Samuel Owa Milestone 3
Samuel Owa Milestone 3
MBA Learner
Nexford University
Greg Harms
July 1, 2021
Reviewing, Comparing, and Analyzing Financial Statements
https://www.lafargeholcim.com/sites/lafargeholcim.com/files/atoms/files/26022021-finance-
compared with the format of Dangote cement’s balance sheet, retrieved from:
https://dangotecement.com/wp-content/uploads/2021/05/Dangote-Cement-PlcAnnual-Report-
which prescribes that current assets are to be recorded first, while Dangote Cement used the
IFRS balance sheet format which prefers that non-current assets are listed first. The two
companies used different ordering categories on the face of their respective balance sheets.
LarfargeHolcim, according to the US GAAP, listed its balance sheet items in their order of
liquidity (that is how easily and quickly its assets can be changed to cash). The items are
arranged in descending order (from most liquid to least liquid) that is: current assets, non-
current assets, current liabilities, non-current liabilities, and owners’ equity. Whereas,
Dangote’s IFRS balance sheet has the order reversed (from least liquid to most liquid): non-
current assets, current assets, owners’ equity, non-current liabilities, and current liabilities.
Description of the process the companies would have used to record transactions and
The companies make use of the accounting process (which entails that business data is
identified, recorded, and communicated with the use of business language. The activities
Sorting of Source Documents: The companies will sort their transaction source
documents according to data type (accounting data) which will be tracked periodically
(monthly, quarterly, or annually). Examples of source documents include Utility bills,
Journal Entry of Source Documents: After gathering and sorting the source
according to date order in the general ledger which is also known as the book of
original (prime) entry. A description of the transaction is made in the journal and
related business transaction data are categorized into related accounts. Business
transaction data are in separate accounts to be able to track the amounts as well as the
changes in the balance of the account. For every business transaction, entries are
made into the accounts that are related to the change in the business accounts. The
formal name for this process of inputting information into a general journal is known
as journalizing. For every Journal entry, there must exist at least two accounting
entries for each business transaction. This is known as the double-entry accounting
system.
information in the journal is thereafter entered into general ledgers via a process
called posting. These general ledgers are arranged numerically and by account type.
The companies would continue to journalize and post business transactions until all
transactions have been entered into both the general journal and general ledger.
After all the entries are have been made up to date, all the balances in the general
ledger are then placed in numerical order in a form that is known as the trial balance.
The amounts on the totals of the trial balance must match, and some balances in some
Dangote Cement adopted the use of IFRS in the preparation of its financial statements while
LarfargeHolcim adopted US GAAP in reporting its financial statements. Some key reporting
the individual interim period incremental shares whereas, Dangote’s EPS calculation
Recording of Transactions
Description Dr Cr
Motor Vehicle $10,000.00
Equity $10,000.00
Being the cost of truck purchased
Description Dr Cr
Rent & Rates $7,500.00
Bank $7,500.00
Year 2021 rent payment
Description Dr Cr
Inventory $20,000.00
Equity $20,000.00
Being Purchase of inventory with owner's equity
Description Dr Cr
Marketing materials $2,500.00
Trade Payables $2,500.00
Being purchase of marketing materials on credit
Description Dr Cr
Staff Cost $10,000.00
Bank $10,000.00
Being sales proceeds from the sale of 100 cups of ice cream
Accounting Analytics
The financial statements of a company can be evaluated based on past, current, and
future performance because they are a compendium of essential financial information about
all aspects of the business’s activities. Several techniques can be used to carry out financial
values of line items across two or more years. For example, the percentage change in
of the business and also the business’s proportions. For example, the ratio of net
between key different lines of the financial statement. Example current ratio relates
Ratio Calculation
Dangote LafargeHolcim
Ratio Formula
2020 2019 2020 2019
Current ratio Current Asset/Current Liability 0.66 0.65 1.33 1.34
Net Profit Ratio Net Income/Net Revenue 0.27 0.22 0.09 0.09
Return on Assets Net Income/Total Assets 0.14 0.12 0.04 0.04
Inventory Turnover Cost of Sales/Inventory 4.05 3.31 6.78 6.19
Gross Profit Ratio Gross Profit/Net Revenue 0.58 0.57 0.42 0.42
Current ratio: Larfage’s 1.33 ratio compared to Dangote’s 0.66 suggests how liquid the two
companies are when compared to one another. Dangote is not as liquid as Larfage is, hence,
Dangote may not able to settle its liabilities as fast and as easily as Lafarge will.
Net Profit ratio: Dangote (0.27) is far more profitable than Lafarge is and this means a larger
part of Dangote’s sales remains (in comparison to Lafarge’s) after off-setting all associated
Return on Assets: This is a measure of how well the assets of the companies are used to
generate profit. It might be seen as management’s efficiency at using the companies assets.
