Sec3 Gr2 MasaWrap-Final-1
Sec3 Gr2 MasaWrap-Final-1
In Partial Fulfillment
of the Requirements for the Degree of
Bachelor of Science in Internal Auditing
By
AN, MAY VANESSA
BAUTISTA, LUIS GREGORIO
CUNANAN, MIKAELA ANTACIA
FAUSTINO, JASEVER JAZTYN
MARINAY, CLAIRE
MANARONDONG, ABDULLAH
NAVIDAD, KYLA JOY
QUIJANO, TRICIA ASHLEY
SALIBA, FRANCESCA JULLIANE
SAMERODIN, HAMDANI
SORIA, SAMSON MACCI
ZAMORA, JASELLE
Group 2
CERTIFICATION
Vanessa An, Luis Gregorio Bautista, Mikaela Antacia Cunanan, Jasever Jaztyn
Business Analysis has been examined and recommended for acceptance and
Feasibility Adviser
Group 2
APPROVAL SHEET
Chairman
Member Member
Accepted and approved in partial fulfillment of the requirements for the degree
BACHELOR OF SCIENCE IN INTERNAL AUDITING
the following people who never stopped offering assistance until this paper was
organized:
To the feasibility study mentor, Mr. Arcadio B. Acol, for keeping the
proponents on track through his constructive criticisms and advice that would
To all the students from various universities and colleges for their
time and efforts in responding to the demand survey and in assisting the
willingness to respond to the supply survey which helped the proponents gather
important data;
challenges but still made their presence felt whenever help was needed.;
MODE OF FINANCING....................................................................... 10
POPULATION… ............................................................................................ 17
DEMAND SURVEY
Group 2
RESULTS ............................................................ 33
DEMAND
ANALYSIS.................................................................................... 57
DETERMINATION OF
FREQUENCY ......................................................... 59
HISTORICAL
DEMAND ............................................................................... 60
PROJECTED
DEMAND ............................................................................... 61
DETERMINATION OF SALES.................................................................... 64
PROJECTED
SALES ................................................................................... 65
PROJECTED DEMAND
GAP ..................................................................... 67
SWOT
Group 2
ANALYSIS.......................................................................................... 68
STRATEGIES ........................... 71
MARKETING
ACTIVITIES ............................................................................ 76
MANAGEMENT
ASPECT ......................................................................................... 78
FORM OF BUSINESS
ORGANIZATION… .................................................79
BUSINESS ..................................................................................................... 79
PRODUCTION
FORMS OF FINANCING…………………………………,,,….................171
BREAK-EVEN POINT........................................................................178
LIST OF TABLES
Kimbap
services
LIST OF FIGURES
1
Group 2
Filipinos are often referred to as "rice eaters". One Filipino meal will not be
complete without the existence of rice. According to Alex (2023), rice is a staple food in
the Philippines and is frequently consumed with every meal. Additionally, it is the most
frequently served Filipino dish. Moreover, Filipinos are also known as an enthusiast of
Korea and its culture. Filipinos have adored Korean culture and goods, particularly K-Pop
and K-Dramas for more than three decades (Beldad, 2022). Thus, this business provides
a combination of Filipino and Korean-style food that customers will surely appreciate.
(2018), Filipinos were naturally innovative and a lot of people can defend that Filipinos
are creative not only in businesses but also in every kind of industry. They are creating a
combination from different cuisines with a touch of Filipino cuisine at the same time.
MasaWrap is a Filipino dish which is inspired by the famous easy made Korean food,
Kimbap. Kimbap is created with cooked rice and ingredients including fish, meat, and
vegetables that are folded in dried seaweed sheets and then cut into bite-sized pieces.
To add twist and uniqueness, the creators of this study concluded to change the fillings
supplies, specifically the paper that holds the food and paper bags.
MasaWrap aims to serve its customers with high-quality and delicious food
variants that will satisfy different people's desire for unusual but appetizing food. The
business' target first customers are students and employees since they typically skipped
their meals to attend classes. This meal is convenient and can be eaten by holding it.
2
Group 2
The business will be registered with the name “MasaWrap”. The name was derived from
a combination of English and Filipino words: Masa, Wrap, and Masarap. The term “masa”
was included to highlight that the business caters to a wide variety of people, while “wrap”
is an English term meaning “to enclose” solely because the business’ product offerings
consist of rolled meals. Lastly, the name itself, MasaWrap, is a combination of the words
“masa” and “wrap” and a homonym of the Filipino word “masarap”, was chosen to
VISION
sustainable and high quality on-the-go meal while offering a twist to Filipino cuisine suited
MISSION
affordable prices consumers can enjoy. We also aim to provide convenience for our
the environment. Aiming to exceed each and every one of our consumer's expectations.
OUR PRODUCTS
most eateries, they are served with a selection of different viands, such as tapa,
longganisa, or ham. MasaWrap invented a new way for Filipinos to enjoy their “silog”.
3
Group 2
MasaWrap provides a convenient on-the-go meal consisting of fried rice (sinangag) and
OUR CUSTOMERS
MasaWrap aims to cater to customers by making an "on the go" / "grab and go"
Filipino meal wrapped in rice and seaweed that comes in different selections.
anyone who needs fast, convenient, and simple access to a healthy breakfast, lunch,
OUR TEAM
the same passion for creating wonderful food that is also reasonably priced to satisfy
every Filipino. The business all works together to make sure that every aspect of our
products, from the ingredients to the packaging, does not hurt or contribute to
environmental degradation.
4
Group 2
BUSINESS LOGO
This logo exhibits the brand's mission and vision, which are to provide quality
ingredients at affordable prices. The business has chosen the "Gotham" font to make it
classy and sleek. The product itself is incorporated into the logo with a colorful illustration
to balance the look. The tagline “Damang-Dama Ang Sawrap” was also added to
accentuate the product’s unique taste. In addition, below it is “Kimbap Fil Style” to show
where the business got its inspiration from, which is the Korean Kimbap. Overall, the logo
partnership. The team is composed of twelve (12) general partners who will fund the
business using their respective personal capitals. The capital invested will allow the
5
Group 2
business to be flexible and have more potential for growth. Moreover, it constitutes less
regulations in terms of governing laws, making it ideal for small and starting businesses.
The profits and losses that will be accumulated in this business will be divided
among the partners based on the partnership agreement. The partnership income will be
All the assets bought by the partnership using the partnership money, will be under
BUSINESS LOCATION
Manila, 1001 Metro Manila. The floor area is approximately 20 square meters with a
monthly rental fee of ₱28,000 exclusive of utility expenses. The store is surrounded by
different Universities such as Far Eastern University and various establishments. The
location of the store is easily accessible to the company's target market which are
6
Group 2
7
Group 2
This study aims to determine whether MasaWrap is attainable through its various
and socio-economic. Furthermore, this feasibility aims to answer the following questions:
Marketing Aspect
3. How will the pricing be set such that it meets quality standards and remains
competitive?
4. What effective marketing strategy does the business use in order to attract
customers?
5. What is the advantage of the product in order to compete with other businesses
Management Aspect
1. What marketing mix and other strategies shall be used by the management?
2. What is the business’ activity schedule, and how does the company design it for
3. What are the various positions and their qualifications, duties, and responsibilities
8
Group 2
4. What are the primary goals and objectives of the business, as well as its short-
1. What are the specific steps involved in the production and sales of the product?
2. What are the facilities needed to make and sell the product?
3. How much are the estimated costs to produce and sell the product?
4. What policies and procedures are essential for effective and efficient operations in
the business?
Financial Aspect
3. How will the company budget its sales and expenses every year?
Socio-economic Aspect
1. What are the potential effects of the business operations on employment and job
creation?
2. What are the societal benefits that the proposed business may bring?
3. What are the possible contributions of the business to economic growth and
development?
environmental sustainability?
9
Group 2
INVESTMENT COST
The amount of initial investment necessary for the establishment of the business
and operation is ₱ 5,000,000. This will include the expenditure for the following: leasing
of the business location (see Figure 2) costing approximately ₱ 1,200,000 for a period of
three years; furniture and fixtures costing ₱ 500,000; inventoriable costs, selling and
allotted for the purchase of kitchen equipment. The remaining ₱ 300,000 will be used to
cover other expenditures such as but not limited to the cost of legal requirements,
MODE OF FINANCING
The general partnership of the business will provide the capital that the MasaWrap
team will employ as startup financing. The total cost will be five million pesos (₱
6,000,000), and the partners will each contribute an equal amount (or percentage) to that
total. The money raised will be used to pay MasaWrap's legal and administrative fees,
10
Group 2
MARKETING ASPECT
11
Group 2
TARGET AREA
The company decided to choose an area where the students may not only be the
customers but also some of the nearby households, offices, and other businesses
because they can easily access it. In doing so, the company will be better able to create
created businesses, investing in an area where there are thriving enterprises is another
“Location plays an important role in how your business is going to run. It defines the
MasaWrap is located at 1812 Recto Ave, Quiapo, Manila, 1001 Metro Manila,
which is a business complex near University Belt. Students from Far Eastern University
(FEU) - Manila, FEU – Tech, University of Santo Tomas (UST), University of the East
(UE), and National University (NU) are the primary customers of this feasibility study.
TARGET MARKET
Market Structure
The target market of MasaWrap are those students who are willing to spend at
least Php 100 on food and have daily spending on the food of Php 100 and above,
specifically those populating universities such as FEU, FEU - TECH, UST, UE, and NU.
The proponents decided to be situated within the University Belt area since the location
is highly concentrated with educational institutions, therefore MasaWrap will have the
advantage of being accessible to the student population. In line with this, the product of
students who have hectic schedules and limited time to eat their meals, limited allowance,
Age Bracket
The company's primary targets are college and senior high school students
between the ages of 17 to 25. The bracket that has been provided shows the age range
for which the product is most recommended; On the other hand, MasaWrap does not limit
COMPETITIVE SITUATION
The variety of food stalls on Recto Avenue in Quiapo, Manila is one of the avenue’s
main draws. Universities like Far Eastern University, University of the East, and the
University of Santo Tomas are also close by. Nonetheless, establishing MasaWrap, a
Filipino “silogs”. MasaWrap faces monopolistic competition in which rivals offer identical
products but not identical services. Despite the fact that the products already exist on the
market, the proponents seek to distinguish themselves through a unique offer that
13
Group 2
Direct Competitors
Below is the list of direct competitors of this business that provide goods
identical to the business' product and are located near the location of the business.
Kanzen Sushi
Roll
General Concepcion,
Rarjap Sushi Sampaloc, Manila
House
14
Group 2
Oishiku
Tabemashou
Kimchi Kimchi
Indirect Competitors
The following list below are the indirect competitors of the business that
also occupies the satisfaction of the customers' demand nearby the business
location:
15
Group 2
Mcdonald's
• 1800 España Blvd.,
cor. Padre Campa
St. Sampaloc,
Manila, 1008 Metro
Manila
• 810 Nicanor reyes
St. Morayta,
Sampaloc Manila
16
Group 2
SAMPLING AREA
Google Forms will be used to conduct the demand survey, which will be distributed
to prospective customers. Facebook and other social media platforms will be used to
distribute the survey. Students who are within the reach of the place where the business
is located will answer the demand survey questionnaire. Additionally, the supply survey
described in the preceding section. The survey will also be completed online and via
email.
