Solution Chapter 7 Rev Final
Solution Chapter 7 Rev Final
Problem I .
In relation to the above data, the following relevant exchange rates are needed for further analysis in relation to
hedged item and hedging instrument:
a. The journal entries to record the hedged item and hedging instrument are as follows:
Gross Method
Hedged Item – Importing Transaction Hedging Instrument – Forward Contracts
(Exposed Liability) ( Broad Approach or Gross Position Accounting)
December 1, 20x4
Transaction Date Date of Inception/Hedging of 90 days Forwards
If the financial statements are prepared on December 1, 20x4, the value of the forward contract is as follows:
If the financial statements are prepared on December 31, 20x4, the value of the forward contract is as follows
Balance Sheet Presentation on 12/31/20x4
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
Thus, the net effect is a P150 loss when the forward contract is used.
The following illustrates the effects of “net” position accounting using the same illustration above:
Hedged Item – Importing Transaction Hedging Instrument – Forward Contracts
(Exposed Liability) ( Net Position Accounting)
December 1, 20x4
Transaction Date Date of Inception/Hedging of 90 days Forwards
The income statement would report an exchange loss of P360 and an exchange gain of P250.
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
c.
c.1. P48,360 - [P40.30, spot rate/current rate on the balance sheet date x $1,200]
c.2. P48,240 – [P40.20, spot rate on the date of settlement x $1,200]
d.
d.1. P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
d.2. No entry required
d.3. Same amount with d.1
d.4. No entry required
e.
e.1.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Position
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
No journal entry is required to record the firm FC Receivable from XD…………… 48,180
commitment. The forward contract is designated as a hedge of Pesos Payable to XD 48,180
the firm commitment to purchase inventory on March 1, 20x5. (P40.15 x $1,200)
The hedge is accounted for as a fair value hedge. To record forward contract to
buy $1,200 using forward rate.
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
Firm Commitment……………………. 60
Inventory……………………………. 60
To remove the carrying amount of the
firm commitment from the balance sheet6
and adjust the initial carrying amount of
the machine that results from the firm
commitment. This treatment is an
accordance with PAS 39 par. 89b.
Firm Commitment
3/1/x5 Gain……. 240 300… …..12/31/x4 Loss
60 60 3/1/x5 Net
b.
b.1. P300 loss - [(P40.40 – P40.15) x $1,200]
b.2. P300 gain - [(P40.40 – P40.15) x $1,200]
b.3. P300 loss – P300 gain = P0
b.4. P240 gain - [(P40.40 – P40.20) x $1,200}
b.5. P240 loss - [(P40.40 – P40.20) x $1,200]
b.6. P240 loss – P240 gain = P0
c. – same with Exposed Liability
c.1. P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
c.2. No entry required
c.3. Same amount with d.1
c.4. No entry required
d.
d.1. Zero, no entry required
d.2. P300 liability, [(P40.40 – P40.15) x $1,200]
d.3. P60, liability
Firm Commitment
3/1/x5 Gain……. 240 300… …..12/31/x4 Loss
60 3/1/x5 Net
Gross method
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
Note:
1. The forward rate on the date of hedging is the amount of the inventory acquired (or ales, if seller)
provided the date of transaction is the same with the date of expiration of the forward contract, example
is Multiple Choice No. 48 (if buyer).
2. If the date of transaction is not the same with the date of transaction, the spot rate on the date of
transaction is the amount of the inventory acquired (or sales, if seller) adjusted with the firm
commitment balance on that date, example is Multiple Choice No. 50 (if seller) and No. 68 (if buyer).
No journal entry is required to record the forecasted FC Receivable from XD…………… 48,180
transaction. The forward contract is designated as a hedge Pesos Payable to XD 48,180
against the exposure to increases in the dollar rate on March 1, (P40.15 x $1,200)
20x5. To record forward contract to
buy $1,200 using forward rate.
