AEC 201 Practical Manual
AEC 201 Practical Manual
Mrs. S. SAKUNTHALADEVI
Mr. T. KATHIROLI
2022
SRS INSTITUTE OF AGRICULTURE AND TECHNOLOGY
(Affiliated to Tamil Nadu Agricultural University, Coimbatore-3)
Vedasandur, Dindigul – 624 710
CERTIFICATE
Selvi………………………………….I.D.No.…………………of II B.Sc.(Hons)
Agriculture for fulfilling the course AEC 201 Farm Management, Production
and Resource Economics (1+1) during the III Semester of the year 2022.
Date of Signature
Ex. Date Title of the Exercise
No Submission & Remarks
Preparation of Farm Layout and
1
Estimation of Cost of Fencing of a farm
Computation of depreciation and cost of
2 farm assets: Valuation of assets by
different methods
Application of equi - marginal returns /
3 opportunity cost principle in allocation of
farm resources
Determination of most profitable level of
4
inputs use in a farm production process
Determination of Least-Cost
5
Combination (LCC) of inputs
Selection of most profitable enterprise
6
combination
Application of cost principles including
CACP concepts in the estimation of cost
7
of cultivation and cost of production of
agricultural crops.
Estimation of cost of cultivation and cost
8 of production of perennial crops /
horticultural crops
Estimation of cost and returns of
9
livestock products.
10 Preparation of Farm Plan and Budget
Farm layout means the physical arrangement of fields and other permanent structures such
as buildings, roads, channels etc. Farm layout has direct relationship with cost and efficiency in use
of machineries, man power, animal power, irrigation and drainage and in turn affects the profit.
Hence, there is a need for good farm layout. Good farm layout should ensure;
The location of cultivable plots should allow an easy accessibility and movement of farm
produces in farm and movement of farm operators. Depending upon the availability of land, extent
of mechanization, soil type and fertility, irrigation facilities, size and shape of the fields vary.
However, it is always desirable to have small number of large sized fields, to achieve maximum
utilization. As far as possible the field should be uniform in size with rectangular shape.
3. Purpose of farming
Before any farm layout is designed, the decision-maker should clearly define the purpose
for which farming is carried out. It may be for research (or) commercial farm/ orchards/seed
multiplication plots/demonstration plots etc.
4. Type of enterprises
An enterprise may be specialized (or) diversified, single (or) mixed enterprise etc. If mixed
enterprise is planned, a layout should have a provision to accommodate the necessary infrastructural
facilities like farm buildings, grazing lands etc.
5. Sources of Irrigation
The irrigation source may be surface (or) ground water. While designing farm layout and
construction of irrigation structures, the water supply and its potential has to be assessed. Such
assessment would help in defining the cropping pattern and classifying the land as irrigated, dry
etc. Besides, one should also consider the slope of the land, topography and soil type for better
irrigation, coverage and efficient distribution of water. The water flow should be in accordance with
the land gradient and thus the plan layout will have an efficient irrigation and drainage network
with minimum conveyance loss.
6. Buildings and Roads
To facilitate easy accessibility of different fields and to monitor (or) supervise the day-today
functions, it is always desirable to have the farm buildings at the center. It is better to locate storage
go downs and implement sheds adjacent to farm office to control pilferage. The approach road
should be wider i.e.., 15-20 ft and link roads should be 9-10 ft width. Adequate care should be taken
to minimize the area under buildings and roads and other permanent structures.
8. Cropping Pattern
Farm income is greatly influenced by cropping pattern. The cropping pattern varies from
farm to farm depending upon soil type and fertility, water availability and other socio-economic
factors like preference of decision maker, market availability, price etc. In designing farm layout,
area allocation for perennial crops should be planned well ahead since the crop may occupy the
land permanently.
9. Transport and Communication
For efficient transit of farm produce soon after harvest, required transport and communication
facilities may be created in the farm.
10. Fencing
This is essential to fix the boundary of the farm and to protect the farm from trespassing and
encroachment. Fencing is an age-old practice and it is all about privacy, beauty and security that a
farm demands to offer best out of its all. Fencing is a one-time investment and affords a long-term
protection for agricultural fields and properties and helps curtail crop losses from diverse disruptive
causes.
An effective fencing set up can
Problem 1: Estimate the cost of fencing for 10-hectare farm of the given layout. Use barbed wire
type fencing for 6 feet height of which 3 feet for 15 cm x 30 cm gap at bottom and 30cm x30cm gap
for remaining upper 3 feet height. Use supporting stone post at every 7 feet on the cost of Rs 150
per post. In order to give strength to the structure, provide two side supporting post at every 100
feet. Total height of the stone post is 7 feet of which erect them at one feet depth with concrete
support, costing Rs 20 per pit for including labour and material. The barbed wire costing Rs 8000
per quintal running to the length of 3000 feets. An average amount of Rs 30 per feet is required as
labour cost for fencing. (Hint: Estimate the barbed wire cost per 10’ x 6’ and estimate the total
material (stone post and barbed wire) costs. Layout of the farm is given below;
Material and Labour cost
10 Hectare Farms
This method is relatively simple and easy to understand even by semi-literate farmers.
However, equal loss in value every year during the entire expected useful life of an asset may
sometimes be too unrealistic. This method is useful for durable assets like buildings and fences
which may require uniform maintenance during their lifetimes.
2. The Declining- Balance method
According to this method, a fixed rate of depreciation is used every year and applied to the
remaining value of the asset at the beginning of each year. It is important to note that salvage value
is not subtracted from the original cost as in the previous method. Instead, a fixed rate of
depreciation which should be nearly twice that used under the straight line method is applied to the
uncovered balance until the salvage value is reached, after that no depreciation is worked out.
DDB = (C - A) x R
DDB = Depreciation / year by declining balance method
C = Purchase Cost
A = Accumulated depreciation taken in prior years
R = Rate at which depreciation is taken (usually twice the
straight line method)
This is useful in a situation, where an asset depreciates at a faster rate in the beginning as in
the case with most machinery and the automobiles.
Example: Assume, Rs. 1,200 as value of an asset with an expected life of 10 years and a
salvage value of Rs. 200. The rate of depreciation is 20 percent.
Calculations of depreciation by using the Declining - Balance method
Year Value at the beginning Annual Remaining balance
of the year (Rs.) depreciation (Rs.) (Rs.)
1 1,200 1200 × .2 =240 1200 - 240 = 960
2 960 960 × .2 = 192 960 - 192 = 768
3 768 768 × .2 = 153.6 768 - 153.6 = 614.4
4 614.4 614.4 × .2 = 122.88 614.4 - 122.88 = 491.52
After the fourth year, the same procedure is continued till the remaining balance reduces to
an amount equal to the salvage value, i.e., Rs. 200 in this case.
This method is suitable for a situation where an asset depreciates at a faster rate in the
beginning as in the case with most machinery and automobiles.
3. The sum- of - the -year Digits method
The following formula is used for calculating the annual depreciation (AD) by this method:
AD = F × Amount to be depreciated,
Where amount to be depreciated equals the cost less salvage value and F is a fraction. F for any
year, say the second year, for an asset with an expected life of five years can be calculated as
follows:
F = Years of remaining life at the beginning of accounting period
Sum-of-the-year-digits
Similarly, F for first and fifth year will be and respectively. As the value of F keeps on declining
each year, the annual depreciation also declines with the advancement in age of the asset as in the
declining balance method. This method also suits those assets for which relatively
higher depreciation needs to be charged during the earlier years of their life.
This method is perhaps much more complicated than the straight - line method and thus not as
popular.
Problem 1: Work out the depreciation values three methods such as straight-line method, the
declining- balance method and the sum- of - the -year digits method for a power sprayer (purchased
in 2008) and a tractor (purchased in 2004). The power sprayer was purchased for Rs 10000 (salvage
Rs 100) and the tractor was purchased at Rs 2.5 lakhs (salvage 10 % cost). Use 20% depreciation
rate for power sprayer and 10% depreciation for tractor for calculating Declining balance method.
Calculate the depreciation by all three method and offer your comments.
Problem 2: Calculate depreciation for the power tiller purchased for Rs.1, 50,000 by the above
three methods. The salvage value is Rs.15,000, depreciation percentage is 12% per year and its
economic life is 12 years. Offer your comments.
Problem 3: Calculate depreciation value (by any two methods) of an oil engine purchased at Rs.12,
000 with an expected life of 10 years and salvage value of Rs.1, 200.
