Numericals - IAPM
Numericals - IAPM
1 -:
19 1998 19 19
99 97 96
Dividend per share ` 1.5 ` 1.2
1.6 8 1.42 6
2
Payout rate (DPS/EPS) 53.8% 65.8 39.3 39.
% % 4%
Earnings per share ` 2.4 3.61 3.2
EAT/No. of shares 3.0 0
1
Book Value per share ` 17.6 17.9 15.
19.1 8 1 65
8
Rate of Return on Enquiy 15.9% 13.6 20.3 20.
% % 4%
Effective Tax rate 67% 5 61 39
0 % %
%
Rate of Return on Assets 13.2% 14.9 17.2 18.
% % 1%
Profit Margin (EBIT 7.7% 8.3 9.9 10.
Sales) % % 3%
1998 1998
Assets 4000 Revenues 9600
Short term Liabilities 250 Operating Exp. 2950
EBIT 850
8% Debenture 1750 Interest 250
10% Bonds 300 EBT 700
Common Stock (` 10 par) 2500 Taxes 100
Surplus 200 Dividend 50
SOLUTION -:
a) Ratios:
i) Asset Turnover = Revenues/Assets
= 9600/4000 = 2.4
A naive investor wants to analyze the capital structure of a company. He has the following
information ABC Company.
Mahima wants to invest in the one of the three companies given below. She is very particular
about the current financial position of the company. She believes that no company should
be considered for investment unless it has a good current financial position. You are asked
to examine the following data and choose a company for her by ranking alternatives
available.
Ratio X Y Z
1998 1999 1998 1999 1998 1999
Current Ratio 2.1 2.5 2.0 2.26 2.71 2.53
Acid test Ratio 1.27 1.42 1.38 1.50 1.90 1.76
Composition of current assets %
Cash 18 18 54 49 44 44
Receivables 68 66 34 46 53 52
Inventory 45 47 33 35 31 31
Other Current Assets 4 4 9 10 2 3
Net sales to inventory 3.90 3.77 4.45 4.23 5.65 5.25
Net sales to working Capital 3.29 2.97 3.10 2.81 2.87 2.85
SOLUTION -:
QUESTION NO. 5 -:
An investor wants to make his investment in “A” company based on his analysis of the
balance sheet and the income statement. The details are given below:
Assume that, “A” company pays ` 54 million per year as interest expense, is in the 30% tax
bracket and pays out 40 per cent of its after-tax earnings as cash dividends. Carry out the
financial analysis and find out the answer for the following questions:
a) What is the reason for the fall in the EBIT in 1999?
b) What is the rate of growth of earnings if the company does not raise
Let us consider a portfolio with four securities having the following characteristics, calculate
portfolio return and risk.
Calculate the expected return and variance of a portfolio comprising two securities,
assuming that the portfolio weights are 0.75 for security 1 and 0.25 for security 2. The expected
return for security 1 is 15 per cent and its standard deviation is 12 per cent, while the expected
return and standard deviation for security 2 are 24 per cent and 20 per cent respectively. The
correlation between the two securities is 0.6.
SOLUTION =
QUESTION NO. 8 -:
Consider two securities, P and Q, with expected returns of 25 per cent and 23 per cent
respectively, and standard deviation of 35 per cent and 52 per cent respectively. Calculate the
standard deviation of a portfolio weighted equally between the two securities if their
correlation is -0.9.
QUESTION NO. 9 -:
A portfolio is constituted with four securities having the following characteristics:
QUESTION NO. 10 -:
An investor owns a portfolio composed of five securities with the following
characteristics:
1 1.35 5 0.10
2 1.05 9 0.20
3 0.80 4 0.15
4 1.50 12 0.30
5 1.12 8 0.25
If the standard deviation of the market index is 20 per cent, what is the total risk of the portfolio?
QUESTION 10.2 -:
Security J has a beta of 0.75 while security K has a beta of 1.45. Calculate the expected return for
these securities, assuming that the risk-free rate is 9 per cent and the expected return of the market
is 12 per cent.
The Capital Asset Pricing Model (CAPM) can be used to calculate the expected return for securities
based on their beta, the risk-free rate, and the expected market return. The CAPM formula is:
QUESTION NO. 11 -:
A security pays a dividend of 4.85 and sells currently at 85. The security is expected to sell at ` 90
at the end of the year. The security has a beta of 1.15. The risk-free rate is 5 per cent and the
expected return on market index is 14 per cent. Assess whether the security is correctly
priced
To assess whether a security is correctly priced, we need to calculate (a) the expected return as
per CAPM formula, (b) the estimated return on the security based on the dividend and increase
in price over the holding period.
