Construction of Ashulia Building

Bill of Quantities
Internal Electrification
Schedule of Items and Bill of Quantities for Internal & External Electrification, Telephone system, CATV System, Public Addressing (PA) System,
Fire Detection & Alarm System, CCTV System, Computer networking system, Solar Energy, Door Access Control, Car Parking System, Conference
System, Auditorium Lighting, sound system.

The Client/Consultant reserves the right to choose electrical materials from any brand/model as mentioned in the schedule. Equivalent brand/model shall only be considered if
the scheduled brand/model is discontinued.

Total Amount
Item No. Description Unit Quantity Unit Rate (BDT) Notes
(BDT)

1 2 3 4 5 6=4x5
E-1 ELECTRICAL WORKS
1.1 CONCEALED POINT WIRING (BYA)
Concealed conduit wiring for following point looping at the switch board with earth terminal
with 1C-2x1.5 sqmm PVC insuated cable (BYA) & same size PVC insulated ECC(BYA)
Green / White color including circuit wiring with IC-2x2.5 sqmm PVC insulated cable (BYA)
& same size PVC insulated ECC (BYA) (Green / White color) through PVC conduit (one
conduit from switch board to common point on ceiling is considered to draw 3 pair of cable) of
reputed manufacturer) of minimum 25 mm dia & 1.5 mm wall thickness complete with 18
SWG GP sheet / PVC switch board pull box with 3mm thick ebonite sheet cover, fixing
materials etc.(without switch) as required including mending the damages good. All electrical
contacts shall be of brass / copper connected through connector or soldering (no twisting shall
be allowed) and cables shall be manufactured and tested according to relevant IEC / BDS /
BS / VDE standards and as per detailed specification mentioned in Annexure-1. The work
shall be carried out as per direction & approval of the Engineer.

Cable manufacturer(s) must have valid test certificate from internationally accrediated
laboratory (like CPRI, KEMA etc) accepted / approved by the Engineer.

1.1.1 Light / Exhaust or wall bracket fan point Point 235 0 0.00

Rate in words

1.1.2 Fan point Point 27 0 0.00

Rate in words

1.1.3 Call bell point with gang bell push Point 12 0 0.00 As requried

Rate in words
1.1.6 TV socket outlet Point 24 0 0.00
Rate in words
1.1.6 Telephone socket outlet Point 12 0 0.00
Rate in words
1.2 CONCEALED CONDUIT WIRING (BYA)
Concealed conduit wiring with the following PVC insulated stranded cable (BYA) & PVC
insulated Green / White colour ECC wire (BYA) through PVC conduit of reputed manufacturer
complete with 18 SWG GP sheet pull box with 3mm thick ebonite sheet cover, fixing
materials, other accessories etc. as required including mending the damages good. All electrical
contacts shall be of brass / copper connected through connector or soldering (no twisting shall
be allowed) and cables shall be manufactured and tested according to relevant IEC / BDS / BS /
VDE standards and as per detailed specification mentioned in Annexure-1. The work shall be
carried out as per direction & approval of the Engineer.

Cable manufacturer(s) must have valid test certificate from internationally accrediated
laboratory (like CPRI, KEMA etc) accepted / approved by the Engineer.
1C-2x2.5sqmm (BYA) cable with 2.5sqmm (BYA) ECC wire through PVC pipe of minimum
1.2.1 inner dia 16 mm having wall thickness of 1.5 mm Meter 1675 0 0.00

Rate in words
1.3 PVC PIPE
Providing & laying of following PVC pipe (best quality PVC pipe of reputed manufacturer)
embedded in wall / column / ceiling / floor etc. with all accessories, 18 SWG GP sheet pull box
with 3 mm thick ebonite sheet cover, fixing materials etc. as required including mending the
damages good.

1.3.1 Minimum inner Dia. 20 mm & minimum wall thickness 1.5 mm. Meter 1675 0 0.00

Rate in words

1.3.2 Minimum inner Dia. 25 mm & minimum wall thickness 1.5 mm. Meter 170 0 0.00

Rate in words
1.4 SURFACE WIRING (NYY)

Surface conduit wiring with the following PVC insulated and sheathed stranded cable (NYY) /
XLPE insulated and PVC sheathed stranded cable (2XY) & PVC insulated Green / White
colour ECC wire (BYA) through PVC conduit of reputed manufacturer complete with fixing
materials, other accessories etc. as required including mending the damages good. All electrical
contacts shall be of brass / copper connected through connector or soldering (no twisting shall
be allowed) and cables shall be manufactured and tested according to relevant IEC / BDS / BS /
VDE standards and as per detailed specification mentioned in Annexure-1. The work shall be
carried out as per direction & approval of the Engineer.

Cable manufacturer(s) must have valid test certificate from internationally accrediated
laboratory (like CPRI, KEMA etc) accepted / approved by the Engineer
1C-4x6sqmm (NYY / 2XY) with 6 sqmm (BYA) ECC wire through PVC pipe of minimum
1.4.3 inner dia 30 mm having wall thickness of 1.5 mm Meter 170 450 76500.00

Rate in words
1.5 UNDERGROUND CABLE WORKS
 Providing & laying of the following PVC insulated & sheathed cable (NYY) / (XLPE)
insulated & PVC sheathed cable (2XY) with PVC insulated Green / White colour ECC wire
(BYA) connecting at both ends, through PVC pipe & accessories in the following manner. All
electrical contacts shall be of brass / copper connected through connector or soldering (no
twisting shall be allowed) and cables shall be manufactured and tested according to relevant
IEC / BDS / BS / VDE standards and as per detailed specification mentioned in Annexure-1.
The work shall be carried out as per direction & approval of the Engineer.

Cable manufacturer(s) must have valid test certificate from internationally accrediated
laboratory (like CPRI, KEMA etc) accepted / approved by the Engineer
In kutcha ground by cutting 45.70 cm width x 91.40 cm depth trench with necessary brick or
tile protection and mending the damages good by refilling trench with proper compaction.

