CH 13
CH 13
Chapter 13
PowerPoint Authors:
Susan Coomer Galbreath, Ph.D., CPA
Charles W. Caldwell, D.B.A., CMA
Jon A. Booker, Ph.D., CPA, CIA
Cynthia J. Rooney, Ph.D., CPA
Copyright © 2012 by The McGraw-Hill Companies, Inc. All rights reserved.
13-2
13-4
13-6
Learning Objective 1
Evaluate the
acceptability of an
investment project using
the net present value
method.
13-7
13-8
13-10
Repairs and
maintenance
Working Initial
capital investment
Incremental
operating
costs
13-11
Salvage
value
Release of
Reduction
working
of costs
capital
Incremental
revenues
13-12
13-14
Present Value of $1
Periods 10% 12% 14%
1 0.909 0.893 0.877 Present value
2 1.736 1.690 1.647 of an annuity
3 2.487 2.402 2.322
4 3.170 3.037 2.914 of $1 table
5 3.791 3.605 3.433
13-15
Recovery of Unrecovered
Investment Investment Investment at
Outstanding Return on during the the end of the
during the Cash Investment year year
Year year Inflow (1) 10% (2) - (3) (1) - (4)
1 $ 3,170 $ 1,000 $ 317 $ 683 $ 2,487
2 2,487 1,000 249 751 1,736
3 1,736 1,000 173 827 909
4 909 1,000 91 909 0
Total investment recovered $ 3,170
This implies that the cash inflows are sufficient to recover the $3,170
initial investment (therefore depreciation is unnecessary) and to
provide exactly a 10% return on the investment.
13-16
13-18
13-20
13-22
Present value of $1
factor for 3 years at 10%.
13-24
Present value of $1
factor for 5 years at 10%.
13-25
13-26
Quick Check
Denny Associates has been offered a four-year contract to
supply the computing requirements for a local bank.
Cash flow information
Cost of computer equipment $ 250,000
Working capital required 20,000
Upgrading of equipment in 2 years 90,000
Salvage value of equipment in 4 years 10,000
Annual net cash inflow 120,000
Quick Check
What is the net present value of the contract with
the local bank?
a. $150,000
b. $ 28,230
c. $ 92,340
d. $132,916
13-28
Quick Check
What is the net present value of the contract with
the local bank?
a. $150,000
b. $ 28,230
c. $ 92,340 Cash 14% Present
Years Flows Factor Value
d. $132,916
Investment in equipment Now $ (250,000) 1.000 $ (250,000)
Working capital needed Now (20,000) 1.000 (20,000)
Annual net cash inflows 1-4 120,000 2.914 349,680
Upgrading of equipment 2 (90,000) 0.769 (69,210)
Salvage value of equip. 4 10,000 0.592 5,920
Working capital released 4 20,000 0.592 11,840
Net present value $ 28,230
13-29
Learning Objective 2
Evaluate the
acceptability of an
investment project using
the internal rate of
return method.
13-30
13-32
13-34
13-36
Quick Check
The expected annual net cash inflow from a
project is $22,000 over the next 5 years. The
required investment now in the project is
$79,310. What is the internal rate of return on
the project?
a. 10%
b. 12%
c. 14%
d. Cannot be determined
13-37
Quick Check
The expected annual net cash inflow from a
project is $22,000 over the next 5 years. The
required investment now in the project is
$79,310. What is the internal rate of return on
the project?
a. 10% $79,310/$22,000 = 3.605,
b. 12% which is the present value factor
c. 14% for an annuity over five years
when the interest rate is 12%.
d. Cannot be determined
13-38
• Questionable assumption:
▫ Internal rate of return
method assumes cash
inflows are reinvested at the
internal rate of return.
13-39
• Questionable assumption:
▫ Internal rate of return
method assumes cash
inflows are reinvested at the
internal rate of return.
13-40
13-42
13-44
13-46
13-48
Quick Check
Consider the following alternative projects. Each project
would last for five years.
Project A Project B
Initial investment $80,000 $60,000
Annual net cash inflows 20,000 16,000
Salvage value 10,000 8,000
13-50
Quick Check
Investment in equipment
Annual net cash inflows
Now
1-5
$ (20,000)
4,000
1.000
3.433
$ (20,000)
13,732
Salvage value of
Consider equip.
the 5
following alternative 2,000 0.519
projects. Each project 1,038
Difference in net present value $ (5,230)
would last for five years.
Project A Project B
Initial investment $80,000 $60,000
Annual net cash inflows 20,000 16,000
Salvage value 10,000 8,000
13-52
New Truck
Purchase price $ 21,000
Annual operating costs 6,000
Salvage value in 5 years 3,000
13-54
13-56
Quick Check
Bay Architects is considering a drafting
machine that would cost $100,000, last four
years, provide annual cash savings of
$10,000, and considerable intangible
benefits each year. How large (in cash
terms) would the intangible benefits have to
be per year to justify investing in the
machine if the discount rate is 14%?
a. $15,000
b. $90,000
c. $24,317
d. $60,000
13-57
Quick Check
Cash 14% Present
Bay Architects isYears considering
Flows
a drafting
Factor Value
machine
Investment that would
in machine Now cost $100,000,
$ (100,000) last four
1.000 $ (100,000)
Annualyears,
net cashprovide
inflows annual
1-4 cash savings
10,000 2.914of 29,140
Annual intangible benefits 1-4 ? 2.914 ?
$10,000,
Net present value
and considerable intangible $ (70,860)
benefits each year. How large (in cash
terms)$70,860/2.914 = $24,317
would the intangible benefits have to
be per year to justify investing in the
machine if the discount rate is 14%?
a. $15,000
b. $90,000
c. $24,317
d. $60,000
13-58
Learning Objective 3
Evaluate an investment
project that has
uncertain cash flows.
13-59
13-60
Real Options
Delay the start of Expand a project
a project. if conditions are
favorable.
Cut losses if
conditions are
unfavorable.
The ability to consider these real options adds value to many
investments. The value of these options can be quantified
using what is called real options analysis, which is beyond
the scope of the book.
13-62
Learning Objective 4
Rank investment
projects in order of
preference.
13-63
13-64
13-66
Other Approaches to
Capital Budgeting Decisions
13-68
Learning Objective 5
13-70
$140,000
Payback period = $35,000
13-72
Quick Check
Consider the following two investments:
Project X Project Y
Initial investment $100,000 $100,000
Year 1 cash inflow $60,000 $60,000
Year 2 cash inflow $40,000 $35,000
Year 14-10 cash inflows $0 $25,000
Which project has the shortest payback period?
a. Project X
b. Project Y
c. Cannot be determined
13-73
Quick Check
Consider the following two investments:
Project X Project Y
Initial investment $100,000 $100,000
Year 1 cash inflow $60,000 $60,000
Year 2 cash inflow $40,000 $35,000
Year 14-10 cash inflows $0 $25,000
Which project has the shortest payback period?
a. Project X
b. Project Y
c. Cannot be determined
• Project X has a payback period of 2 years.
• Project Y has a payback period of slightly more than 2 years.
• Which project do you think is better?
13-74
Ignores the
time value
of money.
Short-comings
of the payback
period. Ignores cash
flows after
the payback
period.
13-75
13-76
1 2 3 4 5
13-77
1 2 3 4 5
13-78
Learning Objective 6
13-80
13-82
Ignores the
time value
of money.
Short-comings
of the simple
The same project
rate of return.
may appear
desirable in some
years and
undesirable
in other years.
13-83