New Working Capital On Finance
New Working Capital On Finance
On
''WORKING CAPITAL MANAGEMENT''
At
CREDIT CO-OPERATIVE RURAL BANK
2021-2024
DECLARATION
Place : S. PARAMESHWARI
Date :
ACKNOWLEDGEMENT
External Examiner
CONTENT OF TABLE
CONTENTS PAGE NO
Chapter 1
Objectives of Working Capital 05
Chapter 2
Literature Review
Chapter 3
Industry and Company Profile 17
Organizational Structure 18
Chapter 4
Data Analysis and Interpretation 21
Chapter 5
Finding 39
Chapter 6
Suggestion 40
Chapter 7
Conclusion 41
Chapter 8
Bibliography 42
LIST OF TABLES
Table No:1 24
Table No:2 27
Table No:3 29
Table No:4 31
Table No:5 32
Table No:6 36
LIST OF FIGURES
FIGURES
CONTENTS PAGE NO
INTRODUCTION
Project Report on Working Capital
Introduction:
1
sufficient funds for financing its daily needs working capital management
involves study of the relationship between firm's current assets and current
liabilities. The goal for working capital management is to ensure that a short-
term debt and upcoming operational expenses. The better a company manager
its working capital, the less the company needs to borrow. Even companies with
cash surpluses need to manage working capital to ensure those surpluses are
invested in way that will generate suitable returns for investor.
Banking sector is a lender to other sector for their improvement and their
growth. Thus a strong bank sector is required for the economic growth of a
country. After the reforms in 1991, banks are growing by leap and bounds.
Commercial banks have a comparative advantage as provides of capital because
of their special knowledge of customers and ability to closely monitor uses of
funds on an ongoing basis. The major participants of the Indian Financial
System are the Commercial banks, the Financial Institutions (FIs)
encompassing Term-Lending Institution, Investment Institutions, specialized
Financial Institutions and the state-Level Development Bank, Non- Bank
Financial Companies(NBFCs) and other market intermediaries such as the stock
brokers and money lenders. The commercial banks certain variants of NBFCs
are among the oldest of the market participants. The Financial Institutions, on
the other hand, are relatively new entities in the financial market place.
2
HISTORICAL PERSPECTIVE
Bank of Hindustan, set up in 1870, was the earliest Indian Bank. Banking
in India on modern lines started with the establishment of three presidency
Banks under presidency Banks's Act 1876 i.e., Bank of Calcutta, Bank of
Bombay and Bank of Madras. In 1921, all presidency banks were amalgamated
to form the imperial Bank carried out limited central banking functions also
prior to established of RBI. It engaged in all types of commercial banking
business expect dealing with the foreign exchange.
Reserve Bank of India Act was passed in 1934 & Reserve Bank of India (RBI)
was constituted as an apex bank without major government ownership Banking
Regulations Act was passed in 1949. This regulation brought Reserve Bank of
India under Governement control. Under the Act, RBI got wide ranging powers
for supervision & control of banks. The Act also vested licensing powers & the
authority to conduct inspections in RBI.
In 1955, RBI acquired control of the ''imperial Bank of india'', which was
renamed as state Bank of India. In 1959, SBI took over control of eight private
banks floated in the erstwhile princely states, making as its 100% subsidiaries.
RBI was empowered in 1960, to force compulsory merger of weak banks
with the strong ones. The total number of banks was this reduced from 566 in
1951 to 85 in1969, government nationalized 14 banks having deposits of Rs.50
crores & above.
In 1980 Government acquired 6 more banks with deposits of more than
Rs.200 crores. Nationalization of banks was to make them pay the role of the
catalytic agents for economic growth. The Narasimham committee report
suggested wide ranging performs for banking practices.
3
The amendment of banking regulation act 1933 saw the new entry of private
sector banks. Banking segment in india the regulatory, central bank. This
segment broadly consists of:
1. Commercial banks.
2. Co-operative banks.
Commercial Banks:
4
ObjectivesofWorkingCapital
5
Scheduled commercial Bank in India
Nationalized Banks State Bank groups Old private banks New private
62.89% 37.11% 62.93% 37.07%
Fig.(1)
Banking is more than 225 old in our country. The first bank called the bank of
Hindustan was established 1770. Since, then there has never been any let up and as of
today, there are 295 banks with 66514 branches spread across the country.
