Boq Eyob Hailu
Boq Eyob Hailu
A. SUB - STRUCTURE
1 EXCAVATION & EARTHWORKS 88,980.00
2 CONCRETE WORKS 1,868,880.00
3 STONE MASONRY 90,720.00
SUB TOTAL (A)……………. 2,048,580.00
B. SUPER - STRUCTURE
1 CONCRETE WORKS 3,315,407.20
2 BLOCK WORKS 464,360.00
3 ROOF WORK 121,387.50
4 CARPENTERY WORK & JOINERY 204,319.00
5 ALUMINIM METAL WORKS 1,615,040.00
6 FINISHING WORK 2,384,977.50
7 GLAZING WORK 68,480.00
8 PAINTING WORK 562,288.00
9 SANITARY INSTALLATION WORK 303,620.00
10 ELECTRICAL INSTALLATION WORK 420,970.00
SUB TOTAL (B)……………. 9,039,879.20
TOTAL 12,751,728.08
OWNER: MSA TRADING PLC.
A. SUB - STRUCTURE
1 EXCAVATION & EARTHWORKS 7,497,032.33
2 CONCRETE WORKS 2,960,583.09
3 STONE MASONRY 881,966.05
SUB TOTAL (A)……………. 11,339,581.47
B. SUPER - STRUCTURE
1 CONCRETE WORKS 1,311,917.47
2 BLOCK WORKS 687,478.69
3 ROOF WORK 14,193,200.00
4 METAL WORKS 110,594.07
5 FINISHING WORK 1,495,963.65
6 ELECTRICAL INSTALLATION WORK 15,941,750.32
7 SANITARY INSTALLATION WORK 4,050.00
SUB TOTAL (B)……………. 33,744,954.20
A - SUB STRUCTURE
1- EXCAVATION & EARTH WORKS
Excavation in ordinary soil for trench
foundation to a depth not exceeding 150cm
1.1 from reduced ground level. m3 190.00 150 28,500.00
B - SUPER STRUCTURE
1 - CONCRETE WORK
1.1 Reinforced concrete in class C-25 (with a 28-
day 15cm cube crushing strength of 25MPa),
cast into formworks and vibrated around rod
reinforcement bars.( formwork &
reinforcement bars are measured separately.)
in: "Type of cement to be ordinary portland
cement (OPC)"
a) elevation columns m3 18.90 3,800 71,820.00
b) floor beam, lentel m3 20.40 3,800 77,520.00
c) Stair, landing & landing beam. m3 18.60 3,800 70,680.00
f) slab(15cm thick) m 2
558.80 380 212,344.00
1.2 Sawn zigba wood form work for:
a) elevation columns m2 207.00 400 82,800.00
b) floor beam m 2
312.56 400 125,024.00
c) Stair, landing & landing beam. m2 38.80 400 15,520.00
f) floor slab m2 558.80 400 223,520.00
1.3 Reinforcement steel bars according to
structural drawing. Price includes cutting,
bending, placing in position and tying wires.
a) dia. 8mm deformed bar kg 8683.20 130 1,128,816.00
b) dia. 10mm deformed bar kg 2850.00 130 370,500.00
c) dia. 14mm deformed bar kg 3175.60 130 412,828.00
d) dia. 16mm deformed bar kg 4031.04 130 524,035.20
76,000.00
9.1.2 Supply and fix wash down water closets No 8.00 8,600
made of white vitreous china with plastic seat
and cover including low flush cistern.
Complete with all necessary accessories.
68,800.00
9.1.2 Supply and fix Urinal made of white vitreous No 0.00 5,000
china including low flush cistern. Complete
with all necessary accessories.
-
9.1.3 Supply and fix toilet paper holder with No 8.00 600
chrome plated brass with wall flange roll and
with chrome plated fastening screws and
other accessories.
4,800.00
9.1.4 Supply and fix crystal glass mirrors for No 8.00 2,500
toilets handwash basins with copper back
protection, size 500/400 mm including
chrome plated brass mirror clips with chrome
plated screws and etc... for hand wash basins.
20,000.00
9.1.5 Supply and fix soap holder in white vitreous No 6.00 600
china of size 150 x 150 mm. Complete with
the necessary fixing and other accessories for
hand wash basins and showers.