POPULATION
To identify the number of respondents that are needed in conducting this study,
the researchers gathered the student population around University Belt in Sampaloc,
Manila. During 2019, the total number of students that are studying within the area is
17
Group 2
114,860. For the following year of 2021, the number of students climbed to 127,641 and
Using the Arithmetic Straight Line, the researchers were able to conclude that the
population of students studying in University Belt in 2023 is 153, 587 and 162, 715 in
2024.
SAMPLE SIZE
The sample size for the survey was determined through the application of Slovin's
formula. In order to perform a demand analysis, the combined projected population for
2024 of the students that are studying in universities within the vicinity of the business
location, which was determined to be 162,715 individuals, was utilized as the total
population. A margin of error of 10% was employed, resulting in a calculated sample size
of 99.938581, which was rounded to the nearest tenth to yield 100 participants to be
N = No. of population
e = Margin of error
Solution:
18
Group 2
having a total population of 5 businesses. It yielded to 4.76, rounded off to the nearest
N=5
e = 10%
Solution:
19
Group 2
SAMPLING METHOD
The cluster sampling technique will be used to collect the necessary data for this
study. It refers to a sampling method in which researchers divide the population into
individual groups known as clusters and select random samples from the population to
analyze and interpret the results (Srivastav, 2022). The number of respondents is limited
to 100 students from the designated universities near the business location, which include
FEU, FEU-Tech, UE, UST, and NU. Cluster sampling has been decided by the
researchers to be the optimum technique for eliminating biases in the survey that will be
conducted.
20
Group 2
Good day!
We are third-year students under the Institute of Accounts, Business and Finance from
Far Eastern University- Manila and are currently conducting a feasibility study for our
product, “MasaWrap”. A small food business that offers Filipino dishes that can be eaten
with one hand like the famous dish in Korea kimbap. Humbly request to have a few
minutes of your time to participate in our survey by filling out questions on the google form
below.
Rest assured that all information provided will be treated with utmost confidentiality and
will be used solely for academic purposes. For further questions, feel free to send us a
message.
• Marinay, Claire
• Manarondong, Abdullah
21
Group 2
• Samerodin, Hamdani
• Zamora, Jaselle
o 16 – 20
o 21 – 25
o 26 – 30
o 31 – 35
o 36 and above
o Male
o Female
Name of school
22
Group 2
o FEU
o FEU – TECH
o NU
o UST
o UE
Source of income:
o Allowance
o Salary
o Business Income
o Others
o 0 – 50 pesos
o 51 – 100 pesos
o yes
23
Group 2
o No
o Yes
o No
Are you willing to try a folded kimbap with Filipino dish (i.e., tapa, tocino,
o Yes
o No
If not, why?
o Not interested
o It looks unappetizing
o Others:
If yes, what are the dishes you want to be inside your folded kimbap?
o Tapsilog (tapa)
o Tocilog (tocino)
o Longsilog (longganisa)
o Spamsilog (spam)
o Hotsilog (hotdog)
• Yes
• No
If yes, how much are you willing to spend in your folded kimbap?
o 100-120 Pesos
o 121-150 Pesos
o 151-180 Pesos
Do you consider the location of the store before buying your folded kimbap?
o Yes
o No
In buying kimbap, do you prefer going to the store or thru delivery (i.e., Grab and
Food panda)?
o Store
o Delivery
25
Group 2
o Weekly
o Twice a week
o Monthly
o Twice a Month
o Taste
o Location
o Price
o Customer Service
o Others:
26
Group 2
Good day!
We are third-year students under the Institute of Accounts, Business and Finance from
Far Eastern University- Manila and are currently conducting a feasibility study for our
product, “MasaWrap”. A small food business that offers Filipino dishes that can be eaten
with one hand like the famous dish in Korea kimbap. Humbly request to have a few
minutes of your time to participate in our survey by filling out questions on the google form
below.
Rest assured that all information provided will be treated with utmost confidentiality and
will be used solely for academic purposes. For further questions, feel free to send us a
message.
• Marinay, Claire
• Manarondong, Abdullah
27
Group 2
• Samerodin, Hamdani
• Zamora, Jaselle
Instruction: Put a check in the box that best corresponds to your answer for each
question below.
I. Respondent’s Profile
3. Years in Business:
o 2 – 4 years
o 5 – 7 years
o 8 – 10 years
4. How many direct competitors did you have when you first started your
business?
o 0-1
o 2-4
o 5-7
o 8-10
28
Group 2
o More than 10
o 0-1
o 2-4
o 5-7
o 8-10
o More than 10
o 0-50
o 51-100
o 101-150
o 151-200
o Yes
o No
o 0-50
o 51-100
o 101-150
o 151-200
29
Group 2
o Yes
o No
o 0-50
o 51-100
o 101-150
o 151-200
o Yes
o No
7. Do you take into account the demand on deciding your pricing on your
o Yes
o No
o PHP 50-100
o PHP 101-200
o PHP 201-300
30
Group 2
o Email marketing
o Coupons
o Product promo
o Others
o 5 days in a week
o 6 days in a week
o Everyday
• Sunday
• Monday
• Tuesday
• Wednesday
• Thursday
• Friday
• Saturday
12. How many hours does your business operate per day?
• 1-3 hours
• 4-6 hours
• 7-9 hours
31
Group 2
13. How many goods does your business sell in physical stores per day?
• 0-50
• 51-100
• 101-150
• 151-200
14. How many goods does your business sell online per day?
• 0-50
• 51-100
• 101-150
• 151-200
• 1-5 employees
• 6-10 employees
• 11-15 employees
32
Group 2
Table 3 and Figure 4 shows that 7% of the total respondents are ages 16 - 20
33
Group 2
Table 4 and Figure 5 shows that 50% of the total respondents are male which is
the majority of the respondents, 48% are female and 2% of the respondents preferred not
34
Group 2
for each school which includes FEU-Manila, FEU Institute of Technology, NU, UST and
UE.
35
Group 2
Figure 7 and Table 6 shows the respondents’ sources of income. 89% of the
answered savings, 2% are from business income and the remaining 1% is from
commissions.
Figure 8 and Table 7 shows the respondent’s daily spending of food. On a daily
basis, 4% of the respondents are spending 50 pesos and below, 32% spend PHP 51-
36
Group 2
100, 49% of them spend PHP 101-200, 14% spend PHP 201-500, and 1% spend 501
and above.
Figure 9. Distribution of Target Consumers Based on Familiarity of the Korean Dish Kimbap
Table 8. Distribution of Target Consumers Based on Familiarity of the Korean Dish Kimbap
Figure 9 and Table 8 shows the familiarity of the respondents to the Korean dish
Kimbap from which the product is designed. 91% of the respondents are familiar with
kimbap and the remaining 9% are not familiar with the dish.
37
Group 2
Figure 10. Distribution of Target Consumers Based on whether or not they have Tried Kimbap
before
Table 9. Distribution of Target Consumers Based on whether or not they have tried Kimbap before
Figure 10 and Table 9 show whether or not respondents have tried a kimbap
before. 75% of the respondents have already tried Korean kimbap, while the remaining
25% haven’t tried kimbap yet. The overall result indicates that the majority of the
38
Group 2
Figure 11. Distribution of Target Consumers Based on Willingness to try Folded Kimbap with
Filipino Dishes
Table 10. Distribution of Target Consumers Based on Willingness to try Folded Kimbap with Filipino
Dishes
Figure 11 and Table 10 above shows whether or not respondents are interested in
trying Kimbap with Filipino dishes like tapa, tocino and longganisa. The majority of
respondents, 90%, are willing to try Kimbap with Filipino dishes, while the remaining 10%
are not interested in trying Kimbap with Filipino dishes such as tapa, tocino, and
longganisa.
39
Group 2
Figure 12. Distribution of Target Consumers Based on Reason for Unwillingness to try Folded
Kimbap with Filipino Dishes
Table 11. Distribution of Target Consumers Based on Reason for Unwillingness to try Folded Kimbap with
Filipino Dishes
The figures show that the majority or 64.7% of the respondents indicated they had
no interest in trying folded kimbap with Filipino dishes. 11.8% responded that they dislike
the flavor and do not prefer eating Korean/Japanese cuisine. 5.9% of respondents
indicated they do not wish to try it because it appears unappetizing. And the remaining
40
Group 2
Figure 13. Distribution of Target Consumers According to Top Five Preferred Filling for Folded
Kimbap
Table 12. Distribution of Target Consumers According to Top Five Preferred Filling for Folded Kimbap
filling for kimbap. 76 respondents want spamsilog. 71 of the respondents want chicksilog.
41
Group 2
Figure 14. Distribution of Target Consumers Based on whether or not price is taken into
consideration when purchasing Folded Kimbap
Table 13. Distribution of Target Consumers Based on whether or not price is taken into consideration
when purchasing Folded Kimbap
The figures show that the majority or 97% of the respondents consider the price when
purchasing a folded kimbap. On the other hand, 3% of the respondents do not consider
Figure 15. Distribution of Respondents According to Amount Willing to Spend in Folded Kimbap
42
Group 2
Table 14. Distribution of Respondents According to Amount Willing to Spend in Folded Kimbap
Figures 18 and 19 show the amount respondents are willing to spend in folded
kimbap. 77% of the respondents are willing to spend 100 - 120 pesos in folded kimbap,
21% are willing to spend 121 - 150 pesos and 2% of them willing to spend 180 pesos and
above.
Figure 16. Distribution of Target Consumers Based on whether or not location is taken into
consideration when purchasing Folded Kimbap
43
Group 2
Figures 20 and 21 show whether or not respondents consider the location of the store
when buying folded kimbap. 91% consider the location when buying folded kimbap. While
9% don't consider the location of the store. The overall results showed that respondents
Figure 17. Distribution of Target Consumers According to preference whether going to the
physical store or delivery
Table 22 and Figure 23 shows that there are 62% of the respondents who prefer
going to the store and only 23% prefer delivery when buying kimbap.
44
Group 2
basis. 9% consume kimbap twice a week. Furthermore, 37% consume kimbap monthly
and 14% twice a month. While 15% answered none of the above or does not regularly
consume kimbap. The overall result showed that most respondents consume kimbap
monthly.
45
Group 2
Figure 19. Distribution of Target Consumers According to Factors Considered when Buying
Kimbap
Table 26 and Figure 27 indicate the factors that consumers consider when buying
kimbap. 36% of the responses consider taste, 18% answered location, 29% of the
respondents consider the price, 15% for the customer service, 1% for the packaging of
46
Group 2
The following data gathered from the supply survey questionnaire are conducted
on the direct competitors of MasaWrap. The data were all collected directly to different
businesses namely, Kanzen Sushi, Oishiku Tabemashou, Kimchi Kimchi, Rarjap Sushi
5-7 years 0 0%
8-10 years 0 0%
Total 5 100%
Table 19. Distribution of Competitors According to Number of Years in Operation
Based on the graph above, most of the direct competitors of MasaWrap have been
47
Group 2
Majority of the respondents had 2-4 direct competitors when they first started their
business. While 20% of them had 5-7 competitors and the other 20% had 0-1 competitors.