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
The above entries reflect the transaction involving hedging item and hedging instrument of a FORECASTED
TRANSACTION.
b.
a.1. Gain or loss on hedged item, 12/31/20x4: None, no entry required
a.2. P300 gain, other comprehensive income - [(P40.40 – P40.15) x $1,200]
a.3. None, since no hedging effect transpires.
a.4. Gain or loss on hedged item, 3/1/20x4: None, no entry required for gain or loss. the only entry is to
record the purchase of machinery.
a.5. P240 loss, other comprehensive income - [(P40.40 – P40.20) x $1,200] to be recorded on March 1,
20x5. The balance of the OCI – gain amounted to P60 computed as follows:
Other Comprehensive Income
3/1/x5 Loss 240 300… ….12/31/x4 Gain
60 3/1/x5
Gross method
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
March 1, 20x5
Settlement Date/Date of Expiration of Contract
Cash……………………………………. 48,240
Investment in FC…………………. 48,240
To record conversion of US dollars into
cash.
b.
b.1. No gain or loss, since it is the date of hedging.
b.2. P300 gain - [(P40.40 – P40.15) x $1,200], only hedging instrument.
b.3. P240 loss
c.
c.1. P48,180 - [P40.15, original (90-day) forward rate on the date of hedging x $1,200]
c.2. No entry required
c.3. Same amount with c.1
c.4. No entry required
d.
d.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
d.2. P300 asset
Net Method: P300.
Forward contract (debit balance – asset)… P 300
Gross method
FC Receivable from XD (P40.40 x $1,200)… P48,480
Less: Pesos payable to XD (fixed at P40.15) 48,180
Forward Contract (fair value – asset)……… P 300
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
If the financial statements are prepared on December 1, 20x4, the value of the forward contract is as follows:
If the financial statements are prepared on December 31, 20x4, the value of the forward contract is as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
a.
a.1. P360 loss
a.2. P294 gain
a.3. P360 loss – P294 gain = P66 net loss (decrease in net income)
a.4. P120 gain - [(P40.20 – P40.30) x $1,200}
a.5. P234 loss
a.6. P234 loss – P120 gain = P114 net loss (decrease in net income)
b.
b.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
b.2. P294 asset
Gross method
FC Receivable from XD (P40.40 x $1,200)- P6. P48,474
Less: Pesos payable to XD (fixed at P40.15)… 48,180
Forward Contract (fair value – asset)……… P 294
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
No journal entry is required to record the firm FC Receivable from XD…………… 48,180
commitment. The forward contract is designated as a hedge of Pesos Payable to XD 48,180
the firm commitment to purchase inventory on March 1, 20x5. (P40.15 x $1,200)
The hedge is accounted for as a fair value hedge. To record forward contract to
buy $1,200 using forward rate.
This is computed using the change in the forward rate. These entries are as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
Firm Commitment………… 234 FC Transaction Loss …………… 234
FC Transaction gain……. 234 FC Receivable from XD……… 234
To record a gain on fair value of To record a loss on foreign
firm commitment. currency to be received from
exchange dealer.
Overall loss (P40.20 – P40.15) x $1,200 ……….. P 60 Overall gain (P40.20 – P40.15) x $1,200 …….. P 60
Less: 12/31/20x4 Gain at present value……… __294 Less: 12/31/20x4 Gain at present value…….. __294
FC Transaction Gain…………………………….. P234 FC Transaction loss……………………………… P234
Firm Commitment
3/1/x5 Gain……. 234 294… …..12/31/x4 Loss
60 60 3/1/x5 Net
a.
a.1. P294 loss
Foreign Currency Exchange Loss [(P40.40 – P40.15) x $1,200]………… P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of loss*…………………………………………………………… P294
a.2. P294 gain
Foreign Currency Exchange Gain [(P40.40 – P40.15) x $1,200]………. P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of gain*………………………………………………………… P294
a.3. P294 loss(a.1) – P294 gain (a.2) = P0
a.4. P234 gain
Overall loss (P40.20 – P40.15) x $1,200 ……………………………………… P 60
Less: 12/31/20x4 Gain at present value……………………………………. __294
FC Transaction Gain……………………………………………………………. P234
a.5. P234 loss
Overall gain (P40.20 – P40.15) x $1,200 …….. P 60
Less: 12/31/20x4 Gain at present value…….. __294
FC Transaction loss……………………………… P234
a.6. P234 gain (a.4) – P234 loss (a.5) = P0
b.
b.1. Zero, no entry required
b.2. P294 liability
Foreign Currency Exchange Loss [(P40.40 – P40.15) x $1,200]………… P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of loss* / Firm Commitment…………………………………. P294
b.3. P60 - liability
Firm Commitment
3/1/x5 Gain……. 234 294… …..12/31/x4 Loss
60 3/1/x5 Net
c.
c.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
a.5. P234 loss, other comprehensive income – {[(P40.40 – P40.20) x $1,200] – P6} to be recorded on
March 1, 20x5. The balance of the OCI – gain amounted to P60 computed as follows:
Other Comprehensive Income
3/1/x5 Loss 234 294… ….12/31/x4 Gain
60 3/1/x5
b.