3,600.00
9.1.6 Supply and fix floor drains made of polished
steel of approved quality, complete with P-
smell trap and all other necessary fittings and
accessories.
-
Size:- Dia. 100 mm No 11.00 500 5,500.00
9.1.7 Supply and fix fire extingushers of approved
standard as will be constructed on site. -
Capacity: 9-12 kg of carbondioxide No 2.00 12,500 25,000.00
9.2 WATER SUPPLY PIPE LINE, AND -
VALVES
Cold water pipes shall be laid of galvanized
steel and be fixed to slabs, walls, beams or
etc… with metal straps or similar material.
Unit price shall include all assistance civil
works and necessary fittings such as T,
bends, Y, reducers. Gate valves and other
necessary valves shall be fixed properly as
per the manfacturer's instruction and
according to where shown on the drawing.
All Cold water pipes shall be tested two times
the working pressure or 50 meters head,
which ever is greater at the expense of the
contractor. -
9.2.1 Supply and install PPR pipes to internal water
distribution system as shown on the drawing.
Complete with all the necessary accessories. -
Dia. 15 mm
ml 56.00 170 9,520.00
Dia. 32 mm
ml 82.00 180 14,760.00
9.4 WASTE WATER AND RAIN WATER
-
SYSTEM
All internal domestic waste pipe lines shall be
PVC pipes and shall be provided with a
minimum slope of 2% towards the outlet. All
PVC pipes and necessary fittings shall be
standard quality and shall be free from
damage during storage, construction and etc
Unit price shall include all the necessary -
assistance civil works, such as excavation and
cartaway, fixing or hanging to walls, beams
and etc., necessary fittings such as bends, Y,
T, and storm water PVC pipes shall resist the
external temperature and the quality shall
meet the purpose.
9.4.1 Supply and lay internal PVC waste pipes
according to where shown on the drawings. -
Complete with all the necessary fittings.
Dia 50 " ml 96.00 180 17,280.00
" 110 " ml 48.00 320 15,360.00
9.5 Water tank which have 5000 lt capacity No. 1.00 25,000 25,000.00
9.6 Water tank which have 3000 lt capacity No. 1.00 18,000 18,000.00
Dimension
1.00
1.10
1.00 16.00 10.00 0.50 160.00
160.00 m² Total
1.20
1.00 240.00 14.00 0.50 1,680.00
1,680.00 m³ Total
1.30
-1.00 4398 m3
1.80
2322.00 m 3
2.10
24.00 3.80 6.40 0.10 58.368
3.00 4.70 6.80 0.10 9.588
2.00 3.90 6.40 0.10 4.992
10.00 3.40 8.80 0.10 29.92
3.00 3.40 3.40 0.10 3.468
39.00 3.20 3.20 0.10 39.936
1.00 6.93 13.63 0.10 9.44559
155.72 m2
2.40
24.00 3.60 6.40 0.40 221.184
3.00 4.50 6.60 0.40 35.64
2.00 3.70 6.20 0.40 18.352
10.00 3.20 8.60 0.40 110.08
3.00 3.20 3.20 0.40 12.288
39.00 3.00 3.00 0.30 105.3
1.00 6.93 13.63 0.40 37.78236
540.63 m
3
Total
2.50
9.00 0.40 0.40 0.80 1.15
28.00 0.40 0.40 0.20 0.90
3.00 0.40 0.40 0.90 0.43
6.00 0.40 0.40 1.40 1.34
34.00 0.40 0.40 1.05 5.71
18.00 0.40 0.40 0.50 1.44