48
Group 2
As shown in the graph 60% of the competitors have 0-50 customers dropping by on their
Figure 23. Distribution of Competitors Based on whether they offer dine-in services
Based on the graph, 60% of the competitors of this business offer dine-in services while
49
Group 2
Figure 24. Distribution of Competitors According to Number of Customers shopping through dine-
in
The majority of those direct competitors who offer dine-in services cater to about 0–50
customers daily. While 20% of them cater to about 101-150 customers on a daily basis.
Figure 25. Distribution of Competitors Based on whether they offer delivery services
50
Group 2
80% of the competitors have delivery services, while 20% are for dine-in services only
As shown in the graph, all of the competitors have 0-50 customers ordering through
delivery daily.
51
Group 2
Figure 27. Distribution of Competitors Based on whether they offer different fillings for their food
wrap
In this graph, all of the competitors are providing different fillings of food wrap to offer.
Figure 28. Distribution of Competitors Based on whether they take demand into consideration
when deciding on goods and services
52
Group 2
Table 27. Distribution of Competitors Based on whether they take demand into consideration when
deciding on goods and services
In this case, all of them are taken into consideration in determining the demand of the
Approximately, two of the competitors have the average price of P201 to P300 in selling
their product. While each one of the three competitors have different standard prices of
50-100, 101-200 and P300 which is above all. In this case, they have the different costs
53
Group 2
As shown in the graph, the majority of the competitors are utilizing the use of social media
as advertising tactics in promoting their business which 80% of them are combining the
use of online food delivery and product promo while only one competitor is applying the
54
Group 2
Most of the respondents are operating their business daily while two of them have a six-
Figure 32. Distribution of Competitors According to Number of Goods Sold in Physical Stores per
day
Typically, almost all of the competitors offer 0 to 50 options of goods to sell while one of
Figure 33. Distribution of Competitors According to Number of Goods Sold Online per day
56
Group 2
As shown in the graph, 80% of the competitors are hiring 1 to 5 employees while 20% are
Demand Analysis
Historical Student Population
University 2019 2020 2021 2022 2023
Far Eastern University 19,520 19,223 21,048 22,873 24,167
FEU Institute of 8,150 9,003 9,856 10,709 11,561
Technology
National University 8,831 9,123 9,342 10,000 10,389
University of the East 37,984 41,882 45,000 57,472 63,561
University of Santo 40,375 41,385 42,395 43,405 43,909
Tomas
Total 114,860 120,616 127,641 144,459 153,587
Table 34. Historical Student Population
57
Group 2
The data above were collected from the official annual reports of the universities found
online. Furthermore, other data included were based on previous researcher's data.
Arithmetic Straight Line (ASL) is used to calculate the projected student population for the
𝑌𝐶 = 𝑎 + 𝑌𝑖 − 1
𝑌𝑛 − 𝑌𝑐
𝑎=
𝑁−1
where:
N = number of years
58
Group 2
Determination of Frequency
Number of Average Times % of the Total Frequency
Respondents Per Year Sample
Weekly 25 52 25% 13
Twice a week 9 104 9% 9
Monthly 37 12 37% 4
Twice a 14 24 14% 3
month
None of the 15 0 15% 0
above
Total 100 192 100% 29
Legend:
Number of Respondents = Refer to Table 17
Average Times Per Year = Using the Average per year
Percent of the Total Sample = (A/Total A) x 100
Frequency = B x C
The frequency is divided into five categories: weekly, twice a week, monthly, twice a
month, and none of the above. The number of respondents is based on the responses
derived from Table 17. The percentage of the total sample can be computed by dividing
the total number of respondents to each category. On the other hand, the average times
per year is multiplied to the percent of the total sample to get the frequency per category.
Historical Demand
59
Group 2
Table 37 represents the data and formulas used for computing the historical
demand in the years 2020 up until 2024. The data in the historical population column
represents the actual data for the student population from universities including FEU -
Manila, FEU - Tech, NU, UE, and UST (see Table 34) except for the years 2023 and 2024
wherein the proponents employed the Arithmetic Straight Line (ASL) to compute for the
corresponding values.
On the other hand, the data for the percentage of the target market willing to buy
(see Column C in Table 37) was obtained from the demand survey questionnaire (see
Figure 11 and Table 10) whereas the number of potential customers willing to avail the
product was computed by multiplying the historical population to the percentage of the
target market willing to buy. Similarly, the data for the percentage of the target market
capable of affording the product (see Column E in Table 37) was acquired from the
demand survey questionnaire (see Figure 8 and Table 7). The proponents considered the
target market as capable of buying the product if they have a daily spending for food of
60
Group 2
more than 100 pesos. Thereafter, the number of customers capable of affording the
product was computed by multiplying the potential customers willing to avail the product
and the percentage of the target market capable of affording the product.
After computing the number of customers willing and capable to buy the product,
the proponents derived the population of the target market both willing and capable of
buying the product of MasaWrap, which would be the population of the target market used
for computing the historical demand. The related percentage of the target market willing
and capable to buy the product was computed by dividing the number of customers
capable of affording the product and the historical population. The data for the frequency
column (see Table 36) and the number of population both willing and capable to buy (see
Column H in Table 37) was then multiplied to arrive at the figures for historical demand.
Projected Demand
A B C D (B x C) E F (D x E) G (F / B) H (B x G) I J (H x I)
Population
% of
Based on
Potential % of Target
Capable of Capability
% of customers Capable of Market
Projected affording and Projected
Year Willing willing to affording Capable Frequency
Population the Willingness Demand
to buy avail the the and
product to buy of the
product product Willing
Target
to buy
Market
2024 163,269 90% 146,942 64% 94,043 57.60% 94,043 29 2,727,245
2025 172,951 90% 155,656 64% 99,620 57.60% 99,620 29 2,888,974
2026 182,632 90% 164,369 64% 105,196 57.60% 105,196 29 3,050,685
2027 192,314 90% 173,083 64% 110,773 57.60% 110,773 29 3,212,413
2028 201,996 90% 181,796 64% 116,350 57.60% 116,350 29 3,374,141
Table 38 represents the projected demand for MasaWrap’s product for the years
2025 until 2029. Furthermore, it was computed similarly as Table 37 (Historical Demand).
61
Group 2
The only difference are the figures used for the population wherein Table 37 used
historical population (see Table 34) while Table 38 used projected population (see Table
35).
SUPPLY ANALYSIS
To identify the needed data, the company used a supply survey questionnaire to
collect the historical supply of the direct competitors. Moreover, the historical supply of
every competitor is included in this paper and the data were collected directly from the
businesses namely, Kanzen Sushi, Oishiku Tabemashou, Kimchi Kimchi, Rarjap Sushi
62
Group 2
Table 39 presents the estimated annual sales of each competitor. For the
computation of the annual sales of competitors, the daily sales were derived from the
survey questionnaire, and were multiplied by the number of working days (7 days) that
the competitors had in order to arrive at the weekly sales. After then, the weekly sales are
multiplied by 4 to get the monthly sales. In the last section, the annual sales are calculated
by multiplying the monthly sales by 12 and compiling the annual sales of each competitor.
2023
Oishiku Tabemashou 26,544
Kanzen Sushi 11,088
Himitsu Japanese 29,952
Restaurant
Kimchi Kimchi 7,776
Rarjap Sushi House 24,864
Total Sale (Supply) 100,224
Number of 5
Competitors
Average Customers 20,045
Per Year
year. The total sale (supply) is divided by the number of competitors for 2023 which
equaled to average customers per year. The information above is based on Table 39, the
PROJECTED SUPPLY
The average number of consumers per year is shown in Table 41. The projected
supply for 2024 is then calculated by multiplying the amount by the number of days in a
year. The amount calculated represents the population's starting point in 2025. Every
DETERMINATION OF SALES
A B C D E
(A* 8 hours) (A*6 days) (B*26 days) (C*12
months)
Variants Unit Sales Unit Sales Unit Sales Normal Normal
Per Hour Per Day per Week Sales Per Sales Per
Month Year
TAPSAWRAP 5 40 240 1,040 12,480
SPAMSAWRAP 4 32 192 832 9,984
CHICKSAWRAP 3 24 144 624 7,488
TOTAL 12 96 576 2,496 29,952
64
Group 2
Table 42 illustrates the number of unit sales per product variant that MasaWrap
can sell in respective periods. The proponents used the supply survey questionnaire as
the basis for the unit sales per hour (see Column A in Table 42) wherein the number of
unit sales (see Table 39) of MasaWrap’s top direct competitor was used to estimate the
possible unit sales per product variant for MasaWrap. Thereafter, the unit sales per day
(see Column B in Table 42) was computed by multiplying the hourly unit sales by eight
hours, which represents the daily working hours of the MasaWrap’s employees. On the
other hand, the unit sales per week (see Column C in Table 42) represents the possible
weekly unit sales of MasaWrap in a 6-day work week. The monthly unit sales (see Column
D in Table 42) were computed by multiplying the daily unit sales with 28 days. After
obtaining the values for the aforementioned, the proponents then were able to compute
the annual unit sales (see Column E in Table 42) for MasaWrap.
PROJECTED SALES
Estimated
Year Previous Year Increase per Projected
Sales year Sales
2025 29,952 10% 32,947
2026 32,947 10% 36,242
2027 36,242 10% 39,866
2028 39,866 10% 43,853
Table 43 denotes the projected sales of MasaWrap using the table for
determination of sales (see Table 42) as the basis for the projection. The proponents
65
Group 2
made the assumption that the estimated increase of sales per year would be 10%. The
grounds for the estimated increase included the following factors: the increasing
population of the target market; better familiarity with the product and brand recognition;
product line expansion; and customer loyalty. The computation of the projected sales
involved using the number of sales of the previous year and increasing it by 10% to arrive
DETERMINATION OF CAPACITY
A B C D E
(A* 8 hours) (A*6 days) (B*26 days) (C*12
months)
Unit Unit Unit Normal Normal
Variants Capacity Capacity Capacity Capacity Capacity
Per Hour Per Day Per Week Per Month Per Year
TAPSAWRAP 12 96 576 2,496 29,952
SPAMSAWRAP 11 88 528 2,288 27,456
CHICKSAWRAP 10 80 480 2,080 24,960
TOTAL 36 264 1,584 6,864 82,368
Table 44. Normal Capacity of MasaWrap
Table 44 refers to the unit capacity per hour for each of the product variants that
MasaWrap can produce in respective periods. The proponents considered the following
factors in determining the normal capacity: available manpower and kitchen equipment,
di computation of the unit capacity of the business. The Projected Annual Sales are
computed and discussed in Table 43. The percentage of Capacity Availed was computed
by dividing the Projected Annual Sales by the Capacity per year. This is to get the percent
Year C D
A B (A-B) (E/C) E
Table 46 shows the Projected Demand Gap of MasaWrap. The Projected Demand
Gap is computed by subtracting the Projected Total Supply from the Projected Total
Demand. The Projected Annual Sales in Units is based on Table 23. The Projected
67
Group 2
Annual Sales in Units is, then, divided by the Projected Demand Gap to compute the
SWOT ANALYSIS
Strengths
• Accessible Location
its interior offers a pleasant atmosphere for its target market to eat and
stay.