b.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
Cash……………………………………. 48,240
Investment in FC…………………. 48,240
To record conversion of US dollars into
cash.
a.
a.1. P294 gain
Foreign Currency Exchange Gain [(P40.40 – P40.15) x $1,200]………. P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of gain*………………………………………………………… P294
a.3. P294 gain.
a.5. P234 loss – other comprehensive income
Overall gain (P40.20 – P40.15) x $1,200 …….. P 60
Less: 12/31/20x4 Gain at present value…….. __294
FC Transaction loss……………………………… P234
b.
b.1. Zero, no entry required
b.2. P294 liability
Foreign Currency Exchange Loss [(P40.40 – P40.15) x $1,200]………… P 300
Less: Discount (P300 x 12% x 2/12)…………………………………………… ____6
Present value of loss* / Firm Commitment…………………………………. P294
b.3. P60 - liability
Firm Commitment
3/1/x5 Gain……. 234 294… …..12/31/x4 Loss
60 3/1/x5 Net
c.
c.1.
Net Method: Zero. No entry required.
Gross Method
FC Receivable from XD……………………… P48,180
Less: Pesos payable to XD…………………… 48,180
Forward Contract (fair value)………………. P 0
c.2. P294 asset
Gross method
FC Receivable from XD (P40.40 x $1,200)- P6. P48,474
Less: Pesos payable to XD (fixed at P40.15)… 48,180
Forward Contract (fair value – asset)……… P 294
Net Method: P294.
Forward contract (debit balance – asset)… P 294
Net Method
Forward Contract (Asset/Liability)
12/31/x4 Gain… 300 240… …..3/1/x5 Loss
3/1/x5 Net…… 60
Problem III
The following relevant exchange rates are needed for further analysis in relation to hedged item and hedging
instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
No journal entry is required to record the firm FC Receivable from XD…………… 49,500
commitment. The forward contract is designated as a hedge of Pesos Payable to XD 49,500
the firm commitment to purchase inventory on March 1, 20x5. (P41.25 x $1,200)
The hedge is accounted for as a fair value hedge. To record forward contract to
buy $1,200 using forward rate.
Assets Liability
Firm Commitment…………………………………...P 300 Pesos payable to XD (fixed at P41.25)………..P 49,500
Less: FC Receivable from XD (at spot rate)…. 49,200
Forward Contract (fair value)………………….P 300
March 1, 20x5
Transaction Date (Exposed Liability)
Firm Commitment
12/31/x4 Gain….. 300
3 / 1/x5 300 300
August 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
Problem IV
The following relevant exchange rates are needed for further analysis in relation to hedged item and hedging
instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
No journal entry is required to record the forecasted FC Receivable from XD…………… 48,180
transaction. The forward contract is designated as a hedge Pesos Payable to XD 48,180
against the exposure to increases in the dollar rate on March 1, (P40.15 x $1,200)
20x5. To record forward contract to
buy $1,200 using forward rate.
Notice that unlike the fair value hedge, there is no offsetting firm commitment entry since this is a forecasted
transaction. The exchange gain or loss is reported in comprehensive income and will affect the income statement
when the inventory is eventually sold. On the balance sheet, the forward contract is reported as an asset at its fair
value of P300, and the offsetting amount is reported in other comprehensive income (as a gain).
On March 1, 2011 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Date of Transaction and Settlement Settlement Date/Date of Expiration of Contract
Suppose that in April 1, 20x5, the inventory is sold for P54,000 cash.
The entries to record the sale and to reclassify the amounts from Other Comprehensive Income (a P50 gain,
including P250 gain on December 31, 20x4, plus the P200 loss on March 1, 20x5) into earnings are as follows:
April 1, 20x5
Date of Transaction (Sale) Settlement Date/Date of Expiration of Contract
Cash………... 54,000
Sales………………………………… 54,000
To record the sale of merchandise.
Problem V
1. Indirect exchange rates for Australian dollars were:
2. The balance in the account Foreign Currency Payable to Exchange Broker was P39,900 at
December 31, 20X5, computed as:
P39,900 = FC 70,000 x P.57 Dec. 31 forward rate
3. The direct exchange rate for the 60-day forward contract for the 70,000 foreign currency (FC) was
FC 1 = P.58. This is the result of the following computation:
(P40,600 / FC 70,000) = P.58.
4. P40,600 is the amount of Pesos Receivable from Exchange Broker in the adjusted trial balance at
December 31, 20x4. The balance in this account does not change because it is denominated in
Philippine peso.