In pucca floor through PVC pipe by cutting trench of necessary size and mending the damages
good by brick soling, 75 mm (1:2:4) CC work with neat cement finishing etc.
IC-2x2.5 sqmm (NYY / 2XY) with 2.5 sqmm (BYA) ECC wire through the PVC pipe of
1.5.1 minimum inner dia 20 mm & wall thickness 1.5 mm
In kutcha ground
Meter 342 0.00

Rate in words
In Pucca ground
Meter 403 0.00

Rate in words
IC-2x4 sqmm (NYY / 2XY) with 4 sqmm (BYA) ECC wire through the PVC pipe of minimum
1.5.2 inner dia 25 mm & wall thickness 1.5 mm
In kutcha ground
Meter 405 0.00

Rate in words
In Pucca ground
Meter 466 0.00

Rate in words
IC-2x6 sqmm (NYY / 2XY) with 6 sqmm (BYA) ECC wire through the PVC pipe of minimum
1.5.3 inner dia 25 mm & wall thickness 1.5 mm
In kutcha ground
Meter 480 0.00

Rate in words
In Pucca ground
Meter 541 0.00

Rate in words
IC-2x10 sqmm (NYY / 2XY) with 10 sqmm (BYA) ECC wire through the PVC pipe of
1.5.4 minimum inner dia 30 mm & wall thickness 1.5 mm
In kutcha ground
Meter 631 0.00

Rate in words
In Pucca ground
Meter 692 0.00

Rate in words
 IC-2x16 sqmm (NYY / 2XY) with 16 sqmm (BYA) ECC wire through the PVC pipe of
1.5.5 minimum inner dia 40 mm & wall thickness 1.9 mm
In kutcha ground
Meter 882 0.00

Rate in words
In Pucca ground
Meter 943 0.00

Rate in words
1C-4x2.5 sqmm (NYY / 2XY)with 2.5 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.6 inner dia 30 mm having wall thickness of 1.5 mm
In kutcha ground
Meter 414 0.00

Rate in words
In Pucca ground
Meter 476 0.00

Rate in words
1C-4x4 sqmm (NYY / 2XY) with 4 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.7 inner dia 30 mm having wall thickness of 1.5 mm
In kutcha ground
Meter 484 0.00

Rate in words
In Pucca ground
Meter 545 0.00

Rate in words
1C-4x6 sqmm (NYY / 2XY) with 6 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.8 inner dia 40 mm having wall thickness of 1.9 mm
In kutcha ground
Meter 614 0.00

Rate in words
In Pucca ground
Meter 695 0.00

Rate in words
1C-4x10 sqmm (NYY / 2XY) with 10 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.9 inner dia 40 mm having wall thickness of 1.9 mm
In kutcha ground
Meter 787 0.00

Rate in words
In Pucca ground
Meter 849 0.00

Rate in words
1C-4x16 sqmm (NYY / 2XY) with 16 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.10 inner dia 40 mm having wall thickness of 1.9 mm
In kutcha ground
Meter 1031 0.00

Rate in words
In Pucca ground
Meter 1093 0.00
 Rate in words
1C-4x25 sqmm (NYY / 2XY) with 16 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.11 inner dia 50 mm having wall thickness of 2.5 mm
In kutcha ground
Meter 1790 0.00

Rate in words
In Pucca ground
Meter 1851 0.00

Rate in words
1C-4x35 sqmm (NYY / 2XY) with 16 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.12 inner dia 50 mm having wall thickness of 2.5 mm
In kutcha ground
Meter 2211 0.00

Rate in words
In Pucca ground
Meter 2272 0.00

Rate in words
1C-4x50 sqmm (NYY / 2XY) with 25 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.13 inner dia 65 mm having wall thickness of 2.5 mm
In kutcha ground
Meter 3013 0.00

Rate in words
In Pucca ground
Meter 3075 0.00

Rate in words
1C-4x70 sqmm (NYY / 2XY) with 35 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.14 inner dia 65 mm having wall thickness of 2.5 mm
In kutcha ground
Meter 3889 0.00

Rate in words
In Pucca ground
Meter 3951 0.00

Rate in words
1C-4x95 sqmm (NYY / 2XY) with 50 sqmm (BYA) ECC wire through PVC pipe of minimum
1.5.15 inner dia 75 mm having wall thickness of 3 mm
In kutcha ground
Meter 5387 0.00

Rate in words
In Pucca ground
Meter 5449 0.00

Rate in words
1.6 DP SWITCH
 Supply and installation of following DP switch of MK / MEM / Legrand / Schneider / ABB or
approved equivalent of 250V switches on concealed 16 SWG steel box of appropriate size. The
work shall be complete in all respect as per drawing, specification & direction of the Engineer.
Prior approval must be taken for box switch & its outlet before installation. The cost includes
the box, rate of switch, earthing block and other accessories.

20A DP Switch
Each 0 1123 0.00

Rate in words
1.7 GANG SWITCH

Providing & fixing 250 volts. 5 / 6 amps (minimum) concealed type following switch / switch
socket manufactured and tested in accordance with relevant IEC / VDE / NEMA / BS / JIS
standards mounted on required size 18 SWG galvanized plain sheet / PVC board (Self-
extinguishing 650oC) of 76.2 mm (3") depth. All electrical contacts shall be of brass / copper.
(Manufacturer shall have certificate of standard which they follow)

Made in ENGLAND / GERMANY / JAPAN / USA or EU countries.

1.7.1 One Gang switch Each 10 465 4650.00

Rate in words

1.7.2 Two gang switch Each 36 586 21096.00

Rate in words
1.8 POWER SOCKET OUTLETS
Providing & fixing 250 volt single phase 3-pin combined switch socket outlet (surface /
Concealed type) manufactured and tested in accordance with relevant IEC / VDE / NEMA / BS
/ JIS standards mounted on required size 18 SWG galvanized plain sheet board / Plastic Board
(Self-extinguishing 650oC) of 76.2 mm. (3") depth. (Manufacturer shall have certificate of
standard which they follow).