20.00 0.40 0.40 0.60 1.92
12.90 m Total
3
0.40 0.10
3.00 240.00 9.40 0.20 1,353.60 1,353.60 m 3
0.30
24.00 19.70 0.10 47.28
3.00 22.30 0.10 6.69
2.00 20.00 0.10 4.00
10.00 23.70 0.10 23.70
3.00 12.90 0.10 3.87
42.00 12.10 0.10 50.82
1.00 41.22 0.10 4.12
140.48 m2 Total
24.00 19.70 0.35 165.48
3.00 22.30 0.35 23.415
2.00 20.00 0.35 14
10.00 23.70 0.35 82.95
3.00 12.90 0.35 13.545
42.00 12.10 0.35 177.87
1.00 41.22 0.50 20.61
202.89 m2
2.10
9.00 1.70 0.80 12.24
28.00 1.70 0.20 9.52
6.00 1.70 0.90 9.18
3.00 1.70 1.40 7.14
42.00 1.70 1.05 74.97
6.00 2.58 1.05 16.25
129.30 m
2
Total
2.11
6.00 11.70 1.40 98.28
12.00 11.70 0.40 56.16
90.00 1.40 0.17 21.42
175.86 m2 Total
2.12
3.00 240.00 9.40 0.80 5,414.40
2.00 8.24 9.40 0.80 123.93
5,538.33 m2 Total
0.00 Kg 2.11
4,397.37 Kg 2.12
5,629.92 Kg 2.11
0.00 Kg 2.12
6,035.20 Kg 2.13
120.15 Kg 2.14
5,473.45 Kg 2.15
B
1.00
1.10
150.00 0.40 0.40 5.20 124.80 124.80
124.80 m3 Total
0.10
0.30
1.00 0.00 1.00 0.00 0.00
0.00 m2 Total
0.40
150.00 0.40 11.20 672.00 672.00 m 2
0.00 m2 Total
0.60
6.00 12.20 1.40 102.48 102.48 m2
16.00 0.02 1.00 0.35 0.35 m2
102.83 m2 Total
0.70
0.00 0.00 0.75 1.00 0.00 0.00 m2
0.00 0.00 0.75 1.00 0.00 0.00 m2
0.00 0.00 0.75 1.00 0.00 0.00 m2
0.00 Total
2.00 6.50 0.60 7.80
3.00 4.75 0.60 8.55
16.35m2
0.80
2.00 8.24 0.80 1.00 13.18 13.18 m3
3.00 5.15 0.80 1.00 12.36 12.36 m3
2.00 6.50 0.84 10.92 25.54 m3 Total
3.00 4.75 0.84 11.97
22.89m2
0.90
1.00 240.00 12.00 2,880.00 2,880.00 m 2
0.00 kg 0.70
0.00 kg 0.80
0.00 kg 0.90
0.00 kg 1.10
0.00 kg 1.11
0.00 kg 1.12
0.00 kg 1.13
2.00
2.10
3.00
3.10
1.00 240.00 9.45 2,268.00 m2
2268.00 m2
0.10
1.00 499.00 0.70 349.30 349.30 m2
m2
88.00 5.00 26.00 11440 0.10
1, 11440 Ml
4.00
5.00
6.00
6.10
6.50
0.00 m2 Total
8.3
0.00
0.00 m2 Total
8.4
0.00
0.00 m2 Total
8.4
0.00
0.00 m2 Total
8.4
175.86
175.86 m2 Total
1.00 0.00 1.00 1.00 0.00
0.00 ml Total
0.00
0.00
0.00 ml Total
UILDING ( G+5)
Descriptions
SUB-STRUCTURE
Excavation and Earth work
Site clearance
Total
Bulk Excavations
up to 1.5 m
Total
Pit Excavations
up to 1.5 m
F1
Total
Back fill
Around foundation
Bulk Excavations
Deduct
Total Volume foundation Concrete
Hard Core
Concrete work
100 mm thick lean concrete in class C-15
Under footing foundation
J -1
J -2
J-3
J-4
J-5
J-6
MAT Foundation
Total
Reinforced concrete in C-30
In single footing pad
J -1
J -2
J-3
J-4
J-5
J-6
MAT Foundation
Total
In foundation columns
J -1
J -2
J -3
J -4
J -5 2
J -6
Mat foundation
In Grade beam
On axis A,B
On axis C
Total
140.48
To footing pad
J-1
J-2
J-3
J-4
J-5
J-6
Mat foundation
To foundation columns
J-1
J-2
J-3
J-4
J-5
J-6
Total
To Ramp
Total
To ground floor beam
On axis A,B
On axis C
Total
S-400 Steel reinforcement
dia 24
dia 20
dia 16
dia14
dia 12
dia 10
dia 8
SUPER-STRUCTURE
Concrete Work
Ground Floor
Reinforced concrete in C-25
In elevation columns.