Dangote’s 0.14 ROA says a lot about the company’s management’s performance at
generating profit from its assets compared to Larfarge’s 0.04. The higher the ROA the better.
Inventory Turnover: Dangote’s 4.05 and Lafarge’s 6.78 is a way to measure how fast the
companies sell their inventories. A low turnover means weak sales and possibly excess
inventory (which is also referred to as overstocking), while a high ratio, on the other hand,
may imply either strong sales or insufficient inventory. The former is desirable while the
sold is subtracted from its product sales. It is a\expresses as a percentage of sales and it shows
the amount of profit the Dangote (0.58) and Lafarge (0.42) made respectively before
LafargeHolcim (Grp)
2020 2019 % Y.O.Y
CHF'Million CHF'Million Grow th
Revenue 23,142.00 26,722.00 -13%
Production Cost of Goods Sold 13,453.00 15,441.00 -13%
Gross Profit 9,689.00 11,281.00 -14%
Distribution and Selling expenses 5,558.00 6,657.00 -17%
Admin Expenses 1,207.00 1,340.00 -10%
Share of profit of Joint venture 448.00 548.00 -18%
Operating Profit 3,372.00 3,832.00 -12%
Profit on dispoal and other non-operating income 15.00 302.00 -95%
Loss on dispoal and other non-operating expenses 60.00 117.00 -49%
Share of profit of Associate 15.00 12.00 25%
Financial Income 105.00 158.00 -34%
Financial Expenses 723.00 870.00 -17%
Net Income before taxes 2,724.00 3,317.00 -18%
Income Taxes 717.00 806.00 -11%
Net Income 2,007.00 2,513.00 -20%
Dangote
2020 2019 % Y.O.Y
NGN'Million NGN'Million Grow th
Revenue 1,034,196 891,671 16%
Production Cost of Sales (437,970) (379,989) 15%
Gross Profit 596,226 511,682 17%
Admin Expenses (60,339) (54,124) 11%
Selling & Distribution expenses (153,719) (160,835) -4%
Other Income 4,754 2,980 60%
Impairment of Financial Assets (188) 190 -199%
Profit from operating activities 386,734 299,893 29%
Finance Income 29,814 7,160 316%
Finance Cost (43,988) (57,673) -24%
Share of profit of Associate 750 649 0.25
Profit before Tax 373,310 250,029 49%
Income Tax Expenses (97,242) (49,958) 95%
Profit for the year 276,068 200,071.00 38%
How an Internal or External User will Identify if the companies are succeeding or not.
historical data, such as ratios, or line items, over many accounting periods. It can use either
absolute comparisons or percentage comparisons where the figures in each succeeding period
are expressed as a percentage of the figure in the baseline year, with the baseline figure being
The horizontal analysis aids investors and analysts in seeing what has been
responsible for a company's financial performance over several years and to identify trends
and growth patterns. This type of analysis avails analysts the opportunity to assess relative
changes in different line items over time and project them into the future. An analysis of the
income statement, balance sheet, and cash flow statement over time gives a complete picture
of operational results and reveals what is responsible for a company’s performance and
Emerging problems and strengths can be detected when an analysis of the critical
measures (such as profit margins, inventory turnover, and return on equity) of business
performance is carried out. For instance, earnings per share (EPS) might be rising because the
cost of goods sold (COGS) has been falling or because sales have been growing steadily.