B. Valuation of farm assets
Farm inventory is a complete listing of all that a farm owes at a particular date
generally at the beginning and the end each agricultural year. It includes not only the listing of
physical assets but values of all such assets, liabilities and debts as well. There are two steps
involved in taking a farm inventory.
1. Examination of physical Assets
It includes a complete listing of all the physical assets, including a verification of weights and
measures. The losses, wastages, shrinkages or gains which accrue over time are all accounted for.
2. Valuation physical assets
After the physical assets have been examined and listed, it is important to value them. Valuation
of farm inventories is an important step in the process of taking an inventory on a farm. The nature
and purpose of an asset generally determines the best method for its valuation. However, a few
common methods of valuation are discussed below:
Valuation at Cost: According to this method, the amount of money actually invested on the assets
when it was acquired is entered in the inventory. This method has the following limitations:
(i) It cannot be used for the valuation of farm products.
(ii) The effects of inflation and deflation are ignored.
(iii) Original investment value has only a limited use when considered somewhere in the middle
of the business.
Net Selling Price: The method of valuation is generally applied to those assets which are primarily
held for sale on the farm. It represents market price less the selling costs. It is an effective method
of valuation for crops and livestock produced for the market. However, it cannot be used for the
valuation of buildings and machines for which no actual market may exist.
Cost minus Depreciation: The method assumes that the p9urchase price of an assets
approximates its value. Thus, the value of the assets in subsequent years can be estimated by
subtracting the depreciation from its cost. This is a popular method for the valuation of machinery
and breeding livestock.
Cost or Market Price, whichever is less: In general, market price provides the best approximation
of its value. Farm supplies are generally valued using this method but it can understate or overstate
the value of an asset.
Replacement Cost: It represents a value of an asset which is equal to the cost to reproduce the asset
at the present prices and under the existing technological improvements. This method may be
successfully employed for the valuation of fixed and long-lived asset.
Replacement Cost Less Depreciation: It represent an improvement over the previous method as it
provides a more realistic valuation of fixed and long-lived assets like buildings, particularly when
wide price changes may occur. However, this method should be used very carefully as it may often
lead to over valuation.
Income Capitalization: For assets like land whose contribution towards the income can be
measured for each production period and have long life, income capitalization is an ideal method of
valuation. The expected level of income is Rs.1000 per year, the present value of the land then can be
easily assessed by using this method, if the rate of interest is 10 per annum, i.e.,
Thus, price of land in question would be valued at Rs.10,000. This method is generally used in
combination with other method.
In short,
(i) For all assets that will be sold within the year, use the net selling price.
(ii) For all farm supplies (inputs) use cost or market price whichever is lower.
(iii)For capital asset which includes machinery and breeding livestock, cost less depreciation is the
best method of valuation.
(iv) For farm buildings, if constructed a long time ago, use the replacement less depreciation
method, For other building, constructed only a few years ago use the cost less depreciation method.
(v) For farm land, use the Income capitalization method to obtain its present value.
Ex. No.: 03 Application of Equi-Marginal Returns / Opportunity Cost Principle in
Date: Allocation of Farm Resources
Cultivator has limited capital and his main objective is to maximise net profit. Farmer is
having several alternatives for his available capital. He should spend the amount, in such a way that
he will get maximum profit. This can be achieved by using the principle of equi-marginal returns.
The equi-marginal return principle helps us to understand how to achieve maximum return by
allocating the available capital to the different enterprises.
The law of equi-marginal return states that “the profits are maximized by
using the resource in such a way that the marginal returns from the resources are
equal in all cases.”
Farmers reach maximum return when he allocates every additional amount of capital so as to
get equal marginal return. Thus, the producer will be in equilibrium when the following equation
holds good:
This principle can be illustrated with the help of following example. Suppose, farmer is
having Rs.50,000 for investing. His locality is favourable to take crop enterprise, dairy enterprise and
poultry enterprise. It is observed from the table that, when all the amount was invested in any one
enterprise net profit from crop enterprise, dairy enterprise and poultry enterprise is obtained as Rs.
However, if the same amount is spent according to principle of equi-marginal returns, total
net profit will be as shown below in the table given below.
It is observed from the above table that cultivator is getting total net profit of Rs. 48000 which is
more than profit from any single enterprise. Thus, for maximum net profit cultivator should invest
Rs.20000 in crop enterprise, Rs.20000 in poultry enterprise and Rs. 10000 in dairy enterprise. It is
observed from the above table that marginal returns from all the three enterprises are equal i.e.
Rs.19000. Thus, it can be stated that amount should be invested in such a way that marginal returns
should be equal in all the alternatives.
Opportunity cost
In agriculture, resources are limited and have alternative uses. When resource is put to one use
opportunities of other alternatives are lost. John A. Perrow defined “opportunity cost is the amount of
the next best produce that must be given up (using the same resources) in order to produce a
commodity.” The concept was first developed by an Austrian economist, Wieser.
In this case, it is better to grow potatoes than tobacco. The opportunity cost of growing tobacco is
the gross income of Rs.56000 which was sacrificed by not producing potato.
In this case net income generated by the three crops, tobacco, potato ad wheat are Rs 26, 46 and
52 thousand respectively. It is therefore, wise to grow wheat at it gives the highest net income.
The Opportunity cost of growing potato is the net income of Rs. 52000 which was sacrificed by
not growing wheat
Opportunity cost is the return, the resource can earn when it is put into its next best alternative use.
Ex. No.: 04 Determination of most Profitable Level of Inputs use in a Farm Production
Date: Process (How much to produce)
If successive units of one input are added to given quantity of other inputs, a point is reached,
where the addition to product per additional unit of input will decline. This principle establishes the
technical relationship between the inputs and outputs known as production function. A production
function is a mathematical relationship explaining the way in which the quantity of a given
product depends on the quantities of different inputs which are employed in the production process.
A production function shows the relationship between the output of an enterprise and
variable inputs needed to achieve the output. It can be expressed in verbal, graphical and
mathematical form.
A production function can be specified as
Y = f ( X1/,X2,X 3 ....................Xn )
(Output of teak in cubic meter per hectare is the function of fertilizers, seeds, manures…..etc.) Here
the inputs which are variables in the process of production are placed on left hand side of the bar
and the inputs which are held constant are written on the right hand side. This law clearly indicates
the total, average and marginal products curves for single variable input with the combination of
other fixed inputs.
units of the variable input. APP= ; where Y = Total physical product and X = Input level
Elasticity of Production: It is the ratio between the per centage change in output and percentage
change in the input level. The elasticity of production can also be defined in terms of relationship
between MPP and APP as given below.
ΔX1 PX2
=
ΔX2 PX1
So, the least cost combination (LCC) is MRTS=slope of budget line which is inverse price ratio.
If these ratios are cross multiplied, then the relationship will be 𝖠 X2.P X2 = -𝖠 X1.P X1. Hence, as
long as MRTS is greater than the price ratio, X1 can be replaced by adding more X2. Graphically, it is
the point at which the budget line (Iso-cost line) is tangent to the isoquant, (Fig.). The least cost
combination can also be found out by computing the total cost for each combination and selecting
the particular combination which results in minimum cost.
Iso cost line can be derived by solving TVC.
3. In graphical method: using the value calculated in algebraic method the isoquant and budget
line are drawn in a graph sheet. Suitably moving the budget line without changing the slope, the
tangency to the isoquant gives the least cost combination of inputs.
Problem 1: The following N and P fertilizers combination produce 2100 kg of Dry Chillies per ac.
The cost of nitrogen is Rs 34 and Phosphorus is Rs 42.5. Find out the least cost combination also
draw the graph of iso-quant and iso-cost curves.
65 40
70 25
75 17
80 11
85 7
90 4
95 2
100 0
Problem 2: Different combinations of two animal feeds, Lucerne -X1 and Concentrate-X2 required
to produce 2000 liters of milk in 280 days are given in the following table. (column to be followed
, , )
(1) If the price of X1= Rs.0.6 and price of X2 = Rs 6.3 find out the least cost combination.
(2) Estimate LCC if PX1=Rs 0.30 and P X2= Rs 2.1
(3) Plot the iso- quant and iso- cost curve in a graph.
X1 6500 6680 6890 7140 7440 7790 8200 8685 9255 9915
X2 1050 1000 950 900 850 800 750 700 650 600
Ex. No.: 06 Selection of Most Profitable Enterprise Combination
Date:
The aim of the study of product – product relationship is to determine the optimum
combination of products for a given level of input. Here, products refer to different enterprises like
crops, dairy, poultry, etc. which can be produced from the same inputs.