6
Co-operative Banks:
The Co-operative banking structure in india is divided into following main five
categories:
1. Primary Urban Co-operative Bank.
2. Primary Agricultural Credit Societies.
3. District Central Co-operative Banks.
4. State Co-operative Banks.
5. Land Development Banks.
Banking Basics:
Banking Regulation Act of India, 1949 defines banking as ''Accepting , for the
purpose of lending or lending in investment of deposits of money from the public,
repayable on demand or otherwise and withdraw able by cheque, draft, order or
otherwise.
Most of the activities a bank performance are divided from the above
definition: In additional banks are allowed to perform certain activities which are
ancillary to this business of accepting deposit and lending. A banks relation with the
public, therefore revolves around the accepting deposits and lending money.
Another activity which is assuming increasing important is transfer of money-both
domestic and foreign-from one place to another. This activity generally known as
''remittance business'' in banking parlance. The so called FOREX (foreign exchange)
business is largely a part of remittance albeit it involves buying and selling of foreign
currencies.
7
Functioning of Banks :
Current Scenario:
8
Chapter 2
LITERATURE REVIEW
Working Capital Management:
Working Capital can be classified either on the basis of its concept or on the
basis of periodicity of its requirement.
(1) On the basis of concepts there are two concepts of working capital:
1. Gross Working Capital.
2. Net Working Capital.
Gross Working Capital:
Gross working Capital refers to the firm's investment in current assets.
Current assets are assets that can be converted into cash within an accounting
year. Current assets van include cash and bank balance, short term- securities,
Debtors, Bills receivables and inventory.
The gross working capital focuses attention on two aspects of current
assets management
(I) Optimum investment in current assets.
(ii) Financing of current assets.
Net working capital refers to the difference between the current assets
and current liabilities. Current liabilities are those claims of outsiders, which are
expected to mature for payment within an accounting year and included bills
payable and outstanding expanses. Net working capacity indicates the liquidity
position of the firm. Generally Net Working capacity is referred to as working
capital.
9
Operating Cycle:
It is clear that working capital is require because of time gap between the sales and their
actual realization in cash. This time gap is technically termed as ''operating cycle'' of the
business. Funds required investing in inventories: Debtors and other current assets keep on
changing shape and volume. Like a company has some cash in a beginning. This cash may be
supplier of raw material, to meet labour cost and other overheads. These three combine would
generate WIP, which will converted into finished goods on completion of production process. On
sales this finished goods gets converted into debtors and debtors pay, the firm will again have
cash. This cash again used for financing raw material, WIP, etc. Thus there is a complete cycle
when cash gets converted into raw material, WIP finished goods, debtors and finally again cash.
In case of manufacturing company, the operating cycle is a length of time necessary to
complete the following cycle of events:
FIG(2)
Working Capital Cycle:
'' The period of time which elapses between the point at which cash begins to be expended on the
production of the product and the collection of cash from the customer''.
The diagram below illustration the working capital cycle
CASH
REVEIVABLE OVERHEADS
PAYAYABLE
SALES
INVENTORY
FIG(3)
11
Each components of working capital (namely, inventroy, receivable, payables)
has two dimensions TIME and MONEY. When they comes to managing
working capital TIME is MONEY. If you can get money to move fast around
the cycle (collect monies due from debtors more quickly) or reduce the amount
of money tied up (reduce inventory level relative to sales). The business will
generate more cash or it will need to borrow less money to fund working
capital. As a consequence, you could reduce the cost of bank interest or you will
have additional free money available to support additional sales growth or
investment. Similarly, if you can negotiate improve terms with supplier e.g., get
longer credit or an increased.
A persual od operating cycle reveals that the cash invested in operations are
recycled back into cash. However, it takes time to reconvert the cash.
The diagram below illustrates the working capital cycle for manufacturing
firm
Work-in-process
Cash
Taxation Shareholder
Lease loans
Fig(4)
12
The upper portion of the diagram above shows in a simplified from a chain of
events in a manufacturing firm. Each of the boxes in the upper part of a diagram
can be seen as a tank through which funds flow. These tanks, which are
concerned with day-to-day activities, have finds constantly flowing into and out
of them.