Coverage ratios, like the cash flow-to-debt ratio and the interest coverage ratio, can reveal
how well a company can service its debt through sufficient liquidity and whether that ability
is increasing or decreasing. The horizontal analysis may also be used to compare growth rates
Being the cost Kitchen Equipment purchased for company use of business owner
2 Description Dr Cr
Rent & Rates 6,500,000.00
Bank 6,500,000.00
Year 2021 rent payment
3 Description Dr Cr
Cash 6,525,000.00
Bank 12,250,000.00
Receivables 2,705,000.00
Revenue: Food 13,962,000.00
Revenue: Drink 7,518,000.00
Being Revenue from items sold to customers
4 Description Dr Cr
Inventory: Food 5,500,000.00
Inventory: Drinks 3,500,000.00
Bank 5,500,000.00
Trade Payables 3,500,000.00
Being purchase of inventory
5 Description Dr Cr
Staff Cost 5,400,000.00
Bank 5,400,000.00
Being staff emoluments
6 Description Dr Cr
Repirs & Maintenance 245,675.00
Cash 245,675.00
Being repair of restaurant equipment
7 Description Dr Cr
COS: Food 6,562,140.00
COS: Drinks 2,255,400.00
Inventory: Food 6,562,140.00
Inventory: Drinks 2,255,400.00
Being cost of goods sold
8 Description Dr Cr
Financial charges 1,152,350.00
Accrued Expenses 1,152,350.00
Being Interest charges
9 Description Dr Cr
Pre-paid expenses 250,000.00
Bank 250,000.00
Being insurance premium
10 Description Dr Cr
Depreciation 1,154,820.00
Accumulated Depreciation 1,154,820.00
Being Depreciation charged for the year
11 Description Dr Cr
Insurance 600,000.00
Pre-Paid expenses 600,000.00
Being Car insurance charged
12 Description Dr Cr
Insurance 600,000.00
Pre-Paid expenses 600,000.00
Being Car insurance charged
13 Description Dr Cr
Cash 5,350,000.00
Hall rental 5,350,000.00
Being Hall rental income
14 Description Dr Cr
Restaurant equipment 1,523,000.00
Bank 1,523,000.00
Being the cost restaurant equipment purchased
15 Description Dr Cr
Cash 232,000.00
Cash Overage 232,000.00
Being excess cash amount
16 Description Dr Cr
Trade Payables 3,575,000.00
Bank 3,575,000.00
Being Payment to vendors
17 Description Dr Cr
Temporary Investment 8,575,000.00
Equity 8,575,000.00
Being Cash placement in 90 days Treasury bill IFO the company the director
18 Description Dr Cr
Long term Loans 5,575,000.00
Long term Loans 5,575,000.00
Being 24 Assets Finance facility for restaurant Cooling system
Trial Balance showing the effect of opening balances and the journal entries of the
above transactions
New Transactions
Opening Bal Dr Cr Balance
Non-Current Assets
Restaurant Equipment 2,345,000.00 13,098,000.00 1,154,820.00 14,288,180.00
Current Assets
Non-Current Liabilities
Long term loans 5,575,000.00 (5,575,000)
Equity & Reserves
Share capital (15,809,450) 14,575,000.00 (30,384,450)
Revenue Reserve - -
Revenue -
Sales-Food 13,962,000.00 (13,962,000)
Sales-Drink 7,518,000.00 (7,518,000)
Other Income
Hall rental 5,350,000.00 (5,350,000)
Curre nt Asse ts
Cash & Cash Equivalenst 4,116
Temporary Investments 11,075
Trade Receivables 2,705
Inventories 6,928
Prepayments 3,500
Total Curre nt Asse ts 28,323
Non-Curre nt Liabilitie s
Long Term Loans 5,575
Curre nt Liabilitie s
Trade Payables 1,471
Accruals 1,390
Income Statement
As at Beginning of Period - - -
Share Capital 30,384 - 30,384
Profit/Loss for the period - 3,792 3,792
Total comprehensive income as at period end - - -
30,384 3,792 34,176
Part 2
Financial Statements
Now that FinOps Culinary Services now has an international business presence in London
and the United States of America, it has two other different currencies (pounds sterling the US dollar)
that are now part of its business operations. To report its financial transactions, the company is not
allowed via its financial statements and annual reports, the company is precluded from using more
than one currency, in other words, the company can only use one currency for reporting. To issue a
financial statement that is reported in a single currency, the company needs to carry out currency
translation, which according to Anastasia B. (September, 2019), is “the process of quoting the amount
of money in one currency in the denomination of another currency. FinOps requires this process as an
integral part of recording its financial transactions because it is usually used in the statement of
currency. Thereby also assisting it in meeting governing tax authorities' requirement of the
use of only one denominated currency as part of its recording procedure. The use of a single
currency in financial statements will make these statements easier to read, understand, and
analyze as it will be close to being impossible to draw reasonable conclusions from a
in which it prepares its financial statement which is this case is the Nigerian Naira because
the company is headquartered in Nigeria. Although, the functional currency is usually that of
the company where the business's main headquarters are, there are other ways that the
functional currency may be decided. An alternative to the use of the main headquarter is the
adoption of a currency in which the majority of the business operations are carried out.
After the determination of its functional currency, the next step is for Finops to ensure that its
financial statements are reported only in the selected currency. Each aspect of the financial
statements will be translated into a single currency and this involves calculating the total of
Specific items in the income statement (Revenue, expenses, gains, and losses)
Cash flows
The company will essentially keep track of the dates on which any or all of the above-listed
transactions occur. While currency translation often majorly takes place at the end of a
financial year, the rates used are determined by the date of the transaction in some cases.
Recording of the gains and losses on the translation of currencies: A currency translation
will usually lead to translation adjustments which must be recorded on the company’s
balance sheet. The gains or losses sequel to translation is mentioned in the equity section of
the balance sheet. Additionally, FinOps has required to records the adjustment in its profit or
Steps That FinOps will take to reduce the risk of loss when working with multiple
currencies.