5. Indirect spot exchange rates for FC2 were:
December 31: FC2 400,000 / P80,800 = 4.950 [P1 equals FC2 4.950]
6. The Pesos Payable to Exchange Broker was P82,000 in both the adjusted and unadjusted trial
balances. The entry to record the forward contract for the 400,000 FC2 on October 2, 20x4, appears
below. Note that the account Pesos Payable to Exchange Broker is denominated in pesos and does
not change as a result of exchange rate changes.
7. The direct exchange rate for the 120-day forward contract in FC2 on October 2, 20x4, was P.205.
This amount is determined in the following manner: P82,000 / FC2 400,000 = P.205. The P82,000
is the amount of the pesos payable to exchange broker. This amount is computed by using the
forward rate.
December 1, 20x4
Sales 42,000
in problem information.
October 2, 20x4
Equipment 80,000
Problem VI
Based on the data given, the following situations can be derived:
The journal entries to record the hedged item and hedging instrument are as follows:
On March 1, 20x5 (the transaction date and the settlement date), the journal entries are:
March 1, 20x5
Settlement Date Settlement Date/Date of Expiration of Contract
Problem VII
The following table summarizes the succeeding journal entries in relation to hedged item and hedging instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
There is no entry to record the sales agreement because it Investment in FC Call Option…… 120
is an executory contract. Cash………………………………. 120
To record purchase of call
option.
Problem VIII
The relevant exchange rates and option premiums are as follows:
11/20/20x4 12/20/20x4
Spot rate (market price) P0.20 P0.18
Strike price (exercise price) 0.20 0.20
Fair value of call option P480 N/A
N/A – not applicable
The following table summarizes the succeeding journal entries in relation to hedged item and hedging instrument:
The journal entries to record the hedged item and hedging instrument are as follows:
There is no entry to record the sales agreement because it Investment in FC Call Option…… 120
is an executory contract. Cash………………………………. 120
To record purchase of call
option.
Equipment……….…………………… 1,200
Firm Commitment………………. 1,200
To derecognized firm commitment and
adjust the carrying amount of equipment.
Problem IX
Based on the data given in the problem, the following situations can be derived:
The journal entries to record the hedged item and hedging instrument are as follows:
No journal entry is required to record the forecasted Investment in FC Call Option…….. 20,400
transaction. The forward contract is designated as a hedge Cash……………………………….. 20,400
against the exposure to increases in the dollar rate on March 1, To record purchase of call
20x5. option.
On December 31, 20x4 (the transaction date and the settlement date), the journal entries are:
32. c
5/1: Original forward rate (90 days)……..……………………………….P .693
6/30: Current (remaining) forward rate (30 days)……....……………… .695
Forex gain per unit.......……………………………………………………….P .002
Multiplied by: Number of foreign currencies……………………………. 500,000
Foreign exchange gain due to hedging instrument……..……………P 1,000
Less: Discount – P1,000 x 6% x 30/360 days………………………………. 5
PV of foreign exchange gain due to hedging instrument……………P 995
Or, alternatively the computation of present value may also be presented as:
Foreign exchange gain………………………………………………...P 1,000
Divided by: [1% + (6%/12 x 1 month = equivalent to 30 days)]….. 1.005
PV of foreign exchange gain due to hedging instrument……….P 995
Note: Since, the discount rate is given it is assumed that all times present value should be computed. Present
value for hedged item is not necessary for exposed asset or liability since spot rate is in effect. Unlike, the other
types of hedging wherein, forward rates is used to determine the gain or loss on the hedged item
33. c
Foreign exchange loss due to Hedged Item:
5/1: Spot rate………………………………………………………………P .687
6/30: Spot rate……………………………………………………………… .691
Forex loss per foreign currency…….……………………………………..P .04
Multiplied by: Number of foreign currencies………………………….. 500,000
Foreign exchange loss due to hedged item ………………………..P 2,000
PV of foreign exchange gain due to hedging instrument
(forward contract – refer to No. 32).………………………......... 995
Net Income effect – decrease ………………………………………........ P 1,005
34. d
5/1: Original forward rate (90 days)…..…………………………………….P .693
8/1: Spot rate…………………………………………………………………… .696
Forex gain per currency ……………………………………………………….P .003
Multiplied by: Number of foreign currencies……………………………….. 500,000
Total Foreign Exchange gain due to hedging instrument
(forward contract)..................................................................................P 1,500
Less: 6/30 cut-off - PV of foreign exchange gain due to hedging
instrument (forward contract – refer to No. 32)………………..... 995
August 1 - Foreign exchange gain due to hedging instrument
(forward contract)……………………………………………………….P 505
35. e
Hedging Instrument:
Origininal forward rate on the date of hedging……………………………….P 0.105
Balance Sheet date: Remaining (current) forward rate – 12/3/1/20x4…… 0.095
Loss………………………………………………………………………………………P 0.010
Multiplied by: No. of FCs……………………………………………………………. 50,000
FC Forward Contract Loss…………………………………………………………..P 500
Multiplied by: PV factor……………………………………..………………………. .98,03
Forward contract – a liability account (since it is a loss)………………………P 490.15
36. b – (forward rate > spot rate – premium) seller’s point of view considered as premium revenue since it was sold
at a higher rate.