• Affordable Price
68
Group 2
costs, which results in low prices. Accordingly, the target market, students
• The company, MasaWrap, has a very catchy name that can attract
Weakness
• Low in Capital
• The investment necessary for the food industry is often very large, but the
• The business has a high propensity to have a higher leasing cost because
69
Group 2
• The business only offers three (3) variants of fillings such as TapSaWrap,
Opportunities
• Customer satisfaction with the product posted on social media can bring a
• Business Expansion
• Customer Loyalty
• A growing community who patronizes the product can bring sales and help
Threats
• The product’s lack of familiarity among customers increases the risk of more
line of business who have already gained the trust and loyalty of some
• Economy uncertainty
• Given that the economy changes, it will affect MasaWrap in terms of its
• Since the students are the main target market of the business, school
People
It is important to consider the role that employees play in the success of the
business. Thus, the business regards its employees as its core asset and recognizes the
need to prioritize hiring those who possess good manners, technical skills, and a passion
business will ensure that its employees are trained to follow established policies and
procedures.
environment where employees are treated fairly and compensated with just and
71
Group 2
reasonable salaries, bonuses, and benefits. This includes being open to hiring individuals
regardless of their race, gender, religion, and age to promote equality in the workplace.
By prioritizing the needs of its employees, the business can foster a culture of loyalty and
Process
The business will operate for extended hours, offering services for 13 hours daily,
from 8:00 am up to 9:00 pm, except for Sundays. To ensure smooth operations
throughout the day, the business will have two sets of employees - morning and night
success, and to achieve this, the general manager and inventory manager will establish
a robust relationship with the direct suppliers. In addition, inventory controls will be
When it comes to customer service, the employees will greet the customers upon
entering the store, provide them with a warm introduction to the products and services,
entertain them while smiling with enthusiasm, and ensure that they will not encounter any
problem. The customers can directly place their orders at the counter, and the production
time will range from 15-30 minutes, depending on the number of ordered products.
Moreover, the management and the employees will ensure that every material and
equipment used is sanitized and cleaned properly, to maintain high-quality products that
Product
of the classic "silog" meals among Filipinos. To cater to the needs of busy college
students who crave convenience without sacrificing taste, the business has created a new
way for customers to enjoy their favorite "silog" meals on the go. By offering a tasty and
practical wrap that contains fried rice, fried egg, and a choice of Filipino viand, customers
can indulge in a satisfying and quick meal that comes in a variety of flavors. These choices
ideally positioned to draw customers from various universities and colleges in the area.
Given that the target market for the business is college students, the product offerings
are perfect for the busy and often time-constrained schedule of the demographic. The
convenience and portability of the product also cater to the needs of students who are
always on the go. Through the provision of such a range of products, MasaWrap is
confident that it can satisfy the demands of its target market, while ensuring that
Price
from multiple perspectives, including external factors that can impact pricing estimates
such as competitor actions, market conditions, and competitive pricing strategies that are
73
Group 2
based on the competition. While price variations are influenced by consumer preferences
and production costs, the company has designed a pricing structure that is attractive and
analysis that factored in costs and expenses, which enabled the determination of a
reasonable and affordable price range for the wrapped “silog” meals, which is set at a
price range of 100 to 120 pesos. This price range is within reach for the company's target
market, and it is reflective of the company's strengths and overall business objectives.
The business' pricing structure is based on a thorough and detailed analysis of costs and
expenses, ensuring that the prices set are reasonable and affordable for its target market,
Place
1812 Recto Avenue, Quiapo, Manila is where the business is situated. The target
market for the firm can be served at this location such as the students and the faculty
members teaching in various universities. Aside from the fact that it is located near the
universities, this is where a large portion of University Belt's students live. Overall, this is
the best location because it is accessible, close to colleges or universities, and near
housing options like apartments, condominiums, and dormitories where many reviewers
Promotion
74
Group 2
The company name, which is distinctive and simple to remember, may work to
MasaWrap's favor as it is new to the general public. It is an effective marketing tool for
In addition to its name, the company intends to promote its products more
effectively by using various social media platforms like Facebook, Instagram, and TikTok.
Because our target market is students, who are more interested in technology, using
technology may be one of the best things to do. Many flourishing companies also market
their goods online to draw customers who do not frequently watch television. Also, using
social media to its fullest extent can reduce the cost of advertising compared to television.
In order to reach students who do not routinely check their social media accounts, the
company will also hand out brochures throughout the neighborhood. The business will
also make use of promotions and freebies because they can draw customers.
Physical Evidence
The product quality and the service of a company can attract repeat customers.
With the assurance of having a quality product and services another thing that may help
on having the customers loyalty is the cleanliness of the business place. Having to provide
hygienic and clean space can encourage more customers to dine. The place of the
business provides an appealing decor, a relaxing ambiance, and an accessible place for
customers. MasaWrap uses an eco-friendly packaging for its product promoting that the
75
Group 2
MARKETING ACTIVITIES
76
Group 2
77
Group 2
MANAGEMENT ASPECT
78
Group 2
partnership. The team is composed of twelve (12) general partners who will fund the
business using their respective personal capitals. The capital invested will allow the
business to be flexible and have more potential for growth. Moreover, it constitutes less
regulations in terms of governing laws, making it ideal for small and starting businesses.
The profits and losses that will be accumulated in this business will be divided
among the partners based on the partnership agreement. The partnership income will be
All the assets bought by the partnership using the partnership money, will be under
include the following: Securities and Exchange Commission (SEC), Department of Trade
and Industry (DTI), Food and Drug Administration (FDA), Local Permit/ Mayor’s Permit
and License to Operate, Bureau of Internal Revenue (BIR), Social Security System (SSS),
(PAG-IBIG Fund).
79
Group 2
(SEC) comes first on the list. SEC offers accessible registration through online with
and Registration Data Sheet. A filing fee amounting to ₱10,000 is to be paid and
the official receipt will be presented to the releasing unit in order to get the SEC
Secure copies of the paperwork were then made and submitted for the
partnership's SEC certification. After it has been issued, the SEC certificate must
utilizes the same logo and name as the intended partnership, submit the articles
of association for registration to the Department of Trade and Industry (DTI). Get
a copy of the application forms that have been completed and the applicable fees
80
Group 2
must grant the company a license in order to sell its primary product. a
for preparing the following documents and requirements for the Food and Drug
1. Application Form
There are necessary permits and licenses required to establish the business in
Recto Avenue, Manila. To operate the business legally, the business must obtain a
According to the guidelines set by the Lungsod ng Maynila (2023), the following
business needs to fulfill, which include the approval from the Manila Health Department
the business is obliged to register with the Bureau of Internal Revenue (BIR) and
To do this, the business will prepare three copies of the following BIR forms:
BIR Form 1903 (Application Form), BIR Form 0605 (Payment Form), and BIR
Form 2000 (Documentary Stamp Tax on Lease). These forms, along with the
82
Group 2
(RDO) that has jurisdiction over the location of the business. Payments for the
Annual Registration Fee of ₱500.00 and Documentary Stamp Tax for ₱30.00 are
also required.
In addition, the business will need to purchase and register the following
Registration of these books of accounts with the RDO should also be stamped
accordingly.
The business will also attend the scheduled initial briefing for new business
registrations in the RDO, where it will receive the Certificate of Registration, Notice
Revenue, 2023).
By complying with these legal requirements, the business can ensure that
the business operates within the law and avoid any legal or financial penalties that
partnership business who wishes to register their business with the Social Security
System must complete SSS Forms R-1 (Employer Registration) and R-1A. (Employment
Report). The company must submit all required documents and a photocopy of the articles
83
Group 2
of partnership to the SSS for authentication. The company can acquire an SSS Certificate
of Membership and SSS Employer ID number after filing and verifying the SSS application
insurance coverage to Filipino people. The company should present the necessary
B. SEC Registration
C. Business Permit/License
an agency of the government that provides the Filipino people with housing
84
Group 2
programs, benefits, and fairly priced homes through financing and other national
must comply first with SSS before they register to PAG-IBIG Fund. Meanwhile, the
employer's obligation is to submit the list of the newly employed workers by filling
the Member's Remittance Form (MCRF). The business can acquire an HMDF
Pag-IBIG Fund and completing all the procedures (Pag-IBIG Fund, 2022).
PROJECT’S TIMETABLE
The tasks that MasaWrap has scheduled are shown in the table above.
Researchers assess the viability of the proposed firm from the first to fifth week. Following
a review of the study, market research was carried out to determine customer behavior
and industry trends. Owners will file the necessary paperwork to the Securities and
Exchange Commission, Department of Trade and Industry, Bureau of Internal Tax, and
85
Group 2
other government agencies in the ninth and tenth weeks in order to lawfully operate the
company. The owners will next hire builders and contractors, and construction on the
store is scheduled to start in the 10th week and end in the 19th week. Owners will now
look for suppliers for the necessary raw materials and Property, Plant, and Equipment for
the Business on the 12th to 15th week while the construction is proceeding. Employees
will be hired between the 15th and the 16th week, and they will receive two weeks of
training after being hired (17th to 18th). The audience will next be exposed to the various
marketing methods from the seventeenth to the twentieth weeks. The soft opening is then
anticipated to be finished in the 20th week. In the first week of June 2023, MasaWrap will
ORGANIZATIONAL CHART
General partners are the owners of the owners of the business who have the
greatest control over the business and play an active role in the company’s daily
operations. Store manager, on the other hand, is responsible for overseeing the daily
operations of a store, making sure it runs smoothly and effectively. Accountant, Marketing
86
Group 2
officer, chef/cook, cashier and sales crew are all responsible for the day-to-day operations
of the business.
MANPOWER REQUIREMENTS
1. Store Manager
1. Qualifications
related field.
business.
2. Job Description
business operation.
organized store.
3. Responsibilities
regulations, and ordinances that affect how they behave and perform
at work.
awareness.
• Ensuring that the store is in order from a health and safety standpoint
manner.
2. Accountant
1. Qualifications
88
Group 2
practices.
2. Job Description
• Ensure that all financial records are accurate and that taxes are paid
return.
3. Responsibilities
• Verify that the financial statements are accurate and that they comply
• Prepare tax returns, determine tax liabilities, and make sure taxes
89
Group 2
lowering costs.
• Offer tax strategies that are in line with the goals of the business.
3. Marketing Officer
1. Qualifications
or related field.
related position.
2. Job Description
90
Group 2
variety of channels.
and segments
3. Responsibilities
budget.
strategies.
91
Group 2
• Be up-to-date with the latest market trends and direct the company’s
4. Cashier
1. Qualifications
field
• Must possess top skills and proficiencies such as, but not
instructions
92
Group 2
2. Job Description
spaces.
3. Responsibilities
• Ensure that all transactions and cash are balanced at the end
of the shift.
inventory
5. Service Crew
1. Qualifications
experience.
at work.
2. Job Description
3. Responsibilities
comments.
94
Group 2
for clients.
6. Chef/Cook
1. Qualifications
2. Job Description
• Ensure all relevant food safety regulations inside the kitchen are duly
• Make sure all ingredients are properly accounted for, preserved and
of good quality
3. Responsibilities
95
Group 2
• Ensure work stations are properly cleaned and kitchen surfaces are
each shift
manner
• Label, date, and rotate food appropriately and return unused food to
LIST OF EMPLOYEES
JOB NUMBER
DESCRIPTION HOURLY WORKING DAILY OF MONTHLY NUMBER OF TOTAL
RATE HOURS SALARY DAYS SALARY EMPLOYEES MONTHLY
PER DAY PER SALARY
MONTH
Store Manager 120.19 8 961.54 26 25,000 1 25,000
Accountant 105.77 8 846.15 26 22,000 1 22,000
Marketing Staff 96.15 8 769.23 26 20,000 1 20,000
Cashier 71.25 8 570.00 26 14,820 2 29640
Service Crew 71.25 8 570.00 26 14,820 2 29640
Chef 110.58 8 884.62 26 23,000 1 23,000
TOTAL 575 4602 119640 148486
Table 49. Salary Scale
Table 49 refers to the salary scale of MasaWrap’s list of employees. All salaries
are based on Indeed Page. Moreover, the salary of Cashiers and Service Crews is based
96
Group 2
Other Benefits
As part of the benefits provided to its employees, MasaWrap must comply with
offering PhilHealth, SSS, PAG-IBIG Fund, 13th-month pay, and overtime pay appropriate
on their respective rates. Additionally, employees can receive one complimentary meal
per shift.
98
Group 2
workers have eight hours of work excluding their break time. Sunday will serve as the
ORGANIZATIONAL POLICIES
Organizational policies are guidelines that staff members must abide by in order
to maintain operations functioning properly. Some are designed to provide direction and
help staff members. This helps in achieving customer satisfaction to promote fairness and
equality. Moreover, organizational policies will help employees and customers to know
the proper treatment and procedures in the business. This will determine the goals and
100
Group 2
RECRUITMENT POLICY
recruitment policy’s main objective is to ensure that the hiring process will acquire proper,
recruitment and hiring will start with selecting qualified applicants for all job vacancies.
The next step is through orientation and training of newly-hired employees. The business
is assured that it will not condone any discrimination and unfairness to all applicants. In
addition, the company also assures all applicants that they will be treated fairly and
respectfully.
1. Selection Process
person.
manager.
3. Those who meet the requirements will be invited to the first interview.
4. If the preliminary interview went well, the candidate will have a final
through the final interview. The following are the requirements that
101
Group 2
3. Certificate of Employment
The business will schedule an orientation for the newly-hired employees. The
selected staff members will be orientated according to their work, tasks, and
responsibilities as well as explaining the mission and vision, guidelines, and policies of
the business. Furthermore, the company will also provide a two-day seminar for basic
operation training that specifies food handling, serving, cleanliness, and safety
performance. Business training and orientation are necessary for a business to know the
effectiveness and performance of its staff. This would know if the employees are
EMPLOYMENT POLICY
• MasaWrap ensures to conduct objective interviews and that applicants are treated
102
Group 2
• An Employee Identification Cards, with their name and position, shall be given and
1) Resignation
the means of a letter, containing their intent and reason for such. This is
• Termination/ Dismissal
mission, vision, and values of MasaWrap which includes the following cases:
103
Group 2
3. Falsification of records
management
employee to defend and provide his/her side of the story. However, if the
accusation/s is/are proven valid, a notice of dismissal shall be given two (2) weeks
prior to the employee’s dismissal, stating the reasons and effective date of
termination. This policy shall take effect in cases with or without cause.
Listed above are with cause terminations, without cause terminations on the
104
Group 2
remain aligned with the provisions of the labor laws of the Philippines.
1. Basic Salaries
Each month, on the 15th and the last day, employees will receive their
paychecks. Employees must be paid on the next ordinary working day if the date falls
on a holiday or weekend. Every 10th or 25th of the month will serve as the cutoff date
for calculating days earned. No more than five days shall pass between submission
2. Other Benefits
The 13th month pay, holiday pay, SSS, PhilHealth, and Pag-ibig contribution
benefits are just a few of the additional benefits or statutory benefits that employees
are entitled to. Moreover, benefits including paid time off for illness, bereavement,
annual leave, paternity, and maternity leave must be made available to employees.
Policy on Attendance
• Work Schedule
Given that the store will be open from 8:00 am to 9:00 pm, there will be two (2)
accordance with their assigned schedules: Cashier and Service Crew shall work from
105
Group 2
8:00 am to 5:00 pm for their first shift and from 12:00 nn to 9:00 pm for their second
shift. Whereas the store manager, the accountant, the marketing officer, and the chef
will all work from 8:00 am to 5:00 pm. Employees are expected to arrive earlier than
their scheduled arrival time since they must prepare before work hours.
• Punctuality
The business's operating hours must be strictly followed by all employees. The
shop opens at 8:00 am and closes at 9:00 pm. Workers are expected to show in earlier
so they can prepare. If an employee doesn't follow the rules, shows up after the
allotted time has passed, or doesn't show up for work at the appointed hour, they will
be considered tardy. Every employee who disregards the policy will face a
• Absences
Workers should submit their Leave of Absences (LoA) at least a week beforehand.
The management will examine it and provide their approval. Employees shall be
approves the use of earned vacation, sick leave, and other leave benefits in
A. Under-time
106
Group 2
business day cannot be made up for by performing overtime on another day. The
under-time would be taken out of the accumulated leave, but the company would still
compensate the employee for any overtime to which he was eligible. This avoids the
inconsistent schedule that would emerge if the overtime were to be offset against the
under-time because it would make the employee responsible for setting the time frame
B. Overtime
In line with the Philippine Labor Code, work may be done after eight hours on the
condition that the employee is compensated for the additional time, which entails
receiving at least 25% more than his usual pay. During a holiday or rest day, work that
lasts longer than eight hours must be compensated at a rate that is equal to the first
eight hours' rate plus at least 30% of that. Overtime may be necessary if there is an
emergency or an activity that must be dealt with immediately by the company and
there is no other alternative than to work for more hours to avoid risks of loss, damage,
a) Vacation Leave
Employees have the right to a total of 15 days of paid vacation leave per year, or
one day of vacation leave for every 24 days of actual service. Vacation leave may be
107
Group 2
used one after another, and any portion that is not used up in a given year cannot be
days if they have accrued at least 15 days of vacation leave, pending the funds being
readily available. Employees have one week to submit their vacation leave requests.
b) Sick Leave
Employees would be entitled to one day of sick leave for every 24 days of actual
service, same as with the policy for vacation leave. Sick leave may be taken
cumulatively, and any part that is not used up in a given year cannot be carried over
to the next. Three days following their recovery, employees are expected to present a
medical certificate. Unpaid leave will be taken if there are unjustified grounds provided
LEAVES
• Parental Leave
Considering that the company complies with RA 8972's requirements and has a
year of employment, regularized the services of all of its employees, Solo parents are
entitled seven (7) working day yearly leave entitlements (with full pay) under the present
108
Group 2
Social Welfare and Development (DSWD) during the month of January each year
has been submitted by the solo parent employee to the personnel division and notified
the management. Failure to avail the parental leave in a year cannot be converted to cash
and is non-cumulative
Benefits would be granted to any individual who falls under any of the following
categories:
(1) A woman who gives birth as a result of rape and other crimes against chastity
even without a final conviction of the offender: Provided, That the mother keeps and raises
the child;
(2) Parent left solo or alone with the responsibility of parenthood due to death of
spouse;
(3) Parent left solo or alone with the responsibility of parenthood while the spouse
is detained or is serving sentence for a criminal conviction for at least one (1) year;
(4) Parent left solo or alone with the responsibility of parenthood due to physical
(5) Parent left solo or alone with the responsibility of parenthood due to legal
separation or de facto separation from spouse for at least one (1) year, as long as he/she
(6) Parent left solo or alone with the responsibility of parenthood due to declaration
109
Group 2
(7) Parent left solo or alone with the responsibility of parenthood due to
(8) Unmarried mother/father who has preferred to keep and rear her/his
child/children instead of having others care for them or give them up to a welfare
institution;
(9) Any other person who solely provides parental care and support to a child or
children;
(10) Any family member who assumes the responsibility of head of family as a
solo parent.
• Calamity Leave
six (6) months of service will be granted a yearly five (5) days special emergency leave
with pay. This leave will not apply to those already enjoying a similar emergency leave
employee;
110
Group 2
natural calamity/disaster;
calamity/disaster;
5. Road closures due to the natural calamity/disaster along the route taken
6. Other matters that may aid the head of office in his decision on the eligibility
Unused leaves shall not be cumulative and may not be converted into its cash equivalent.
Ten (10) Days Leave for Violence against Women and their Children (VAWC)
It is essential to ensure that the proposed business complies with relevant laws,
including the Ten (10) Days Leave for Violence against Women and their Children
(VAWC) Victims law. This law provides ten (10) days of leave to any woman working,
regardless of job position, who is a victim of abuse, and whose child is also a victim of
To be eligible for the leave benefit, the VAWC victim must present certification from
that an action relative to the matter is pending. It is worth noting that the leave benefit
In addition to the Ten (10) Days Leave for VAWC Victims, there are other relevant
laws that the businesses must comply with, including the Special Leave for Women,
The Special Leave for Women provides female employees, regardless of age or
civil status, two (2) months of leave with full pay based on their gross monthly
compensation for surgery resulting from gynecological disorders. To be eligible for this
leave, the employee must have worked for at least six (6) months in the previous twelve
(12) months before the procedure. The Special Leave benefit may be used for a maximum
of two (2) months or sixty (60) calendar days per year for each operation related to a
gynecological disease. A completed and authorized leave form from the company and a
expertise in gynecological diseases, are required. Special Leave for Women is non-
For Maternity Leave, pregnant women employees in the private sector are entitled
to 105 days of leave with pay, with an option to extend for an additional 30 days without
pay. For single mothers, an additional 15 days of leave was implemented. In cases of
maternity leave with pay. To be eligible, the employee must have three monthly SSS
emergency termination of pregnancy. The employer must also receive notification of the
employee’s pregnancy and estimated due date of childbirth. The employee must also
112
Group 2
notify the employer at least 45 days before the last of their maternity leave if they choose
For Paternity Leave, married male employees with a legal wife who had childbirth
or miscarriage are entitled to seven (7) days leave with full pay. The leave is non-
convertible to cash and non-cumulative. To be eligible, the employee must apply for
paternity leave within a reasonable period from the estimated due date of his legal wife’s
childbirth, and for miscarriage, prior notice is not mandatory. The employee must live with
his legal wife unless there is a justifiable reason. The leave is only applicable up to the
It is crucial to consider compliance with the relevant laws, including the Ten (10)
Days Leave for VAWC Victims, Special Leave for Women, Maternity Leave, and Paternity
Leave. By doing so, the proposed business can ensure the welfare of its employees and
POLICY ON HOLIDAY
holidays will be subject to the no-work, no-pay policy. Although employers may request
that employees work on a holiday, employees are not permitted to do so. Regular holidays
1. Even if they did not work, they are still entitled to their full pay for that day, which
2. Workers who are required to work on a regular holiday must be paid twice (200%)
3. Overtime employees will receive an additional 30% of their hourly rate for that
4. Representatives who work during the holiday and it additionally falls on his/her rest
day, he/she will have one more 30% payment in light of their fundamental
compensation of 200%.
5. Employees who work overtime during the holiday and on their rest-day will receive
an additional 30%
According to the Official Gazette of the Republic of the Philippines, n.d., the
1. Regular Holidays
Event Date
114
Group 2
Event Date
Event Date
115
Group 2
Objective
MasaWrap implemented Employees conduct and work rules to have a safe and
secure workplace for its employees and as well as to promote a culture of respect and
good performance. As specified in their contracts, all employees must strictly adhere to
Procedures
demonstrates consistency, fairness, and a culture of respect for every employee. The
company is also responsible for ensuring that every member of the team understands
The following are the lists of offenses and prohibited conduct in the workplace:
116
Group 2
A. Dress Code
logo.
117
Group 2
2. The company will only allow jeans and slacks. Wearing of ripped
B. Hygiene
5. Hairnets should be replaced every week and the aprons used should
C. Proper Grooming
10. Kitchen staff should not wear jewelry while performing their duties,
orders, have their hair tied back with a net, and wear the appropriate aprons.
for ingredients that need to be refrigerated. Dry ingredients and other items
3. Always keeping the kitchen spotless is expected. Check for stains, clean
them up with a wipe, and clean the kitchen work space frequently.
4. The person designated to clean up and do the dishes must have already
cleaned and washed all of the used utensils, tools, and equipment by that
time.
b. After every client, wipe tables and remove any trash that may have
accumulated.
2. Disposal
119
Group 2
e. Garbage cans are positioned in the kitchen, outside the kitchen, and close
f. Bins should be regularly emptied after each shift or whenever they are full.
g. Kitchen trash cans need to be inspected frequently and kept away from the
properly closed.
3. Safety
h. Workers must exercise caution and utilize the correct tools and equipment
• Initial care
120
Group 2
Ethics
and/or alcohol
confidential data
121
Group 2
and/or customers
illegal gratification
Sanitation
and safety
safety
122
Group 2
period
3 Offense – Employee shall undergo
rd
On Personal Appearance (Dress Code & effective within seven days upon
123
Group 2
Ethics
workers or customers
equipment
related to business
Sanitation
clean
hygienic precautions
segregation
124
Group 2
INTERNAL CONTROL
This section enumerates the internal controls, specifically the control activities that
MasaWrap will employ to address risks that may affect the achievement of its objectives
in order to provide reasonable assurance to its stakeholders, which will be divided into
management and reliability of financial statements (inventory control); and other relevant
controls that the management and those charged with governance may see fit (other
controls).
1. Physical Controls
documents are stored and in the kitchen stockroom to prevent losses due to theft.
D. Maintain the operational integrity of fire extinguishers and place them inside the
2. Financial Controls
recording, and execution) wherein each person must be responsible for only one task and
shall not perform the other tasks unless monitored by one of the general partners.
125
Group 2
the posting in the company’s general journals and ledgers and matching with its source
D. Employ an imprest system of cash, where the cash receipts are deposited within
disbursements.
concerns small amounts, which will be made through the petty cash fund.
3. Inventory Controls
A. Adopt the First in, First out, (FIFO) asset management method.
order to account for the ingredients used in daily operations, determine repurchase date
for ingredients, and prevent extraordinary losses due to wastage and theft.
C. Determine the suppliers for the inventory to be used for daily operations, which
D. Maintain an accurate record/ physical count of the purchases and goods received
E. Inspect the quality of goods received and report defects that are material to the
management.
F. Implement the three-way matching process before the recording of the transaction.
4. Other Controls
126
Group 2
A. Ensure all employees are qualified for their respective position and committed to
competence.
B. The management shall communicate and enforce integrity and ethical values
C. Employ appropriate human resource policies and practices that will serve to
D. The management shall establish clear guidelines and defined set of rules on the
The figures below represent the legal documents (samples) and/or requirements
of the local and national government that need to be duly complied with, in order to form
a general partnership and for compliance with applicable laws and regulations in the
Philippines.
127
Group 2
128
Group 2
129
Group 2
130
Group 2
132
Group 2
133
Group 2
134
Group 2
135
Group 2
136
Group 2
137
Group 2
138
Group 2
139
Group 2
140
Group 2
141
Group 2
TECHNICAL ASPECT
142
Group 2
PURCHASING PROCESS
SELLING PROCESS
143
Group 2
PRE-PRODUCTION PROCESS
144
Group 2
PRODUCTION PROCESS
145
Group 2
146
Group 2
ELBA GAS
RANGE
RWF-
W1664TF
(W)
TOSHIBA
TOP LOAD
147
Group 2
Food
Weighing 5 yrs 1 999 999 119. 891.96 178.39
scale 88
Koryaiko
USB
Accurate
Electric
Coffee
Scale Timer
High-
precision
Kitchen
Scale Food
Weighing
Scale
Hanging
Cabinet 10 3 8,250 24750 2,970.0 22,09 2,209.8
135cm yrs 0 8.21 2
Table
counter 10 1 1500 180.00 1,339. 133.93
yrs 1,500 29
Dining
Chairs 5 yrs 5 749 3745 449.40 3,343. 668.75
(Square 75
type)
Dining
Chairs 5 yrs 4 639 2556 306.72 2,282. 456.43
(Round 14
type)
149
Group 2
Printer
HP Deskjet 5 1 5,395 5395 647.4 4,816.96 963.39
Ink year 0
Advantage s
2775
150
Group 2
151
Group 2
Item Imag EUL Quanti Unit Total Input Total Cost Annual
e ty Cost Cost VAT Netof Depreciatio
VAT- VAT n
inclusiv
e
5 1 ₱3,199 3199 383.88 2,856.25 571.25
Wall
Mount
Speakers
Air 5 1 ₱23,99 23998 2,879.76 21,426.79 4,285.36
Condition 8
er
Wall Clock 10
1 ₱249 249 29.88 222.32 44.46
152
Group 2
Bar
Stool 10 9 ₱1,299 11691 1,402.92 10,438.39 2,087.68
Wall
Clock 10 1 ₱249 249 29.88 222.32 44.46
Fortune
Potted 3 1 ₱2,800 2800 336.00 2,500.00 500.00
Plant
(XL)
Modern
Light 10 1 ₱1,349 1349 161.88 1,204.46 240.89
Pendan
t Light 10 4 ₱474 1896 227.52 1,692.86 338.57
153
Group 2
154
Group 2
- heat
resistant
Stainless
Steel 1 ₱89 ₱89
Kitchen
Scissors
- size: L21.5
x W9.7 cm,
blade 10cm
Food 2 ₱425 ₱850
Container
Set
Measuring 1 ₱124 ₱124
Cups
- material:
stainless
steel +PP
Slotted 1 ₱116 ₱116
Turner
(Chef’s
Gallery)
- heat
resistant
155
Group 2
KITCHEN SUPPLIES
Condiments
container 3 ₱15 ₱45 ₱4.82 ₱40.18
Disposable
Kitchen 1 ₱30 ₱30 ₱3.22 ₱26.78
Gloves (box)
Kitchen
Mask (10 1 ₱200 ₱200 ₱21.4 ₱178.57
pcs. per 3
pack)
Kitchen
Towel (2 ply) 1 ₱147 ₱147 ₱15.7 ₱131.25
5
156
Group 2
Disinfectant
Spray 1 ₱179 ₱179 ₱19.18 ₱159.82
Kitchen
Cleaner
Large
Garbage 1 ₱115 ₱115 ₱12.32 ₱102.68
Bag (50 pcs.
per roll)
Kitchen
Towels (10 1 ₱49 ₱49 ₱5.25 ₱43.75
pcs per set)
OFFICE SUPPLIES
Total
Cost
Unit Input Total Cost
Item Image Quantity VAT-
Cost VAT Net of VAT
inclusive
Basic
1 ₱399 ₱399 ₱42.75 ₱356.25
Calculator
Columnar
Notebook
3 ₱48 ₱144 ₱15.43 ₱128.57
-12 columns
Pencil
1 ₱39 ₱39 ₱4.18 ₱34.82
-No. 2
Ballpen
1 ₱81 ₱81 ₱8.68 ₱72.32
- 12 pcs per
box
Bond Paper
2 ₱264 ₱528 ₱56.57 ₱471.43
- Size: A4
-500 Sheets
Stapler
1 ₱90 ₱90 ₱9.64 ₱80.36
-No. 10
Staple Wire
No. 10
1 ₱44 ₱44 ₱4.71 ₱39.29
- 3 boxes per
pack
158
Group 2
Adhesive
Tape
1 ₱120 ₱120 ₱12.86 ₱107.14
-Size:
18mmx50m3”
Tape
1 ₱153 ₱153 ₱16.39 ₱136.61
Dispenser
Brown
Envelope
1 ₱200 ₱200 ₱21.43 ₱178.57
-Size: Long
-32 pcs
File
1 ₱258 ₱258 ₱27.64 ₱230.36
Organizer
STORE SUPPLIES
(B*C=D)
159
Group 2
160
Group 2
Floor plans are a form of orthographic projection that can be used to show the
layout of rooms within buildings, as seen from above. They may be prepared as part of
the design process, or to provide instructions for construction, often associated with other
Floor plans may include key dimensions and levels, and may also use, hatching,
symbols and other standard annotations and abbreviations to indicate materials, fittings
161
Group 2
Dimensions may be added to indicate the size and location of key elements such
as; rooms, fittings, appliances or fixtures, external walls, window and door openings, and
so on.
162
Group 2
The store area layout’s main idea is to create a simple and clean space by using
natural warm colors, materials and sunlight from the glass windows. Because the
restaurant’s lot size is small having 20 sqm in size, the tables that were used are “wall
163
Group 2
help the business create a functional store area designed for those people in a hurry as
Whereas, the counter to which cashier is situated shall have an access to the
production area since ready to serve food will be claimed at the counter. Also, the store
164
Group 2
FINANCIAL ASPECT
165
Group 2
MasaWrap utilized the following financial assumptions to compute and analyze the
Cash
• A petty cash fund amounting to ₱10,000 is established to pay all minor expenses
of not more than ₱500 and liquidated using the imprest system.
Supplies
• The business is expected to consume 80% of the supplies inventory every year.
Inventories
• Inventories are purchased on account. The payment will be 80% within the year
Prepaid Rent
• Rent deposit is paid in advance for 1 month at the start of the business. Two-
months advance payment incurred will be amortized only during business closure.
• The entity will use a straight-line method for the depreciation of PPEs.
Current Payables
166
Group 2
• All purchases of raw materials from the suppliers are on account. Payment will be
80% for the year and 20% in the first month of the succeeding year.
• The utility expense will be paid on time. During the year-end, expenses incurred in
December will be accrued and to be paid at the beginning of the succeeding year.
Capital
12 general partners.
