Scribd
Upload
15 views2 pages

Cost Sheet Elan

The document provides cost details for a 500 square foot property priced at 25,000 per square foot for a total cost of 12.5 million. Additional costs like parking and taxes bring the total value to 15.12 million to be paid in installments.

Uploaded by

himanshisaini9891
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
15 views2 pages

Cost Sheet Elan

The document provides cost details for a 500 square foot property priced at 25,000 per square foot for a total cost of 12.5 million. Additional costs like parking and taxes bring the total value to 15.12 million to be paid in installments.

Uploaded by

himanshisaini9891
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Elan 82

AREA(IN SQ. FT.) 500


BASIC COST(PER SQ. FT.) 25,000
TOTAL COST 12,500,000
PLC (As applicable)
Car Parking 500,000
EDC, IDC, Possesion @1000 500,000
Total Cost 13,500,000
GST @ 12% 1,620,000
TOTAL VALUE WITH GST 15,120,000

NET COST 15,120,000


NAME OF INSTALLMENT PERCENTAGE TOTAL COST WITHOUT GST
ON BOOKING 1,000,000
WITHIN 30 DAYS 50% Less Booking Amount 6,750,000
ON OFFER OF POSSESION 50% 6,750,000

TOTAL 13,500,000
Monthly Rent
If Monthly interest@12% 67,500
NPV Value Payable
If NPV @28% 1,890,000 4,860,000
Note:
All above figures are subject to change without prior notice. Depend on Actual rates PSF and Size
*GST & Possession related charges are extra and will be as applicable. IFMS @Rs. 150/sqft on carpet area will be payable at Possession
**TPR Shall be applicable as per TPR policy. In case of delay in any Instalment TPR benefit shall not be applicable.
GST @ 12% COST Net Payment
1,000,000 1000000
810,000 7,560,000 6,560,000 7,560,000 total payable
810,000 7,560,000 7,560,000

1,620,000 15,120,000
Months Total Rent
36 2,430,000
GST Net Payment
583,200.00 5,443,200.00

area will be payable at Possession


be applicable.

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy