QUOTATION BREAKDOWN

PACKAGE A: INTERIOR CONSTRUCTION & FINISHING WORKS

Project : DUNKIN' DIAMOND ARCADE RENOVATION

Location : 873 DIAMOND ARCADE, AURORA BOULEVARD COR.,

MARY STREET, QUEZON CITY, METRO MANILA

Area : 17.00 SQM

Owner: GOLDEN DONUTS INC.

Bidder:

1.25

ITEM NO SCOPE OF WORKS QTY UNIT MATERIALS LABOR TOTAL UNIT COST TOTAL COST
CIVIL / ARCHITECTURAL WORKS UNIT COST AMOUNT UNIT COST AMOUNT AMOUNT

A. PRELIMINARIES
1.0 Permits and Licenses
Processing and Facilitation of Building Permits and other Government related Permits
1.1
needed for Construction.
1.2 Facilitation of Occupancy Permits
1.3 Other Permits and Clearances as required by Municipal/City Hall.
1.4 Brgy. Clearance, DOLE, Contractor tax, association,
1.5 Sign and seal of Professionals incharge (civil, elec, mech, plum)
SUB TOTAL:
1.6 Contractor's insurance and general liability covers

a. Contractor's All Risk Insurance Coverage w/ Third Party Liability

1.00 lot 10,000.00 10,000.00 - 10,000.00 12,500.00 12,500.00
b. Comprehensive General Liability Insurance (CGLI)

Submission of 5 sets complete as-built plans, (AMEPF), including CAD file in USB (Submit
1.7
within 1 month after completion of construction)
1.00 lot 40,000.00 40,000.00 - 40,000.00 50,000.00 50,000.00
1.8 Others (Please Specify)
a.temporary utilities: elec wires, light, outlet & water pipes ,submeters: water meter &
electrical meter
b.Construction bond (to be deducted in down payment)
c. Mobilization and Demobilization 1.00 lot 20,000.00 20,000.00 - 20,000.00 25,000.00 25,000.00
d. Tempfacil: baracks and electl & H2o consumption 1.00 lot 15,000.00 15,000.00 - 15,000.00 18,750.00 18,750.00
e. Consumption for water and power on site 1.00 lot 4,000.00 4,000.00 - 4,000.00 5,000.00 5,000.00
f. COVID-19 Safety Essentials
g. Supervision with safety officer 1.00 lot 40,000.00 40,000.00 - 40,000.00 50,000.00 50,000.00
h. PPE for construction 1.00 lot 5,000.00 5,000.00 - 5,000.00 6,250.00 6,250.00
i. All tests certificates (Megger, Flood, Etc.) 1.00 lot 5,000.00 5,000.00 - 5,000.00 6,250.00 6,250.00
j. FDAS (mall accredited) 1.00 lot
k. Fire Protection/Fire Sprinkler
m. Chipping of existing floor topping 1.00 lot 10,000.00 10,000.00 - 10,000.00 12,500.00 12,500.00
n. Haul-out and Disposal (EXCESS materials, chipping for emmbedded pipes and scrap
materials) 1.00 lot 10,000.00 10,000.00 - 10,000.00 12,500.00 12,500.00
o. Board-up 1.00 lot 10,000.00 10,000.00 - 10,000.00 12,500.00 12,500.00
SUB-TOTAL DIV. A - PRELIMINARIES 211,250.00
B. CIVIL WORKS
2.0 Masonry & Tiling Works
2.1 Tiling Works

a. Installation of 600mm x 600mm tile:_____pcs. (code: PORTINO PH701 FLOOR TILE)

including grouting at ordering and dining area as per plan. FF-01
3.30 sqm 450.00 1,485.00 400.00 1,320.00 2,805.00 1,062.50 3,506.25

b. Installation of 600mm x 600mm tile: _____ pcs. (code: REGAL GMR98 MATT FLOOR
TILE) including grouting at selling area and working area as per plan. FF-03
11.71 sqm 450.00 5,269.50 400.00 4,684.00 9,953.50 1,062.50 12,441.88
 c. Installation of (floor to ceiling) 300mm x 600mm tile:____ pcs (code: PORTINO PI501
MATT WALL TILE) including grouting at working area and slop sink walls as per plan. WF-
02
5.58 sqm 450.00 2,510.28 400.00 2,231.36 4,741.64 1,062.50 5,927.05

d. Installation of 150mm x 600mm tile: _____ pcs. (code: PORTINO PH701 BASEBOARD
TILE) including grouting at counter and dining baseboard as per plan.
1.74 sqm 450.00 783.00 400.00 696.00 1,479.00 1,062.50 1,848.75

e. Installation of 300mm x 300mm tile:____ pcs (code: REGAL GMRCH MATT FLOOR
TILE) including grouting at accent on front counter as per plan. FF-04
0.93 sqm 450.00 418.50 400.00 372.00 790.50 1,062.50 988.12
2.2 Wall Enclosures

b. Supply and installation of interior partition walls & Secondary Perimeter Wall in 4" CHB
wall including plastering (as per plan and specifications)
1.07 sqm 1,050.00 1,123.50 700.00 749.00 1,872.50 2,187.50 2,340.63

c. Fabrication (Concrete pouring) of low partition wall: front counter including laminate
finish, stainless baseboard, etc. (As per plan & specs)
3.27 sqm 1,050.00 3,430.35 700.00 2,286.90 5,717.25 2,187.50 7,146.56
2.3 Others (Please Specify)
a. Secondary CHB wall and wall partition with base and lintel beam (Full height from floor to
slab/beam soffit, verify on site)

b. Water proofing membrane Polyester Reinforced min. thickness of 4 mm and shall extend
300 mm high on the base of the walls
2.90 sqm 4,500.00 13,027.50 450.00 1,302.75 14,330.25 6,187.50 17,912.81
c.
SUB-TOTAL DIV. 2.0 52,112.05

3.0 CEILING ENCLOSURES AND FINISHING CARPENTRY WORKS

Ceiling Enclosure

Supply and Installation of all ceiling including drop ceiling in 1/2" thk. gypsum board on
metal furring frames at 400mm o.c both ways, MANHOLE with lock mechanism in 600 x
3.1 600mm framing including all accessories as per specifications, T-frame border (all ceiling
materials should be non-combustible with metal framing supported by 10mm diameter steel
bar hangers bolted directly to slab soffit
17.80 sqm 1,100.00 19,580.00 400.00 7,120.00 26,700.00 1,875.00 33,375.00
Finishing Carpentry

Fabrication and installation of front counter in granite finish and undercounter in 300mm x
600mm tile: (code:BASEL/SR 30X60 PLAIN BEIGE 7353- L CER RECT MATT WB by
3.2 WILCON) as per plan specification. With WPC Slats BAMBOO HUB BH02 Japanese
Bamboo accented with Dunkin’ Logo Engraved at 3/4" (18mm) Marine Plyboard in laminate
finish with backlight flexible LED Strips, (as per plan and specification)

1.00 lot 12,000.00 12,000.00 800.00 800.00 12,800.00 16,000.00 16,000.00

Fabrication and installation of office table, shelves, including all accessories and fittings
3.3
(standard concealed hinges, gromets, sliding drawer guide) as per plan specification
1.00 lot 12,000.00 12,000.00 500.00 500.00 12,500.00 15,625.00 15,625.00
3.4 Supply and installation of Cladding works on exposed I-beams, I-columns, ACU pipes etc.
1.00 lot 11,000.00 11,000.00 500.00 500.00 11,500.00 14,375.00 14,375.00
Fabrication and installation of POS ledge in white ducco finish including its accessories as
3.5
per plan and specifications
1.00 lot

Supply and Installation of 1 1/2" x16mm thk. Stainless corner bead on all wall corners as
3.6
per plan and specifications including no more nail adhesives.
7.00 pcs 290.00 2,030.00 100.00 700.00 2,730.00 487.50 3,412.50
 3.7 Others (Please specify)

a. all wood materials shall have 3-4 hrs fire rating retardant treatment.
1.00 lot 250.00 250.00 300.00 300.00 550.00 687.50 687.50

b. Supply and application of sealants (black and white) on all 0-2mm gaps
1.00 lot 5,000.00 5,000.00 300.00 300.00 5,300.00 6,625.00 6,625.00
c. Termite proofing on all wood works and carpentry works
d. Hardie planks 1.60 sqm 1,500.00 2,400.00 300.00 #VALUE! 2,250.00 3,600.00
e.WPC Flutted panel at Exterior wall 2.00 sqm 6,500.00 13,000.00 780.00 1,560.00 14,560.00 9,100.00 18,200.00
SUB-TOTAL DIV. 3.0 111,900.00

4.0 GLASS AND GLAZING

Supply and installation of fixed glass with framing including accessories as plan and
4.1
specification 2.52 sqm 5,500.00 13,860.00 - 13,860.00 6,875.00 17,325.00
4.2 Others (Please specify)

a. Take-out window glass with framing including accessories as plan and specification
1.49 set 5,500.00 8,217.00 - 8,217.00 6,875.00 10,271.25
SUB-TOTAL DIV. 4.0 27,596.25

5.0 PAINTING WORKS

5.1 Painting of Ceiling at Selling, Drop Ceiling on flat latex paint as per plan & specifications.
10.38 sqm 250.00 2,595.00 300.00 3,114.00 5,709.00 687.50 7,136.25
Painting of ceiling and wall at working area on semi-gloss paint finish by Boysen (white) as
5.2
per plan & specifications. 8.63 sqm 250.00 2,157.50 300.00 2,589.00 4,746.50 687.50 5,933.13

5.3 Painting of exterior wall in Boysen White Semi-gloss as per plan and specifications.
8.35 sqm 250.00 2,087.50 300.00 2,505.00 4,592.50 687.50 5,740.63