13
NEED OF WORKING CAPITAL MANAGEMENT:
The operating cycle creates the needs for current assets (working capital).
However, the need dose not come to an end after the cycle is complete to
explain this continuing of current assets the destination should be drawn
between permanent and temporary assets.
The need for current assets arises, as already observed because of cash
cycle. To carry on business certain minimum level of working level of working
capital is necessary on continues and unintterrupted basis. For all practical
purpose, this requirement have to be meet permanent as with other fixed
assets. This requirement refers to as permanent or fixed working capital.
Any amount over and above the permanent level of working capital is
temporary, fluctuating to variable, working capital. This portion of the required
working capital is needed to met fluctuation in demand consequent upon
changes in production and sales as result of seasonal changes.
Graph shows that the permanent level is fairy castant; while temporary
working capital is fluctuating in the case of an expanding the firm permanent
working capital line may not be horizontal.
This may be because of changes in demand for permanent current asset might
be increasing to support a rising level of activities.
15
1.NATURE OF THE BUSINESS:
Some business are such, due to their vary nature, that their requirement of fixed
capital is more rather than working capital. These business sell services and not the
commodities and that too on cash basis, As such, no funds are blocked in piling
inventories and also no funds are blocked in a receivable. Eg., public utility services
like railways, infrastructure oriented project etc., there requirements of working
capital is less. On the other hand, there are some businesses like trading activity,
where the requirement of fixed assets is less but more money is blocked in
inventories and debtors.
2.LENGHT OF PRODUCTION CYCLE:
In some business-like machine tools industry, the time gap between the acquisition
of raw material till the end of the final production of finished product itself is quite
high. As much amount is blocked either in raw materials or work in progress or
finished goods or even in debtors. Naturally there need of working capital is high.
3. SIZE AND GROWTH OF BUSINESS:
In every small company working capital requirement is high overheads, higher
buying and selling etc., as much medium size business positively has edge over the
small companies. But if the business start growing after certain limit, the working
capital requirements may adversely affect by the increasing size.
4. BUSINESS/TRADE CYCLE:
If the company is the operating in the time of boom, the working capital
requirement may be more as a company may like to buy more raw material, may
increse the production and sales to take the benefit of favourable market, due to
increase in sales, there may more and more amount of funds blocked in stock and
debtors etc., similally in the case of depression also, working capital may be high as
the sales term of value and quantity may be reducing, there may be unneccessary
pilling up of stock without getting sold, the receivable may not be recovered in time
etc.
5. TERMS OF PURCHASE AND SALES:
Sometime due to competition or custom, it may be necessary for company to
extend more and more credit customer, as result with more and more amount is locked
up in debtors are bills receivable which increase the working capital requirement. On
the other hand, in the case of purchase, if the credit is offered by the supplier of goods
and services, a part of working capital requirement may be financed by them, but it is
necessary to purchase on cash basis, the working capital requirement will be higher.
16
CHAPTER 3
The bank was established in the year 1998. With the dedicated and
courteous services rendered by the bank the business is increasing substantially
year after year and the bank has completed thirteen (13) successful years
deriving customers utmost satisfaction. The bank has paid dividend at 12%.
MISSION STATEMENT:
To retain the bank's position as premiere Indian Financial Services Group
with world class standard and significant global committed to excellence in
customer, shareholders and employee satisfaction and to play a leading role in
expanding and diversifying financial service while containing emphasis on its
development banking rule.
VISION STATEMENT:
Premier Indian Financial Service Group with prospective world class
standards of efficiency and professionalism and institutional values .
Maximize the shareholder value through high-sustained earning per share.
An institution with cultural mutual care and commitment, satisfying and
Good working environment and continues learning opportunities.
VALUES:
Excellence in customer service.
Profit orientation.
Belonging commitment to bank.
Fairness in all dealings and relations.
Risk taking and innovative.
Team playing .
Learning and renewal.