C1
Total
In stair case and landings.
Total
In Roof Beam
On axis A,B
On axis 2,3,4
Total
Total
Total
Formwork
In elevation columns.
C1
Total
To Concrete gutter.
Total
In stair case and landings.
0.00
0.00
Total
To Floor Beam
0.00
0.00
0.00
Total
To Roof Beam
On axis A,B
On axis 2,3,4
Total
To floor slab
Cantliver
Deduct for Stair Case
To Roof slab
Total
Block Work
External Wall
200mm. thick class B HCB
Total
Roofing
Waterproofing
Copping
Dia 110mm Dwon pipe
Metal Work
Window
W1 Size 270x240cm
W2 Size 60x120cm
WindowDoor
WD1 Size 150x311cm
WD2 Size 106x311cm
Door
D1 Size 140x311cm
D2 Size 80x311cm
Partition wall
Hand rail
Stair
Finishing
Internal wall plastering
Internal plastering of Beam
floor Beam
Internal plastering Columns
Columns
Roof beam
Total
Concrete pavment
Total
Glazing
5 mm thick
Total
Painting
Plastic emulsion to internal wall
total Area Internal gypusum plastering
Total
Total
Ditto but to R.C slab soffit.
total Area R.c slab soffit plastering
Total
Total
Total
Total
Description
A . Sub-Structure
1. Re- bar for combined footing & Isolated pad
Footing pad @ J -6
J -6 small foundation collumns
J -6 small collumns
ST@ J-6
ST @J -3
Footing pad @ J -1
J -6 large collumn
J -6 large collumn
J -6 large collumn
ST@J -1
PART B
chair bar between top&bottom
ST @ Raft foundation
Footing pad @J -4
ST @ J - 4
Footing pad @ J - 1
Footing pad @ J - 6
J - Small foudation collumns
ST @ J - 6
Footing pad @ J - 1
ST @ J - 1
Footing pad @ J - 4
Footing pad @ J - 6
J-6 small foundation collumns
ST @ J - 6
Footing pad @ J - 6
J-6 small foundation collumns
ST @ J - 6
PART D
Footing pad @ J - 1
J -6 FOUNDATION collumns
ST @ J - 1
Footing pad @J - 6
J - 6 small foundation collumns
ST @ J - 6
Footing pad @ J - 5
J - 5 small foundation collumns
ST @ J - 5
Footing pad @ J - 4
Footing pad @ J - 2
Footing pad @ J -1
ST @J -2
Footind pad @ J - 5
ST @ J -1
Footing pad@ J -6
ST @ J - 6
footing pad @ J - 6
J - 6 Foundation collumns
ST @ J - 6
Footing pad @ J - 5
ST @ J - 5
Footing pad @J - 2
ST @ J - 2
PART G
Footing pad @ J - 1
S T@ J -1
Footing pad@ J - 4
Footing pad @ J - 3
ST @ J -3
Footind pad @ J -6
ST@ J - 6
Description
B. SUB -STRUCTUES
1. Grade Beam(GB1)
GB1(40 METER)
On axis 39,37 & 36 b/n E - M
On Axis E ,F,G,H,,J,K,L& M
On axis 38 b/n H - J
On axis 39 - 1 B/n A - D
short axis
long axis
H
S2 v
S3 v
S4 v
S5 v
S6 v
S7 v
chair bar
chair bar
FIRST FLOOR Long Axis SLAB
@long axis S1
@long axis S2