• Each partner will contribute ₱500,000 cash (8% each of the total capital) and the
Sales Revenue
• Sales revenue is assumed to be 40% cash and 60% on credit. The collection will
Miscellaneous ₱15,000
TOTAL ₱80,000
167
Group 2
Expenses
by 5% annually.
Taxes
• Dues for contributions in all governments are paid on time depending on the
schedules.
• VAT remittance, net of DST or input VAT, on its deadline in the succeeding month.
It is estimated that 20% of the VAT for the year is remitted on the first month of the
succeeding year.
CHART OF ACCOUNTS
ASSETS CAPITAL
1000 Cash and Cash Equivalents 3000 Capital
1010 Cash 3005 An, Capital
1020 Accounts Receivable 3010 Bautista, Capital
1030 Petty Cash Fund 3015 Cunanan, Capital
1100 Inventories 3020 Faustino, Capital
168
Group 2
FORMS OF FINANCING
Entrepreneurs need to secure capital to launch their business operations, and MasaWrap
has chosen to utilize equity financing as a means to raise funds. Equity financing involves
selling shares of the company to investors, and in MasaWrap’s case, venture capital is
169
Group 2
being utilized, which is a type of private equity financing commonly used by small to
medium-sized businesses with potential for long-term growth. This means that the owners
of MasaWrap are also a group of investors who are funding businesses with future market
potential.
2. There are no recurring payments required, allowing the company to have extra
company.
4. Equity investors are typically focused on the long-term and not immediate financial
rewards, which allows the company to reinvest its cash flow into the business
1. One major drawback is the potential loss of control of the company, as business
owners may have to give up company shares and consequently some or all of their
ownership rights.
170
Group 2
3. Sharing ownership and working with investors can lead to conflicts if parties have
4. Unlike debt financing, equity financing does not provide a tax shield, as dividends
equity financing.
financing, as investors expect a higher rate of return due to the higher risk
171
Group 2
Non-current Assets
Property, Plant and
271,030 227,654 184,278 140,902 97,526
Equipment (Net)
Leasehold
357,143 267,857 178,571 89,285 1
Improvement (Net)
Total Non-current
Assets 628,173 495,511 362,849 230,187 97,527
LIABILITIES:
Current Liabilities
Trade and Other
594,209 812,257 1,052,293 1,316,136 1,606,418
Payables
Total Current 1,606,418
594,209 812,257 1,052,293 1,316,136
Liabilities
Non-Current
Liabilities
Total Liabilities 594,209 812,257 1,052,293 1,316,136 1,606,418
EQUITY:
Total Partners'
6,263,437 6,722,632 7,299,600 8,010,657 8,870,431
Capital
TOTAL LIABILITIES
& EQUITY 6,857,646 7,534,889 8,351,893 9,326,793 10,476,849
Table 74. Comparative Statement of Financial Position
172
Group 2
Operating
2024 2025 2026 2027 2028
Activities
Cash Sales 2,322,432 2,554,675 2,810,143 3,091,157 3,400,273
Collection of
2,786,918 3,762,340 4,138,574 4,552,431 5,007,674
Receivables
Pre operating
- 80,000 - - - -
Expenses
Payment of
- 84,000 - - - -
Advance Rent
Payment of
- 1,578,250 - 1,725,063 - 1,887,202 - 2,067,120 - 2,262,702
Salaries
Payment of
- 368,821 - 413,213 - 456,536 - 500,045 - 550,319
Premiums
PCF
- 10,000 - - - -
Establishment
Payments of
- 1,745,054 - 2,355,823 - 2,591,405 - 2,850,546 - 3,135,600
AP
Payment of
- 158,688 - 262,436 - 293,772 - 328,190 - 366,156
VAT
Payment of
- 145,848 - 160,433 - 176,476 - 194,124 - 213,536
13th month
Payment of
- 838,992 - 834,980 - 859,077 - 886,174 - 914,744
Various exp.
Purchase of
- 91,087 - 100,195 - 110,215 - 121,237 - 133,360
Office Supplies
Investing
Activities
Purchase of
Fixed Assets - 352,135 - - - -
Renovation
- 500,000 - - - -
Cost
Financing
Activities
Net Cash Flow
- 843,525 464,871 574,034 696,152 831,530
during the year
Beginning
5,000,000 5,156,475 5,621,346 6,195,380 6,891,533
Balance
Ending Cash 4,156,475 5,621,346 6,195,380 6,891,533 7,723,063
Table 75. Comparative Statement of Cash Flows
173
Group 2
174
Group 2
175
Group 2
BREAK-EVEN POINT
IN NUMBER OF UNITS
MasaWrap caters Filipino food wrapped in rice and seaweed to form an “on the go” food
to its customers. It was incorporated in the Republic of the Philippines and was registered
in Sampaloc, Manila.
The accounting policies used to prepare the financial statements are listed below. Unless
Basis of Preparation
The financial statements are provided in Philippine Peso, the functional currency of the
Company as well as presentation money. The financial statements were made with an
eye toward going concern assumption. The financial statements were based on historical
cost basis.
Measurement Bases
The Philippine peso, the company's functional and presentational currency, was used to
Statement of Compliance
177
Group 2
The financial statements were prepared in accordance with the PFRS (Philippine
Financial Reporting Standards). The following is a list of the most important accounting
policies that were used to create these financial statements. These guidelines have been
a. Cash
Cash accounts are reported in the statement of financial position at their face value. Cash
accounts comprise both cash on hand and cash that is held in the bank. The cash that is
now available comes from both the change money and the petty cash.
b. Inventory
The entity will utilize whichever of the two values, cost or net realizable value (NRV), is
lower in order to determine the worth of the inventory. The first-in, first-out strategy is used
in the process of preparing estimations for the inventory. There is no account for
completed goods inventory since unsold items are thrown away at the end of each
working day as part of the routine loss, thus there is no need to keep track of them.
c. Supplies
In order to properly account for office supplies and inventory supplies, the asset method
Prepaid costs and input VAT are included in the category of other current assets. The
178
Group 2
Net sales, expenses, and assets are recorded after the amount of value-added tax (VAT),
• The tax authority is unable to compensate the VAT paid on the supply of goods or
services; in this case, the VAT must be recognized as part of the cost of acquiring
the goods or as part of the expense item that is most appropriate; and
• Receivables and payables that have the VAT amount in respective stated
amounts.
The cost of property, plant, and equipment is carried at cost, less any impairment in value
The price tag of plant, and equipment, import taxes and charges, as well as any costs
straightforwardly connected with getting the resource in working request and the
legitimate area for its planned use, make up the resource's underlying expense. Expenses
like repairs and maintenance are typically included in the period in which they are incurred
after the property and equipment have been used. When it can be demonstrated that they
have increased the projected future financial benefits from the utilization of a piece of
property and equipment beyond its initial performance level, the costs are capitalized as
Each time they decide it's required, the organization analyzes the things of property, plant,
and gear for debilitation. Depreciation and amortization begin when an asset is used for
179
Group 2
its intended purpose. Utilizing the straight-line strategy, the devaluation is evaluated over
g. Revenue Recognition
Revenue is recorded when the entity is likely to benefit economically in the future and the
h. Expense recognition
The production of the financial statements was done in accordance with the PFRS,
which requires the management to make estimates that have an effect on the amounts
that are reported in the financial statements and accompanying notes. When preparing
these financial statements, the firm utilized its best judgment and took into consideration
the significance of the various factors when making estimates of particular amounts.
Estimates are assessed regularly and are based not only on the sense of history, but
also on other aspects, such as expected future occurrences that are deemed to be
plausible given the conditions. The business believes that the following summary
180
Group 2
adequately conveys relevant estimations, including their consequences and the risks that
are associated with them, which are all reflected in the financial statements.
a. Judgment
exercised judgment in certain areas, separate from estimations that have a substantial
b. Operating Lease
MasaWrap, acting as the lessee, has entered into a lease agreement for
commercial property to serve as its operating space. Through an assessment of the terms
and conditions of the arrangement, the company has determined that the lessor bears
the substantial risks and rewards associated with ownership of the space. As a result, the
lease is classified as an operating lease, and the payments made under the lease are
c. Classification of Property
If the cost of the acquired machinery or equipment exceeds the designated capitalization
if the cost falls below the threshold, it will be expensed in the year of its acquisition.
181
Group 2
d. Depreciation Expense
production and management procedures depreciates value over time. The asset's
carrying value will be adjusted in the following fiscal year as it is relevant to compute and
e. Estimates
Below are adjustments to the carrying values of assets for the next fiscal, along
with the most important future estimates and other key sources of estimating uncertainty
Expenses incurred due to normal stock loss are inevitable but may be mitigated
consist of waste and spoilage, accounting for an estimated 1% of monthly sales volume.
The anticipated operational life of the company's property and equipment determines its
predicted useful life. Additionally, it utilizes prior experience with comparable assets,
within the company’s technical evaluation, and a collective examination of the standards
in the industry. Modification on how the asset is used, the expected useful life of the
182
Group 2
Estimation changes resulting from modifications to these elements and conditions have
the ability to greatly affect operational performance in the future. The quantities would be
affected by modifications to these factors and situations. Changes in these elements and
conditions would have an impact on the quantities and timing of recorded costs for any
period. If the estimated useful life of the property and equipment were to be shortened,
the carrying amount of the asset would decrease and the reported depreciation expense
would increase.
LIST OF SCHEDULES
Profit
Name of Partners Capital
Sharing
AN, MAY VANESSA 8% 500,000
BAUTISTA, LUIS
8% 500,000
GREGORIO
CUNANAN, MIKAELA
8% 500,000
ANTACIA
FAUSTINO, JASEVER
8% 500,000
JAZTYN
MARINAY, CLAIRE 8% 500,000
MANARONDONG,
8% 500,000
ABDULLAH
NAVIDAD, KYLA JOY 8% 500,000
QUIJANO, TRICIA ASHLEY 8% 500,000
SALIBA, FRANCESCA
8% 500,000
JULLIANE
SAMERODIN, HAMDANI 8% 500,000
SORIA, SAMSON MACCI 8% 500,000
ZAMORA, JASELLE 8% 500,000
TOTAL 100% ₱6,000,000.00
Table 79. Schedule of Partner’s Capitalization
183
Group 2
184
Group 2
186
Group 2
187
Group 2
188
Group 2
SOCIO-ECONOMIC ASPECT
189
Group 2
The food industry denotes a complex, global industry of diverse small to large-
scale businesses or industries that supplies the food consumed in the world. It is related
or involved with food item supply, production, preparation, processing, consumption, and
distribution. With the growing population in the world, the demand for food is constantly
growing as it is one of the most basic human needs. It is considered a stable, mature,
and profitable business because its demand is constantly rising due to its importance as
a basic need for the population. Playing an important role to meet the needs of the
consumer is one of the important roles of the food industry business and when it comes
to developing and introducing new products in the industry would likely be challenging for
business as they would need to reach the satisfactory level with respect on the
With the fast-paced changes in this generation, people are busier, so they are used
to purchasing on the go food. This change led to the food industry having an idea of what
changes and innovates in the food industry. Creating a combination of cuisines and
offering services appropriate for the demand of the consumers. One of the famous on-
the-go food in the Philippines is the "silogs" offered in most eateries that serves a
selection of different viands. Another food that every Filipino are into are Korean dishes.