Production Possibility Curve (PPC/ Iso Resource curve
The production possibility curve presents all possible combinations of two products that
could be produced with given amounts of input.
Production possibility curves are
sometimes called opportunity curves or iso-
resource curves. Term ‘opportunity curve’ is
used because the curve presents all possible
production opportunities. It is known as iso-
resource curve because each output
combination on this curve has the same
resource requirements. Production possibility
curve can be drawn either directly from
production function or from total cost curve.
The production possibility curve in figure thus,
presents all possible combinations of two
products (cotton and Maize), with 10 units of
input (10 acres of land).
Complementary products
Two products are complementary if an increase in the production one product causes
an increase in the production of the second product, when the total amount of input used on the
two are held constant. e.g. If cereals are grown after a pulse crop, the output of cereals increase
because the legume crop fixes atmospheric nitrogen and makes it available to the succeeding
cereal crop.
Supplementary Products
Two products are called supplementary if the production of one of the products can
be increased without increasing or decreasing the production of the other product. e.g.
sunflower cultivation and honey bee rearing.
Joint Products
The products which results from the same production process are termed joint products.
e.g. Wool and mutton, paddy and straw.
The optimum product combination is the one, which maximizes the profit. It is obtained
when the substitution ratio of the products (MRPS –Marginal Rate of Product Substitution)
equals the inverse price ratio.
Determination of Optimum Product Combination
For profit maximization, a rational producer should operate in the range where two
products are competitive and within this range, the choice of products would depend upon the
marginal rate of product substitution and output price ratio.
1. Algebraic Method
Work out the marginal rate of product substitution of sorghum y1 for bajra y2 (Signs ignored)
1. Compute Marginal rate of Product Substitution of Y2 for Y1: MRPSY1Y2)
2. Tabular method: total revenue is calculated as (Y1.PY1)+(Y2.PY2), and the combination with
maximum total revenue is chosen as a best enterprise combination.
3. Graphic Method
The optimum combination of two products can be found out with the help of production
possibility curve and iso-revenue line. The profit maximizing enterprise combination is
identified where the iso-revenue line is tangent to production possibility curve.
Production possibility curve is drawn by joining all combination of two products to be
produced for a given level of input. The Iso-Revenue line is drawn by joining the two
extremes of level of outputs that yield the same revenue.
Problem 1: For the given problem, work out the optimum product combination. Let price of
Cumbu (Y1) Rs. 600/unit and Price of Bhendi (Y2) Rs.1450/unit
Bhendi Price ratio Total Revenue
Cumbu
Y2 Y1 Y2 MRPS= Py2/Py1 Y1.Py1+Y2.Py2
Y Y1/Y2
120 0
108 8
96 15
84 21
72 26
60 30
48 33
36 35
24 36
12 36.5
0 36.75
Comment on the revenue maximizing combination of the two products.
Problem 2: Choose the optimum combination of two enterprises, i.e. Bhendi and Chillies
from the yield data given, if each one of these combinations can be produced by same level
of input. The price of Bhendi is Rs. 21.5 per quintal and price of Chillies is Rs. 61 per
quintal. Verify the results by working out the total revenue.
Bhendi-Y1 2510 4330 5840 6920 7810 8340 8590 8765 8885
Chilles-Y2 5810 5630 5380 5000 4425 4005 3700 3440 3220
Variable Cost: Variable cost is the cost that varies with the level of output. i.e., higher the
level of output higher will be the variable cost and vice versa. These include expenditure on
labour, bullock, machinery charges, seeds, manures, fertilizers, plant protection chemicals,
irrigation charges, value of other miscellaneous inputs and interest on working capital.
Fixed Cost: Fixed cost is the costs that do not vary with the level of output. They have to
be incurred whether cultivation has been done or not. It includes the value of services provided
by the fixed inputs such as land revenue, taxes, rental value of land, depreciation on building
and machinery and interest on fixed capital.
Cost of Cultivation: It refers to the cost of various inputs and input services used for raising a
particular crop. It includes all the operations from land preparation to threshing, cleaning and
taking the product from the field to home. Cost of cultivation always refers to unit area (acre
or hectare).
Cost of Production refers to cost incurred in production of one unit of output and is
normally associated with variable and fixed costs. The variable costs relate to the cost of
variable inputs and fixed costs to fixed inputs. The components of variable costs in crop
production are the value of seeds, manure, fertilizers, plant protection chemicals, wages for
labor, hire charges for bullocks, machinery and the value of other miscellaneous inputs used in
crop production. The interest on variable capital should also be worked out and included
under variable cost. Fixed cost includes the value of services provided by the fixed inputs such
as land, buildings and machinery. Rental value of land, interest on other fixed capital excluding
land, depreciation, taxes etc., constitute the fixed cost.
Procedure for estimating the cost of production
1. Estimate the total variable cost of producing the crop in a given area.
2. Work out the total fixed cost for the farm and apportion it to the particular crop based on
area and duration of the crop.
3. The sum of the total variable and fixed cost (item 1 and 2) gives the total cost of producing
the output from the given area.
4. Divide the total cost (item 3) by the total output (in kg/qtl./tonne) to estimate the average
cost of production/unit quantity.
5. If a by- product is also produced along with the main product (eg. paddy grains and straw),
deduct the value of by-product (straw) from the total cost to get the net cost. The net cost
is divided by the total quantity of the main product (grain) produced to get cost of
production/unit output.
6. In the case of mixed crops, the total cost of producing crops in a given area can be
apportioned among the crops based on the value of output obtained from each crop.
7. When inter crops are grown with main crop, the value of output from intercrops may be
deducted from the total cost and the net cost can be worked out or the total cost may also
be apportioned among the main crop and intercrop based on the value of output from each
crop.
Estimation of the Cost of Cultivation using CACP concepts: Cost of cultivation on the
other hand, relates to an accounting procedure of quantifying the costs incurred in
undertaking production per unit of land. Cost of production i.e. cost of producing per unit
of output helps as a benchmark of deciding upon the support prices, procurement prices fixed
for particular production of crop outputs. Cost of cultivation on the other hand, is the
benchmark for fixing the scale of finance for credit operations like crop loans etc.
Problem 2: A farmer cultivated paddy in 2 hectares of land of which 0.4 ha was leased-in at a
cost of Rs.10000 per year. He invested Rs. 18000 on the pump house and thrashing floor which
depreciated @ of 3 % per annum. He owned implements worth of Rs. 800, whose depreciation
was @ 8% of its value/year. The interest rate for long-term borrowing was 8.5% and short term
borrowing 11 %. Land revenue is Rs. 250/ha/year land cess is Rs.100/ha/year and water charges
Rs. 50/ha/year. His family put 20 hrs of family male hrs and 15 female family labour days in
the production process. He cultivated three crops per year. Calculate cost of cultivation and cost
of production of paddy. Workout the various income measures of the paddy farmer.
The expenditure per ha is given below:
1. Seed: 60 Kg @ Rs. 18 per Kg.
2. Nursery Preparation: Bullock labour 8 hrs @ Rs.22.50 per hour.
Human labour for land preparation 8 hrs @ Rs.20.00 per hour.
3. Main field preparation: machine labour (Tractor) 2.3 hrs @ Rs.500.00 per hour.
Human labour 48 hrs @ Rs.17.5 per hr.
4. Transplanting: Male labor 8 no’s @ Rs. 100 per day; Female labor 35 @ Rs.60 per day
5. Fertilizers & Manure: FYM 6 tractor load @ Rs. 500 per tractor load
Chemical fertilizers 500 Kg. @ Rs. 7.50 per Kg
Application of fertilizers and manure: Male Labour 2 no’s @ Rs. 100 per day.
6. Weeding: weedicide 1.25 liters @ Rs.380 per liter
2 weeding @ 30 Female labour per weeding @ Rs.30 per female labour.
7. PP measures: 1 spraying @ 0.5 lit @ Rs.180 per liter and o.5 Kg fungicide @
Rs. 600 per kg; spraying charges: Rs.150 per spray.