Made in ENGLAND / GERMANY / JAPAN / USA or EU countries

1.8.1 3-pin 13A combined switch socket outlet (Type-Q) Each 30 1008 30240.00

Rate in words

1.8.3 2/3-pin 5A combined switch socket outlet (Type-P) Each 48 887 42576.00

Rate in words
1.9 FAN
1.9.1 FAN CLAMP
Providing & fixing box type fan clamp made of 25.4 mm. x 6.35 mm. (1"x ¼") MS flat bar
with 15.87 mm. (5/8") dia MS hook including necessary bolts, nuts etc. as required as per Each 0 133 0.00
sample approved by the Engineer in charge.

Rate in words
1.9.2 CEILING FAN
 Supplying & fixing AC capacitor type ceiling fan (without regulator) of following
specifications and sizes complete with minimum 305 mm (1 ft) long and 0.75 -1.0" dia, 2.3
mm thickness MS pipe down rod, tempered cast aluminum blades, 2.5 µf 400V AC capacitor,
canopy, double Z ball bearing, best quality silicon sheet core, best quality copper made super
enamel wire, aluminum alloyed casting body having safety pin with powder coated heat / docu
paint as required etc. connecting PVC wire complete as required. Rated voltage : 220 volts,
Rated frequency : 50 Hz, Rated speed : 300 rpm ± 5 %, Service value : Minimum 3.5 m3 /
min / watt, Temperatur rise : Maximum 55ºC, Class of insulation : Class-E, Noise level : 60
db at a distance 1 meter.

1400 mm. (56") Sweep SEC Gold/ BRB Lovely/ Superstar Premium/ Jamuna SuperDelux or
1.9.2.1 equivalent band accepted or approved by the the Engineer in charge. Input power: Maximum Each 27 3502 94554.00
75 watt.

Rate in words
1.9.3 ELECTRONIC FAN REGULATOR
Providing & fixing 250 voltsconcealed type following fan regulator socket manufactured and
tested in accordance with relevant IEC / VDE / NEMA / BS / JIS standards mounted on
required size 18 SWG galvanized plain sheet / PVC board (Self-extinguishing 650oC) of 76.2
mm (3") depth. All electrical contacts shall be of brass / copper. (Manufacturer shall have
certificate of standard which they follow)

Made in ENGLAND / GERMANY / JAPAN / USA or EU countries.

Each 18 1491 26838.00

Rate in words
1.9.4 EXHAUST FAN
Providing and fixing of following axial flow A.C capacitor type wall mounted exhaust fan
complete with blade, steel frame standard wall louver shutter, PVC insulated connecting wire
etc complete as required including cutting wall and mending good the damages as per direction
of the Engineer.

8" Exhaust fan plastic body (foreign made accepted / approved by the Engineer).
1.9.4.1 Each 12 1739 20868.00

Rate in words
1.12 CIRCUIT BREAKER
1.12.1 SINGLE POLE MINIATURE CIRCUIT BREAKER (SPMCB)
Providing & fixing on a prepared board 250 volt grade following single pole miniature circuit
breaker (SPMCBS) having minimum breaking capacity 6-KA with thermal over-current and
instantaneous electromagnetic short circuit release provision.
SPMCBS of DORMAN SMITH / MEM / SIEMENS / VIRTZRO / HAGER / FEDERAL /
KAWAMURA / ABB / HAVELLS / LEGRAND / MERLIN GERIN / SCHNEIDER or
equivalent brand accepted / approved by the Engineer.

1.12.1.1 05-40A SP MCB (Minimum 6 kA) Each 12 0 0.00

Rate in words

Total Amount #REF!

Total Amount in words

3 TELEPHONE SYSTEM (NORMAL)

MAIN INCOMING CABLE
Supply, installation, testing and commissioning of approved type armoured under ground
telephone distribution multicore cable including underground PVC pipe with necessary trench
cutting, back filling with proper compaction, brick or tile protection. The rate also includes
necessary G.I. pipe for road crossing etc. where required and mending the damages good and as
per direction of the Engineer in charge.

Cable manufacturer(s) must have valid test certificate from internationally accrediated
laboratory (like CPRI, KEMA etc) accepted / approved by the Engineer

1C-20 x 0.282 sqmm (10 Pair) Meter 80 126 0.00

Rate in words
TELECOMMUNICATION BOARD
Supply and installation of followings telephone distibution board made of epoxy powder coated
16 SWG sheet steel complete with required number of solderless, nonscrew type conectors
suitable for termination / disconnection of cable by using insertion / disconnection tool,
complete with, lock & handle for the box, as per specification and direction of the Engineer.

MAIN DISTRIBUTION FRAME (MDF)

Each 1 0 0.00

Rate in words
TELEPHONE OUTLET
Supply & installation of concealed combined telephone outlets of MK/MEM/Legrand/
Schneider/ABB or approved equivalent complete with 16 SWG sheet steel box and with plug
as per specification & direction of the Engineer-in-Charge.

Single telephone outlet Each 0 0 0.00

Rate in words
TELEPHONE SET
Supply, installation, testing & commissionig of following types of telephone sets as per
specification.

NORMAL TELEPHONE SET

Supply installation testing & commissioning of single line telephone set for normal use with
provision volume up down, redial, flash etc. complete. Suitable for use in tropical country like
BANGLADESH complete with required accessories and in conformity to specified codes &
Each 12 0 0.00
specification of international standards & CE / UL / CSA certified. Model & sample to be
approved by the Engineer.

Rate in words
TELEPHONE CABLE
Supply and installation including termination of PE/PVC insulated and PVC sheathed
telephone cables of following sizes in pre-laid pipe or on ladder/tray using approval type nut,
bolts, tie etc. as required and as per specification, drawing and direction of the Engineer. The
cable shall meet the requirement/have approval of BTTB.

Cable manufacturer(s) must have valid test certificate from internationally accrediated
laboratory (like CPRI, KEMA etc) accepted / approved by the Engineer
1C-2 x 0.282 sqmm (1 Pair) Meter 60 19 1140.00

Rate in words
Rate in words

Total Amount 1140.00

Total Amount in words

Grand Total Amount #REF!