Finish of wall at dining and selling area in NOVTEK Skim coat Superfine Gray as per plan
5.4
and specifications.
33.80 sqm 250.00 8,450.00 300.00 10,140.00 18,590.00 687.50 23,237.50
Painting of all built-ins in working area and Office area in white ducco paint finish per plan
5.5
and specifications. 11.90 sqm 450.00 5,355.00 450.00 5,355.00 10,710.00 1,125.00 13,387.50
Others (Please Specify)
Hardieplanks in Davies DV-2040 Aquawood Maple (as per plan) 1.60 sqm 1,000.00 1,600.00 500.00 800.00 2,400.00 1,875.00 3,000.00
b.
c.
SUB-TOTAL DIV. 5.0 58,435.00

6.0 METAL WORKS

6.1 Installation of LED TV bracket and supports 3.00 sets
Fabrication & Installation of Metal doors including its accessories and fittings as per plan
6.2
specifications.
a. D1 - Metal Sliding Door Dining to Kitchen Area (with door closer) epoxy gray paint finish
as per plan and specifications (sliding door) 1.89 sqm 18,750.00 35,437.50
15,000.00 28,350.00 - 28,350.00

Installation of all Stainless Steel equipment (Low temp's supplies) including pipes and
6.3
fittings, bolt and nut screws.
1.00 lot 12,500.00 12,500.00 - 12,500.00 15,625.00 15,625.00

Supply, Fabrication and installation of secondary ceiling hanger support above ceiling
6.4 including all its accessories. hangers made of 10 mm threaded round bars @ 2 meters
spacing
1.00 lot 1,300.00 22,100.00 350.00 5,950.00 28,050.00 2,062.50 35,062.50

Supply and installation of Aluminum Composite panel for Signage bands /portals including
6.5
its accessories and fittings (as per plan and specifications)
4.59 sqm 10,000.00 - 12,500.00 57,375.00
6.6 OTHERS (Please specify):
a.
b.
SUB-TOTAL DIV. 6.0 143,500.00

7.0 Owner supply

all granites and graphics sticker 1.00 lot
3 compartment sink and hand sink 1.00 lot
grease trap 1.00 lot
signage 1.00 lot
trash bin receptacles 1.00 lot
slotted wall shelves 1.00 lot
 all tiles 1.00 lot
emergency lights, cctv, fly trap 1.00 lot
water heater 1.00 lot
ice bin 1.00 lot
water purifier 1.00 lot
led tv 1.00 lot
chairs and tables furniture 1.00 lot
SUB-TOTAL DIV. B - CIVIL

TOTAL CONTRACT COST CIVIL/ARCHITECTURAL WORKS 604,793.30

Sub Total Demolition Works 72,290.00

Sub Total Plumbing Works 93,700.00

Sub Total Mechanical Works

Sub Total Electrical Works 460,871.89

Total 1,231,655.19
VAT 12% 147,798.62

GRAND TOTAL COST 1,379,453.81

Prepared By:

AVP Industries Inc.

Freddie Agustin
QUOTATION BREAKDOWN
PACKAGE B: PLUMBING AND SANITARY
Bidder: AVP Industries Inc.
ITEM NO SCOPE OF WORKS QTY UNIT MATERIALS LABOR TOTAL UNIT COST TOTAL COST
PLUMBING WORKS UNIT COST AMOUNT UNIT COST AMOUNT AMOUNT

COLD AND FILTERED WATER SUPPLY AND DISTRIBUTION SYSTEM:

Cold water line shall be Polypropolene (PPR) pipe, sch. 40 conforming to ASTM A-20, supreme
1.0 brand similar to existing or approved equal. (There should be no exposed piping line)
Tapping from an existing water line stub out to the distribution system (all pipes, fittings and
1.1 mounting holder). 1.0 lot 7,800.00 7,800.00
1.2 Supply and installation of waterline fixtures needed. 1.0 lot 5,980.00 5,980.00

ALL BUILDING SANITARY, WASTE, AND VENTING SYSTEM INCLUDING GREASE TRAPS,
FLOOR DRAINS, AND AHU DRAINS:
Waste & Vent Pipes shall be polyvinyl (PVC) pipe, series 1000II, “Emerald”, “Atlanta”, brand similar
2.0 to existing or approved equal. Fittings shall be PVC solvent cement joint to ASTM D2564.
Supply and installation of all pipes, fittings and materials needed to tap proposed sanitary
2.1 layout to existing drainage line. 1.0 lot 19,100.00 19,100.00

2.2 Supply and installation of all pipes, fittings and materials for the sanitary venting system. 1.0 lot 5,000.00 5,000.00
2.3 Supply and Installation of Condensate Drain pipe excluding insulation. 1.0 lot 3,800.00 3,800.00
2.4 Floor Coring withy rebar scanning 1.0 lot 7,500.00 7,500.00
INSTALLATION OF PLUMBING FIXTURES, TRIMS, AND ACCESSORIES AS SPECIFIED BY
3.0 THE ARCHITECT.
Contractor supplied Floor drains, Hot and Cold Faucet for Slop sink, Floor clean out,
3.1 flexible hose for Coffee Brewer and new accessories. 1.0 lot
3.2 Common toilet fixtures ( lav, wc) cool brfand by cebu overseas
4.0 OTHERS (Please specify):
4.1 Installation of all stainless supplied by LOWTEMP. 1.0 lot 4,000.00 4,000.00

Water Proofing in 3 PLY Membrane hot works whole ground floor area, perimeter walls
4.2 only (30x30cm) 1.0 lot 21,000.00 21,000.00
4.3 Hydrotest for waterline and Flow Test for Sanitary Pipe Line 1.0 lot 11,010.00 11,010.00
Supply and Installation of New Water Meter (ecotech brand) mounted horizontally, max.
4.4 mounting height 1.2 meters 1.0 lot 3,800.00 3,800.00
4.5 blockout of water & sanitary pipe line (chipping) 1.0 lot 2,000.00 2,000.00
4.6 brass clean-out cover 1.0 lot 2,010.00 2,010.00
4.7 Floor Drains with P-Traps and bolted strainer 1.0 lot 700.00 700.00
TOTAL COST FOR PLUMBING WORKS 93,700.00

Prepared By:

AVP Industries Inc.

Freddie Agustin
PACKAGE C: ELECTRICAL AND AUXILIARY WORKS

Project : DD DIAMOND ARCADE 2023

Bidder: AVP Industries Inc.

MATERIALS LABOR TOTAL

DESCRIPTION UNIT QTY UNIT COST TOTAL
UNIT COST AMOUNT UNIT COST AMOUNT AMOUNT
ROUGHING-IN & WIRING WORKS
1.1 Wires and Cables "Phelps dodge"

1.1a 22 mm² THWN/THHN (with in the lease area) lm 150 210 31500 94.5 14175 45675 380.63 57,093.75

8.0 mm² THWN/THHN lm 75 75 5625 33.75 2531.25 8156.25 135.94 10,195.31

1.1c 5.5 mm² THWN/THHN box 1 8000 8000 3600 3600 11600 14,500.00 14,500.00
1.1d 3.5 mm² THWN/THHN lm 600 35 21000 14 8400 29400 61.25 36,750.00

1.1e CAT5e Cable, "BELDEN" (INTERNET/TEL/POS/CCTV) box 1 8,800 8800 3,080 3080 11880 14,850.00 14,850.00

1.1f Speaker Wire Gauge #16 (Black & Red), "Monoprice" or "C&E" roll 1 1600 1600 720 720 2320 2,900.00 2,900.00

twisted wire (monoprice) for FDAS roll 1 4800 4800 2160 2160 6960 8,700.00 8,700.00

1.1g POS to POS Printer comm. Cable/extender (refer to PDD for approved model) box 1 2500 2500 1125 1125 3625 4,531.25 4,531.25

1.1h Fiber Optic Cable, 1 Core (for coordination w/ local provider) lm - -

1.2 Panelboard, Enclosure/ECB, MTS, Electric Submeter "G.E."

NEMA 5 Panelboard, Gauge #16 Powder Coated Gray Finish (Main: 75AT, 230VAC, 2-
1.2a Set 1 38200 38200 16590 16590 54790 68,487.50 68,487.50
POLE, 22 kAIC min., MCCB, Branch: As per plan)

Enclosed Circuit Breaker (ECB): 75AT, 400/230VAC, 2 Pole, 22kAIC MCCB in NEMA 1 for
1.2b Set 1 10000 10000 4500 4500 14500 18,125.00 18,125.00
Main Disconnect at Meter Box/Metering Center (to verify w/ admin)

GE kV2C Digital Electric Submeter with ERC Calibration Certificate, CL-100, 230V, 2Phase
1.2c Set 1 20000 20000 9000 9000 29000 36,250.00 36,250.00
including Meter Base (to verify w/ admin if existing has to be replaced/upgrade)

1.3 Pipes/Conduits
1.3a 25 mmØ IMC pc/s 3 620 1860 279 837 2697 1,123.75 3,371.25
32 mmØ PVC pc/s 8 220 1760 99 792 2552 398.75 3,190.00
15 mmØ IMC pc/s 25 500 12500 225 5625 18125 906.25 22,656.25
1.3b 20 mmØ PVC pc/s 15 110 1650 49.5 742.5 2392.5 199.38 2,990.63

1.3c 20 mmØ Rigid uPVC Electrical Conduit, Atlanta/ Moldex pc/s 20 110 2200 49.5 990 3190 199.38 3,987.50

1.3d 20 mmØ Flexible Metallic Conduit lm 35 45 1575 20.25 708.75 2283.75 81.56 2,854.69