8. Irrigation charges: 200 Kg of Paddy
9. Harvesting and thrashing: 3 hrs of combined harvester @ 1600 per hour
10. Yield: Grains 60 Quintals @ Rs.720 per Quintals; Straw 80 Qtls Rs. 50 per Quintal
Ex. No.: 08 Estimation of Cost of Cultivation and Cost of Production of Perennial
Date: Crops / Horticultural Crops
Estimating cost of cultivation for the perennial crops/ horticultural crops is different
from estimation for annual crops. There are three major components in cost of cultivation
estimation in perennial crops. The following points are to be considered while calculating the
cost of cultivation per unit area and the cost of production for the perennial crops like mango,
Guava, Lime, Coconut etc.,
1. Establishment cost: Expenditure on land preparation, pit making, soil filling, seedling,
fertilizer, planting and setting up of irrigation system (traditional method, drip/sprinkler
system) are considered in estimating the establishment cost which one time, in the first year.
2. Maintenance cost: The annual maintenance cost generally includes expenditure on pruning
and other intercultural operation, weeding, fertilization, irrigation, operation cost on inter crops,
if any, are to be considered and the costs are reoccurred in every year.
3. Return: Though the benefits/ return from the perennial crops start from third or fourth years
onwards (mango, lime etc.,) in some cases return start from 5th year onwards (coconut etc).
However, stabilization of the yield varies among crops.
The perennial crops give annual return or seasonal return in some cases. In case of tree
crops like Casuarinas, Eucalyptus,Teak etc., harvesting / logging will take at the end of the
period or after getting economic maturity which will take 7-15 years (Teak, Casuarinas).
Problem 1: Estimate the Cost of Cultivation and Cost of Production of Casuarina from
the given details.
Unit 1st 2d
n r3d
S. Particulars Unit Qty. Rate 4th
No. (Rs.) Year Year Year Year Total
A. Cost of Planting
1 Cost of initial ploughing Hrs 7 400 2800 0 0 0
Alignment and Digging of
2 pits MD 100 100 10,000 0 0 0
Application of manure (Incl.
3 cost LS 2 1000 2,000 2000 2000 0
4 Cost of Casuarina clones Nos 4500 3 13500 0 0 0
Refilling of pits, planting
5 and Channel formation MD 100 100 10000 0 0 0
6 Causality replacement MD 4 100 400 0 0 0
7 Seedling cost Nos 225 3 675 0 0 0
B. Cost of Maintenance
Irrigation and Protection 4 MD
1 expenses Months x 12 1000 4800 4800 4800 3000
2 Soil working and weeding MD 50 100 5,000 5,000 0 0
C. Fixed Expenses
Depreciation of farm
3938 3938 3938 3938
implements and buildings
Rental Value of owned
2500 2500 2500 2500
Land
Imputed value of family
3500 3500 3500 3500
labour
Interest on Fixed Capital
2357 2357 2357 2357
other than Land
D. Yield Ton 120
Price (Rs./ton) Ton 4000
Problem 2: Cost of Cultivation of Amla (Rs/ha) Economic life Period is 25 years
Sl.No. Item of expenditure
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
I Materials
1 Planting material including transport 40138 4014 0 0 0 0 0 0 0 0
2 Drip Irrigation 106210 0 0 0 0 0 0 0 0 0
3 Fencing 61302 0 0 0 0 0 0 0 0 0
4 Cost of FYM 9263 8892 8892 9386 9386 9386 9386 9386 9386 9386
5 Cost of fertilizers 1455 2464 3449 4434 5588 5588 5588 5588 5588 5588
6 Plant protection 2470 2717 2470 2470 2470 2470 2470 2470 2470 2470
II Operations (Man days)
1 Land preparation 8645 0 0 0 0 0 0 0 0 0
2 Peg Marking & Digging of pits 55575 0 0 0 0 0 0 0 0 0
3 Planting and staking 9263 0 0 0 0 0 0 0 0 0
4 Manures & fertilizers application 1482 1853 2223 2470 2470 2470 2470 2470 2470 2470
5 Irrigation 1482 1235 1235 618 618 618 618 618 618 618
6 Appl. of plant protection 371 618 618 618 618 618 618 618 618 618
7 Intercultural 1853 2223 2470 1235 1235 1235 1235 1235 1235 1235
8 Harvesting 0 0 0 0 600 700 800 1000 1000 1000
9 Inter cropping 1853 0 0 0 0 0 0 0 0 0
III Fixed Expenses
Depreciation of farm implements and
2938 2938 2938 2938 2938 2938 2938 2938 2938 2938
buildings
Rental Value of owned Land 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500
Imputed value of family labour 2500 2500 2500 2500 2500 2500 2500 2500 2500 2500
Interest on Fixed Capital other than Land 1350 1350 1350 1350 1350 1350 1350 1350 1350 1350
Yield (Kg/Tree) 5 15 25 50 75 100
Yield (Kg/ha) 3125 9375 15625 31250 46875 62500
Price (Rs/Kg) 10 10 10 10 10 10
For remaining years, the expenses and yield are same as that of 10th year
34
Ex. No.: 09 Estimation of Cost and Returns of Livestock Products.
Date:
A. Economics of maintenance of a pair of bullock/milch animal/Poultry birds
The cost of maintenance involves both fixed and variable costs. The fixed cost
includes depreciation on the value of the animal, interest on the value of the animal, cost of
housing insurance and value of ropes. The variable cost consists of the value of fodder (both
green and dry); feed (oil cakes, cotton seed, bran, feed mixtures, salt, minerals etc.), labour
required for maintenance, veterinary and shoeing charges.
Steps
1. Work out the annual depreciation considering the economic life period and salvage
value of the animals.
2. Work out the annual interest on the value of the animals.
3. Work out the (a) annual depreciation for the cattle shed, and (b) interest on the value of
the cattle shed, (c) estimate the annual maintenance cost of the shed and the sum of the
three items (a+b+c) constitute the annual cost of maintenance of the cattle shed. The
total annual cost of maintenance of the shed should be divided by the number of animals
housed in the shed to find out the share of each animal in the total cost of housing.
4. The annual insurance premium for the animals/shed should be estimated.
5. The sum of the above four items is the total annual fixed cost involved in maintaining
the animal.
6. Estimate the total value of variable inputs used by the animals considering the
quantity and price of these inputs.
7. The total cost of maintenance/annum can be estimated by adding the total annual fixed
cost and total annual variable cost.
8. The value of dung produced by the animal per annum may be deducted from the total
cost. To estimate the cost of maintenance/working day in the case of bullocks divide
the net annual cost by the total number of days of work/annum.
9. In the case of milch animals to work out the cost of milk production the net cost of
maintenance should be divided by the total amount of milk produced. (It is assumed
that out of 12 months the lactation period is 10 months and dry period is 2 months).
Problem 1: From the data given below, work out the cost of production (COP) of milk and the net
profit (NP) per year from a cow. Also calculate the BCR and break-even (BE) level of milk
production. A dairy farmer rears 5 exotic cows, each one costing Rs.15000 each. The economic
life period of cows is 10 years and after that it would be sold for Rs. 1000 for meat purpose. The
insurance premium paid was 4% of the value of the cattle. The cattle shed was constructed at a cost
of Rs. 50000 and the depreciation was calculated at 5 %of the value. The rate of interest was 10 %
for long term loans and 12 %for short-term loans. Estimate COP, NP, BCR and BE for 12% increase
in price of concentrate and 3% increase in Milk price.
The variable expenses for maintaining a cow was as follows:
Lactation Period
The green fodder requirement 25 Kg per day @ of Rs. 0.50 per kg
Concentrate 6 Kg per day @ of Rs. 6 per kg
Dry Period
The green fodder requirement 15 Kg per day @ of Rs. 0.50 per kg
Concentrate 2 Kg per day @ of Rs. 6.00 per kg
Other expenses performance animal
The dry fodder requirement 5 Kg per day @ of Rs. 1.00 per kg
Labour for maintenance 2 hrs @ of Rs. 12 per Hour.
Veterinary charges per year Rs. 300
Miscellaneous Expenses Rs. 300
The milk yield 8 liters @ Rs. 20 per Litre
The value of farmyard manure per annum Rs. 400
Net value of one-year-old calf is Rs. 600
B. Farm mechanization
The cost of operating a machine includes both fixed and variable cost. The total annual fixed cost
includes depreciation, interest on insurance. The variable cost comprises of the cost of fuel
electricity, lubrication oil and wages for machinery operator.
i) Total annual fixed cost
1. Work out the annual depreciation for the machine (Original value – salvage value)/life period.
A farm plan is a programme of total farm activities of a farmer drawn out in advance. An
optimum farm plan will satisfy all the resource constraints at the farm level and yield the
maximum profit.