Grand Total Amount in words

 SUMMARY OF ELECTRICAL LOAD CALCULATION, PROJECT NAME HERE

Connected Total Connected Maximum

SL No. Description of Items Symbol Quantity Diversity (%)
Load (W) Load (W or kW) Demand (kW)
1 Lighting Load
Panel Light (1' x 1') A 18.0 1 18.0
Panel Light (2' x 1') B 24.0 2 48.0
Panel Light (4' x 1') C 36.0 3 108.0
Panel Light (2' x 2') D 36.0 4 144.0
Wall Indirect Light E 9.0 5 45.0
Bracket Light BA 12.0 6 72.0
Bathroom Mirror Light BH 15.0 7 105.0
Ceiling Circular Light TL 12.0 8 96.0
Ceiling Square Light TS 12.0 9 108.0
Tube Light with Diffuser TA 18.0 10 180.0
Tube Light without Diffuser TB 18.0 11 198.0
Industrial Tube Light TC 36.0 12 432.0
Tube Light for Bathroom TD 9.0 13 117.0
Double Tube Light TE 36.0 14 504.0
Down Light DL 12.0 15 180.0
Down Light, 24 watt DH 24.0 16 384.0
Spot Light SP 6.0 17 102.0
Chandelier Light CH 100.0 18 1800.0
Gate Light GL 12.0 19 228.0
Bollard Light BL 15.0 20 300.0
Bollard Light with pole BLP 15.0 21 315.0
Foot Light FT 5.0 22 110.0
Floor Mounted FM 5.0 23 115.0
Flood Light FL 100.0 24 2400.0
Security/ Street Light ST 100.0 25 2500.0
Exit Light ET 5.0 26 130.0
Emergency Ligh O 20.0 27 540.0
High Bay Light HB 100.0 28 2800.0

Sub Total 14.1 90.0 12.7

2 Fan Load
Ceiling Fan F 70.0 0 0.0
Fan Hook FH 70.0 0 0.0
Exhaust Fan EX 90.0 0 0.0
Sub Total 0.0 90.0 0.0
3 Small Power Load
05A 2-pin, with Swith Board SB-2P 200.0 0 0.0
05A 2-pin P 200.0 0 0.0
13A 3-pin Q 350.0 29 10150.0
13A 3-pin R 350.0 0 0.0
13A 3-pin S 350.0 0 0.0
15A 3-pin T 500.0 0 0.0
Sub Total 10.2 80.0 8.1
4 Air Condition Load AC 1.3 kW 60 78.0 80.0 62.4
5 Water Supply Pump - 5.0 kW 2 10.0 50.0 5.0
6 Lift - 8.0 kW 2 16.0 100.0 16.0
7 Lift AC - 2.0 kW 2 4.0 100.0 4.0
8 Basement Ventilation - 1 0.0 100.0 0.0
9 Main Fire Pump - 1 0.0 0.0 0.0
10 Jockey Pump - 1 0.0 100.0 0.0
11 Deep Tubewell - 1 0.0 100.0 0.0
12 Auditorium - 1 0.0 50.0 0.0
# Grand Total 132.2 108.2

Here total connected load is 132.2 kW

Now applying diversity on different type of load, Maximum demand is 108.2 kW
Additional 10% for future provision, Maximum demand is 119.0 kW
So at 0.8 Power Factor- P.F 148.8 kVA
 Maximum With Future Apparent
Symbol Quantity Connected Load
Demand Load Power
AC Ton

A 1 132.2 kW 108.2 kW 119.0 kW 148.8 kVA 60.0 T

B 2
C 3
Light Fittings Fan Fittings Small Power Light+ EX-Fan Point Fan Point
D 4
E 5 406 0 29 406 0
BA 6
BH 7 A 1 MDB 0 Symbol Power (W) Consider Load
TL 8 B 2 FDB 0 A 18.0 20
TS 9 C 3 DB 0 B 24.0 30
TA 10 D 4 SDB 0 C 36.0 48
TB 11 E 5 EMDB 0 D 36.0 48
TC 12 BA 6 EFDB 0 E 9.0 10
TD 13 BH 7 EDB 0 BA 12.0 20
TE 14 TL 8 ESDB 0 BH 15.0 20
DL 15 TS 9 MDF 0 TL 12.0 15
DH 16 TA 10 TDB 0 TS 12.0 15
SP 17 TB 11 TV-JB 0 TA 18.0 20
CH 18 TC 12 INT-JB 0 TB 18.0 20
GL 19 TD 13 CNS 0 TC 36.0 40
BL 20 TE 14 TEL 0 TD 9.0 15
BLP 21 DL 15 INT 0 TE 36.0 40
FT 22 DH 16 TV 0 DL 12.0 15
FM 23 SP 17 N 0 DH 24.0 30
FL 24 CH 18 C-TV 0 SP 6.0 10
ST 25 GL 19 DOME 0 CH 100.0 100
ET 26 BL 20 BULLET 0 GL 12.0 20
O 27 BLP 21 PTZ 0 BL 15.0 20
HB 28 FT 22 ADB 0 BLP 15.0 20
Q 29 FM 23 PS-C 0 FT 5.0 10
AC 30 FL 24 PS-W 0 FM 5.0 10
ST 25 FACP 0 FL 100.0 100
ET 26 HD 0 ST 100.0 100
O 27 SD 0 ET 5.0 40
HB 28 MD 0 O 20.0 10
F 0 MC 0 HB 100.0 100
FH 0 FB 0
EX 0 BP 0 F 70.0
DP 0 CB 0 FH 70.0
SB 0 EX 90.0
ESB 0
SB-2P 0 SB-2P 200.0
P 0 P 200.0
Q 29 Q 350.0
R 0 R 350.0
S 0 S 350.0
T 0 T 500.0
AC 30
 RATE ANALYSIS FOR INTERNAL ELECTRICAL WORKS

1.3 DP switch

Break-up for 1 No.