1.3e 15 mmØ Flexible Metallic Conduit lm 35 30 1050 13.5 472.5 1522.5 54.38 1,903.13
1.4 Boxes "FUMACO" (Gauge #16)
1.4a Utility Box pc/s 20 100 2000 45 900 2900 181.25 3,625.00
1.4b Junction Box w/ Cover pc/s 32 100 3200 45 1440 4640 181.25 5,800.00
1.4c Pull Box/ Splicing Box pc/s 2 1300 2600 585 1170 3770 2,356.25 4,712.50
1.4d Surface Mounted Utility Box pc/s 4 250 1000 112.5 450 1450 453.13 1,812.50
1.5 Supports Lot 1 5000 5000 0 5000 6,250.00 6,250.00
1.6 Chipping works Lot 1 17 17 300 5950 5967 396.25 6,736.25
1.7 Fittings & accessories Lot 1 5000 5000 2250 2250 7250 9,062.50 9,062.50
1.8 Miscellaneous Lot 1 4000 4000 0 4000 5,000.00 5,000.00
1.9 Others : Pls. Specify
 1.9a unistrut channel pcs. 3 350 1050 157.5 472.5 1522.5 634.38 1,903.13
1.9b threaded rod 10mm pcs. 2 200 400 90 180 580 362.50 725.00
1.9c locnut and bushing 15mm set 20 150 3000 67.5 1350 4350 271.88 5,437.50
1.9d locnut and bushing 32mm set 20 150 3000 67.5 1350 4350 271.88 5,437.50
1.9e straight connector 15mm pcs. 20 150 3000 67.5 1350 4350 271.88 5,437.50
TERMINATION WORKS
LIGHTING
2.1 Lighting Device & Fixture "UNILED" (Suppliers contact # c/o Ms. Lorelie)
2.1a UNI LED UDLRWA-WW-18W Downlight White Coated Round Set 14 0 0 400 5600 500.00 7,000.00

2.1b UNI LED UDLRWA-DL-18W Downlight White Warm Coated Round Set 0 0 0 400 0 500.00 -

2.1c UNI LED UTLB-WW-9W Track Light White Set 4 0 0 400 1600 500.00 2,000.00

2.1d UNI TRACK BAR UTBA-WH-1M Set 4 0 0 400 1600 500.00 2,000.00

2.1e UNI MR16 NON DIMMABLE UMR16B-WW-5W Set 0 0 0 400 0 500.00 -

2.1g UT5A-WW-6W-60CM for Showcase Set 10 0 0 400 4000 500.00 5,000.00

2.1h LED STRIP LIGHT for Curved/Round Coves Set 0 0 0 0 - -

2.2 Switches "Panasonic" (Wide Series Model)

2.2a Simplex (1 Device in 1 Plate Switch) Set 0 150 0 67.5 0 0 271.88 -

2.2c Triplex (3 Device in 3 Plate Switch) Set 3 350.75 1052.25 157.8375 473.5125 1525.7625 635.73 1,907.20

2.2d Timer Switch (TB11K Series) pc/s 1 2475 2475 1113.75 1113.75 3588.75 4,485.94 4,485.94

2.3 Miscellaneous Lot 1 3000 3000 0 3000 3,750.00 3,750.00

2.4 Others : Pls specify:
2.4a Emergency Light pcs. 0 450 0 562.50 -
2.4b
POWER
2.5 Convenience Outlet "Panasonic"

2.5a Simplex Grounding Type Universal Receptacle w/ Safety Shutter"WEG1181K-5" Set 3 270 810 94.5 283.5 1093.5 455.63 1,366.88

2.5b Duplex Grounding Type Universal Receptacle w/ Safety Shutter "WEG15829-5" Set 6 480 2880 168 1008 3888 810.00 4,860.00

2.5c Triplex Grounding Type Universal Receptacle "WN1101-5" (for Office C.O's only) Set 0 800 0 280 0 0 1,350.00 -

GFCI Outlet ,20A, 230V "PANASONIC" for Juice Dispenser, Coffee Brewer, Espresso,
2.5d Set 7 4000 28000 1400 9800 37800 6,750.00 47,250.00
Water Purifier, Blender, Airpot and Water Heater

2.5e Plate Covers (Weather proof,Blank…) Set 74 20 1480 9 666 2146 36.25 2,682.50
2.6 Miscellaneous Lot 0 0 0 0 - -
2.7 Others : Pls specify:
2.7a ECB for Aircon set 0 1200 0 0 0 0 1,500.00 -
2.7b ECB for Water Heater set 1 1200 1200 540 540 1740 2,175.00 2,175.00
AUXILIARY
2.8 CAT5e Data Modular Jack (PANASONIC) "WEG24886H" Set 5 576 2880 259.2 1296 4176 1,044.00 5,220.00
2.9 Telephone Modular Jack (PANASONIC) "WEG2164H (6P 4C)" Set 4 406 1624 182.7 730.8 2354.8 - -
2.10 Speakers, Brand: " Studio Acoustics" 8 Ohm 70W Model # SA350A pc/s 2 3350 6700 1005 2010 8710 5,443.75 10,887.50

2.11 Smoke Detector, Conventional Operated "FIRE ALERT or HONEYWELL" pc/s 4 2000 8000 900 3600 11600 - -

8" Ceiling Mounted/Duct Exhaust Fan (HANABISHI) "HCDF-8SS" or equivalent including PVC
2.12 pc/s 0 3240 0 1458 0 0 - -
duct, flexible duct, and Air Discharge Cap w/ insect screen

10'' Transfer Fan 250mm x 250mm (STANDARD) "SDF 10" or equivalent including PVC duct,
2.13 pc/s 0 4500 0 2025 0 0 - -
flexible duct, and Air Discharge/ Diffuser

2.14 Miscellaneous Lot 1 4000 4000 0 4000 5,000.00 5,000.00

2.15 Others : Pls specify:

DOCUMENTATION

As-built Plan (5 sets Blue Prints Signed and Sealed by PEE, 1 Tracing paper, 1 CAD and PDF
3.1 lot 1 7000 7000 0 7000 8,750.00 8,750.00
Copy in USB Flash Drive)

3.2 Panelboard/ CO's/ Switches/ LAN/ Tel Directory & Tagging lot 1 1000 1000 450 450 1450 1,812.50 1,812.50
3.3 Megger/Insulation and Operational Test and Report lot 1 2000 2000 900 900 2900 3,625.00 3,625.00
3.4 Certificate of Completion and Warranty lot 1 1659 1659 0 1659 2,073.75 2,073.75
ELECTRICAL WORKS GRAND TOTAL 135,223.06 460,871.89

Prepared By:

AVP Industries Inc.

Freddie Agustin
QUOTATION BREAKDOWN
DEMOLITION
Project : DUNKIN' DIAMOND ARCADE RENOVATION
Owner: Golden Donuts Inc.
Bidder: AVP Industries Inc.

ITEM NO SCOPE OF WORKS QTY UNIT MATERIALS LABOR TOTAL TOTAL COST UNIT COST
CIVIL / ARCHITECTURAL WORKS UNIT COST AMOUNT UNIT COST AMOUNT AMOUNT

A. Preliminaries
1.0 Mobilization/Transpo/Demobilization 1.00 lot 10,000.00 10,000.00 10,000.00 10,000.00
2.0 Contractor's All Risk Insurance Coverage w/ Third Party Liabiity 1.00 lot 5,000.00 5,000.00 5,000.00 5,000.00
3.0 Demolition Permits(BY GDI) 1.00 lot
4.0 Board up 1.00 lot 9,500.00 9,500.00 9,500.00 9,500.00

B. Dismantling/Removal and hauling

5.0 Removal of cabinets, shelves and counter 1.00 lot 650.00 650.00 650.00 650.00
6.0 Dismantling of Electrical Items 1.00 lot 2,080.00 2,080.00 2,080.00 2,080.00
7.0 Removal of partition walls 1.00 lot 2,080.00 2,080.00 2,080.00 2,080.00
8.0 Dismantling of Plumbing items and plugging of stub-out 1.00 lot 2,080.00 2,080.00 2,080.00 2,080.00
10.0 Dismantling of Floor and Wall Tiles 1.00 lot 4,420.00 4,420.00 4,420.00 4,420.00
11.0 Demolition, Removal of CHB partitions 1.00 lot 2,080.00 2,080.00 2,080.00 2,080.00
12.0 Dismantling of Fixtures, Hardwares, Accessories 1.00 lot 1,950.00 1,950.00 1,950.00 1,950.00
13.0 Dismantling of steel barrier 9if any) 1.00 lot 1,950.00 1,950.00 1,950.00 1,950.00
14.0 Hauling out and disposal (no value debris) 1.00 lot 3,900.00 3,900.00 3,900.00 3,900.00
15.0 Dismantling of Ceiling boards, frames 1.00 lot 3,000.00 3,000.00 3,000.00 3,000.00
16.0 Removal of ACU units (if any) lot
17.0 Disconnection of CCTV (if any) lot
18.0 Removal of Signage (if any) lot
19.0 FDAS removal (if any) lot
20.0 Security Fees lot
21.0 Working Permit and Gatepass lot

C. By Owner
22.0 Removal of AC Units lot
23.0 Disconnection of CCTV - by IT lot
24.0 Removal of Signage lot
25.0 FDAS removal (if any) lot
26.0 Security Fees lot
27.0 Working Permit and Gatepass (if any) lot

D. Other items not specified

26.0 Restoration of affected tenant store 1.00 lot 8,500.00 8,500.00 8,500.00 8,500.00
27.0 Signage band Restoration (if any) 1.00 lot 3,300.00 3,300.00 3,300.00 3,300.00
28.0 Sprinkler 1.00 lot 7,500.00 7,500.00 7,500.00 7,500.00
29.0 Dismantling of Panel board 1.00 lot 1,000.00 1,000.00 1,000.00 1,000.00
30.0 Dismantling of Glass Panel and Glass Door 1.00 lot 3,300.00 3,300.00 3,300.00 3,300.00
Duration : 7 working days
GRAND TOTAL COST(VAT EXCLUDED) 72,290.00 72,290.00
57832
Prepared By:

AVP Industries Inc.