Integrity
Transparency and discipline policy
17
ORGANIZATIONAL STRUCUTRE:
CEO
OFFICER(6)
MANAGER (2)
CLERKS (2)
SUBSTAFF (3)
18
11
SHAREHOLDING AND LIQUIDITY (TILL 31ST
MARCH 2023
The bank was started in the year 1998 with the share capital of Rs 22.00 lakhs. As
on 31.03.2023, the share capital of the bank increased to Rs 143.46 lakhs. Reserves
increased to Rs 362.79 lakhs and net worth increased to Rs 506.25 lakhs. The bank
has been maintaining statutory liquidity ratio and cash reserve ratio as per the norms
prescribed by Reserve Bank of India scrupulously. The bank is strictly maintaining
SLR and CRR as per RBI guidelines. The bank has invested Rs 1058.58 lakhs in
government securities (Both Central and State Governments), Rs 190.00 lakhs in
various Mutual funds and Rs 850.00 lakhs in fixed deposits with various banks as on
31.03.2023. All the bank assets are insured with IFFCO Tokio general insurance
co.limit ., under banker's indemnity policy.
SERVICES:
TYPES OF DEPOSITS:
❖ Gold loans
❖ Business loans
❖ Loans against deposits
❖ Vehicle loan
❖ Personal loan
❖ Mortage loan/Over draft
❖ Top up loans
❖ Housing loans
❖ Education loans.
20
CHAPTER 4
Step 1:
• The first step of analysing the working capital begins by determining
the current assets.
• Current assets are comprised of cash, marketable securities,
accounts receivable and current inventories.
• The sum of the total value of each of the above is called the current asset.
Step 2:
• The second step is determining of current liabilities.
• The result will be a working capital.
• In other words current asset minus current liabilities equals to
working capital.
Step 3:
• Take the total of current asset and subtract them from the current assets.
• The result will be a working capital.
• In other words current asset minus current liabilities equal to
working capital.
21
EXAMPLE:
1,00,000+50,000+10,000+30,000=Rs1,90,000
60,000+10,000+20,000=Rs90,000
Now take the current assets of Rs 1,90,000 and subtract the current liabilities of
Rs 90,000 to arrive at the working capital 0f Rs 1,00,000.
22
CURRENT ASSETS:
Current asset is a balance sheet item which equals the sum of cash and
cash equivalents, accounts receivable, inventory, marketable securities, prepaid
expenses, and other assets that could be converted to cash in less than one year.
A company's creditors will often be interested in how much that company has in
current assets, since these assets can be easily liquidated in case the company
goes bankrupt. In addition current assets are important to most companies as a
source of funds for day-to-day operations.
23
BELOW IS THE LIST OF ASSETS OF CREDIT CO-
OPERATIVE RURAL BANK LIMITED:
Assets
50,57,38,241.0
6
Table No (1)
24
so
The current assets of the Credit Co-operative Rural Scoiety in the year 2021
as per the balance sheet (31 March 2021).
Current Assets = Cash and bank balances + loans and advances + Investments
Current Liabilities:
For example:
Accounts payable for goods, services or supplier that were purchased for use
in the operation for business and payable within a normal period of time would
be current liabilities.
Bonds, mortgages and loans that are payable over the term exceeding one
year would be fixed liabilities or long-term liabilities. However, the payments
due on the long-term loans in the current fiscal year could be considered current
liabilities if the amounts were material.
26
BELOW THERE IS THE LIST OF CURRENT LIABILITIES
OF CREDIT CO-OPERATIVE RURAL BANK:
Liabilities
38,22,69,423.7
43,86,41,377.55 39,13,97,479.58 8
Deposits
Reserve Funds &Other reserve 3,62,78,966.42 3,76,05,335.59 3,40,77,870.85
4,56,189.30 6,04,505.10 6,26,389.50
Unclaimed Dividends
17,110.00 23,792.00 39,320.90
Interest Payable in Deposits
Provision for Taxation 15,37,792.00 14,33,290.00 17,91,544.00
67,13,792.00 16,62,202.00 15,97,202.00
Other Provisions
Deferred Tax Liability 20,145.00 58,946.00 0.00
45,36,249.30 42,77,694.56 49,62,478.74
Profit and Loss account
32,30,407.94 31,05,047.30 62,84,803.30
Other liabilities
Table No (2)
27
so
The current liabilities of Credit co-operative rural bank in the year 2023 as per
the balance sheet (31 March 2023)
28
So
The current assets of credit co-operative rural bank in the year 2023, 2022,
2021 as per the balance sheet (31 March 2023)
2023
Current Assets = Cash and bank balance + Loans and advances + Investment
= 2,75,18,154.31 + 25,37,37,659.31 + 20,98,58,350.00
= 49,11,14,103.62.