SOLUTION -:
2) Return on security =
Return on security = [Dividend + (Ending price – Starting price)] / Starting price
= [4.85 + (90-85)]/ 85 = 11.58
Since the Expected Return as per CAPM (15.35%) is higher than the Rate of return on
security (11.58%), the security is underpriced currently.
Therefore, based on the calculations, the security is not correctly priced - it is currently
underpriced.
QUESTION NO. 12 -:
Security Estimated return (per cent) Beta Standard deviation (per cent)
A 20 2.0 30
B 35 1.5 35
SOLUTION -:
Security A:
Estimated Return = 20%
Beta = 2.0
Standard Deviation = 30%
Security B:
Estimated Return = 35%
Beta = 1.5
Standard Deviation = 35%
For Security A:
r = 5% + 2.0 * (15% - 5%) = 5% + 2.0 * 10% = 5% + 20% = 25%
For Security B:
r = 5% + 1.5 * (15% - 5%) = 5% + 1.5 * 10% = 5% + 15% = 20%
Security A: 25%
Security B: 20%
QUESTION NO. 13 -:
Estimate the Sharpe Ratio (SR) and Treynor Ratio (TR) for evaluating three Mutual
Funds A, B, and C, we will need the following information:
Mutual Fund A:
Average Return = 19%
Standard Deviation = 13%
Beta = 1.6
Mutual Fund B:
Average Return = 16%
Standard Deviation = 14%
Beta = 0.9
Mutual Fund C:
Average Return = 28%
Standard Deviation = 14%
Beta = 1.5
SOLUTION -:
Ranking:
For Sharpe Ratio - Fund C, Fund A, Fund B
For Treynor Ratio - Fund C, Fund B, Fund A
Prioritize the best from the following information and rank them . Consider following
information regarding three Mutual Funds A, B, C. Calculate Sharpe Ratio, Treynor Ratio, and
rank them . Rf = 10%
Mutual Fund - A, B, C ; Average annual return AR(%) - 20 , 22 , 18; Standard deviation SD(%) -
23, 24 , 25 ; Beta - 0.8 , 0.9 , 1.2
SOLUTION -:
1) Fund B
2) Fund A
3) Fund C
Fund B would be ranked the best choice, followed by Fund A then Fund C.
QUESTION NO. 15 -:
You are an investment advisor assisting an investor in choosing between two securities, X
and Y, for potential investment. Security X has expected returns of 6%, 8%, 10%, and 15%
with corresponding probabilities of 0.1, 0.3, 0.4, and 0.2, respectively. Security Y has
expected returns of -2%, 8%, and 17% with probabilities of 0.2, 0.5, and 0.3, respectively.
Calculate the expected returns and standard deviations for both securities and provide your
analysis on which investment option might be more suitable based on risk and return
considerations.
SOLUTION -:
For Security X:
Expected Return = (0.1 * 6%) + (0.3 * 8%) + (0.4 * 10%) + (0.2 * 15%)
= 0.6% + 2.4% + 4% + 3%
= 10%
For Security Y:
Expected Return = (0.2 * -2%) + (0.5 * 8%) + (0.3 * 17%)
= -0.4% + 4% + 5.1%
= 8.7%
2) Analysis: Security X has a higher expected return (10% vs 8.7%) but lower risk (standard
deviation of 2.58% vs 6.6%). Therefore, based on risk-return considerations, Security X would
be a more suitable investment option.
QUESTION NO. 16 -:
i) You are considering buying a stock with a beta of 0.73. If the risk-free rate of
return is 6.9 percent, and the expected return for the market is 12.2 percent,
what should the expected rate of return be for this stock?
ii) If the risk-free rate is 6.9%, the market risk premium is 7.0%, and the
expected return on Security J is 29.4%, what is the beta for Security J?
iii) You are considering buying a stock with a beta of 2.05. If the risk-free rate of
return is 6.9 percent, and the market risk premium is 10.8 percent, what should
the expected rate of return be for this stock?
iv) You are holding a stock that has a beta of 2.4 and is currently in equilibrium.
The required return on the stock is 20.4% and the return on a risk-free asset is
8%. What would be the return on the stock if the stocks beta increased to 3.3
while the risk-free rate and market return remained unchanged?
SOLUTION NO -:
Using CAPM:
Expected Return = Risk-free rate + Beta * (Market Return - Risk-free rate)
29.4% = 6.9% + Beta * 7.0%
22.5% = Beta * 7.0%
Beta = 22.5%/7.0% = 3.21
Expected Return =
= 6.9% + 2.05 * 10.8%
= 6.9% + 22.44%
= 29.34%
Using CAPM:
20.4% = 8% + 2.4 * (Market Return - 8%)
Market Return = 13.17%