Freddie Agustin
QUOTATION BREAKDOWN
PACKAGE B: PLUMBING AND SANITARY

Project : DUNKIN' DIAMOND ARCADE RENOVATION

Location : 873 DIAMOND ARCADE, AURORA BOULEVARD COR.,

MARY STREET, QUEZON CITY, METRO MANILA

17.00 SQM
Owner: GOLDEN DONUTS INC.

Bidder: AVP Industries Inc.

ITEM NO SCOPE OF WORKS QTY UNIT UNIT COST TOTAL COST

PLUMBING WORKS

COLD AND FILTERED WATER SUPPLY AND DISTRIBUTION SYSTEM:

Cold water line shall be Polypropolene (PPR) pipe, sch. 40 conforming to
ASTM A-20, supreme brand similar to existing or approved equal. (There
1.0 should be no exposed piping line)
Tapping from an existing water line stub out to the distribution
1.1 system (all pipes, fittings and mounting holder). 1.0 lot 7,800.00 7,800.00
1.2 Supply and installation of waterline fixtures needed. 1.0 lot 5,980.00 5,980.00
ALL BUILDING SANITARY, WASTE, AND VENTING SYSTEM
INCLUDING GREASE TRAPS, FLOOR DRAINS, AND AHU DRAINS:
Waste & Vent Pipes shall be polyvinyl (PVC) pipe, series 1000II,
“Emerald”, “Atlanta”, brand similar to existing or approved equal. Fittings
2.0 shall be PVC solvent cement joint to ASTM D2564.

Supply and installation of all pipes, fittings and materials needed to

2.1 tap proposed sanitary layout to existing drainage line. 1.0 lot 19,100.00 19,100.00
Supply and installation of all pipes, fittings and materials for the
2.2 sanitary venting system. 1.0 lot 5,000.00 5,000.00
Supply and Installation of Condensate Drain pipe excluding
2.3 insulation. 1.0 lot 3,800.00 3,800.00
2.4 Floor Coring withy rebar scanning 1.0 lot 7,500.00 7,500.00
INSTALLATION OF PLUMBING FIXTURES, TRIMS, AND
3.0 ACCESSORIES AS SPECIFIED
Contractor supplied BY THE
Floor drains, HotARCHITECT.
and Cold Faucet for Slop sink,
Floor clean out, flexible hose for Coffee Brewer and new
3.1 accessories. 1.0 lot

3.2 Common toilet fixtures ( lav, wc) cool brfand by cebu overseas
4.0 OTHERS (Please specify):
4.1 Installation of all stainless supplied by LOWTEMP. 1.0 lot 4,000.00 4,000.00

Water Proofing in 3 PLY Membrane hot works whole ground floor

4.2 area, perimeter walls only (30x30cm) 1.0 lot 21,000.00 21,000.00
4.3 Hydrotest for waterline and Flow Test for Sanitary Pipe Line 1.0 lot 11,010.00 11,010.00
Supply and Installation of New Water Meter (ecotech brand)
4.4 mounted horizontally, max. mounting height 1.2 meters 1.0 lot 3,800.00 3,800.00
4.5 blockout of water & sanitary pipe line (chipping) 1.0 lot 2,000.00 2,000.00
4.6 brass clean-out cover 1.0 lot 2,010.00 2,010.00
4.7 Floor Drains with P-Traps and bolted strainer 1.0 lot 700.00 700.00
5.0 SUB-TOTAL DIV. B - CIVIL AND PLUMBING WORKS 93,700.00

Prepared By:

AVP Industries Inc.

Freddie Agustin
QUOTATION BREAKDOWN
PACKAGE A: INTERIOR CONSTRUCTION & FINISHING WORKS

Project : DUNKIN' DIAMOND ARCADE RENOVATION

Location : 873 DIAMOND ARCADE, AURORA BOULEVARD COR.,

MARY STREET, QUEZON CITY, METRO MANILA

Area : 17.00 SQM

Owner: GOLDEN DONUTS INC.

Bidder:

ITEM NO SCOPE OF WORKS QTY UNIT UNIT COST TOTAL COST

CIVIL / ARCHITECTURAL WORKS

A. PRELIMINARIES
1.0 Permits and Licenses
Processing and Facilitation of Building Permits and other Government related Permits
1.1
needed for Construction.
1.2 Facilitation of Occupancy Permits
1.3 Other Permits and Clearances as required by Municipal/City Hall.
1.4 Brgy. Clearance, DOLE, Contractor tax, association,
1.5 Sign and seal of Professionals incharge (civil, elec, mech, plum)
SUB TOTAL:
1.6 Contractor's insurance and general liability covers

a. Contractor's All Risk Insurance Coverage w/ Third Party Liability

1.00 lot
b. Comprehensive General Liability Insurance (CGLI)

Submission of 5 sets complete as-built plans, (AMEPF), including CAD file in USB (Submit
1.7
within 1 month after completion of construction)
1.00 lot
1.8 Others (Please Specify)
a.temporary utilities: elec wires, light, outlet & water pipes ,submeters: water meter &
electrical meter
b.Construction bond (to be deducted in down payment)
c. Mobilization and Demobilization 1.00 lot
d. Tempfacil: baracks and electl & H2o consumption 1.00 lot
e. Consumption for water and power on site 1.00 lot
f. COVID-19 Safety Essentials
g. Supervision with safety officer 1.00 lot
h. PPE for construction 1.00 lot
i. All tests certificates (Megger, Flood, Etc.) 1.00 lot
j. FDAS (mall accredited) 1.00 lot
k. Fire Protection/Fire Sprinkler
m. Chipping of existing floor topping 1.00 lot
n. Haul-out and Disposal (EXCESS materials, chipping for emmbedded pipes and scrap
materials) 1.00 lot
o. Board-up 1.00 lot
SUB-TOTAL DIV. A - PRELIMINARIES
B. CIVIL WORKS
2.0 Masonry & Tiling Works
2.1 Tiling Works

a. Installation of 600mm x 600mm tile:_____pcs. (code: PORTINO PH701 FLOOR TILE)

including grouting at ordering and dining area as per plan. FF-01
3.30 sqm

b. Installation of 600mm x 600mm tile: _____ pcs. (code: REGAL GMR98 MATT FLOOR
TILE) including grouting at selling area and working area as per plan. FF-03
11.71 sqm
 c. Installation of (floor to ceiling) 300mm x 600mm tile:____ pcs (code: PORTINO PI501
MATT WALL TILE) including grouting at working area and slop sink walls as per plan. WF-
02
5.58 sqm

d. Installation of 150mm x 600mm tile: _____ pcs. (code: PORTINO PH701 BASEBOARD
TILE) including grouting at counter and dining baseboard as per plan.
1.74 sqm

e. Installation of 300mm x 300mm tile:____ pcs (code: REGAL GMRCH MATT FLOOR
TILE) including grouting at accent on front counter as per plan. FF-04
0.93 sqm
2.2 Wall Enclosures

b. Supply and installation of interior partition walls & Secondary Perimeter Wall in 4" CHB
wall including plastering (as per plan and specifications)
1.07 sqm

c. Fabrication (Concrete pouring) of low partition wall: front counter including laminate
finish, stainless baseboard, etc. (As per plan & specs)
3.27 sqm
2.3 Others (Please Specify)
a. Secondary CHB wall and wall partition with base and lintel beam (Full height from floor to
slab/beam soffit, verify on site)

b. Water proofing membrane Polyester Reinforced min. thickness of 4 mm and shall extend
300 mm high on the base of the walls
2.90 sqm
c.
SUB-TOTAL DIV. 2.0 -

3.0 CEILING ENCLOSURES AND FINISHING CARPENTRY WORKS

Ceiling Enclosure

Supply and Installation of all ceiling including drop ceiling in 1/2" thk. gypsum board on
metal furring frames at 400mm o.c both ways, MANHOLE with lock mechanism in 600 x
3.1 600mm framing including all accessories as per specifications, T-frame border (all ceiling
materials should be non-combustible with metal framing supported by 10mm diameter steel
bar hangers bolted directly to slab soffit
17.80 sqm
Finishing Carpentry

Fabrication and installation of front counter in granite finish and undercounter in 300mm x
600mm tile: (code:BASEL/SR 30X60 PLAIN BEIGE 7353- L CER RECT MATT WB by
3.2 WILCON) as per plan specification. With WPC Slats BAMBOO HUB BH02 Japanese
Bamboo accented with Dunkin’ Logo Engraved at 3/4" (18mm) Marine Plyboard in laminate
finish with backlight flexible LED Strips, (as per plan and specification)

1.00 lot

Fabrication and installation of office table, shelves, including all accessories and fittings
3.3
(standard concealed hinges, gromets, sliding drawer guide) as per plan specification
1.00 lot
3.4 Supply and installation of Cladding works on exposed I-beams, I-columns, ACU pipes etc.
1.00 lot
Fabrication and installation of POS ledge in white ducco finish including its accessories as
3.5
per plan and specifications
1.00 lot

Supply and Installation of 1 1/2" x16mm thk. Stainless corner bead on all wall corners as
3.6
per plan and specifications including no more nail adhesives.
7.00 pcs
 3.7 Others (Please specify)

a. all wood materials shall have 3-4 hrs fire rating retardant treatment.
1.00 lot

b. Supply and application of sealants (black and white) on all 0-2mm gaps
1.00 lot
c. Termite proofing on all wood works and carpentry works
d. Hardie planks 1.60 sqm
e.WPC Flutted panel at Exterior wall 2.00 sqm
SUB-TOTAL DIV. 3.0