A successful farm business is not a result of chance factor. Good weather and good prices
help but a profitable and growing business is the product of good planning. With recent
technological developments in agriculture, farming has become more complex business and
requires careful planning for successful organization. A farm plan is a scheme for the organization
and operation of the farm business and it involves the physical component of the farm decisions.
A farm plan is a programme of total farm activity of a farmer drawn up in advance. A farm plan
should show the enterprises to be taken up on the farm; the practices to be followed in their
productive use of labour, investments to be made and similar other details
Farm planning enables the farmer to achieve his objectives (Profit maximization or cost
minimization) in a more organized manner. It also helps in the analysis of existing resources and
their allocation for achieving higher resource use efficiency, farm income and farm family welfare.
Farm planning is an approach which introduces desirable changes in farm organization and
operation and makes farm a viable unit.
Type of Farm Plans
1. Simple farm planning: It is adopted either for a part of the land or for one enterprise or to
substitute one resource to another. This is very simple and easy to implement. The process of
change should always begin with these simple plans.
2. Complete or whole farm planning: This is the planning for the whole farm. This planning is
adopted when major changes are contemplated in the existing organization of farm business.
It refers to making out a plan for the farm as a whole or for all decisions on one
enterprise. In case the budgeting analysis involves complete reorganization of the farm business, it
is caned complete budgeting. Complete budgeting considers all the crops, and livestock, producing
methods, estimates of costs and returns for the farm as a whole
Steps involved in complete plan
1. Estimation of expected yield, costs and prices: For different proposed enterprises the
expected yield, cost of various inputs and prices of output are to be taken.
2. Availability of farm resources: The existing resources especially land suitability for
various crops, labour in different time periods, various forms of capital etc are to be
estimated.
3. Existing enterprise mix and input use: What crops are being raised on each field and use
of different inputs and crop practices followed are also recorded in detail.
4. Weaknesses in the existing plan: In terms of crop pattern and practices, the weakness in
existing plan is written in detail.
5. Preparation alternate plans: Considering the existing plan and its weaknesses and net return
from proposed enterprises as well, the alternate plans which promise higher net returns are
prepared.
6. Selecting the best plan: The most suitable plan which promises the highest return with
minimum risk is selected.
7. Implementation of selected plan: The resource requirements for the selected plan are
estimated and arrangements are made for their availability at required time such that the
selected plan may be implemented.
Farm Budgeting
Farm budgeting is a method or analyzing plans for the use of agricultural resources available
with the farmer.
Types of Farm Budgeting
There are two types of farm budgeting.
a. Partial budgeting - enterprise budgeting and
b. Complete budgeting
a. Partial Budgeting
For taking a specific farm management decision, the help of partial budgets are essential.
Partial budgeting is a statement of added cost and added returns as a result of change in one or few
activities of the farm such as increase or decrease in the level of enterprise, introduction of a new
enterprise or adoption of new technology/ machinery over the old one etc., For example,
1. Substitution between enterprises e.g. sugarcane for paddy
2. Substitution between factors input e.g. machinery for labour
3. Changes in farm practices e.g. direct selling of papaya or extracting papain and then selling.
Under partial budgeting, the credit and debit aspects of such changes are analyzed.
Credit side
Extra revenue is based on net additional yield of main product and arriving at the value of
additional output obtained by the farmer at the time of harvest. If the product is for sale, marketing
costs are deducted. Another aspect of credit is in terms of reduction of cost.
Debit side
Extra cost denotes the value given up to bring the extra input. For purchased inputs, market
price is considered and for owned resources, the opportunity cost is considered. The other aspect of
debit is reduction in revenue.
Illustration
A farmer in Vilathikulam block of Tuticorin district is cultivating traditional irrigated
Chillies. A new improved variety of Chillies has been released for adoption. The cost of cultivation
and input requirements are supplied by Agricultural Development Officer of the block. The cost and
returns for traditional varieties is available with the farmer from his previous experience. The farmer
compares the traditional and improved variety with the partial budgeting technique as detailed
below.
Partial Budget showing change from traditional chillies (K2) to Improved Chillies cultivation
Debit ( A) Credit ( B)
1. Added Cost Amount Added Amount
(Rs) return (Rs)
i. Human labour 1645 Gross return (Difference between the 11703
gross return of K2 chillies and
ii improved chillies per hectare)
Bullock labour 1275
iii Manures and Fertilizers 1319
iv. Pesticide 1199
v Irrigation 124
vi Interest on working 50
capital
II Reduced return Nil Reduced Cost 1580
A. Total added cost and B. Total added return and reduced cost
5562 13283
reduced return
Net change in income: B - A = Rs.7721
Since cultivation of improved variety gives an additional income of Rs.7721 per hectare
compared to traditional one the farmer decides to switch over to the improved one.
b. Complete budgeting
It refers to making out a plan for the farm as a whole or for all decisions on one enterprise. In
case the budgeting analysis involves complete reorganization of the farm business, it is called
complete budgeting. Complete budgeting considers all the crops, and livestock, producing
methods, estimates of costs and returns for the farm as a whole.
Steps involved in complete budgeting
1. Estimation of expected yield, costs and prices: For different proposed enterprises the
expected yield, cost of various inputs and prices of output are to be taken.
2. Availability of farm resources: The existing resources especially land suitability for
various crops, labour in different time periods, various forms of capital etc are to be
estimated.
3. Existing enterprise mix and input use: What crops are being raised on each field and use
of different inputs and crop practices followed are also recorded in detail.
4. Weaknesses in the existing plan: In terms of crop pattern and practices, the weakness in
the existing plan are written in detail.
5. Preparing alternate plans: Considering the existing plan and its weaknesses and net return
from proposed enterprises as well, the alternate plans which promise higher net returns are
prepared.
6. Selecting the best plan: The most suitable plan which promise the highest return with
minimum risk is selected.
7. Implementation of selected plan: The resource requirements for the selected plan are
estimated and arrangements are made for their availability at required time such that the
selected plan may be implemented.
1. Assignment for Farm Planning:
Assignment: Prepare complete farm plan for a farmer in western zone having 1 ha of wet land, 2 ha
garden land and 1 ha of dry land. Farm plan must include both cereals, pulses and other commercial
crops like sugarcane and turmeric with the livestock component. A farmer is having a bore well
which support for 3 ha and has no capital constraints.
2Assignment for Budgeting:
A. Partial Budgeting: Factor- Substitution- Hand weeding Vs herbicides application
Farmers growing Bhendi usually take up hand weeding employing women labour. The
labour requirement per hectare is 60 women days. The Department of Agriculture recommends
application of one litre of herbicides per acre followed by a hand weeding which required only 25
women days/ha. The wage rate /women day is Rs 200. The cost of application of herbicides is
Rs 200. The cost of herbicides is Rs 800 per lit. There is a 200 kg of additional Bhendi yield in case
of pre-emergent herbicide application to the crop. The sale price of Bhendi is Rs 12 per kg. Suggest
the farmers the most economical method of weed control (a) with additional yield (b) without
additional yield.
B. Using partial budgeting, suggest the farmer whether to go for hybrid Tomato in place of
local variety. The costs and returns per ha for the variety and hybrid are furnished below.
Particulars Local Variety Hybrids Rs/ha
S.No Rs/ha
Seeds/planting material 6855 10857
Manures and Fertilizers 26939 32584
Plant Protection 8906 8572
Irrigation expenses 750 750
Value of machine labour 7410 7410
Value of human labour 48735 50726
Interest on Working Capital (7%)
Yield (Ton/Ha) 20 25
Price / Kg 10 10
Ex. No.: 11 Farm Records and Accounts: Usefulness, Types of Farm Records– Farm
Date: Production Records-Farm Financial Records
Management of a farm business requires a wide range of information on physical and financial
performance. Farm book-keeping is known as a system of records written to furnish a history of the
business transactions, with special reference to its financial side. Records and accounts help in
evaluating the performance of the farm business, obtaining credit from financial institutions, filing tax
returns, evaluation of investment alternatives etc.
i. Advantages of farm records and accounts
The various advantages of keeping systematic farm records can be described as under:
1. Means to higher income
To obtain higher income, farmers must have exact knowledge about present and potential
gross income and operating costs.
2. Basis for diagnosis and planning
Diagnosis of management problems is the pre-requisites of sound planning. Records and accounts
provide the basic information needed for such a diagnosis.