37. b
November 1, 20x4:
Letter (d) is the required entry under the old practice wherein the FCU payable are recorded using the spot rate
on the date of hedging.
43. b
Receivable balance: P319,500 (spot rate on the balance sheet date, P.71 x 450,000 FCU)
Gain or loss: P9,000 loss [(P.73 – P.71) x 450,000 FCU]
44. c – (forward rate > spot rate= premium) buyer’s point of view considered as premium expense since it was
purchase at a higher rate plus a loss on firm commitment (i.e., P1.21 – P1.20)
45. e
Firm Commitment:
11/10/x6: Original forward rate on the date of hedging..……………………….P 1.64
Balance Sheet date: Remaining (current) forward rate – 12/31/206…………. 1.59
Loss on Forward Contract per FC…………………………………………………....P .05
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Loss on forward contract……………………………………………………………….P 5,000
46. e
Firm Commitment:
11/10/x6: Original forward rate on the date of hedging..……………………….P 1.64
Balance Sheet date: Remaining (current) forward rate – 12/31/20x6......……. 1.59
Gain on forward contract per FC………...…………………………………………..P .05
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Gain on forward contract..…………………………………………………………….P 5,000
47. b
Firm Commitment:
10/22/x6: Original forward rate on the date of hedging..……………………….P 0.45
Balance Sheet date: Remaining (current) forward rate – 12/31/20x6.………. 0.445
Gain on forward contract per FC…………………………………………………..P .005
Multiplied by: No. of FCs……………………………………………………………….. 100,000
Gain on forward contract.....…………………………………………………………P 500
48. a
December 1, 20x6: Spot rate – P1.64 x 100,000....…………............. P164,000
Less: Firm Commitment – liability (credit balance)
8/3/20x6: Original (120-day) forward rate…………………….P 1.60
12/1/20x6: Remaining (60-day) forward rate………………… 1.64
Loss on Firm Commitment………………………………………....P 0.04
Multiplied by: No. of FCs…………………………………………… 100,000 4,000
Value of machine...........................……………………………………… P160,000
49. c - refer to No. 48 (Note: There is no more commitment after the date of transaction which is 12/1/20x6)
50. c -
December 9, 20x6: Spot rate – P2.45 x 100,000……………………… P245,000
Add: Firm Commitment – asset (debit balance)
11/10/20x6: Original (90-day) forward rate…………………….P 2.44
12/9/20x6: Remaining (30-day) forward rate………………… 2.46
Gain on Firm Commitment………………………………………..P 0.02
Multiplied by: No. of FCs…………………………………………… 100,000 2,000
Value of sales, 1/31/20x6…...............…………………………………… P243,000
51. b - refer to No. 50 for computation ((Note: There is no more commitment after the date of transaction which is
12/9/20x6)
52. c - Forward contracts always have a value of P0 at the date they are established
53. a
54. a - P10,000 - P0
55. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
56. b
57. c - P25,000 - P10,000
58. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
59. a - (50,000,000 x P.0088) + [50,000,000 (P.0092 - P.0087)]
60. b - Forward contracts always have a value of P0 at the date they are established
61. c
62. d - P7,500 - P0
63. c - The forward contract gain or loss is offset by the loss or gain on the sales commitment
64. d
65. b - P2,500 + P7,500
66. a - The forward contract gain or loss is offset by the loss or gain on the sales commitment
67. b - (2,500,000 x P1.129) + [2,500,000 (P1.139 - P1.138)]
68. b
January 31: Spot rate – P1.59 x 100,000………………………............. P159,000
Add: Firm Commitment – asset (debit balance)
11/30/20x3: Original (90-day) forward rate…………………….P 1.65
1/31/20x4: Remaining (30-day) forward rate………………… 1.60
Gain on Firm Commitment………………………………………..P 0.05
Multiplied by: No. of FCs…………………………………………… 100,000 5,000
Value of merchandise, 1/31/20x4……………………………………… P164,000
The entry would be as follows on 1/31/20x4:
Inventory………………………………………………………………… 164,000
Firm Commitment……………………………………………. 5,000
Cash (P1.59 x 100,000)………………………………………. 159,000
69. d – the original (30-day) forward rate on the date of hedging. Thus,
Hedged Item (Commitment):
Foreign currency exchange loss [(P.28 – P.25) x 100,000 FC]……. 3,000
Firm Commitment………………………………………………. 3,000
73. b
Fwd value 4/1 200,000 x 0.58 116,000
Fwd value 6/30 200,000 x 0.56 112,000
Decrease in Fair Value of Payable 4,000
PV of change: 4,000 ÷ 1.01 3,960
[n 1; i (.12 ÷ 12) = .01]
or,
FC payable – date of hedging, 4/1 20x4………………………………………….P 116,000
Less: Forward contract gain [P4,000 x 1/1 + (8%/12 x 1 month remaining)]... 3,960
FC payable – date of hedging, 6/30/ 20x4……………………………………….P 112,040
74. c – (P2.17 – P2.14) x 200,000 FCs = P6,000 loss. No need to compute present value because the contract
already expired.