4.0 GLASS AND GLAZING

Supply and installation of fixed glass with framing including accessories as plan and
4.1
specification 2.52 sqm
4.2 Others (Please specify)

a. Take-out window glass with framing including accessories as plan and specification
1.49 set
SUB-TOTAL DIV. 4.0

5.0 PAINTING WORKS

5.1 Painting of Ceiling at Selling, Drop Ceiling on flat latex paint as per plan & specifications.
10.38 sqm
Painting of ceiling and wall at working area on semi-gloss paint finish by Boysen (white) as
5.2
per plan & specifications. 8.63 sqm

5.3 Painting of exterior wall in Boysen White Semi-gloss as per plan and specifications.
8.35 sqm

Finish of wall at dining and selling area in NOVTEK Skim coat Superfine Gray as per plan
5.4
and specifications.
33.80 sqm
Painting of all built-ins in working area and Office area in white ducco paint finish per plan
5.5
and specifications. 11.90 sqm
Others (Please Specify)
Hardieplanks in Davies DV-2040 Aquawood Maple (as per plan) 1.60 sqm
b.
c.
SUB-TOTAL DIV. 5.0

6.0 METAL WORKS

6.1 Installation of LED TV bracket and supports 3.00 sets
Fabrication & Installation of Metal doors including its accessories and fittings as per plan
6.2
specifications.
a. D1 - Metal Sliding Door Dining to Kitchen Area (with door closer) epoxy gray paint finish
as per plan and specifications (sliding door) 1.89 sqm

Installation of all Stainless Steel equipment (Low temp's supplies) including pipes and
6.3
fittings, bolt and nut screws.
1.00 lot

Supply, Fabrication and installation of secondary ceiling hanger support above ceiling
6.4 including all its accessories. hangers made of 10 mm threaded round bars @ 2 meters
spacing
1.00 lot

Supply and installation of Aluminum Composite panel for Signage bands /portals including
6.5
its accessories and fittings (as per plan and specifications)
4.59 sqm
6.6 OTHERS (Please specify):
a.
b.
SUB-TOTAL DIV. 6.0

7.0 Owner supply

all granites and graphics sticker 17.00 lot
3 compartment sink and hand sink 1.00 lot
grease trap 1.00 lot
signage 1.00 lot
trash bin receptacles 1.00 lot
slotted wall shelves 1.00 lot
all tiles 1.00 lot
emergency lights, cctv, fly trap 1.00 lot
water heater 1.00 lot
ice bin 1.00 lot
water purifier 1.00 lot
led tv 1.00 lot
chairs and tables furniture 1.00 lot
SUB-TOTAL DIV. B - CIVIL

TOTAL CONTRACT COST CIVIL/ARCHITECTURAL WORKS

Sub Total Demolition Works

Sub Total Plumbing Works

Sub Total Mechanical Works

Sub Total Electrical Works

Total
VAT 12%

GRAND TOTAL COST

QUOTATION BREAKDOWN
PACKAGE B: PLUMBING AND SANITARY
Bidder: AVP Industries Inc.
ITEM NO SCOPE OF WORKS QTY UNIT UNIT COST TOTAL COST
PLUMBING WORKS

COLD AND FILTERED WATER SUPPLY AND DISTRIBUTION SYSTEM:

Cold water line shall be Polypropolene (PPR) pipe, sch. 40 conforming to ASTM A-20, supreme
1.0 brand similar to existing or approved equal. (There should be no exposed piping line)
Tapping from an existing water line stub out to the distribution system (all pipes, fittings and
1.1 mounting holder). 1.0 lot
1.2 Supply and installation of waterline fixtures needed. 1.0 lot

ALL BUILDING SANITARY, WASTE, AND VENTING SYSTEM INCLUDING GREASE TRAPS,
FLOOR DRAINS, AND AHU DRAINS:
Waste & Vent Pipes shall be polyvinyl (PVC) pipe, series 1000II, “Emerald”, “Atlanta”, brand similar
2.0 to existing or approved equal. Fittings shall be PVC solvent cement joint to ASTM D2564.
Supply and installation of all pipes, fittings and materials needed to tap proposed sanitary
2.1 layout to existing drainage line. 1.0 lot

2.2 Supply and installation of all pipes, fittings and materials for the sanitary venting system. 1.0 lot
2.3 Supply and Installation of Condensate Drain pipe excluding insulation. 1.0 lot
2.4 Floor Coring withy rebar scanning 1.0 lot
INSTALLATION OF PLUMBING FIXTURES, TRIMS, AND ACCESSORIES AS SPECIFIED BY
3.0 THE ARCHITECT.
Contractor supplied Floor drains, Hot and Cold Faucet for Slop sink, Floor clean out,
3.1 flexible hose for Coffee Brewer and new accessories. 1.0 lot
3.2 Common toilet fixtures ( lav, wc) cool brfand by cebu overseas
4.0 OTHERS (Please specify):
4.1 Installation of all stainless supplied by LOWTEMP. 1.0 lot

Water Proofing in 3 PLY Membrane hot works whole ground floor area, perimeter walls
4.2 only (30x30cm) 1.0 lot
4.3 Hydrotest for waterline and Flow Test for Sanitary Pipe Line 1.0 lot
Supply and Installation of New Water Meter (ecotech brand) mounted horizontally, max.
4.4 mounting height 1.2 meters 1.0 lot
4.5 blockout of water & sanitary pipe line (chipping) 1.0 lot
4.6 brass clean-out cover 1.0 lot
4.7 Floor Drains with P-Traps and bolted strainer 1.0 lot
TOTAL COST FOR PLUMBING WORKS
PACKAGE C: ELECTRICAL AND AUXILIARY WORKS

Project : DD DIAMOND ARCADE 2023

Bidder: AVP Industries Inc.

DESCRIPTION UNIT QTY UNIT COST TOTAL

ROUGHING-IN & WIRING WORKS

1.1 Wires and Cables "Phelps dodge"

1.1a 22 mm² THWN/THHN (with in the lease area) lm 150

8.0 mm² THWN/THHN lm 75

1.1c 5.5 mm² THWN/THHN box 1
1.1d 3.5 mm² THWN/THHN lm 600

1.1e CAT5e Cable, "BELDEN" (INTERNET/TEL/POS/CCTV) box 1

1.1f Speaker Wire Gauge #16 (Black & Red), "Monoprice" or "C&E" roll 1

twisted wire (monoprice) for FDAS roll 1

1.1g POS to POS Printer comm. Cable/extender (refer to PDD for approved model) box 1

1.1h Fiber Optic Cable, 1 Core (for coordination w/ local provider) lm

1.2 Panelboard, Enclosure/ECB, MTS, Electric Submeter "G.E."

NEMA 5 Panelboard, Gauge #16 Powder Coated Gray Finish (Main: 75AT, 230VAC, 2-
1.2a Set 1
POLE, 22 kAIC min., MCCB, Branch: As per plan)

Enclosed Circuit Breaker (ECB): 75AT, 400/230VAC, 2 Pole, 22kAIC MCCB in NEMA 1 for
1.2b Set 1
Main Disconnect at Meter Box/Metering Center (to verify w/ admin)

GE kV2C Digital Electric Submeter with ERC Calibration Certificate, CL-100, 230V, 2Phase
1.2c Set 1
including Meter Base (to verify w/ admin if existing has to be replaced/upgrade)

1.3 Pipes/Conduits
1.3a 25 mmØ IMC pc/s 3
32 mmØ PVC pc/s 8
15 mmØ IMC pc/s 25
1.3b 20 mmØ PVC pc/s 15

1.3c 20 mmØ Rigid uPVC Electrical Conduit, Atlanta/ Moldex pc/s 20

1.3d 20 mmØ Flexible Metallic Conduit lm 35

1.3e 15 mmØ Flexible Metallic Conduit lm 35

1.4 Boxes "FUMACO" (Gauge #16)
1.4a Utility Box pc/s 20
1.4b Junction Box w/ Cover pc/s 32
1.4c Pull Box/ Splicing Box pc/s 2
1.4d Surface Mounted Utility Box pc/s 4
1.5 Supports Lot 1
1.6 Chipping works Lot 1
1.7 Fittings & accessories Lot 1
1.8 Miscellaneous Lot 1
1.9 Others : Pls. Specify
 1.9a unistrut channel pcs. 3
1.9b threaded rod 10mm pcs. 2
1.9c locnut and bushing 15mm set 20
1.9d locnut and bushing 32mm set 20
1.9e straight connector 15mm pcs. 20
TERMINATION WORKS
LIGHTING
2.1 Lighting Device & Fixture "UNILED" (Suppliers contact # c/o Ms. Lorelie)
2.1a UNI LED UDLRWA-WW-18W Downlight White Coated Round Set 14

2.1b UNI LED UDLRWA-DL-18W Downlight White Warm Coated Round Set 0

2.1c UNI LED UTLB-WW-9W Track Light White Set 4

2.1d UNI TRACK BAR UTBA-WH-1M Set 4

2.1e UNI MR16 NON DIMMABLE UMR16B-WW-5W Set 0

2.1g UT5A-WW-6W-60CM for Showcase Set 10

2.1h LED STRIP LIGHT for Curved/Round Coves Set

2.2 Switches "Panasonic" (Wide Series Model)

2.2a Simplex (1 Device in 1 Plate Switch) Set 0

2.2c Triplex (3 Device in 3 Plate Switch) Set 3

2.2d Timer Switch (TB11K Series) pc/s 1

2.3 Miscellaneous Lot 1

2.4 Others : Pls specify:
2.4a Emergency Light pcs. 0
2.4b
POWER
2.5 Convenience Outlet "Panasonic"

2.5a Simplex Grounding Type Universal Receptacle w/ Safety Shutter"WEG1181K-5" Set 3

2.5b Duplex Grounding Type Universal Receptacle w/ Safety Shutter "WEG15829-5" Set 6