(A) Materials
(i) Cost of one Gang switch socket 1 No. @ 750 Each = 750.00
(ii) 4"x 4"x 3" size 18 SWG G.P. sheet 0.92 Kg. @ 118 Per sft. = 108.56
(iii) Sundry materials and T & P L.S. = 16.33
(iv) Installation charge L.S. = 54.77
Total = 929.67
Contractor's profit 0.1 = 92.97
Overhead expenses 0.035 = 32.54
1055.17
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 67.35
Grand total = 1122.52
Rate per No. = 1122.52
Say, 1123 TK. Each

1.10.1 1'x1' LED panel luminaire

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 2050 Each = 2050.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 2104.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 2104.46
Y = 192.23
Sub total = 2296.69
Contractor's Profit 0.1 = 229.67
Overhead expenses 0.035 = 80.38
2606.74
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 166.39
Grand total = 2773.13
Rate per No. = 2773.13
Say, 2773 TK. Each

1.10.10 Surface type light fixture without diffuser

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 1275 Each = 1275.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 1329.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 1329.46
Y = 192.23
Sub total = 1521.69
Contractor's Profit 0.1 = 152.17
Overhead expenses 0.035 = 53.26
1727.12
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 110.24
 Grand total = 1837.36
Rate per No. = 1837.36
Say, 1837.00 TK. Each

1.10.11 Industrial type light fitting

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 4900 Each = 4900.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 4954.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 4954.46
Y = 192.23
Sub total = 5146.69
Contractor's Profit 0.1 = 514.67
Overhead expenses 0.035 = 180.13
5841.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 372.86
Grand total = 6214.35
Rate per No. = 6214.35
Say, 6214.00 TK. Each

1.10.20 Bollard light fitting

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 5800 Each = 5800.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 5854.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 5854.46
Y = 192.23
Sub total = 6046.69
Contractor's Profit 0.1 = 604.67
Overhead expenses 0.035 = 211.63
6862.99
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 438.06
Grand total = 7301.06
Rate per No. = 7301.06
Say, 7301.00 TK. Each

1.10.21 Bollard light fitting with 2 meter pole

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 6500 Each = 6500.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 6554.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
 (iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 6554.46
Y = 192.23
Sub total = 6746.69
Contractor's Profit 0.1 = 674.67
Overhead expenses 0.035 = 236.13
7657.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 488.78
Grand total = 8146.27
Rate per No. = 8146.27
Say, 8146.00 TK. Each

1.10.26 Supplementary emergency halogen light

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 8300 Each = 8300.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 8354.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 8354.46
Y = 192.23
Sub total = 8546.69
Contractor's Profit 0.1 = 854.67
Overhead expenses 0.035 = 299.13
9700.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 619.18
Grand total = 10319.67
Rate per No. = 10319.67
Say, 10320.00 TK. Each

1.10.27 Exit sign

Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 2500 Each = 2500.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 2554.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 2554.46
Y = 192.23
Sub total = 2746.69
Contractor's Profit 0.1 = 274.67
Overhead expenses 0.035 = 96.13
3117.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 198.99
Grand total = 3316.48
Rate per No. = 3316.48
Say, 3316.00 TK. Each

1.10.28 Highbay Light

 Break-up for 1 No.

(X) Materials
(i) Light fitting 1 No. @ 16500 Each = 16500.00
(ii) Sundry materials and T & P charge L.S. = 54.46
= 16554.46
(Y) Labour charge
(i) Asstt. Electrician 0.25 No. @ 356 Each = 89.00
(ii) Helper 0.25 No. @ 304 Each = 76.00
(iii) Carriage L.S. = 27.23
Total = 192.23
SUMMARY
X = 16554.46
Y = 192.23
Sub total = 16746.69
Contractor's Profit 0.1 = 1674.67
Overhead expenses 0.035 = 586.13
19007.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1213.24
Grand total = 20220.74
Rate per No. = 20220.74
Say, 20221 TK. Each

1.11 8000 mm long G.I. pole

Break-up for 1 No.

(i) 100 mm dia & 3.4 mm thickness G.I. pipe 6.098 meter @ 1420 Per meter = 8659.16
(ii) 75 mm dia & 3.15 mm thickness G.I. pipe 1.524 meter @ 1086 Per meter = 1655.06
(iii) 100 mm x 75 mm GI reducer 1 No. @ 1200 Each = 1200.00
(iv) 75 mm G.I. plug 1 No. @ 156 Each = 156.00
(v) 305 x 305 x 6.35 mm MS base plate 10.43 Kg. @ 85 Per kg = 886.55
= 12556.77
T & P Charge 0.015 = 188.35
12745.13
(vi) Welding charge 0.95 meter @ 200 Per meter = 190.00
(vii) Carriage L.S. = 650.00
Total = 13585.13
Contractor's Profit 0.1 = 1358.51
Overhead expenses 0.035 = 475.48
15419.12
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 984.20
Grand total = 16403.32
Rate per No. = 16403.32
Say, 16403 TK. Each

1.12.3.8 250Amp TPMCCB

Break-up for 1 No.

(A) Materials
(i) 250 Amp TPMCCB 1 No. @ 15000 Each = 15000.00
(ii) Sundry materials in/c T & P charge L.S. = 30.63
= 15030.63
(B) Labour charge
(i) Electrician 0.2 No. @ 493 Each = 98.60
(ii) Helper 0.2 No. @ 304 Each = 60.80
(iii) Carriage L.S. = 24.50
183.90
SUMMARY
(A) MATERIALS = 15030.63
(B) LABOUR = 183.90
Total = 15214.53
Contractor's profit 0.1 = 1521.45
Overhead expenses 0.035 = 532.51
17268.49
 Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1102.24
Grand total = 18370.73
Rate per No. = 18370.73
Say, 18371 TK. Each

1.12.3.9 320Amp TPMCCB

Break-up for 1 No.