3. Way to improve managerial ability of the farmer
The farmer gets a better insight into the working of his business, and farmer can avoid mistakes
and losses.
4. Basis for credit acquisition and management
Properly kept records and accounts can demonstrate and authenticate the production and income
potentials and credit worthiness of the farmer.
5. Guide to better home management
The farmers need to continuously feed the facts for state and nation, farm policies such as land
policies, price policies, and crop insurance, etc.
ii. Problems in Farm Accounting
a) As Indian farmers carry out only subsistence nature of farming, recording is not essential to them.
b) Indian farmer acts as an owner, manager and labourer. Hence, recording becomes complex.
c) Illiteracy and lack of business awareness of farmers prohibit them to have farm records.
d) Fear of taxation prevents farmers from recording and accounting the information.
e) Forecasting becomes complicated because of very high risk and uncertainties involved in farming.
A good system of accounts for any farm is one that enables recording information that the farmer
needs and also permits the desired analysis of the information recorded.
Systems of Book-Keeping
There are two systems of farm accountancy: (i) double entry system, and (ii) single entry system.
It is a method of recording each transaction in the books of accounts in its two fold aspects, i.e.
two entries are made for each transaction in the same set of books, one being a debit entry and the
other a credit entry.
This is the system which ignores the double effect of transactions. Only personal accounts of
debtors and creditors are kept and impersonal accounts are ignored altogether.
3. Types of Farm records: Farm records are usually of the following types:
(i) Farm inventory; (ii) Physical farm records; (iii) Financial farm records
There are many different kinds of farm records and accounts, each of which can be adopted
for a given purpose on a particular farm situation.
Farm inventory refers to the listing down the items possessed by the farm on a specified date which
includes inventory of crop and livestock, inventory of farm machinery, and farm building.
Physical records are related to the physical aspects of the operation of a farm business. They do
not indicate financial position or the outcome of the farm business, but simply record the physical
efficiency or performance of the farm.
Financial Farm Records which deal with the financial transactions can be recorded in four main
types of accounts. (a) Accounts dealing with external agencies; (b) Accounts dealing with capital
investment; (c) Operation accounts; and (d) Service accounts
The Following are the farm records maintained by the co-operate farms and state farms.
1. Forecast register
Field Area Nature Wage rates and labourers forecasted
of work
Skilled Wage Semi Wages Unskilled Wage
labourers rate Skilled rate labourers rate
Labourers
(in Rs.) (in Rs.) (in Rs.)
Amount
Skilled Amount Semi-Skilled Amount Unskilled Amount
Labourers Labourers labourers
(in Rs.) (in Rs.) (in Rs.)
This is prepared a day in advance of the actual labour requirement on the farm. Keeping in
view of the various operation to be performed for various crops, the requirements is forecasted. The
labour units indicated in this register should not exceed the labour units given in DMS.
2. Daily memorandum sheet (DMS)
Field Purpose Allotment of labourers
of work
Skilled Wages Semi Wages Unskilled Wages Amount
(inRs.) Skilled (in Rs.) (in Rs.) (in Rs.
This deals with the distribution of work in a day along the labour units employed and the
wages paid for various operations.
3. Muster Sheets
S.No Name of Sex Nature No. of days No.of Wages Amount
the casual of work worked in a days rate/day (in Rs.)
labourers fortnight (in Rs.)
1 2 3 …..15
The particulars of the labour units employed including the number of days employed and the wage
bills are posted in these sheets. These sheets give an idea of fortnightly expenditure incurred on the
labour wages.
4. Permanent Dead Stock Register
Date Particulars Receipts Issues Balance
This register gives the managements an idea of the stock issued and balance available so that future
requirements can be assessed and undertake the purchase as and when required.
6. Fertilizer and chemicals register
S.No Date Particulars Receipts Issues Balance
The details of the different fertilizer purchased along with the purpose for which they are
issued are posted here. This register presents the position of the stock of fertilizers and chemicals
available at any given point of time.
7.Seed stock register (grams/kgs/nos.)
This register gives the details of the purchases, issues and balance of the seeds of different
varieties of crops grown on the farm.
8.FYM and cattle feed register (kgs/tonnes)
This register deals with the particulars of receipts, issues and balance of FYM and cattle feed.
9.Tractor expenditure register(Rs)
This register contains the information pertaining to the purchase of items like diesel, spare
parts, etc and their use as per the requirements. The stock position of the same is also available in this
register.
10. Livestock Register
The description of the animal along with the source of obtaining the same and date of birth of
the animal and value are entered here.
11.Farm produce stock register
The details of crop wise and variety wise main product and by product are entered here. This
gives an account of the total product obtained from the farm.
12.Produce stock register
The information posted in the farm produce stock register is brought over here. Under the
column “receipts” the quantity recorded in the farm produce stock register is entered here. The issue
column indicates the details as to whether the produce was issued to the farm or sold.
13.Indent register
S.No. Name of the Quantity Rates furnished by Rate per unit Rate at
product proposed for the secretary, in the local which
sale Regulated market market (Rs) disposed(Rs)
committee (Rs)
Sales particulars of the produce obtained on the farm are found in this register. The rates
furnished by the agricultural market committee and that of local markets are obtained and then the
rates at which produce was disposed is entered. This type of information is mostly seen in the
Government farms.
15. Sanction Register
It provides the details of the items of expenditure along with the rate per unit and amount to be
sanctioned. The proposed items are purchased after due sanction from the concerned authorities.
16. Auction Register
The information of those items, which are auctioned, can be known from the auction register.
17. Cash book
Date Opening Sales bill Amount Amount Cash on
Balance No. (Rs.) remitted to hand (Rs.)
the bank
(Rs.)
The details of cash remittances and cash on hand are shown here.
Thus the main objectivity of maintaining the records is to control the farm business, guide
future decisions and provide data required for sound farm planning.
Assignment:
Observe the types of records maintained in TNAU farm and give brief note on it.
Ex. No.: 12 Preparation of Cash Flow Statement
Date:
The cash flow statement is the other important financial document needed to analyze the
financial position of the farm business. The cash flow statement examines the amount of cash
available to the farm and his family (both farm and non-farm) and how that cash is utilized in both
farm and non-farm activities. It can be prepared either on annual basis, or more a frequent basis
such as quarterly or monthly.
Hence, cash flow statement is a month by month or quarter by quarter comparison of the
expected cash income and expected cash expenses at the end of the each month or quarter.
Importance
Net worth is an indication of the amount of equity the owner has in the business and is considered
to be the balancing entry of net worth statement. In some cases, liabilities exceed the assets of the
business. In this situation the business has a negative net worth and the balancing entry is defined
as net deficit. The net worth statement is one of the primary documents used by lending agencies
in evaluating requests for new loans or extension of existing loans.
From the balance sheet, the following ratios can be worked out.
Analyzing the Balance sheet/ Net worth Statement Concepts
Liquidity: Liquidity relates to the firm’s capacity to generate sufficient cash to meet its financial
commitments (market transactions and cash obligations) as and when they become due. Liquidity
is a short run concept.
Solvency: A firm is solvent when the current market value of its assets exceeds its debt obligations
and it is able to meet these debt obligations over a sufficiently long period of time. It is defined as
a value which would have left after all assets are converted into cash and debts are cleared or repaid.
A solvent firm may either be liquid or illiquid. Conversely it may be insolvent and either
liquid or illiquid. Ratio analysis is not only facilitates comparison among different firms but also
helps in comparing the same firm over a period of time.
Ratio can be broadly classified into Liquidity and Solvency ratios.
Liquidity ratio Remarks
1 Current ratio= Current assets Higher the ratio the more liquid the farm
(CA) / business
2. Intermediate ratio A farm with CR and IR less than 1 may be
(IR)=(CA+IA)/(CL+IL) facing
3. Debt structure ratio = Current Lower the ratio higher liquid the farm
Liability (CL) / Total liability business
4. Acid test ratio= (Current To compare two firm with equal current ratio.
assets –Value The low
Solvency ratio
1. Leverage ratio (LR)= TA/ Net Higher the ratio larger the claims on firms
worth relative to its
equity.
Leverage ratio of 2 indicates that every rupee
2. Net capital ratio (NCR)= Greater than one indicates the ability of
TA/TL the firm to generate sufficient amount to
repay total liability. It also gives the long run
3.Dept equity ratio Lesser the ratios larger the debt structure
4. Equity-value ratio (EVR)= Where, TL= total liability; NW=Net worth ;
NW/TA TA= Total
The net capital ratio, debt-equity ratio and equity-value ratio are indicators of long term
solvency of the business. These ratios indicate a manager's willingness to use borrowed capital in the
operation of his business.
