water at OMC in mechanical mix plant carriage of mixed Material by tipper to site, laying in uniform layers with paver in
cum sub- base / base course on well prepared surface and compacting with vibratory roller to achieve the desired density.
TOTAL 0.000 cum
For payment 0.000 cum 2933.00 cum 0.00 0.000 2933.00 0.00 0.000 0.00
35000.0
8.003 5.1.a:
00 Providing and applying primer coat with bitumen emulsion ( SS) on prepared surface of granular Base including clearing of road
sqm surface and spraying primer at the rate of 0.70 - 1.0 kg/sqm using mechanical means.
TOTAL 0.000 sqm
For payment 0.000 sqm 67.00 sqm 0.00 0.000 67.00 0.00 0.000 0.00
35000.0
8.004 5.2.b:
00 Providing and applying tack coat with bitumen emulsion (RS) using emulsion pressure distributor at the rate of 0.25 - 0.30 kg per
sqm sqm on the prepared Granular Surface cleaned with mechanical broom.
TOTAL 0.000 sqm
For payment 0.000 sqm 13.20 sqm 0.00 0.000 13.20 0.00 0.000 0.00
1750.00 5.3.2.a: Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing an average output of 75 tonnes per hour
0 using crushed aggregates of specified grading premixed with a bituminous binder (VG 30), transported to the site, laid over a previously
8.005 prepared
cum surface with paver finisher to the required grade, level, and alignment and rolled as per clauses 501.6 and 501.7 to achieve the
desired compaction For Grading II - (19 mm nominal size)
TOTAL 0.000 cum
For payment 0.000 cum 7730.00 cum 0.00 0.000 7730.00 0.00 0.000 0.00
35000.0
8.006 5.2.a:
00 Providing and applying tack coat with bitumen emulsion( RS) using emulsion pressure distributor at the rate of 0.20 - 0.30 kg per
sqm sqm on the prepared bituminous surface cleaned with mechanical broom.
TOTAL 0.000 sqm
For payment 0.000 sqm 10.85 sqm 0.00 0.000 10.85 0.00 0.000 0.00
5.6.2.a: Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing an average output of 75 tonnes per hour using
1050.00 crushed aggregates of specified grading, premixed with a bituminous binder( NRMB) @ 5.4 percent of mix and filler, transporting the hot
0 8.007 mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level, and alignment, rolling with
cum smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 507 complete in
all respects For Grading - II (13.2 mm Nominal Size)
TOTAL 0.000 cum
For payment 0.000 cum 12015.00 cum 0.00 0.000 12015.00 0.00 0.000 0.00
600.000 8.008 9.1: Plain cement concrete 1:3:6 mix with crushed stone aggregate 40 mm nominal size mechanically mixed, placed in foundation and
cum compacted by vibration including curing for 14 days
TOTAL 0.000 cum
For payment 0.000 cum 5844.00 cum 0.00 0.000 5844.00 0.00 0.000 0.00
1500.00
8.009 OD108642/2022-2023:
0 Filling with quarry muck- Filling up low lying areas with local material/ quarry muck, levelling the top at site and
cum consoldation by ramming etc. complete for improving the CBR value of sub grade (MORD Specification)
TOTAL 0.000 cum
For payment 0.000 cum 518.00 cum 0.00 0.000 518.00 0.00 0.000 0.00
4500.00 3.6: Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and loading in tippers, trimming
0 8.010 bottom and side slopes, in accordance with requirements of lines, grades and cross sections, and transporting to the embankment location
cum within all lifts and lead upto 1000m
TOTAL 0.000 cum
For payment 0.000 cum 45.00 cum 0.00 0.000 45.00 0.00 0.000 0.00
Additional Components
TOTAL 99817180.95 42570412.0 57246768.95
0
Secured Advance 0.00 0.00 0.00
TOTAL 99817180.95 42570412.0 57246768.95
0
Price Adjustment 0.00 0.00 0.00
Others 0.00 0.00 0.00
Hand Receipt (HR) 0.00 0.00 0.00
Mobilization Advance 0.00 0.00 0.00
TOTAL 99817180.95 42570412.0 57246768.95
0
Round off 0.05 0.00 0.05
TOTAL BILL AMOUNT 99817181.00 42570412.0 57246769.00
0
Applicable GST 11978061.00 5108449.00 6869612.00
TOTAL including GST 111795242.00 47678861.0 64116381.00
0
Centage Charges 0.00 0.00 0.00
Contigency Charge 0.00 0.00 0.00
Agency Charge 0.00 0.00 0.00
Supervision Charge 0.00 0.00 0.00
Quality Control Charge 0.00 0.00 0.00
Work Establishment charge 0.00 0.00 0.00
GRAND TOTAL 111795242.00 47678861.0 64116381.00
0
Recoveries
Cost of Department Supply 0.00 0.00 0.00
Central Goods and Service Tax (CGST)@ 1.00000 998173.00 425705.00 572468.00
State Goods and Service Tax (SGST)@ 1.00000 998173.00 425705.00 572468.00
Income Tax (IT)@ 1.00000 998172.00 425704.00 572468.00
Workers Welfare Fund (WWF)@ 1.00000 998172.00 425704.00 572468.00
Security Deposit (Retention Amount)@ 2.50000 2495429.00 1064260.00 1431169.00
Sales Tax 0.00 0.00 0.00
GST on Sale 0.00 0.00 0.00
Revenue 0.00 0.00 0.00
Security Deposit 0.00 0.00 0.00
Centage Charges 0.00 0.00 0.00
Contigency Charge 0.00 0.00 0.00
Agency Charge 0.00 0.00 0.00
Supervision Charge 0.00 0.00 0.00
Quality Control Charge 0.00 0.00 0.00
Work Establishment charge 0.00 0.00 0.00
Royalty Mining and Geolog 0.00 0.00 0.00
Mobilization Secured Advance Recovery 0.00 0.00 0.00
Fine and Penalty if any 0.00 0.00 0.00
TOTAL DEDUCTIONS 6488119.00 2767078.00 3721041.00
105307123. 44911783.0
Final Bill Amount (Cheque Amount) 00 0 60395340.00
Non Approved Extra Items