According to Craig Anthony (August, 2020), “currency risk is the risk that one currency
will move against another currency, negatively thereby affecting an investment's overall
return”. In other words, the rate of exchange between the two currencies can move adversely
and erode the returns of foreign investment. Investors can accept currency risk and hope for
the best, or they can employ hedging strategies to mitigate or eliminate the risk. The steps
FinOps can take to reduce the risk of loss while working with multiple currencies include:
By making investments into two currencies or other investments to offset any losses
By making use of phone apps and other electronic resources to manage investments in
real-time
The two products of FinOps are analyzed, subject to specific available financial
information in terms of their contribution to the overall profitability of the business. The
performance review was done with a strong focus on product profitability and individual
Sales: 65% of the company’s sales came from Foods while Drinks was responsible for only
35%. In terms of sales value volume, food is the most important product.
Cost of Sales: Food generated 77% of the company’s total cost of sales while drinks
Gross Profit Margin: Drinks’ gross profit margin is 70% which means that 70% of the sales
amount is contributed towards off-setting the company’s operating expenses and its eventual
net income. On the other hand, Foods have 46% gross profit margin, which means only 46%
of sales amount remains to cover operating expenses. Although Drinks are more profitable
than Foods, 55% of the company’s gross profit came from foods.
determining how well it is using the assets from its primary mode of business to generate
revenues. The financial performance of the company may also be used as a general measure
of the company’s overall financial health over a given period as it can tell its investors about
the general well-being of a firm. It's a snapshot of the company’s economic health and the job
its management is doing. To review the financial performance of an individual part of Finops
(for example Drinks), the financial statements that will be used for the evaluation of the
individual part, as well as the company’s overall financial performance, will include the
balance sheet, the income statement, and the statement of cash flows.
There are several ways to measure the financial performance of FinOps’ segment as
well part as well as the whole company’s, but all the measures are being taken in aggregate.
Line items, such as revenue from operations, operating income, or cash flow from operations
can be used, as well as total unit sales. Additionally, a deeper look at the financial statements
Statement of Financial Position (Balance Sheet): The balance sheet of FinOps is indeed a
snapshot of its finances as of a particular date. It gives an overview of how well the
company’s assets and liabilities have been managed. Information like long-term vs. short-
term debt can be found on the balance sheet as well as information about the type and kind of
assets the company owns and what percentage of assets are liabilities financed or
summary of the company’s operations for the entire year. It starts with sales or revenues and
ends with net income. It is also known as the profit and loss statement. The statement
provides the gross profit margin, the cost of goods sold, operating profit margin, and net
profit margin. It also gives an overview of the number of shares outstanding, as well as a
Cash Flow Statement: The cash flow statement can best be described as a combination of
both the income statement and the balance sheet. Arguably, the cash flow statement seems
like the most important financial statement because it gives a reconciliation between net
income and cash flow. This is one can how much the company spent on capital expenditure,
repurchasing of shares, and dividends. It also shows the sources and uses of cash flow from
The decision to close a segment of FinOps will be the sequel to the company
struggling to achieve its operational, financial, and business goals and objectives. And the
best way to make an evidence-based decision will be to carry out a profitability analysis of
the business segments of FinOps to see which one is generating a positive contribution to the
company’s bottom-line and which one is contributing negatively to the overall company
performance. This exercise will help isolate if such exists, the segment that’s feeding on the
profits of the other segments which will be recommended for closure as the company will be
better off without it. Breaking a business into segments is an essential elemental step in
determining profitability for a particular unit and when segment financial data of FinOps are
In addition to financial appraisal, the company may adopt the use of Balanced
that business management can adopt to balance the health of its business. The balanced
https://www.investopedia.com/terms/h/horizontalanalysis.asp
Anastasia Belyh. (September 23. 2019). Financial Statements: How Does Currency
currency-translation-work/
Brian Misamore. (June 9, 2016). Balance sheets 101: what goes on a balance sheet?.
assets-liabilities-and-equity
Craig Anthony. (August 9, 2020) .Three Strategies to Mitigate Currency Risk. Retrieved
from: https://www.investopedia.com/articles/investing/041916/3-strategies-mitigate-
currency-risk-eufx.asp
Dangote Cement. (n.d). Dangote Cement Plc Annual Report and Accounts 2020. Retrieved
from: https://dangotecement.com/wp-content/uploads/2021/05/Dangote-Cement-
PlcAnnual-Report-and-Accounts-2020_interactive.pdf
Daniel Liberto. (November 14. 20). (Investopedia. (n.d). Chart of Accounts. Retrieved from:
https://www.investopedia.com/terms/c/chart-accounts.asp
https://www.lafargeholcim.com/sites/lafargeholcim.com/files/atoms/files/26022021-
finance-lafageholcim_fy_2020_report-full-en.pdf
Matt Gavin. (August 30, 2019). Gaap vs. Ifrs: what are the key differences and which should
https://www.investing.com/equities/LarfageHolcim-ltd-balance-sheet