Pai 2
Pai 2
Supplies
Debit Credit
d $ 1,450
Automobiles
Debit Credit
b $ 19,500
Notes Payable
Debit Credit
n $ 250 $ 15,000 b
$ 14,750 Bal.
Professional Fees
Debit Credit
a $ 7,500 g
$ 5,200 k
$ 12,700 Bal.
Blueprint Expense
Debit Credit
j $ 1,000
TRAVIS FOURTNEY
Unadjusted Trial Balance
April 31, 2010
Debit Balances Credit Balances
Cash $ 21,725
Accounts Receivable $ 5,200
Supplies $ 1,450
Prepaid Insurance $ 2,000
Automobile $ 19,500
Equipment $ 6,000
Notes Payable $ 14,750
Accounts Payable $ 5,250
Architec, Capital $ 30,000
Professional Fees $ 12,700
Rent Expense $ 3,000
Salary Expense $ 1,600
Blueprint Expense $ 1,000
Automobile Expense $ 400
Miscellaneous Expense $ 825
$ 62,700 $ 62,700
1
JOURNAL Page 1
DATE ACCOUNT Post. Ref. DEBIT CREDIT
July, 2010 Cash $ 18,000
1
Jessie Halverson, Capital $ 18,000
Rent Expense $ 1,750
4
Cash $ 1,750
Truck $ 15,000
10 Cash $ 1,000
Notes Payable $ 14,000
Equipment $ 7,000
13
Accounts Payable $ 7,000
Supplies $ 1,200
14
Cash $ 1,200
Prepaid Insurance $ 2,700
15
Cash $ 2,700
Cash $ 7,500
15
Fees Earned $ 7,500
Accounts Payable $ 2,500
21
Cash $ 2,500
Account Receivable $ 8,600
24
Fees Earned $ 8,600
Truck Expense $ 800
26
Notes Payable $ 800
Utilities Expense $ 900
27
Cash $ 900
Miscellaneous Expense $ 315
28
Cash $ 315
Cash $ 3,600
29
Accounts Receivable $ 3,600
Wages Expense $ 2,400
30
Cash $ 2,400
Jessie Halverson, Drawing $ 2,000
31
Cash $ 2,000
11
2
Account Cash
Date Item Post. Ref. Debit Credit
July, 2010 1 1 $ 18,000
4 1 $ 1,750
10 1 $ 1,000
14 1 $ 1,200
15 1 $ 2,700
15 1 $ 7,500
21 1 $ 2,500
27 1 $ 900
28 1 $ 315
29 1 $ 3,600
30 1 $ 2,400
31 1 $ 2,000
Account Supplies
Date Item Post. Ref. Debit Credit
July, 2010 14 1 $ 1,200
Account Equipment
Date Item Post. Ref. Debit Credit
July, 2010 13 1 $ 7,000
Account Truck
Date Item Post. Ref. Debit Credit
July, 2010 10 1 $ 15,000
Account No. 41
Balance
Credit
Debit Credit
$ 7,500 $ 7,500
$ 8,600 $ 16,100
Account No. 51
Balance
Credit
Debit Credit
$ 2,400
Account No. 53
Balance
Credit
Debit Credit
$ 1,750
Account No. 54
Balance
Credit
Debit Credit
$ 900
Account No. 55
Balance
Credit
Debit Credit
$ 800
PHOTOGENIC DESIGNS
Unadjusted Trial Balance
July 31, 2010
Account Land
Date Item Post. Ref. Debit Credit
Date Item Post. Ref. Debit Credit
August, 2010 13 1 $ 75,000
Account No. 13
Balance Account Rent Expense
Debit Credit
Date Item Post. Ref.
$ 7,200
$ 12,900 July, 2010 31 Bal.
August, 2010 2 1
Account No. 51
Balance Account Miscellaneous Expense
Debit Credit
Date Item Post. Ref.
$ 224,000
$ 223,000 July, 2010 31 Bal.
$ 250,800 August, 2010 29 1
DATE
August, 2010
1
Account No. 23
Balance
Debit Credit 2
Debit Credit
$ 65,000 #REF!
3
5
Account No. 21
Balance
Debit Credit 9
Debit Credit
$ 9,920
17
$ 2,100 $ 12,020
$ 400 $ 11,620
23
$ 4,950 $ 6,670
29
Account No. 31
30
Balance
Debit Credit
Debit Credit
31
$ 50,480
31
Account No. 32
31
Balance
Debit Credit
Debit Credit
$ 25,600 31
$ 5,000 $ 30,600
31
Account No. 41
31
Balance
Debit Credit
Debit Credit
$ 352,000
$ 83,000 $ 435,000
Account No. 52
Balance
Debit Credit
Debit Credit
$ 28,000
$ 4,000 $ 32,000
Account No. 53
Balance
Debit Credit
Debit Credit
Debit Credit
$ 22,880
$ 5,500 $ 28,380
Account No. 54
Balance
Debit Credit
Debit Credit
$ 10,240
$ 1,500 $ 11,740
Account No. 59
Balance
Debit Credit
Debit Credit
$ 1,760
$ 500 $ 2,260
JOURNAL Page 1
ACCOUNT Post. Ref. DEBIT CREDIT
Office Supplies 14 $ 2,100
Accounts Payable 21 $ 2,100
Rent Expense 52 $ 4,000
Cash 11 $ 4,000 11
Cash 11 $ 44,600 12
Accounts Receivable 12 $ 44,600 14
Prepeid Insurance 13 $ 5,700 13
Cash 11 $ 5,700 16
Account Payable 21 $ 400 22
Office Supplies 11 $ 400 23
Advertising Expense 53 $ 5,500 21
Cash 11 $ 5,500 31
Accounts Payable 21 $ 4,950 32
Cash 11 $ 4,950 41
Miscellaneous Expense 59 $ 500 51
Cash 11 $ 500 52
Automobile Expense 54 $ 1,500 53
Cash 11 $ 1,500 54
Cash 11 $ 1,000 59
Salary and Commision Expense 51 $ 1,000
Salary and Commision Expense 51 $ 27,800
Cash 11 $ 27,800
Accounts Receivable 12 $ 83,000
Fees Earned 41 $ 83,000
Land 16 $ 75,000
Cash 11 $ 10,000
Notes Payable 23 $ 65,000
Drew Harris, Drawing 32 $ 5,000
Cash 11 $ 5,000
Cash 11 $ 3,600
Unearned Rent 22 $ 3,600
DODGE CITY REALTY
Unadjusted Trial Balance
August 31, 2010
Cash $ 18,170
Accounts Receivable $ 95,600
Office Supplies $ 3,300
Prepaid Insurance $ 12,900
Land $ 75,000
Unearned Rent $ 3,600
Notes Payable $ 65,000
Accounts Payable $ 6,670
Drew Harris, Capital $ 50,480
Drew Harris, Drawing $ 30,600
Fees Earned $ 435,000
Salary and Commission Expense $ 250,800
Rent Expense $ 32,000
Advertising Expense $ 28,380
Automobile Expense $ 11,740
Miscellaneous Expense $ 2,260
$ 560,750 $ 560,750