(A) Materials
(i) 320 Amp TPMCCB 1 No. @ 55000 Each = 55000.00
(ii) Sundry materials in/c T & P charge L.S. = 30.63
= 55030.63
(B) Labour charge
(i) Electrician 0.2 No. @ 493 Each = 98.60
(ii) Helper 0.2 No. @ 304 Each = 60.80
(iii) Carriage L.S. = 24.50
183.90
SUMMARY
(A) MATERIALS = 55030.63
(B) LABOUR = 183.90
Total = 55214.53
Contractor's profit 0.1 = 5521.45
Overhead expenses 0.035 = 1932.51
62668.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 4000.12
Grand total = 66668.60
Rate per No. = 66668.60
Say, 66669 TK. Each

1.12.3.10 630Amp TPMCCB

Break-up for 1 No.

(A) Materials
(i) 630 Amp TPMCCB 1 No. @ 72000 Each = 72000.00
(ii) Sundry materials in/c T & P charge L.S. = 30.63
= 72030.63
(B) Labour charge
(i) Electrician 0.2 No. @ 493 Each = 98.60
(ii) Helper 0.2 No. @ 304 Each = 60.80
(iii) Carriage L.S. = 24.50
183.90
SUMMARY
(A) MATERIALS = 72030.63
(B) LABOUR = 183.90
Total = 72214.53
Contractor's profit 0.1 = 7221.45
Overhead expenses 0.035 = 2527.51
81963.49
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 5231.71
Grand total = 87195.20
Rate per No. = 87195.20
Say, 87195 TK. Each
9.14.(a) Board size 400mm X 500mm X 100mm

(i) Cost of Board 1 No. @ 6500 Each = 6500.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 7000.00
Contractor's profit 0.1 = 700.00
Overhead expenses 0.035 = 245.00
7945.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 507.13
Total = 8452.13
Say, 8452 TK. Each

9.14.(b) Board size 450mm X 500mm X 150mm

(i) Cost of Board 1 No. @ 7000 Each = 7000.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 7500.00
Contractor's profit 0.1 = 750.00
Overhead expenses 0.035 = 262.50
8512.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 543.35
Total = 9055.85
Say, 9056 TK. Each

9.14.(c) Board size 500mm X 600mm X 150mm

(i) Cost of Board 1 No. @ 8000 Each = 8000.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 8500.00
Contractor's profit 0.1 = 850.00
Overhead expenses 0.035 = 297.50
9647.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 615.80
Total = 10263.30
Say, 10263 TK. Each

9.14.(d) Board size 600mm X 750mm X 150mm

(i) Cost of Board 1 No. @ 13500 Each = 13500.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 14000.00
Contractor's profit 0.1 = 1400.00
Overhead expenses 0.035 = 490.00
15890.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1014.26
Total = 16904.26
Say, 16904 TK. Each

9.14.(e) Board size 650mm X 750mm X 175mm

(i) Cost of Board 1 No. @ 14000 Each = 14000.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 14500.00
Contra 0.1 = 1450.00
ctor's
Overhe 0.035 = 507.50
profit
ad 16457.50
expens
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1050.48
es Total = 17507.98
Say, 17508 TK. Each

9.14.(f) Board size 750mm X 750mm X 175mm

 (i) Cost of Board 1 No. @ 15500 Each = 15500.00
(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 16000.00
Contractor's profit 0.1 = 1600.00
Overhead expenses 0.035 = 560.00
18160.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1159.15
Total = 19319.15
Say, 19319 TK. Each

9.14.(g) Board size 750mm X 1200mm X 175mm (outside Box)

(i) Cost of Board 1 No. @ 90000 Each = 90000.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 90500.00
Contractor's profit 0.1 = 9050.00
Overhead expenses 0.035 = 3167.50
102717.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 6556.44
Total = 109273.94
Say, 109274 TK. Each

9.14.(h) Board size 800mm X 1200mm X 175mm (outside Box)

(i) Cost of Board 1 No. @ 95000 Each = 95000.00

(ii) Carrying in/c loading & un-loading L.S. = 500.00
= 95500.00
Contractor's profit 0.1 = 9550.00
Overhead expenses 0.035 = 3342.50
108392.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 6918.67
Total = 115311.17
Say, 115311 TK. Each

1.14.1 Cable Tray (450 mm + 100 mm)

(i) Cost of Cable Tray 1 Meter @ 3000 Meter = 3000.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 3100.00
Contractor's profit 0.1 = 310.00
Overhead expenses 0.035 = 108.50
3518.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 224.59
Total = 3743.09
Say, 3743 TK. Per Meter

1.14.2 Cable Tray (300 mm + 100 mm)

(i) Cost of Cable Tray 1 Meter @ 2000 Meter = 2000.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 2100.00
Contractor's profit 0.1 = 210.00
Overhead expenses 0.035 = 73.50
2383.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 152.14
Total = 2535.64
Say, 2536 TK. Per Meter
1.14.3 Cable Tray (150 mm + 75 mm)

(i) Cost of Cable Tray 1 Meter @ 1200 Meter = 1200.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 1300.00
Contractor's profit 0.1 = 130.00
Overhead expenses 0.035 = 45.50
1475.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 94.18
Total = 1569.68
Say, 1570 TK. Per Meter

1.16.3 Energy Meter LT CT Meter

Break-up for 1 No.