2.5c Triplex Grounding Type Universal Receptacle "WN1101-5" (for Office C.O's only) Set 0

GFCI Outlet ,20A, 230V "PANASONIC" for Juice Dispenser, Coffee Brewer, Espresso,
2.5d Set 7
Water Purifier, Blender, Airpot and Water Heater

2.5e Plate Covers (Weather proof,Blank…) Set 74

2.6 Miscellaneous Lot
2.7 Others : Pls specify:
2.7a ECB for Aircon set 0
2.7b ECB for Water Heater set 1
AUXILIARY
2.8 CAT5e Data Modular Jack (PANASONIC) "WEG24886H" Set 5
2.9 Telephone Modular Jack (PANASONIC) "WEG2164H (6P 4C)" Set 4
2.10 Speakers, Brand: " Studio Acoustics" 8 Ohm 70W Model # SA350A pc/s 2

2.11 Smoke Detector, Conventional Operated "FIRE ALERT or HONEYWELL" pc/s 4

8" Ceiling Mounted/Duct Exhaust Fan (HANABISHI) "HCDF-8SS" or equivalent including PVC
2.12 pc/s 0
duct, flexible duct, and Air Discharge Cap w/ insect screen

10'' Transfer Fan 250mm x 250mm (STANDARD) "SDF 10" or equivalent including PVC duct,
2.13 pc/s 0
flexible duct, and Air Discharge/ Diffuser

2.14 Miscellaneous Lot 1

2.15 Others : Pls specify:

DOCUMENTATION

As-built Plan (5 sets Blue Prints Signed and Sealed by PEE, 1 Tracing paper, 1 CAD and PDF
3.1 lot 1
Copy in USB Flash Drive)

3.2 Panelboard/ CO's/ Switches/ LAN/ Tel Directory & Tagging lot 1
3.3 Megger/Insulation and Operational Test and Report lot 1
3.4 Certificate of Completion and Warranty lot 1
ELECTRICAL WORKS GRAND TOTAL

Prepared By:

AVP Industries Inc.

Freddie Agustin
QUOTATION BREAKDOWN
DEMOLITION
Project : DUNKIN' DIAMOND ARCADE RENOVATION
Owner: Golden Donuts Inc.
Bidder: AVP Industries Inc.

ITEM NO SCOPE OF WORKS QTY UNIT TOTAL COST UNIT COST

CIVIL / ARCHITECTURAL WORKS

A. Preliminaries
1.0 Mobilization/Transpo/Demobilization 1.00 lot
4.0 Board up 1.00 lot

B. Dismantling/Removal and hauling

5.0 Removal of cabinets, shelves and counter 1.00 lot
6.0 Dismantling of Electrical Items 1.00 lot
7.0 Removal of partition walls 1.00 lot
8.0 Dismantling of Plumbing items and plugging of stub-out 1.00 lot
10.0 Dismantling of Floor and Wall Tiles 1.00 lot
11.0 Demolition, Removal of CHB partitions 1.00 lot
12.0 Dismantling of Fixtures, Hardwares, Accessories 1.00 lot
13.0 Dismantling of steel barrier 9if any) 1.00 lot
14.0 Hauling out and disposal (no value debris) 1.00 lot
15.0 Dismantling of Ceiling boards, frames 1.00 lot

D. Other items not specified

26.0 Restoration of affected tenant store 1.00 lot
27.0 Signage band Restoration (if any) 1.00 lot
28.0 Sprinkler 1.00 lot
29.0 Dismantling of Panel board 1.00 lot
30.0 Dismantling of Glass Panel and Glass Door 1.00 lot
Duration : 7 working days
GRAND TOTAL COST(VAT EXCLUDED)
QUOTATION BREAKDOWN
PACKAGE A: INTERIOR CONSTRUCTION & FINISHING WORKS

Project : DUNKIN' DIAMOND ARCADE RENOVATION

Location : 873 DIAMOND ARCADE, AURORA BOULEVARD COR.,

MARY STREET, QUEZON CITY, METRO MANILA

Area : 17.00 SQM

Owner: GOLDEN DONUTS INC.

Bidder:

ITEM NO SCOPE OF WORKS QTY UNIT LABOR % WT PREVIOUS PRESENT TO DATE % WT

CIVIL / ARCHITECTURAL WORKS UNIT COST AMOUNT

A. PRELIMINARIES
1.0 Permits and Licenses
Processing and Facilitation of Building Permits and other Government related Permits needed for
1.1
Construction.
1.2 Facilitation of Occupancy Permits
1.3 Other Permits and Clearances as required by Municipal/City Hall.
1.4 Brgy. Clearance, DOLE, Contractor tax, association,
1.5 Sign and seal of Professionals incharge (civil, elec, mech, plum)
SUB TOTAL:
1.6 Contractor's insurance and general liability covers

a. Contractor's All Risk Insurance Coverage w/ Third Party Liability

1.00 lot -
b. Comprehensive General Liability Insurance (CGLI)

Submission of 5 sets complete as-built plans, (AMEPF), including CAD file in USB (Submit within
1.7
1 month after completion of construction)
1.00 lot
1.8 Others (Please Specify)
a.temporary utilities: elec wires, light, outlet & water pipes ,submeters: water meter & electrical
meter
b.Construction bond (to be deducted in down payment)
c. Mobilization and Demobilization 1.00 lot 10,000.00 4.23% 25% 25% 60% 2.54%
d. Tempfacil: baracks and electl & H2o consumption 1.00 lot 15,000.00 6.34% 0% 0% 60% 3.80%
e. Consumption for water and power on site 1.00 lot
f. COVID-19 Safety Essentials
g. Supervision with safety officer 1.00 lot 2,500.00 1.06% 0% 0% 100% 1.06%
h. PPE for construction 1.00 lot
i. All tests certificates (Megger, Flood, Etc.) 1.00 lot
j. FDAS (mall accredited) 1.00 lot
k. Fire Protection/Fire Sprinkler
m. Chipping of existing floor topping 1.00 lot 10,800.00 4.56% 0% 0% 100% 4.56%
n. Haul-out and Disposal (EXCESS materials, chipping for emmbedded pipes and scrap
materials) 1.00 lot 8,000.00 3.38% 0% 0% 50% 1.69%
o. Board-up 1.00 lot
SUB-TOTAL DIV. A - PRELIMINARIES 46,300.00
B. CIVIL WORKS
2.0 Masonry & Tiling Works
2.1 Tiling Works

a. Installation of 600mm x 600mm tile:_____pcs. (code: PORTINO PH701 FLOOR TILE)

including grouting at ordering and dining area as per plan. FF-01
3.30 sqm 400.00 1,320.00 0.56% 0% 0% 0% 0.00%

b. Installation of 600mm x 600mm tile: _____ pcs. (code: REGAL GMR98 MATT FLOOR TILE)
including grouting at selling area and working area as per plan. FF-03
11.71 sqm 400.00 4,684.00 1.98% 0% 0% 0% 0.00%

c. Installation of (floor to ceiling) 300mm x 600mm tile:____ pcs (code: PORTINO PI501 MATT
WALL TILE) including grouting at working area and slop sink walls as per plan. WF-02
5.58 sqm 400.00 2,231.36 0.94% 0% 0% 0% 0.00%

d. Installation of 150mm x 600mm tile: _____ pcs. (code: PORTINO PH701 BASEBOARD TILE)
including grouting at counter and dining baseboard as per plan.
1.74 sqm 400.00 696.00 0.29% 0% 0% 0% 0.00%

e. Installation of 300mm x 300mm tile:____ pcs (code: REGAL GMRCH MATT FLOOR TILE)
including grouting at accent on front counter as per plan. FF-04
0.93 sqm 450.00 0.19% 0% 0% 0% 0.00%
2.2 Wall Enclosures

b. Supply and installation of interior partition walls & Secondary Perimeter Wall in 4" CHB wall
including plastering (as per plan and specifications)
1.07 sqm 4,500.00 4,815.00 2.03% 0% 0% 100% 2.03%

c. Fabrication (Concrete pouring) of low partition wall: front counter including laminate finish,
stainless baseboard, etc. (As per plan & specs)
3.27 sqm 2,400.00 7,840.80 3.31% 0% 0% 100% 3.31%
2.3 Others (Please Specify)
 a. Secondary CHB wall and wall partition with base and lintel beam (Full height from floor to
slab/beam soffit, verify on site)

b. Water proofing membrane Polyester Reinforced min. thickness of 4 mm and shall extend 300
mm high on the base of the walls
2.90 sqm 450.00 1,302.75 0.55% 0% 0% 0% 0.00%
c.
SUB-TOTAL DIV. 2.0 23,339.91

3.0 CEILING ENCLOSURES AND FINISHING CARPENTRY WORKS

Ceiling Enclosure

Supply and Installation of all ceiling including drop ceiling in 1/2" thk. gypsum board on metal
furring frames at 400mm o.c both ways, MANHOLE with lock mechanism in 600 x 600mm
3.1 framing including all accessories as per specifications, T-frame border (all ceiling materials
should be non-combustible with metal framing supported by 10mm diameter steel bar hangers
bolted directly to slab soffit
17.80 sqm 400.00 7,120.00 3.01% 0% 0% 70% 2.11%
Finishing Carpentry

Fabrication and installation of front counter in granite finish and undercounter in 300mm x
600mm tile: (code:BASEL/SR 30X60 PLAIN BEIGE 7353- L CER RECT MATT WB by WILCON)
3.2 as per plan specification. With WPC Slats BAMBOO HUB BH02 Japanese Bamboo accented
with Dunkin’ Logo Engraved at 3/4" (18mm) Marine Plyboard in laminate finish with backlight
flexible LED Strips, (as per plan and specification)