Thus, MasaWrap incorporated these two cuisines to create a convenient on-the-go meal
190
Group 2
MasaWrap is offering a kimbap style dish and instead of the traditional kimbap
filling, Filipino delicacies are used. MasaWrap aims to provide its consumers with a
different twist when it comes to food. Aiming to serve its customers with high-quality and
PRODUCTION
MasaWrap offers a Korean food inspired Filipino dish that offers a wide selection
of Filipino dish as a filling. MasaWrap chose to offer and promote environmentally friendly
products by using environment-friendly supplies, specifically the paper that holds the food
and paper bag in order to lessen present and emerging environmental issues. The
company guarantees a consistent food and service quality to its customers. Ensuring the
use of new, properly stored, and quality ingredients in the production of its products to
the production of the product to produce quick yet quality products. Giving high regards
to the production process with its skilled and passionate employees. Therefore, providing
the fulfillment and satisfaction the consumers demand with its quality and delicious
products.
EMPLOYMENT
191
Group 2
The people that will consist MasaWrap is part of the company’s success. Thus, the
management will ensure that every employee from the production staff, chef, cashiers
and et cetera will receive their incentives and bonuses as long as it is within the company's
ability. Trainings, Seminars and Team Building will be given to the staff for them to learn
new things about the industry that they work for. MasaWrap will ensure that their will be
a safe working space and environment for everyone. All employees must show an equal
Additionally, the employment process will benefit the local economy and bring
down the unemployment rate. Additionally, hiring experts will be a top priority. An
employee who possesses those qualities and abide by and respect the company
standards. In any case, MasaWrap is required to submit a job description that covers the
necessary requirements and requirements that a worker should fulfill. The knowledge and
TAXES
In order to support and fund the government as well as its expenses, MasaWrap
will ensure that they will pay and be liable for the Value Added Taxes or VAT. MasaWrap
will pay all taxes and expenses to the Bureau of Internal Revenue to support government
programs for the benefit of the Filipino people. The company and its management will
ensure that all payments will be done on time to avoid penalties and violations.
HEALTH MATTERS
192
Group 2
As MasaWrap is in the food industry, the company will ensure that all safety and
health protocols will be met. MasaWrap will be strict in terms of the production process,
food handling and food storage to ensure the cleanliness and the quality of the food to be
served. Also, MasaWrap will ensure that the ingredients will be in a good and high quality.
All MasaWrap’s suppliers must secure permits and must comply to other legal health
requirements. As part of our goal, MasaWrap will serve affordable on the go food for
students and people near the area without compromising its quality.
193
MAY VANESSA H. AN
EDUCATIONAL BACKGROUND
Far Eastern University
2020 - Present
Nicanor Reyes Sr., St., Sampaloc, Manila
Bachelor of Science in Internal Auditing
OBJECTIVE
SEMINARS ATTENDED
To obtain a position that will qualify
PEP Talk Series: Glow-up: 21st Century Skills That You Need in the
and enable her to utilize the
educational and competent skills Modern Workplace
that she possesses. To acquire (Attendee) - March 31, 2023 FEU Main Auditorium
experiences and learning that she
FEU IABF x Unilever: Road To Unilever Internships
may share and use in her future (Technical Team) - March 01, 2023 FEU Main Auditorium
endeavors.
Passion Into Career
DESCRIPTION (Facilitator) February 08, 2023
A person with desire to learn and Be a Standout: How to Write a Winning Resume and Ace that Job
gain knowledge from its Interview?
experiences, focus to do her job, (Attendee) November 15, 2022 via MS Teams Video Conference
and highly motivated to be the best
version of herself.
SKILLS
09064179310
ORGANIZATIONS AND AFFILIATIONS
lg20bautista@gmail.com
Athletico Bedista - Member
San Beda University
28, Cherry st., Phase 6
Greenwoods, Cainta, Rizal. 2018 - 2020
Greenline - Vice President
Pasig Catholic College
2016 - 2018
PERSONAL INFORMATION
Age: 21 SEMINARS ATTENDED
Date of Birth: July 20, 2001
Civil Status: Single Conversations on Race, Equity, & Belonging
Gender: Male (Attendee) - 2021 via Zoom Video Conference
Citizenship: Filipino
Religion: Roman Catholic Young Entrepreneurs
(Attendee) - 2020 San Beda University
SKILLS
Road to Sustainability
Has Intermediate knowledge in (Attendee) - 20220 San Beda University
accounting
Product listing
CHARACTER REFERENCE
Charles Ferrero
Dilate Digital - Head of the Digital
Search
acharles@dilate.com.au
MIKAELA ANTACIA CUNANAN
EDUCATIONAL BACKGROUND
Far Eastern University
Nicanor Reyes Sr., St., Sampaloc, Manila 2020- Present
mikaelaantacia4@gmail.com
P.G. Crisostomo Integrated School
2012 - 2014
Elementary
Torre De Manila, Barangay 660-
A Taft Avenue, Ermita, Manila
Calagundian Elementary School
PERSONAL INFORMATION Elementary
2008 - 2012
Age: 20
Date of Birth: December 02, 2002 ORGANIZATIONS AND AFFILIATIONS
Civil Status: Single
Gender: Female Supreme Student Government
Citizenship: Filipino P.G. Crisostomo Integrated School
Religion: Roman Catholic 2013-2014
Proficient in English and Filipino Kudasai Guild June 2021- March 2022
Administrator, Event Organizer, & Moderator Barcelona, Spain
Great attention to details Slugs School of Excellence May 2021- July 2022
General Virtual Assistant & Social Media Manager Brisbane, AU
CHARACTER REFERENCE
Mereana Vader
CEO & Owner of Slugs School of
excellence
mvader@chicbrisbane.com.au
JASEVER JAZTYN FAUSTINO
EDUCATIONAL BACKGROUND
Far Eastern University
2020 - Present
Nicanor Reyes Sr., St., Sampaloc, Manila
Bachelor of Science in Internal Auditing
DESCRIPTION
Outgoing and ambitious student
who is motivated to improve more
and learn new skills and
experiences in the field.
SKILLS
Marinayclaire1@gmail.com
ORGANIZATIONS AND AFFILIATIONS
Supreme Student Government - Vice President
To obtain hands-on experience in Be a Standout: How to Write a Winning Resume and Ace that Job
the field of Internal Auditing where I Interview?
may be able to use, practice and (Attendee) November 15, 2022 via MS Teams Video Conference
refine my skills, competency, and
knowledge in Auditing and to gain
valuable opportunity to learn and
TRAININGS ATTENDED
enhance my academic, career, and SAP S/4 HANA Training Program
personal development from the October, 16, 2021 - Far Eastern University
industry.
SKILLS
manarondong28@gmail.com
PERSONAL INFORMATION
Age: 21
Date of Birth: October 3, 2001
Civil Status: Single
Gender: Male SEMINARS ATTENDED
Citizenship: Filipino
Religion: Islam
Pre-Employment Preparation Webinar Series: The 4th Industrial
DESCRIPTION
SKILLS
Has intermediate knowledge on
different Accounting Skills and
Concepts
navidadkylajoy@gmail.com
SEMINARS ATTENDED
Blk 1 Lot 3 Aguahan
Bagumbayan, Taguig City Writing Your Winning Resume and Acing that Job Interview
(Attendee) - May 3, 2023 via MS Teams Video Conference
OBJECTIVE
Being able to make a significant
contribution to the team, learn from
and adapt to the environment, and
demonstrate the abilities that
would help the organization obtain
the objectives it sets.
DESCRIPTION
A person with desire to learn and
gain knowledge from its
experiences, focus to do her job,
and highly motivated to be the best
version of herself.
SKILLS
Has basic knowledge of
Accounting Skills
Christopher & Christina Collins Onabella Beauty and Wellness Products Shop 2020 - 2021
BoothBook Ltd. - Directors Bulacan, PH
Operations Manager • Social Media Manager
hello@boothbook.com
Jasmine Yoong Vanity Center Skin Specialists Corporation 2019 - 2020
Envision Agency - Director Sales Representative Marikina, PH
admin@envisionagency.co
FRANCESCA JULLIANE C. SALIBA
EDUCATIONAL BACKGROUND
Far Eastern University
2020 - Present
Nicanor Reyes Sr., St., Sampaloc, Manila
Bachelor of Science in Internal Auditing
PERSONAL INFORMATION PEP Talk Series: Glow-up: 21st Century Skills That You Need in the
Modern Workplace
Age: 22 (Attendee) - March 31, 2023 FEU Main Auditorium
Date of Birth: January 09, 2001
Civil Status: Single
Gender: Female
Citizenship: Filipino
Religion: Roman Catholic
OBJECTIVE
to procure a position that will allow
her to use her knowledge and
expertise in a professional setting.
To secure encounters and discover
that she might share and use in her
future undertakings.
DESCRIPTION
An individual with wants to gain and
acquire information from her
encounters, concentrate to take
care of her business, and
exceptionally energetic to be her
best self.
SKILLS
hm.samerodin@gmail.com
DESCRIPTION
SKILLS
DESCRIPTION
SKILLS
2014 - 2018
Immaculate Conception Cathedral School
Junior High School
CONTACT INFORMATION
Immaculate Conception Cathedral School 2012 - 2014
09260619790 Elementary
A person with desire to learn and CTRL-F: Connecting Towards Reviewing Literacy & Fraudulence:
gain knowledge from its Persevering Towards Safer Digital Environment
experiences, focus to do her job, (Attendee) – April 1, 2022 via Microsoft Teams
and highly motivated to be the best
version of herself.
DeCrypto: DeFi-ing the Digital Age
SKILLS (Attendee) - February 6, 2022 via Zoom Video Conference
Has basic knowledge of AudiTOUR 2021: Career Compass: Pavement to your Future Paradigm
Accounting Skills (Attendee) - December 1, 2, and 3, 2021 via Zoom Video Conference and
Microsoft Teams
Computer Literate (MSWord, MS
Excel, and Power Point
Presentation) Vantage Point: Transcending Barriers of Future Profession.
(Attendee) - November 14, 2021 via Zoom Video Conference
Proficient in English and Filipino
Language
References:
Alex, A. (2023, January 12). Filipinos Love Rice: Why They Can’t Get Enough Of It. Love for Traveling.
https://lovefortraveling.com/filipinos-love-rice-why-they-cant-get-enough-of-it/
Beldad, K. (2022, March 23). Reasons Why Filipinos Love Korean Culture and Products. Bria Homes.
https://www.bria.com.ph/articles/reasons-why-filipinos-love-korean-culture-and-products/
Concepcion, J. (2018, August 23). Filipino creativity and Innovation. Philstar.com. Retrieved January 26, 2023,
from https://www.philstar.com/business/2018/08/23/1844912/filipino-creativity-and-innovation/amp/1
Warsi, S. (n.d.). How Location Plays A Key Role In Running Your Food Business. Indian Retailer.
https://restaurant.indianretailer.com/article/how-location-plays-a-key-role-in-running-your-food-business.11055
sampling/