(A) Materials
(i) LT CT Meter 1 No. @ 44000 Each = 44000.00
(ii) Sundry materials in/c T & P charge L.S. = 30.63
= 44030.63
(B) Labour charge
(i) Electrician 0.5 No. @ 493 Each = 246.50
(ii) Helper 0.5 No. @ 304 Each = 152.00
(iii) Carriage L.S. = 20.00
418.50
SUMMARY
(A) MATERIALS = 44030.63
(B) LABOUR = 418.50
Total = 44449.13
Contractor's profit 0.1 = 4444.91
Overhead expenses 0.035 = 1555.72
50449.76
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 3220.20
Grand total = 53669.95
Rate per No. = 53669.95
Say, 53670 TK. Each

2.1 Air Terminal

(i) Cost of Air Terminal 1 No. @ 687 Each = 687.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 787.00
Contractor's profit 0.1 = 78.70
Overhead expenses 0.035 = 27.55
893.25
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 57.02
Total = 950.26
Say, 950 TK. Each

2.2 Roof conductor

(i) Cost of Roof conductor 1 Meter @ 273 Meter = 273.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 373.00
Contractor's profit 0.1 = 37.30
Overhead expenses 0.035 = 13.06
423.36
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 27.02
Total = 450.38
Say, 450 TK. Per Meter
2.3 Down Conductor

(i) Cost of Down Conductor 1 Meter @ 299 Meter = 299.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 399.00
Contractor's profit 0.1 = 39.90
Overhead expenses 0.035 = 13.97
452.86
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 28.91
Total = 481.77
Say, 482 TK. Per Meter

2.4 Test Point Box

(i) Cost of Test Point Box 1 No. @ 128 Each = 128.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 228.00
Contractor's profit 0.1 = 22.80
Overhead expenses 0.035 = 7.98
258.78
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 16.52
Total = 275.30
Say, 275 TK. Each

4.3.1 Board size 350mm X 300mm X 100mm

(i) Cost of Board 1 No. @ 2535 Each = 2535

(ii) Carrying in/c loading & un-loading L.S. = 500
= 3035
Contractor's profit 0.1 = 304
Overhead expenses 0.035 = 106
3445
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 220
Total = 3665
Say, 3665 TK. Each

4.3.2 Board size 200mm X 150mm X 100mm

(i) Cost of Board 1 No. @ 1790 Each = 1790

(ii) Carrying in/c loading & un-loading L.S. = 500
= 2290
Contractor's profit 0.1 = 229
Overhead expenses 0.035 = 80
2599
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 166
Total = 2765
Say, 2765 TK. Each

4.4 LAN outlet

(i) Cost of LAN outlet 1 No. @ 480 Each = 480.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 580.00
Contractor's profit 0.1 = 58.00
Overhead expenses 0.035 = 20.30
658.30
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 42.02
Total = 700.32
Say, 700 TK. Each

5.2.3 15 watt speaker

 Break-up for 1 1No.

(i) Fixtures L.S. = 10000.00

(ii) Carrying, fitting and fixing etc. L.S. = 652.00
Sub total = 10652.00
Contractor's Profit 0.1 = 1065.20
Overhead expenses 0.035 = 372.82
12090.02
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 771.70
Grand total = 12861.72
Rate per No. = 12861.72
Say, 12862 TK. Each

5.3.1 Digital integrated system manager

Break-up for 1 No.

(i) Fixtures L.S. = 270000.00

(ii) Carrying, fitting and fixing etc. L.S. = 600.00
Sub total = 270600.00
Contractor's Profit 0.1 = 27060.00
Overhead expenses 0.035 = 9471.00
307131.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 19604.11
Grand total = 326735.11
Rate per No. = 326735.11
Say, 326735 TK. Each

5.3.3 Integrated system management software

Break-up for 1 No.

(i) Fixtures L.S. = 200000.00

(ii) Carrying, fitting and fixing etc. L.S. = 600.00
Sub total = 200600.00
Contractor's Profit 0.1 = 20060.00
Overhead expenses 0.035 = 7021.00
227681.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 14532.83
Grand total = 242213.83
Rate per No. = 242213.83
Say, 242214 TK. Each

5.3.4 Audio Source

Break-up for 1 No.

(i) Fixtures L.S. = 60000.00

(ii) Carrying, fitting and fixing etc. L.S. = 600.00
Sub total = 60600.00
Contractor's Profit 0.1 = 6060.00
Overhead expenses 0.035 = 2121.00
68781.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 4390.28
Grand total = 73171.28
Rate per No. = 73171.28
Say, 73171 TK. Each

5.3.5 Network resource interface

Break-up for 1 No.

 (i) Fixtures L.S. = 225000.00
(ii) Carrying, fitting and fixing etc. L.S. = 600.00
Sub total = 225600.00
Contractor's Profit 0.1 = 22560.00
Overhead expenses 0.035 = 7896.00
256056.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 16344.00
Grand total = 272400.00
Rate per No. = 272400.00
Say, 272400 TK. Each

7.1 Day & Night 1080P HD Vari-focal Dome IP Camera

Break-up for 1 No.

(i) Fixtures L.S. = 19500.00

(ii) Carrying, fitting and fixing etc. L.S. = 1097.00
Sub total = 20597.00
Contractor's Profit 0.1 = 2059.70
Overhead expenses 0.035 = 720.90
23377.60
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1492.19
Grand total = 24869.78
Rate per No. = 24869.78
Say, 24870 TK. Each

7.9 16 Port media Converter chassis

Break-up for 1 No.

(i) Fixtures L.S. = 55000.00

(ii) Carrying, fitting and fixing etc. L.S. = 600.00
Sub total = 55600.00
Contractor's Profit 0.1 = 5560.00
Overhead expenses 0.035 = 1946.00
63106.00
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 4028.04
Grand total = 67134.04
Rate per No. = 67134.04
Say, 67134 TK. Each

7.13.3 3 x 1.5mm PE Insulated PVC Sheathed Flexible Cable

Break-up for 1 Meter

(i) Fixtures L.S. = 18.00

(ii) Carrying, fitting and fixing etc. L.S. = 2.40
Sub total = 20.40
Contractor's Profit 0.1 = 2.04
Overhead expenses 0.035 = 0.71
23.15
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 1.48
Grand total = 24.63
Rate per Meter = 24.63
Say, 25 TK. Per Meter

7.13.4 24 Core armoured multi-mode fibre optic cable

Break-up for 1 Meter

(i) Fixtures L.S. = 455.00

(ii) Carrying, fitting and fixing etc. L.S. = 2.40
 Sub total = 457.40
Contractor's Profit 0.1 = 45.74
Overhead expenses 0.035 = 16.01
519.15
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 33.14
Grand total = 552.29
Rate per Meter = 552.29
Say, 552 TK. Per Meter

7.14.1 HDPE, 25mm dia with Accessories

Break-up for 1 Meter

(i) Fixtures L.S. = 345.00

(ii) Carrying, fitting and fixing etc. L.S. = 2.40
Sub total = 347.40
Contractor's Profit 0.1 = 34.74
Overhead expenses 0.035 = 12.16
394.30
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 25.17
Grand total = 419.47
Rate per Meter = 419.47
Say, 419 TK. Per Meter

7.14.2 HDPE, 25mm dia with Accessories

Break-up for 1 Meter

Fixtures L.S. = 466.00

Carrying, fitting and fixing etc. L.S. = 2.40
Sub total = 468.40
Contractor's Profit 0.1 = 46.84
Overhead expenses 0.035 = 16.39
531.63
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 33.93
Grand total = 565.57
Rate per Meter = 565.57
Say, 566 TK. Per Meter

7.17 42U rack for control room

Break-up for 1 1No.