1.00 lot 15,000.00 15,000.00 6.34% 0% 0% 70% 4.44%

Fabrication and installation of office table, shelves, including all accessories and fittings (standard
3.3
concealed hinges, gromets, sliding drawer guide) as per plan specification
1.00 lot 500.00 500.00 0.21% 0% 0% 0% 0.00%
3.4 Supply and installation of Cladding works on exposed I-beams, I-columns, ACU pipes etc.
1.00 lot 500.00 500.00 0.21% 0% 0% 0% 0.00%
Fabrication and installation of POS ledge in white ducco finish including its accessories as per
3.5
plan and specifications
1.00 lot

Supply and Installation of 1 1/2" x16mm thk. Stainless corner bead on all wall corners as per plan
3.6
and specifications including no more nail adhesives.
7.00 pcs 100.00 700.00 0.30% 0% 0% 50% 0.15%
3.7 Others (Please specify)

a. all wood materials shall have 3-4 hrs fire rating retardant treatment.
1.00 lot 300.00 300.00 0.13% 0% 0% 0% 0.00%

b. Supply and application of sealants (black and white) on all 0-2mm gaps
1.00 lot 300.00 300.00 0.13% 0% 0% 100% 0.13%
c. Termite proofing on all wood works and carpentry works
d. Hardie planks 1.60 sqm 300.00 480.00 0.20% 0% 0% 100% 0.20%
e.WPC Flutted panel at Exterior wall 2.00 sqm 780.00 1,560.00 0.66% 0% 0% 0% 0.00%
SUB-TOTAL DIV. 3.0 24,900.00

4.0 GLASS AND GLAZING

4.1 Supply and installation of fixed glass with framing including accessories as plan and specification
2.52 sqm -
4.2 Others (Please specify)

a. Take-out window glass with framing including accessories as plan and specification
1.49 set -
SUB-TOTAL DIV. 4.0

5.0 PAINTING WORKS

5.1 Painting of Ceiling at Selling, Drop Ceiling on flat latex paint as per plan & specifications.
10.38 sqm 300.00 3,114.00 1.32% 0% 0% 0% 0.00%
Painting of ceiling and wall at working area on semi-gloss paint finish by Boysen (white) as per
5.2
plan & specifications. 8.63 sqm 300.00 2,589.00 1.09% 0% 0% 0% 0.00%

5.3 Painting of exterior wall in Boysen White Semi-gloss as per plan and specifications.
8.35 sqm 300.00 2,505.00 1.06% 0% 0% 0% 0.00%
Finish of wall at dining and selling area in NOVTEK Skim coat Superfine Gray as per plan and
5.4
specifications.
33.80 sqm 300.00 10,140.00 4.28% 0% 0% 0% 0.00%
Painting of all built-ins in working area and Office area in white ducco paint finish per plan and
5.5
specifications. 11.90 sqm 450.00 5,355.00 2.26% 0% 0% 0% 0.00%
Others (Please Specify)
Hardieplanks in Davies DV-2040 Aquawood Maple (as per plan) 1.60 sqm 500.00 800.00 0.34% 0% 0% 0% 0.00%
b.
c.
SUB-TOTAL DIV. 5.0 24,503.00

6.0 METAL WORKS

6.1 Installation of LED TV bracket and supports 3.00 sets 8,000.00 3.38% 0% 0% 0% 0.00%
Fabrication & Installation of Metal doors including its accessories and fittings as per plan
6.2
specifications.

a. D1 - Metal Sliding Door Dining to Kitchen Area (with door closer) epoxy gray paint finish as per
plan and specifications (sliding door) 1.89 sqm 4,500.00 1.90% 0% 0% 0% 0.00%
Installation of all Stainless Steel equipment (Low temp's supplies) including pipes and fittings, bolt
6.3
and nut screws.
1.00 lot 6,000.00 2.54% 0% 0% 0% 0.00%

Supply, Fabrication and installation of secondary ceiling hanger support above ceiling including
6.4
all its accessories. hangers made of 10 mm threaded round bars @ 2 meters spacing
1.00 lot 350.00 5,950.00 2.51% 0% 0% 0% 0.00%
 Supply and installation of Aluminum Composite panel for Signage bands /portals including its
6.5
accessories and fittings (as per plan and specifications)
4.59 sqm -
6.6 OTHERS (Please specify):
a.
b.
SUB-TOTAL DIV. 6.0 24,450.00

7.0 Owner supply

all granites and graphics sticker 1.00 lot
3 compartment sink and hand sink 1.00 lot
grease trap 1.00 lot
signage 1.00 lot
trash bin receptacles 1.00 lot
slotted wall shelves 1.00 lot
all tiles 1.00 lot
emergency lights, cctv, fly trap 1.00 lot
water heater 1.00 lot
ice bin 1.00 lot
water purifier 1.00 lot
led tv 1.00 lot
chairs and tables furniture 1.00 lot
SUB-TOTAL DIV. B - CIVIL

TOTAL CONTRACT COST CIVIL/ARCHITECTURAL WORKS 143,492.91

Sub Total Demolition Works 58,790.00

Sub Total Plumbing Works 34,392.50

Total
VAT 12%

GRAND TOTAL COST 236,675.41

QUOTATION BREAKDOWN
PACKAGE B: PLUMBING AND SANITARY
Bidder: AVP Industries Inc.
ITEM NO SCOPE OF WORKS QTY UNIT LABOR
PLUMBING WORKS UNIT COST AMOUNT

COLD AND FILTERED WATER SUPPLY AND DISTRIBUTION SYSTEM:

Cold water line shall be Polypropolene (PPR) pipe, sch. 40 conforming to ASTM A-20, supreme brand
1.0 similar to existing or approved equal. (There should be no exposed piping line)
Tapping from an existing water line stub out to the distribution system (all pipes, fittings and
1.1 mounting holder). 1.0 lot 1,385.00 1,385.00 0.59% 0% 0% 80% 0.47%
1.2 Supply and installation of waterline fixtures needed. 1.0 lot 1,100.00 1,100.00 0.46% 0% 0% 80% 0.37%

ALL BUILDING SANITARY, WASTE, AND VENTING SYSTEM INCLUDING GREASE TRAPS, FLOOR
DRAINS, AND AHU DRAINS:
Waste & Vent Pipes shall be polyvinyl (PVC) pipe, series 1000II, “Emerald”, “Atlanta”, brand similar to
2.0 existing or approved equal. Fittings shall be PVC solvent cement joint to ASTM D2564. %
Supply and installation of all pipes, fittings and materials needed to tap proposed sanitary layout
2.1 to existing drainage line. 1.0 lot 3,900.00 3,900.00 1.65% 0% 0% 80% 1.32%

2.2 Supply and installation of all pipes, fittings and materials for the sanitary venting system. 1.0 lot 2,000.00 2,000.00 0.85% 0% 0% 80% 0.68%
2.3 Supply and Installation of Condensate Drain pipe excluding insulation. 1.0 lot 1,500.00 1,500.00 0.63% 0% 0% 80% 0.51%
2.4 Floor Coring withy rebar scanning 1.0 lot 3,500.00 3,500.00 1.48% 0% 0% 80% 1.18%
INSTALLATION OF PLUMBING FIXTURES, TRIMS, AND ACCESSORIES AS SPECIFIED BY THE
3.0 ARCHITECT.
Contractor supplied Floor drains, Hot and Cold Faucet for Slop sink, Floor clean out, flexible hose
3.1 for Coffee Brewer and new accessories. 1.0 lot
3.2 Common toilet fixtures ( lav, wc) cool brfand by cebu overseas - -
4.0 OTHERS (Please specify):
4.1 Installation of all stainless supplied by LOWTEMP. 1.0 lot 3,000.00 3,000.00 1.27% 0% 0% 80% 1.01%
Water Proofing in 3 PLY Membrane hot works whole ground floor area, perimeter walls only
4.2 (30x30cm) 1.0 lot 8,000.00 8,000.00 3.38% 0% 0% 80% 2.70%
4.3 Hydrotest for waterline and Flow Test for Sanitary Pipe Line 1.0 lot 8,500.00 8,500.00 3.59% 0% 0% 80% 2.87%
Supply and Installation of New Water Meter (ecotech brand) mounted horizontally, max. mounting
4.4 height 1.2 meters 1.0 lot 900.00 900.00 0.38% 0% 0% 80% 0.30%
4.5 blockout of water & sanitary pipe line (chipping) 1.0 lot %
4.6 brass clean-out cover 1.0 lot 450.00 450.00 0.19% 0% 0% 80% 0.15%
4.7 Floor Drains with P-Traps and bolted strainer 1.0 lot 157.50 157.50 0.07% 0% 0% 80% 0.05%
TOTAL COST FOR PLUMBING WORKS 34,392.50

QUOTATION BREAKDOWN
DEMOLITION
Project : DUNKIN' DIAMOND ARCADE RENOVATION
Owner: Golden Donuts Inc.
Bidder: AVP Industries Inc.
 ITEM NO SCOPE OF WORKS QTY UNIT LABOR
CIVIL / ARCHITECTURAL WORKS UNIT COST AMOUNT

A. Preliminaries
1.0 Mobilization/Transpo/Demobilization 1.00 lot 10,000.00 5,000.00 2.11% 50% 50% 100% 2.11%
4.0 Board up 1.00 lot 9,500.00 5,000.00 2.11% 50% 50% 100% 2.11%