75. b
1-Aug 30-Aug 30-Sep
Notional amount 15,000 15,000 15,000
Forward rate for remaining time 0.690 0.680 0.675
Initial forward rate 0.690 0.690
Change in original forward rate (0.010) (0.015)
Fair value of fwd contract in future pesos:
Original forward value 10,350 10,350
Current forward value 10,200 10,125
(Gain) Loss in forward rate (150) (225)
Current present value
PV of (P150) n=1; i=0.667% (149)
PV of (P225) n=0; no discounting (225)
Prior present value 0 149
Change in present value (149) (76)
76. d
1-Aug 30-Aug 30-Sep
Notional amount 15,000 15,000 15,000
Forward rate for remaining time 0.690 0.680 0.675
Initial forward rate 0.690 0.690
Change in original forward rate (0.010) (0.015)
Fair value of fwd contract in future dollars:
Original forward value 10,350 10,350
Current forward value 10,200 10,125
(Gain) Loss in forward rate (150) (225)
Current present value
PV of (P150) n=1; i=0.667% (149)
PV of (P225) n=0; no discounting (225)
Prior present value 0 149
Change in present value (149) (76)
77. c - Forward contracts always have a value of P0 at the date they are established
78. a
79. d - [(P600) - P0]
80. b
81. c - [P300 - (P600)]
82. b - Forward contracts always have a value of P0 at the date they are established
83. a
84. c - [(P1,950) - P0]
85. c
86. b - [P635 - (P1,905)]
87. c
Cost of equipment…………………………………………………………………..P 211,000
Less: Fair value of the equipment………………………………………………… 199,000
Impairment loss……………………………………………………………………….P 12,000
95. b
Hedge of a Firm Commitment:
Value FEC based on changes in forward rate.
AJE:
Forward Contract Receivable 3,000
Again, note that the question asks only about the effect on income from the forward contract, not the underlying
firm commitment portion of the transaction
96. b
Speculation:
Value forward exchange contract at fair value based on changes in the forward rate
AJE:
Forward Contract Receivable 3,000
97. b
Call Option:
P29.80 (Market price/Spot Price) > P27.90 (Option/Strike Price)..P1.90 in-the-money
Put Option
P14.25 (Market price/Spot Price)< P16.40 (Option/Strike Price).. 2.15 in-the-money
Intrinsic Value………………………………………………………………….. P4.05
98. d
January 1, 20x6
(the inception date of the 1-yr. put FX option period)
FX Contract Value—Option........................................................................ 8,000
Cash.................................................................................................... 8,000
To record cost of put option acquired.
99. a
Note: P1.40, OP > P1.368, Market/spot rate – Out-of-the-money (call option). Time value element only,
therefore any gain or loss is charged to profit and loss or current earnings, not OCI.
100. d
January 1, 20x6
(the inception date of the 1-yr. put FX option period)
FX Contract Value—Option........................................................................ 16,000
Cash.................................................................................................... 16,000
To record cost of put option acquired.
101. d - The notional amount is the total face amount of the asset or liability that underlies the derivative contract.
A notional amount may be expressed in the number of currency units, shares, bushels, pounds or other units
specified in the financial instrument. Choices letter (a), (b), and (c) are all fair value of the option contract at
different dates.