If the net capital ratio works out to less than one, the farm is using more of borrowed funds.
e.g. for the farm that has relatively stable expense and income situations, such as dairy farm,
lending institutions may be willing to advance credit even with NCR as low as 1.0. In other
business such as orchards where income and expense fluctuate greatly from year to year
financial institutions might consider a NCR of 2 or 3 as a more appropriate value, for advancing
loans.
Again, the direction of movement of these ratios through time is more important.
i. NCR should be increasing over time.
ii. Debt equity ratio should be decreasing over time. Equity ratio approaching , would be
making progress towards higher solvency levels
Balance /sheet of a Hypothetical Farm
Problem 1: Classify the assets and liabilities in the given problem and prepare a balance sheet.
Comment on the net worth of the business.
A farmer has 13.50 acres of land of which, 10 acres are dry land that has a market value of
Rs. 8,000/ ac, 3 acres are garden land and value is Rs. 40,000 per acres and 0.50 acres of wetland
worth Rs.40,000/acre. He has mortgaged land worth of Rs.40, 000 with the Land Development
Bank. He has established a mango garden in 1.00 acre ten years back. It is worth Rs.20,000. He
has a standing crops and other inputs stored to the value of Rs.30,000. He has in his store, cotton
worth of Rs.5,000 meant for sale. The farmer has a bullock cart valued at Rs.7,000 and a pair of
bullocks worth Rs.10,000. He has purchased the bullocks on loan and the balance to be paid is
Rs.7,000. He has a milch animal for home consumption worth of Rs.4,500. The Farm has an oil
engine worth of Rs.7,000. The farmer has to repay Rs.15,000 on the crop loan and Rs.4,000 in
long term loan. He has a bank balance of Rs.2,500, cash Rs.1,500 and accounts receivable of
Rs.1,500.
Problem: From the data given, find out the BEP for the power sprayer. The prevailing custom
hiring charges for the power sprayer is Rs 50/tank. Workout the cost of spraying one ha of Chillies
with power sprayer. The total number of spray liquid given 10 tanks and the average time taken/
spraying is 2 hours. Four labour hours are required/ spraying and the cost of labour/hour is Rs 30.
Cost of power sprayer is Rs 13000 with the useful life period of 10 years (2500 hrs). the salvage
value is Rs.2500. The fuel requirement is one liter petrol /hr and the lubricating oil of 25 ml/lit of
petrol. The selling price of petrol is Rs 73 and for lubricating oil is Rs 250 per liter.
Assignments:
A. Work out the Break - Even Point for Power tiller: Given the cost of maintenance of power
tiller, find the maintenance cost per acres of 15 acre farm. Cost of the power tiller is Rs.80,000/-.
The interest on fixed capital is 12%. Annual repair cost is Rs.1,000, depreciation is 10% fuel and
lubrication costs Rs.9000, annual taxes Rs. 1,000/- and insurance premium Rs.1,000/-. Find the
maintenance cost of power tiller per acre.
B. Work out the Break - Even Point for the thresher cum winnower.
The thresher cum winnower was purchased at a cost of Rs. 1,00,000/-. Assume the interest
on fixed capital as 12% and depreciation as 10%. The annual maintenance charge is Rs.1,000/-.
The owner has employed 6 unskilled labourers @ Rs.50 per day and one operator @ Rs.100 per
day. The machine will consume electricity @8 units/hour. The electricity charge is @ Rs.3 per
unit. The output of the machine is 10 quintals of paddy / hour. The custom hire charges are Rs.12
per quintal.Find out the break even point of use of the threshers that would suggest the minimum
quantity pfpaddy to be threshed to justify purchase of the thresher cum winnower
Ex. No.: 15 Graphical Solution to Linear Programming Problem
Date:
Linear Programming: George Dantzing (1947) developed the simplex method for
optimal transport of ammunition quickly with minimum cost. Linear programming is
a mathematical method of analysis, which finds the “best” or optimal combination of
business activities to meet a certain objective. Three components are needed to solve a
problem with linear programming technique. They are: (1) a desire to maximize or
minimize some objective, (2) a set of activities or processes available to accomplish
this objective and (3) a set of constraints or restrictions that limit one’s ability to
achieve this objective.
Max Z C X
j 1
j j
st
n
aij bi
j 1
i=1 to m; j=1to n
Xj>= 0
vi) Certainty: Almost all planning techniques assume that resources, supplies, input
- output coefficients and prices are known with certainty.
iii) Infeasible Solution: It refers to a solution, where some of the variables, Xjs,
appear at a negative level.
iv) Optimum Solution: One of the feasible solutions is optimum, provided a feasible
solution exists. Such a feasible solution, which optimizes the objective function, is
called an optimum solution. The set of Xj in this case satisfies the set of constraints
and non-negativity restrictions and also maximizes the objective function.
Constraint
Region
OA E T PADDY
Fig.18.1 Estimation of Optimum Solution using Linear
Programming Technique
There is also one additional restriction the farmer wants to incorporate into the
analysis. He wants a farm plan that has at least 0.7 acres of paddy. The line that connects
points A, B, C, D and E in the figure 18.1 defines an area which contains all
numerous combinations of paddy and groundnut that can be produced on this farm.
This region is called the feasible region of production. At any point outside this line,
the farmer could not produce that combination of paddy or groundnut without
isolating any one of the constraints.
In order to complete the graphic analysis, it is necessary to find out the optimal
combination of paddy and groundnut that maximizes the net return to the fixed
resources of land, labour and operating capital and minimum acreage requirements.
This is done by defining a line that will give a constant amount of net revenue, given
different acreage combinations of paddy and groundnut. The slope of the iso revenue
line is calculated by the following equation:
Since the iso revenue line indicates a set of net revenues, it is the farmer’s desire to
find an iso revenue line as far away from the origin as possible. The farther away the
iso revenue line, the greater the net income. In addition, he needs to be concerned that
the iso revenue line is within the feasible region of product ion. The iso revenue line S
and T fulfils both of these requirements. Thus, the production levels indicated at
corner point D achieves the maximum level of net Income.
Table Optimum Solution Using Graphical Method of Linear Programming
Particulars Non Optimal Plans Optimal Plan
A B C E (D)
1. Acres of Paddy 0.70 0.70 1.00 3.18 2.20
2. Acres of ground nut 0.00 3.23 3.00 0.00 1.80
3. Total net income (Rs) 1050 5565 5700 4770 5820
4. Total crop land used 0.70 3.93 4.00 3.18 4.00
5. Total harvesting labour used 31.5 225 225 143 207
6. Total operating capital used 770 2705 2900 3500 3500
The optimal plan is growing of 2.20 acres of paddy and 1.80 acres of groundnut. It has a
total net income of Rs.5620. This plan utilizes all the 4 acres of crop land and Rs.3500 of capital.
However, not all labour is used in this plan, with 18 hours being unused (225 - 207). The non-
optimal plans like A, B, C and E have lesser net income than that of optimal plan (D).
Assignment: Find the optimal solution using the above data (Use graph sheet)
Ex. No.: 16 Collection and Analysis of Data on Various Resources in India
Date:
Some of the important Natural Resources available in India are:- 1. Water Resources; 2. Forest
Resources; and 3. Land Resources.
1. Water Resources:
Water, a vital natural resource and precious commodity, is essential for multiplicity of purposes,
viz., drinking, agriculture, power generation, transportation and waste disposal. The chief sources
of water are rain water, sea water, ground and surface water. The World’s total quantum of water
is 140 x 1016 m3.
a. Sea Water: About 97% of earth’s water supply is in the oceans which is unfit for human
consumption or other uses due to high salt contents. Of the remaining 3%, 2.3% is locked in the
polar ice caps and hence inaccessible. The remaining 0.7% is available as fresh water.
b. Ground water: Ground water, a gift of nature, is about 210×109 m3 (210 BCM) (0.66%)
including recharge through infiltration, seepage and evapotranspiration. Out of this nearly one-
third is extracted for irrigation, industrial and domestic use, while most of the water is recycled
into rivers. The fresh water accounts ground water accounts 450 BCM, 200 BCM from surface
flow and 50 BCM which percolates down to ground water deposits. Total surface water flow in
the river basin accounts 185 BCM.