@long axis S3
@long axis S4
@long axis S5
@long axis S6
@long axis S7
@long axis S8
@long axis S9
S2
S3
S4
S5
S6
S7
Shape Dia Length(M)NO ofNO
barof members
Total No of bar
Dia 6mm
lated pad
Dia 12mm 3.12 48 3
Dia 20mm 3 8 3
Dia 25mm 3.7 6 3
Dia 8mm 1.5 27 3
Dia 8mm 1.4 34.4 3
Dia 8mm 1.2 34.4 3
Dia 14mm 4.05 25 1
Dia 14mm 6.75 43 1
Dia 20mm 3 8 2 16
Dia18mm 7.23 91 1 91
Dia18mm 12 47 1 47
Dia18mm 2.45 47 1 47
Dia18mm 7.23 91 1
Dia18mm 12 41 1 41
Dia18mm 2.45 41 1 41
Dia 20mm 2 20 1 20
Dia 20mm 1.5 20 1 20
Dia 18mm 12 6 1 6
Dia 18mm 2.45 6 1 6
Dia 25mm 3.7 6 11 66
Dia 25mm 3 6 11 66
Dia12mm 3.12 48 7
Dia 20mm 2.5 8 7
Dia 25mm 3 6 7
Dia 8mm 1.5 25 7
Dia 8mm 1.4 25.5 7
Dia 8mm 2.4 26.5 8
Dia 8mm 3.4 27.5 9
Dia8mm 1.5 27 5
Dia8mm 1.5 27 2
Dia 14mm 4.8 30 1
Dia 14mm 6.9 44 2
Dia 20mm 3 8 4
Dia 8 mm 1.5 27 2
Dia12mm 3.12 48 8
Dia12mm 3.2 23.2 8
Dia20mm 3 8 8
Total length(M)
No of Berga(12M)
Weight per length(Kg/M)
Total Weight
v Dia 16mm 6 5 2 6
Dia 16mm 6 7 2 6
Dia 8mm 0.35 25 1 6
v Dia 16mm 5.2 5 2 6
Dia 16mm 5.2 7 2 6
Dia 8mm 0.35 24 1 6
v Dia 16mm 3.6 5 2 6
Dia 16mm 3.6 7 2 6
Dia 8mm 0.35 12 1 6
v Dia16mm 2.4 21 1 6
Dia 8mm 1.4 18 1 6
Dia 8mm 1.6 11 1 6
Dia 8mm 0.7 126 1 6
Dia12mm 2.4 15 1
Dia10mm 2.2 8 1
Dia10mm 1.1 4 1
Dia 10 mm 5.25 37 1
Dia 10 mm 1.2 14 1
Dia 10 mm 1.1 6 1
Dia10mm 1.1 15 1
Dia10mm 5.2 38 1
Dia10mm 1.2 15 1
Dia10mm 1.5 16 1
Dia10mm 5.25 40 1
Dia10mm 1.2 13 1
Dia10mm 3.3 6 1
Dia10mm 1.7 16 1
Dia10mm 1.2 7 1
Dia10mm 5.2 36 1
Dia10mm 1.1 4 1
Dia10mm 1.1 20 1
Dia12mm 2.4 15 1
Dia10mm 1.2 12 1
Dia14mm 2 4 6
Dia10mm 39.35 15 1
Dia12mm 4 15 4
Dia14mm 2 5 7
v Dia10mm 7.2 12 1
Dia10mm 1.6 7 1
Dia14mm 1.8 6 1
H Dia10mm 48.6 24 1
Dia10mm 2.1 23 1
v Dia10mm 7.2 17 1
Dia10mm 1.6 9 1
Dia14mm 1.8 4 1
H Dia12mm 2.1 23 1
Dia12mm 4 23 6
V Dia10mm 7.2 31 1
Dia10mm 1.6 13 1
Dia14mm 1.8 2 1
H Dia12mm 4 23 1
Dia12mm 3 7 1
V Dia10mm 7.2 32 1
Dia10mm 1.6 13 1
Dia14mm 1.8 4 1
H Dia12mm 4 23 1
Dia12mm 5 8 1
V Dia10mm 7.2 41 1
Dia10mm 1.6 11 1
Dia14mm 1.8 6 1
Dia10mm 5.4 8 1
Dia14mm 2.4 15 1
v Dia 10mm 5 32 1
Dia 10mm 9.1 17 1
Dia 14mm 2 4 1
v Dia 10mm 7.2 38 1
Dia 14mm 2 6 1
Dia 10mm 2.1 9 1
Dia 10mm 2 4 1
v Dia 10mm 7.2 38 1
Dia 10mm 12 30 1
Dia 10mm 5 30 1
Dia 10mm 1.5 13 1
v Dia 10mm 12 37 1
Dia 10mm 5 37 1
Dia 10mm 2.4 13 1
v Dia 10mm 12 38 1
Dia 10mm 5 38 1
Dia 10mm 2.6 13 1
V Dia 10mm 12 31 1
Dia 10mm 4 12 1
Dia 10mm 1.5 8 1
v Dia 10mm 12 38 1
Dia 10mm 5 38 1
Dia 10mm 2.6 13 1
v Dia 10mm 12 35 1