(i) Fixtures L.S. = 62500.00

(ii) Carrying, fitting and fixing etc. L.S. = 46.70
Sub total = 62546.70
Contractor's Profit 0.1 = 6254.67
Overhead expenses 0.035 = 2189.13
70990.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 4531.31
Grand total = 75521.81
Rate per No. = 75521.81
Say, 75522 TK. Each

7.18 16 way outdoor type Fibre Splitter

Break-up for 1 1No.

(i) Fixtures L.S. = 10300.00

(ii) Carrying, fitting and fixing etc. L.S. = 46.70
Sub total = 10346.70
Contractor's Profit 0.1 = 1034.67
 Overhead expenses 0.035 = 362.13
11743.50
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 749.59
Grand total = 12493.09
Rate per No. = 12493.09
Say, 12493 TK. Each

7.19 Pole mounted bracket and Media Converter box

Break-up for 1 No.

(i) Fixtures L.S. = 6200.00

(ii) Carrying, fitting and fixing etc. L.S. = 50.00
Sub total = 6250.00
Contractor's Profit 0.1 = 625.00
Overhead expenses 0.035 = 218.75
7093.75
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 452.79
Grand total = 7546.54
Rate per No. = 7546.54
Say, 7547 TK. Each

8.1 LAN outlet

(i) Cost of LAN outlet 1 No. @ 480 Each = 480.00

(ii) Carrying in/c loading & un-loading L.S. = 100.00
= 580.00
Contractor's profit 0.1 = 58.00
Overhead expenses 0.035 = 20.30
658.30
Add VAT with adjustment factor ( VAT=6%, Adjustment Factor=1.06383) 0.0638298 = 42.02
Total = 700.32
Say, 700 TK. Each
DB1-GF(Under FDB1-GF)
Serial Ratings Considered Maximum
Description of Items Quantity Total Wattage D.F. (%)
No. (Watt) rating (Watt) Demand (Watt)
i. Light fittings:
Type - A 1x 18 20 1 20
Type - B 1x 24 30 2 60
Type - C 1x 36 40 3 120
Type - D 1x 48 50 4 200
Type - E 1x 9 10 5 50
Type - BA 1x 18 20 6 120
Type - BH 1x 15 20 7 140
Type - TL 1x 12 15 8 120
Type - TA 1x 18 20 9 180
Type - TB 1x 18 20 10 200
Sub-Total 1210 100 1210
ii. Power Socket :
5A 2-pin (Type-P) 300 300 1 300 50 150
13A 3-pin (Type-Q) 1000 1000 2 2000 50 1000
13A 3-pin (Type-R) 1000 1000 3 3000 50 1500
13A 3-pin (Type-S) 1000 1000 4 4000 50 2000
15A 3-pin (Type-T) 1500 1500 1 1500 70 1050

iii. Fan:
Ceiling Fan 70 70 1 70 50 35
Fan Hook 70 70 2 140 50 70
Exhaust Fan 90 90 3 270 100 270
Total maximum demand = 7 kW
With 10% of spare 8 kW
Therefore I= 14.4 A
With 1.5 Times of RF 21.6 A
Circuit Breaker: 32A TP MCCB
Cable: 4x1C-06mm2 N2XY + 1x1C-06mm2 BYA as ECC

Serial Ratings Considered Maximum

Description of Items Quantity Total Wattage D.F. (%)
No. (Watt) rating (Watt) Demand (Watt)

i AC Load 26000 26000 1 26000 100 26000

Total maximum demand = 26 kW

Therefore I= 46.8 A
With 1.5 Times of RF 70.2 A
Circuit Breaker: 80A TP MCCB
Cable: 4x1C-25mm2 N2XY + 1x1C-16mm2 BYA as ECC
 Total
Serial No. Description of Items Area (sft) Watt per sft
Wattage (kW)
A Light, Fan and small power load
A1 Basement
Light 0.4 0.0
* Fan 0.0
** Small Power 0.0
Ventilation Load 100

A2 Ground Floor
Light with external light 1.5 0.0
*** Fan 1.5
**** Small Power 20

A3 1st to 13th Floor

Light 0.7 0.0
Fan 0.5 0.0
Small Power 2.0 0.0

B AC Load (3500 Ton)

Note:
Typically No Need, But depends on Function
Typically No Need, But depends on Function
Typically Assumption, But depends on Function
Typically Assumption, But depends on Function
 Connected Diversity Maximum
SL No. Description of Items Remarks
Load (kW) Factor (%) Demand (kW)
1 Lighting Load 0.0 90 0.0
2 Fan Load 1.5 90 1.4
3 Small Power Load 20.0 80 16.0
4 Air Condition Load 0.0 80 0.0
5 Water Supply Pump 90 50 45
6 Lift 600 100 600
7 Lift AC 100 100 100
8 Basement Ventilation 100 100 100
9 Main Fire Pump 200 0 0
10 Jockey Pump 10 100 10
11 Deep Tubewell 18 100 18
12 Auditorium 60 50 30
# Grand Total 1199.5 920.4

Maximum Demand 920.4 kW

use 95% of group divesity 874.3 kW
At 0.8 power Factor 1092.9 kW