102. c
On December 31, 20x4:
Fair value of Call Option…………………………………………………………..P 13,300
Intrinsic Value: ( P.16 Option price less P.15 market price,
lower if put option) x 1,000,000 bolivar……………………………………. 10,000
Time Value……………………………………………………………………………P 3,300
103. c (P3,300 – P4,000 = P700 loss); refer to the solution guide table for further analysis.
104. a – (P10,000 – P0 = P10,000 gain); refer to the solution guide table for further analysis.
105. b
Hedging Instrument/Hedging Transaction/Option Contract:
Inception date: Fair value of call option…………………….............................P 4,000
Balance sheet date: Fair value of call option……………………………......... 13,300
Foreign exchange gain…………………………………………………….............P 9,300
106. c
Foreign Currency Transaction (Hedged Item):
12/16/20x4: Spot rate…………………………………………………………………P .16
12/31/20x4: Spot rate………………………………………………………………... .15
Forex loss per unit……………………………………………………………………. P .01
Multiplied by: Number of foreign currencies…………………………………… 1,000,000
Foreign exchange loss..........…………………………………................................P 10,000
Hedging Instrument/Hedging Transaction/Option Contract:
Inception date: Fair value of call option……………………..............................P 4,000
Balance sheet date: Fair value of call option………………………………….. 13,300
Foreign exchange gain……………………………………………………………...P 9,300
Net foreign exchange loss……………………………………………………………….P 700
107. c
Foreign Currency Transaction (Hedged Item):
12/31/20x4: Spot rate…………………………………………………………………..P .150
2/14/20x5: Spot rate………………………………………………………………….. .147
Forex loss per unit………………………………………………………………………P .003
Multiplied by: Number of foreign currencies…………………………………….. 1,000,000
Foreign exchange loss..........…………………………………..................................P 3,000
Hedging Instrument/Hedging Transaction/Option Contract:
Balance sheet date (12/31/x4): Fair value of call option….…………..............P 13,300
Expiration date (2/14/x5): Fair value of call option..…………………………….. 13,000
Foreign exchange loss………………………………………………………………….P 300
Total foreign exchange loss………………………………………………………………P 3,300
108. c
12/1/20x4:Spot rate……………………………………………………………P .92
12/31/20x4:Spot rate…………………………………………………………. .93
Foreign currency gain……………………………………………. …………P .01
x: No. of foreign currencies…………………………………………………. 1,000,000
Foreign currency gain due to hedged item/commitment…………...P 10,000
Less: Discount – P10,000 x 12% x 2/12 (January and February).…........ 200
PV of foreign exchange gain due to hedged item/commitment.... P 9,800*
Or, alternatively the computation of present value may also be presented as:
Foreign exchange gain – equity..…………………………………………P10,000
Divided by: [100% + (12%/12 x 2 months remaining)]………………….. 1.02
PV of foreign exchange gain due to hedged item/commitment….P 9,803*
*P3 discrepancy due to rounding-off.
109. c
12/1/20x4: Fair value of Option (P10,000 x P.009)……………………………..P 9,000
12/31/20x4: Fair value of Option (P10,000 x P.006)…………………………… 6,000
Foreign currency loss on hedging transaction (option contract)…………P 3,000
110. b– refer to No. 101 for computation. It is an asset since the counterpart entry is a gain. Thus, the entry should
be:
Firm Commitment…………………………………………………….9, 803
Foreign Currency Gain on Hedged Item/Commitment…. 9,803
111. c
PV of foreign exchange gain due to hedged item/commitment
(refer to No. 70)…………………………………………………………………. P 9,803
Foreign currency loss on hedging transaction (option contract)
– refer to no. 71)………………………………………………………………… ( 3,000)
Impact on net income – increase………………………………………………… P 6,803
112. b
Sales (3/1/20x5 spot rate: P.90 x FC 1,000,000) ……………………… P900,000
Foreign exchange loss on hedged item/commitment, 3/31/20x5:
12/1/20x4 Spot rate…………………………………………………..P .92
3/31/20x5 Spot rate…………………………………………………... .90
Foreign currency loss……………………………………. …………P .02
x: No. of foreign currencies………………………………………… 1,000,000
Foreign currency loss for the entire hedged
item/commitment…………………………………………… P 20,000
Add back: PV of foreign gain due to hedged
item/commitment………………………………………….… 9,803 ( 29,803)
Adjustment: Firm Commitment Account balance (credit balance) –
since the P20,000 is a foreign currency loss then the firm
commitment account is a credit balance……………………… 20,000
Foreign currency gain on hedging transaction (option contract)