B. Dismantling/Removal and hauling

5.0 Removal of cabinets, shelves and counter 1.00 lot 650.00 650.00 0.27% 50% 50% 100% 0.27%
6.0 Dismantling of Electrical Items 1.00 lot 2,080.00 2,080.00 0.88% 50% 50% 100% 0.88%
7.0 Removal of partition walls 1.00 lot 2,080.00 2,080.00 0.88% 0% 0% 100% 0.88%
8.0 Dismantling of Plumbing items and plugging of stub-out 1.00 lot 2,080.00 2,080.00 0.88% 0% 0% 100% 0.88%
10.0 Dismantling of Floor and Wall Tiles 1.00 lot 4,420.00 4,420.00 1.87% 0% 0% 100% 1.87%
11.0 Demolition, Removal of CHB partitions 1.00 lot 2,080.00 2,080.00 0.88% 0% 0% 100% 0.88%
12.0 Dismantling of Fixtures, Hardwares, Accessories 1.00 lot 1,950.00 1,950.00 0.82% 0% 0% 100% 0.82%
13.0 Dismantling of steel barrier 9if any) 1.00 lot 1,950.00 1,950.00 0.82% 0% 0% 100% 0.82%
14.0 Hauling out and disposal (no value debris) 1.00 lot 3,900.00 3,900.00 1.65% 0% 0% 100% 1.65%
15.0 Dismantling of Ceiling boards, frames 1.00 lot 3,000.00 3,000.00 1.27% 0% 0% 100% 1.27%
16.0 Removal of ACU units (if any) lot
17.0 Disconnection of CCTV (if any) lot
18.0 Removal of Signage (if any) lot
19.0 FDAS removal (if any) lot
20.0 Security Fees lot
21.0 Working Permit and Gatepass lot

C. By Owner
22.0 Removal of AC Units lot
23.0 Disconnection of CCTV - by IT lot
24.0 Removal of Signage lot
25.0 FDAS removal (if any) lot
26.0 Security Fees lot
27.0 Working Permit and Gatepass (if any) lot

D. Other items not specified

26.0 Restoration of affected tenant store 1.00 lot 8,500.00 8,500.00 3.59% 0% 0% 100% 3.59%
27.0 Signage band Restoration (if any) 1.00 lot 3,300.00 3,300.00 1.39% 0% 0% 100% 1.39%
28.0 Sprinkler 1.00 lot 7,500.00 7,500.00 3.17% 0% 0% 100% 3.17%
29.0 Dismantling of Panel board 1.00 lot 1,000.00 2,000.00 0.85% 0% 0% 100% 0.85%
30.0 Dismantling of Glass Panel and Glass Door 1.00 lot 3,300.00 3,300.00 1.39% 0% 0% 100% 1.39%
Duration : 7 working days
GRAND TOTAL COST(VAT EXCLUDED) 58,790.00 100.00% 62.48%

Prepared By:

AVP Industries Inc.

Freddie Agustin
PACKAGE C: ELECTRICAL AND AUXILIARY WORKS

Project : DD DIAMOND ARCADE 2023

Bidder: AVP Industries Inc.

DESCRIPTION UNIT QTY UNIT COST TOTAL

ROUGHING-IN & WIRING WORKS

1.1 Wires and Cables "Phelps dodge"

1.1a 22 mm² THWN/THHN (with in the lease area) lm 150 94.50 14,175.00

8.0 mm² THWN/THHN lm 75 33.75 2,531.25

1.1c 5.5 mm² THWN/THHN box 1 3,600.00 3,600.00
1.1d 3.5 mm² THWN/THHN lm 600 14.00 8,400.00
1.1e CAT5e Cable, "BELDEN" (INTERNET/TEL/POS/CCTV) box 1 3,080.00 3,080.00

1.1f Speaker Wire Gauge #16 (Black & Red), "Monoprice" or "C&E" roll 1 720.00 720.00
twisted wire (monoprice) for FDAS roll 1 2,160.00 2,160.00

1.1g POS to POS Printer comm. Cable/extender (refer to PDD for approved model) box 1 1,125.00 1,125.00

1.1h Fiber Optic Cable, 1 Core (for coordination w/ local provider) lm

1.2 Panelboard, Enclosure/ECB, MTS, Electric Submeter "G.E."

NEMA 5 Panelboard, Gauge #16 Powder Coated Gray Finish (Main: 75AT, 230VAC, 2-
1.2a Set 1 16590 16590
POLE, 22 kAIC min., MCCB, Branch: As per plan)

Enclosed Circuit Breaker (ECB): 75AT, 400/230VAC, 2 Pole, 22kAIC MCCB in NEMA 1 for
1.2b Set 1 4500 4500
Main Disconnect at Meter Box/Metering Center (to verify w/ admin)

GE kV2C Digital Electric Submeter with ERC Calibration Certificate, CL-100, 230V, 2Phase
1.2c Set 1 9000 9000
including Meter Base (to verify w/ admin if existing has to be replaced/upgrade)

1.3 Pipes/Conduits
1.3a 25 mmØ IMC pc/s 3 279 837
32 mmØ PVC pc/s 8 99 792
15 mmØ IMC pc/s 25 225 5625
1.3b 20 mmØ PVC pc/s 15 49.5 742.5

1.3c 20 mmØ Rigid uPVC Electrical Conduit, Atlanta/ Moldex pc/s 20 49.5 990

1.3d 20 mmØ Flexible Metallic Conduit lm 35 20.25 708.75

1.3e 15 mmØ Flexible Metallic Conduit lm 35 13.5 472.5

1.4 Boxes "FUMACO" (Gauge #16)
1.4a Utility Box pc/s 20 45.00 900.00
1.4b Junction Box w/ Cover pc/s 32 45.00 1,440.00
1.4c Pull Box/ Splicing Box pc/s 2 585.00 1,170.00
1.4d Surface Mounted Utility Box pc/s 4 112.50 450.00
1.5 Supports Lot 1 -
1.6 Chipping works Lot 1 300.00 5,950.00
1.7 Fittings & accessories Lot 1 2,250.00 2,250.00
1.8 Miscellaneous Lot 1 -
 1.9 Others : Pls. Specify
1.9a unistrut channel pcs. 3 157.50 472.50
1.9b threaded rod 10mm pcs. 2 90.00 180.00
1.9c locnut and bushing 15mm set 20 67.50 1,350.00
1.9d locnut and bushing 32mm set 20 67.50 1,350.00
1.9e straight connector 15mm pcs. 20 67.50 1,350.00
TERMINATION WORKS
LIGHTING
2.1 Lighting Device & Fixture "UNILED" (Suppliers contact # c/o Ms. Lorelie)
2.1a UNI LED UDLRWA-WW-18W Downlight White Coated Round Set 14 - 400.00

2.1b UNI LED UDLRWA-DL-18W Downlight White Warm Coated Round Set 0 - 400.00

2.1c UNI LED UTLB-WW-9W Track Light White Set 4 - 400.00

2.1d UNI TRACK BAR UTBA-WH-1M Set 4 - 400.00

2.1e UNI MR16 NON DIMMABLE UMR16B-WW-5W Set 0 - 400.00

2.1g UT5A-WW-6W-60CM for Showcase Set 10 - 400.00

2.1h LED STRIP LIGHT for Curved/Round Coves Set - -

2.2 Switches "Panasonic" (Wide Series Model)
2.2a Simplex (1 Device in 1 Plate Switch) Set 0 67.50 -
2.2c Triplex (3 Device in 3 Plate Switch) Set 3 157.84 473.51
2.2d Timer Switch (TB11K Series) pc/s 1 1,113.75 1,113.75
2.3 Miscellaneous Lot 1 -
2.4 Others : Pls specify:
2.4a Emergency Light pcs. 0 450.00
POWER
2.5 Convenience Outlet "Panasonic"

2.5a Simplex Grounding Type Universal Receptacle w/ Safety Shutter"WEG1181K-5" Set 3 94.50 283.50

2.5b Duplex Grounding Type Universal Receptacle w/ Safety Shutter "WEG15829-5" Set 6 168.00 1,008.00

2.5c Triplex Grounding Type Universal Receptacle "WN1101-5" (for Office C.O's only) Set 0 280.00 -

GFCI Outlet ,20A, 230V "PANASONIC" for Juice Dispenser, Coffee Brewer, Espresso,
2.5d Set 7 1,400.00 9,800.00
Water Purifier, Blender, Airpot and Water Heater

2.5e Plate Covers (Weather proof,Blank…) Set 74 9.00 666.00

2.6 Miscellaneous Lot
2.7 Others : Pls specify:
2.7a ECB for Aircon set 0 - -
2.7b ECB for Water Heater set 1 540.00 540.00
AUXILIARY
2.8 CAT5e Data Modular Jack (PANASONIC) "WEG24886H" Set 5 259.20 1,296.00
2.9 Telephone Modular Jack (PANASONIC) "WEG2164H (6P 4C)" Set 4 182.70 730.80
2.10 Speakers, Brand: " Studio Acoustics" 8 Ohm 70W Model # SA350A pc/s 2 1,005.00 2,010.00

2.11 Smoke Detector, Conventional Operated "FIRE ALERT or HONEYWELL" pc/s 4 900.00 3,600.00

8" Ceiling Mounted/Duct Exhaust Fan (HANABISHI) "HCDF-8SS" or equivalent including PVC
2.12 pc/s 0 1,458.00 -
duct, flexible duct, and Air Discharge Cap w/ insect screen

10'' Transfer Fan 250mm x 250mm (STANDARD) "SDF 10" or equivalent including PVC duct,
2.13 pc/s 0 2,025.00 -
flexible duct, and Air Discharge/ Diffuser
 2.14 Miscellaneous Lot 1 -
DOCUMENTATION

As-built Plan (5 sets Blue Prints Signed and Sealed by PEE, 1 Tracing paper, 1 CAD and PDF
3.1 lot 1 -
Copy in USB Flash Drive)

3.2 Panelboard/ CO's/ Switches/ LAN/ Tel Directory & Tagging lot 1 450.00 450.00
3.3 Megger/Insulation and Operational Test and Report lot 1 900.00 900.00
3.4 Certificate of Completion and Warranty lot 1 -
ELECTRICAL WORKS GRAND TOTAL 135,223.06

Prepared By:

AVP Industries Inc.

Freddie Agustin