Water consumption in major sectors:
Irrigation:
Agriculture sector is the major consumer (93%) of water in India (Table 2). While in a country
like Kuwait, which is water poor, only 4% is used for watering the crops. On a global average,
70% of water withdrawn is used for irrigation.
Table 1 Estimates of water requirements (in Bcm) in India
Water need for 1974 2000 2025
Irrigation 350.0 630.0 770.0
Thermal power generation 11.0 60.0 160.0
Industries 5.5 30.0 120.0
Domestic needs 8.8 26.6 39.0
Livestock management 4.7 7.4 11.0
Total 380.0 754.0 1100.0
2. Forest Resources
Today forest may be regarded as any land managed for the diverse purpose of forestry, whether
covered with trees, shrubs, climbers, lianes or not.
Uses of forests:
1. Commercial uses:
They produce a large number of products of commercial as well as industrial importance.
Some of such valued products are structural timber, charcoal, raw materials for the
manufacture of paper, newsprint, panel products, bidi leaves, resins, gums, essential oils and a
number of useful medicinal shrubs.
2. Ecological uses:
Most of the ecologically useful plants are in the form of herbs, shrubs, climbers and grasses.
Tropical forests are considered as the lungs of the earth and have aptly been called as the life
support system. They are the treasure house of food, medicines and commerce. These forests
harbour some very primitive species of plants and animals and provide the most stable
environment for life and land.
3. Regulation of climate:
Rain forests, the most primitive ecosystem, are universally recognized for regulating the global
climate, rainfall and the consequent productivity of land and water.
4. Reducing global warming:
The forest canopy absorbs CO2 during photosynthesis and acts as a sink for green-house gases.
5. Soil conservation:
A properly stocked forest guards against soil erosion, damage of water sheds, floods and
sedimentation.
6. Regulation of hydrological cycle:
Forested watersheds act like giant sponges, absorb rain water, increase humidity by
transpiration and regulate hydrological cycle.
7. Medicinal value:
Most of the medicinal plants are found in the under-brush strata of the forest. They contain
chemicals such as alkaloids, glycosides, terpenoids, lignans, fatty acids, resins, tannins, gums
and many other substances which have specific effects on the human body. For example,
Tinospora cordifolia, Vitex trifolia, Serpentina, Eucalyptus, rusa grass, khus, camphor and
sandal wood are used in medicines. Quinine, a malaria drug, is obtained from the bark of
Cinchona.
8. Oils:
Essential oils, obtained from a variety of forest plants, are used in the manufacture of soaps,
cosmetics, pharmaceuticals, confectionery and tobacco flavouring etc.
9. Food products:
Vegetative shrubs, herbs, climbers, ferns, mosses are derived from trees and consist of flowers,
fruits, leaves, bark, stem or root. Several forest fruits, flowers and even leaves and roots are
eaten. Examples are bel, ber, phalsa, jamun, khirni and tendu. The parts of some plants are
used as vegetables and for making pickles. Examples are amla, anar, imli, karaunda, kokam,
kachnar etc. Kalazira is the seed of carum carvi and is used as a spice. Shahtoot fruit is eaten
or made into a sharbat. Tendu leaves are used as wrappers of tabacco to make bidis.
10. Desert vegetation:
India is gifted with cold desert vegetation of Tibet Plateau. It has been estimated that more
than 15000 known floral species are found in India. The North-East region, comprising of
Assam, Tripura, Meghalaya etc. is the richest zone. There are more than 6700 endemic species
largely found in Himalayas and Western Ghats of Peninsular India.
11. Shelter for tribal people:
The forests play an important role in the life of tribal people living in close proximity of
forests because they provide them food, shelter, timber, wood fuel, fruits, meat, medicines,
hides, skins and other products of their daily and commercial use. Forests also give shelter to
diverse species of plants, wildlife and micro-organisms.
12. Pollution moderators:
Forests absorb many toxic gases and can help in keeping the air pure. They also absorb noise
and thus help in preventing air and noise pollution.
13. Aesthetic value:
Forests also have a great aesthetic value. All people appreciate the natural beauty and
tranquility of forests.
Over Exploitation of Forest Resources:
Exploitation of vast potential of forests may be due to the following causes:
1. Commercial Demand:
2. Raw Materials for Industrial Use:
3. Development Projects:
4. Growing Food Demands:
5. Fuel Requirement:
Problems of Deforestation:
Destruction of biotic potential of land leads to deforestation, i.e., forest destruction. The total
forest area of the world was estimated to be 7000 million hectares in 1900 which fell down to
2100 million hectares by 2010. This process of deforestation is a serious threat to economy,
quality of life and future of the environment in our country.
a. Note that we are still far behind the target of achieving 33% forest area as per National
Forest Policy. Despite increasing awareness, deforestation rate continues to increase.
b. Each day about 32300 hectares of forests disappear and another 32300 hectare of forest
suffers degradation.
c. During the period 2005-2010, the tropical deforestation rate had increased by 9.5% as
compared to 1995’s deforestation rates.
d. Primary forests have suffered a loss of 25%.
e. Further, forests are being replaced by plantations with much less biodiversity.
Major Causes of Deforestation:
1. Rapid explosion of human and livestock population.
2. Overgrazing by cattle, indiscriminate felling of trees and over exploitation of land resources.
3. Construction of dams destroy thousands of square kilometres of tropical forests. The process
of filling the reservoirs may drown large tracks of forests, displace people and kill wild life.
4. Although dams are intended to provide inexpensive electricity, many of them are economic
failures because of lack of environmental planning. Erosion of water shed fills reservoirs with
silt and reduces the ultimate output and usefulness of dams.
5. Proliferation of industries, quarrying, irrigation and expansion of agricultural land for
farming to meet the growing food demand.
Forest Conservation:
The National Forest Policy of India (1988) recommended that one-third (33%) of our land
should be under forest cover. But today, the forest cover has reduced to merely 12%. Per
capita forest area available in India is 0.06 hectare as against 0.64 hectare of the world’s per
capita forest area. We have almost reached a critical state which must be remedied before it is
too late for our own survival.
Some conservation strategies have been listed as follows.
1. Conservation of Reserve Forests:
Reserve forests include National Parks, Sanctuaries, Biosphere Reserves and the areas where
major water resources are located, viz., the Himalayas, Western and Eastern Ghats. These
must be protected and no commercial exploitation should be allowed in these areas.
2. Production Forestry:
These are forests on the plains and their productivity can be enhanced by proper management.
Generally, fast growing trees (Eucalyptus, Acacia) are grown using modern techniques.
Production of commercial forestry is intended entirely for commercial purposes to meet the
needs of the forest based industries. Grazing lands and fallow lands not used for agriculture
can be used for raising such plantations.
3. Social Forestry:
Social forestry is based on public and common land to produce firewood, fodder, fruits and
small timber for rural community. The aim is to reduce pressure on natural forests for these
requirements.
4. Agro Forestry:
Same land is used for farming and forestry by taungya (growing crops between rows of trees)
and jhum (shifting crop and forest cultivation) techniques.
5. Urban Forestry:
It aims at growing ornamental and fruit trees along roads, parks or vacant lands.
Land as a Resource:
India has total area of about 329 million hectares. The utilization statistics available are for
nearly 92.5% of the total area. About 162 million hectares of land is under agriculture cover.
Nearly 5% of the land falls under fallow land. About 46 million hectares is under real forest as
shown by satellites. A part of land is not in use.
This waste land includes arid, rocky and sandy deserts. Cities and towns which use much land
must grow vertically rather than horizontally. The land is also needed for industry, commerce,
transport and recreation. Since total land is a fixed asset, we must make efforts for integrated
land use planning.
Land Degradation:
Land is an important component of the life support system. Unfortunately, land has been
overused and even abused over the centuries. Due to exploding population, land is used
increasingly which poses threats to its productivity.
Reckless use damages soil that results into (i) reduction in quality of wood land, grass land,
crop land, (ii) soil erosion, (iii) deforestation, (iv) degradation of water sheds and catchments,
(v) Due to demographic pressures land is under stress. Also due to sprawl in agriculture,
industry and urbanization, crop land is degraded and losing fast fertile top soil.
Problems
1 Collect the land use pattern for India and Tamil Nadu in 2000-01 and 2016-17, and calculate
the % change in the land use pattern and offer your comments.
2. Collect source wise net irrigated area for India and Tamil Nadu in 2000-01 and 2016-17, and
calculate the % change in the land use pattern and offer your comments.