12/31/20x4 (inception date): Fair value of option
(P0.006 x FC 1,000,000)………………………………………… P 6,000
3/1/20x4 (expiration date) : Fair value of option
(P0.020 x FC 1,000,000)……………………………………….… 20,000 14,000
Impact on Net Income……………………………………………………. P904,197
118. d
Sales (3/1/20x4 spot rate: P.089 x FC 2,000,000) …………………… P 178,000.00
Adjustment: Firm Commitment Account balance
(credit balance) – since the P12,000 is a foreign currency
loss then the firm commitment account is a credit balance 12,000.00*
Adjusted Sales…………………………………………………………… P190,000.00
Foreign exchange loss on hedged item/
commitment, 3/31/2012:
5/01/20x3: Spot rate…………………………………………P .095
3/01/20x4 Spot rate…………………………………………. .089
Foreign currency loss…………………………………. ……P .006
x: No. of foreign currencies…..……………………………. 2,000,000
Foreign currency loss for the entire hedged item
/commitment…………………………………………P 12,000*
Less: PV of foreign loss due to hedged item
/commitment………………………………………… 1,960.60 (10,039.40)
Foreign currency gain on hedging instrument
(option contract):
12/31/20x3 (balance sheet date): Fair value of option.P 3,200
3/01/20x4 (expiration date) : Fair value of option
[(P0.95 – P.089) x FC 2,000,000)..……………………… 12,000 8,800.00
Net impact on 20x4 income – loss (decrease)……………….. P 188,760.60
119. c
Net cash inflow with option (P190,000 – P3,000)…………………… P 187,000
Cash inflow without option (at spot rate of P.089 x 2,000,000 FC. 178,000
Net increase in cash inflow P 9,000
120. a
Note: P1.40, OP < P1.368, Market/spot rate – Out-of-the-money (put option). Time value element only,
therefore any gain or loss is charged to profit and loss or current earnings, not OCI. Refer to No. 99.
Theories
Completion Statements
1. hedging
2. existing assets and liabilities, firm commitments, forecasted transactions
3. firm commitment
4. forecasted
5. hedged item
6. hedging instrument
7. FX forwards, FX options
8. two-sided, counterbalanced
9. one-sided, counterbalanced
10. Hedge accounting
11. exchange rate, specified period
12. call, put
13. option holder
14. option writer
15. premium
16. “in the money”
17. time value element, intrinsic value element
18. exchange rate, future date
19. fulfill, obligation
20. take
21. executory
22. unrealized
23. the net position, setoff
24. premium, discount, time value
25. premium, decrease
26. split accounting
27. designated, effective, firm
28. speculating
29. firm commitment, forecasted transaction
30. market, credit, liquidity
31. market, credit
32. market, liquidity
33. unlimited
34. “on-balance-sheet,” “off-balance-sheet”
35. rights, obligations, assets, liabilities
36. fair values
37. assets, liabilities
38. undesignated, fair value, cash flow, net investment
39. asset, liability, firm commitment
40. forecasted transaction.
41. fair value
42. cash flow
43. net investment
44. earnings
45. other comprehensive income, earnings
46. earnings, earnings
47. forward
48. valuing, reporting
49. hedging effectiveness
50. time value
51. ineffective
True or False
52. False 68. False 84. True 100. False 116. True 132. True 148. False
53. False 69. False 85. False 101. True 117. False 133. False 149. True
54. False 70. True 86. True 102. True 118. False 134. True 150 False
55. False 71. False 87. True 103. False 119. True 135. False 151. True
56. True 72. False 88. False 104. True 120 True 136. False 152. False
57. True 73. False 89. False 105. True 121. False 137. False
58. False 74. True 90. False 106. True 122. False 138. False
59. True 75. True 91. True 107. True 123. False 139. False
60. True 76. True 92. False 108. False 124. False 140. True
61. False 77. True 93. True 109. True 125. True 141. False
62. True 78. True 94. False 110. False 126. False 142. True
63. False 79 False 95. True 111. False 127. True 143. False
64. False 80. False 96. False 112. False 128. False 144. True
65 True 81. False 97. False 113. False 129. True 145. False
66. False 82. False 98. False 114. True 130. False 146. True
67. False 83. True 99. False 115. False 131. False 147. False
Note for:
197. An underlying is a financial or physical variable.
199. The net investment must be less than that required for other types.
202. Trading securities do not qualify for hedge accounting. Under PFRS 9, there is no more classification as to
trading and available-for-sale instead it is now classified either as FVTPL and FVTOCI.