Assignment
Assignment
1|Page
Marketable Securities 68,000 51,000
Accounts Receivables 503,000 365,000
Inventories 289,000 300,000
Total Current Assets 1,223,000 1,004,000
Gross Fixed Assets (at cost)
Land and Buildings 2,072,000 1,903,000
Machinery and Equipment 1,866,000 1,693,000
Furniture and Fixture 358,000 316,000
Vehicles 275,000 314,000
Others 98,000 96,000
Total Fixed Assets 4,669,000 4,322,000
Less Acc. Depreciation 2,295,000 2,056,000
Net Fixed Assets 2,374,000 2,266,000
Total Assets 3,597,000 3,270,000
Liabilities and Owners' Equity
Current Liabilities
Accounts Payable 382,000 270,000
Notes Payable 79,000 99,000
Accruals 159,000 114,000
Total Current Liabilities 620,000 483,000
Long-Term Debts 1,023,000 967,000
Total Liabilities 1,643,000 1,450,000
Shareholder's Equity
Preferred Stock –Cumulative, 2000 Share issued and 200,000 200,000
Outstanding
Common Stock, Shares issued and Outstanding in 2001, 191,000 190,000
76,262; in 2000, 76,244
Paid- in Capital in Excess of Par on Common Stock 428,000 418,000
Retained Earnings 1,135,000 1,012,000
Total Stockholders' Equity 1,954,000 1,820,000
Total Liabilities and Stockholders' Equity 3,597,000 3,270,000
2|Page
Required: - Based on the above information compute and interpret for XYZ Company the following ratios?
A. Current ratio
B. Acid test ratio
C. Inventory turnover ratio
D. Receivable turnover ratio
E. Total asset turnover ratio
F. Equity-turnover ratio
G. Debt-ratio
H. Debt-to equity ratio
I. Equity –multiplier ratio
J. Time –interest earning ratio
K. Coverage ratio
L. Gross-profit margin
M. Net-profit margin
N. Operational profit margin
O. Return on investment ratio
P. Return on equity ratio
Q. Earnings per share
R. Dividend per share
S. Price earnings ratio
T. Market to book value ratio
3|Page