2022
Current Assets = Cash and bank balance + Loans and advances + Investment
= 3,19,85,365.28 + 22,53,19,816.38 + 18,07,350.00
= 43,80,36,031.00
2021
Current Assets = Cash and bank balance + Loans and advances + Investment
= 2,56,21,935.93 + 19,56,05,284.70 + 20,62,30,850.00
= 42,74,58,070.63.
INCREASE OR DECRECE OF CURRENT ASSETS OF
CREDIT CO-OPERATIVE RURAL BANK:
%
increase(decrease) 2.47% 12.11%
Table No (4)
CURRENT ASSETS
hhhhhhhhhhhhhhhhhhhhhhjghghhhhhhhhbmh
4900000000
5900000000
4800000000
4700000000
4600000000
4500000000
4400000000
4300000000
4200000000
4100000000
4100000000
3900000000
Fig (5)
Now
The current assets of the Credit Co-operative Rural Scoiety in the year 2021 as
per the balance sheet (31 March 2021).
2021
2022
Current Liabilities = Deposits + Unclaimed Dividends + Interest payable
on deposits + Provision for taxation + Other provision
= 39,13,97,479,58 + 6,04,505.10 + 14,33,290.00
+ 16,62,202.00
= 39,51,21,268.68.
2023
Current Liabilities = Deposits + Unclaimed Dividends + Interest payable
on deposits + Provision for taxation + Other provision
= 38,22,69,432.70 +6,26,389.90 + 39,320.00
+17,91,544.00 + 15,97,202.00
= 38,63,23,888.6.
INCREASE OR DECRECE OF CURRENT
LIABILITY OF CREDIT CO-OPERATIVE RURAL
BANK:
%
increase(decrease) 2.27% 13.22%
Table No (5)
Current Liabilities:
4500000000
4400000000
4300000000
4200000000
4000000000
3900000000
3800000000
3700000000
3600000000
3500000000
Fig (6)
Therefore from the above calculation we get that the working capital of credit
co-operative rural bank in the year 2021, 2022 and 2023, as per the balance
sheet (31 March 2023).
2021
Net Working Capital = Current Assets – Current Liability
= 49,11,14,163.62 - 44,73,66,412.33
= 4,37,47,751.3.
2022
Net Working Capital = Current Assets – Current Liability
= 43,80,36,031.66 - 39,51,21,268.62
= 4,29,14,762.98.
2023
Net Working Capital = Current Assets – Current Liability
= 42,74,58,070.63 - 38,63,23,888.6
= 4,11,34,182.03.
INCREASE OR DECRECE OF
CURRENT LIABILITY OF CREDIT CO-OPERATIVE
RURAL BANK:
% 4..32% 1.94%
Increase(/decrease)
in NWC
Table No (6)
Net Working Capital:
4400000000
4350000000
4350000000
4250000000
4250000000
4150000000
4150000000
4050000000
Fig (7)
CHAPTER 5
FINDINGS
FINDINGS:
The research is conducted with the data of past three years. And from these
past three years data that the things that I have find after the research done are:
SUGGESTIONS
SUGGESTIONS:
The research is conducted with the data of past three years. However, better
insight could be obtained if the research is continued with the data for more
number of years.
All over the company should manage the Net Working Capital of a company in
such a that it should enhance the effectiveness and efficiency of the company's
profitability.
CHAPTER 7
CONCLUSION
CONCLUSION:
Over all the company has good liquidity position and sufficient funds to
repayment of liabilities. Company has accepted conservative financial policy
and thus maintaining more current assets balance. Company is increasing
sales volume per year each supported to the company for sustain in the number
one position.
From this research I found that the overall Working Capital (WC) of Credit
Co-operative Rural Bank is increased by more than 50% in the last three years.
Which are a significant trend is giving a good sound for the health of the bank.
CHAPTER 8
BIBLIOGRAPHY
BIBLIOGRAPHY
For the purpose of collecting information the following sources were referred :
✓ Textbooks:
✓ Websites:
✓ www.wikipedia.com
✓ www.scribd.com
✓ www.google.com
✓ www.rbi.com
✓ www.credit co-operative alagapuri.com
QUESTIONARIE
QUESTIONS:
YES__________NO_______