Dia 10mm 5 35 1
Dia 10mm 2.4 13 1
v Dia 10mm 12 36 1
Dia 10mm 5 36 1
Dia 10mm 2.3 13 1
H Dia 10mm 46 46 1
H Dia 10mm 40.5 15 1
H Dia 12mm 4 4 61
H Dia 12mm 4 2 46
H Dia 10mm 2.2 1 61
H Dia 10mm 4 12 1
bar chair Dia 14mm 2 13 6
bar chair Dia 14mm 2 5 1
Total Length of Bar
Dia 8mm Dim 10mmDim 12mmDim 14mmDim 16mm Dim 18mm Dim20mm
449.28
121.50
144.48
123.84
101.25
290.25
48.00
0.00
81.00
172.5
0.00 0
0.00 0
0.00 0
504
96.00
162.00
0.00
657.93
564
115.15
40
30
72
14.7
673.20
523.60
448.80
158.4
1008.9
120.00
225.00
172.5
504
80
150.00
1048.32
262.50
249.90
508.80
841.50
449.28
48
76.50
86.25
252
32
51.00
158.4
1008.9
96
153.00
144.9
24.00
38.25
149.76
24
38.25
172.5
504
96.00
153.00
1104
256.00
444.00
132
64.00
111.00
316.8
2017.8
384.00
666.00
144
303.6
128.00
222.00
468
1322.25
320.00
555.00
144
303.6
96.00
162.00
144.9
48.00
81.00
655.2
1851.15
336.00
567.00
660
120.00
202.50
174.72
48.00
81.00
144
607.2
96.00
162.00
468
1322.25
240.00
405.00
158.4
1008.9
192.00
319.50
132.48
302.82
48.00
81.00
1198.08
192.00
324
392.4
387
662.40
253.2
238.8
420.00
17.4
15.6
119.60
1456.11
1439.91
2489.40
1266
1194
2100.00
104.4
93.6
165.60
9.6
7.8
15.60
5972.60 6875.82
224.40
209.25
265.06
261.00
271.15
261.00
224.40
211.20
271.15
261.00
271.15
261.00
252.45
238.50
0.00
636.64
618.80
182.00
0.00
222.64
0.00
636.64
618.80
182.00
222.64
636.64
618.80
182.00
222.64
830.40
807.84
290.40
237.60
529.00
759.00
110.00
253.00
0.00
0.00
775.04
761.60
271.04
224.00
802.72
775.20
280.72
228.00
775.04
753.44
221.60
271.04
830.40
807.84
237.60
290.40
20585.87 20585.87
8160
4050
2970
2970
9990 8160
513.24
390.33
128
8
664.2
63.6
79.6
16
8
106.8
1941.48
2559.84
768
1106.4
254.4
64
318.4
427.2
187.2
32
154.8
233.952
2538.552 7486.89
360
504
52.5 52.5
312
436.8
50.4 50.4
216
302.4
25.2
302.4
151.2
105.6
529.2
888.9 2561.7
162.75
14.4
0
36
17.6
4.4
0
194.25
16.8
6.6
204.75
14.4
25.5
6.6
192.2
22.1
139.5
26.4
16.5
197.6
18
24
210
15.6
19.8
27.2
8.4
0
187.2
4.4
22
36
14.4
48
590.25
240
70
2451.6 312 70
86.4
11.2
10.8
1166.4
48.3
122.4
14.4
7.2
552
223.2
20.8
3.6
92
21
230.4
20.8
7.2
92
40
295.2
17.6
10.8
43.2
36
160
154.7
8
273.6
12
18.9
8
273.6
18.9
8
12
280.8
19.35
8
12
3524.15 797 119.6
360
150
19.5
444
185
31.2
456
190
33.8
372
48
12
456
190
33.8
420
175
31.2
432
180
29.9
0
2116
607.5
976
368
134.2
48
156
10
7155.1 1344 166
Dim25mm
72.00
66.60
244.20
198.00
140.00
126.00
846.80
70.57
3.854
3263.57
Dim25mm
Dim25mm