Mohonpur Detailed Estimate
Mohonpur Detailed Estimate
Name of Work:-
2 3.3. 301.5 Construction of Embankment with Material Obtained from Roadway Cutting
Construction of Embankment with approved materials deposited at site from roadway cutting and excavation
from drain and foundation of other structures graded and compacted to meet requirement of Tables 300.1 and
300.2 as per MoRD Technical Specification Clause 301.5.
For spreading beyond 100 m
Same as Item No 1 = 553.543 cum
Total = 553.543 cum
Page 1
7 4.7 WBM Grading - 3
405/(ii) Providing, laying, spreading and compacting jhama brick aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness, hand packing rolling with three wheel roller 80-100 kN in
stages to proper grade and camber, applying and brooming binding materials to fill up the interstices of coarse
aggregate, watering and compacting to the required density Grading- 3 as per MoRD Technical Specification Clause
405.
(A) By Manual Means
1 x 1400.00 x 3.75 x 0.075 = 393.750 Cum
Add: 5% for curvature = 19.688 Cum
Total = 413.438 Cum
11 5.12 25 mm thick Open-Graded Premix Carpet using Bituminous (Viscosity grade/ modified bitumen)Binder Providing,
508 laying and rolling of open-graded premix carpet of 25 mm thickness composed of 13.2 mm to 5.6 mm aggregates
either using Viscosity grade bitumen or emulsion to required line, grade and level to serve as wearing course on a
previously prepared base, including mixing in a suitable plant, laying and rolling with a three wheel 80 - 100 kN
static roller capacity, finished to required level and grades to be followed by seal coat of either Type A or Type B or
Type C or Type D as per MoRD Technical Specification Clause 508.
Case - II By Mechanical Means
(I) Bitumen of VG-30
1 x 1400.00 x 3.75 = 5250.000 sqm
Add: 5% for curvature = 262.500 sqm
Total = 5512.500 sqm
Page 2
C. ROAD FURNITURE
13 10.8 Painting lines, Dashes, Arrows, etc. on Road in Two Coats on New Work
1700 Painting lines, dashes, arrows, etc. on roads in two coats on new work with ready mixed road marking paint
conforming to IS:164 on bituminous/concrete surface, including cleaning the surface of all dirt, dust and other
foreign matter, demarcation at site and traffic control as per drawing and MoRD Technical Specification Clause
1702.
2 x 1400.00 x 0.10 = 280.000 sqm
Add: 5% for curvature = 14.000 sqm
Total = 294.000 sqm
15 10.27 Providing and Fixing 'Citizens' Information Board' of the Project(with CC structure)
1700 Providing and fixing of typical Citizens' Information board with Logo as per MORD specifications and drawing with
CC structure made with M-15 of Size 1150 mm in length, 300 mm in thickness and 2450 mm in height all above
G.L. with foundation with M-15 concrete of size 1150 mm x 600 mm x 750 mm , 750 mm below ground level with
skin reinforcemet with 8 mm dia TMT bars @ 200 cm C/C from bottom of the structure. Lettering and printing
arrows, border etc. will be painted with ready mixed synthetic enamel paint of superior quality in required shade
and colour. All sections of structure will be painted with primer and two coats of epoxy paint as per drawing and
MoRD technical specification Clause 1701 and Annexure 1700.1.
A. Board 'A'
1 x 2.00 = 2.000 nos
Total = 2.000 nos
D. R.C.C BOX CULVERT
5 11.1 A. With dewatering.
300 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting
out, dewatering, construction of shoring, shuttering & bracing, removal of stumps & other deleterious material and
disposal upto a lead of 50 m, dressing of sides & bottom and backfilling in trenches with excavated suitable
material.
I Ordinary Soil
(i) Upto 3 m depth
Box Cell 1 x 6.00 x 4.30 x 3.000 = 77.400 Cum
Cut-off Wall 2 x 6.00 x 0.50 x 1.000 = 6.000 Cum
Wing Wall 4 x 5.00 x 1.80 x 2.000 = 72.000 Cum
Total = 155.400 Cum
Page 3
5 11.2 Filling in foundation trenches as per drawing & MoRD technical specification Clause 305.3.9, 1200.
300, 1200 I Sand filling
5 11.4 Providing concrete for plain/reinforced concrete in open foundations complete including formwork as per
800, 900 drawings & MoRD technical specifications Clauses 802, 803, 900, 1202 and 1203. (including centering, shuttering,
staging etc. but excluding reinforcement).
I P.C.C grade M 10
(i) Nominal mix 1:3:6
Box Cell 1 x 6.00 x 3.80 x 0.100 = 2.280 Cum
Cut-off Wall 2 x 6.00 x 0.50 x 0.100 = 0.600 Cum
Wing Wall 4 x 5.00 x 1.80 x 0.100 = 3.600 Cum
Total = 6.480 Cum
5 11.4 Providing concrete for plain/reinforced concrete in open foundations complete including formwork as per
800, 900 drawings & MoRD technical specifications Clauses 802, 803, 900, 1202 and 1203. (including centering, shuttering,
staging etc. but excluding reinforcement).
V R.C.C grade M 25
Box Cell (Base) 1 x 6.00 x 3.80 x 0.300 = 6.840 Cum
Cut-off Wall 2 x 6.00 x 0.50 x 0.800 = 4.800 Cum
Wing Wall 4 x 5.00 x 1.80 x 0.300 = 10.800 Cum
Total = 22.440 Cum
5 11.4 Plain/reinforced cement concrete in substructure complete including formwork as per drawings & MoRD technical
800, 900, specification Clauses 802, 804, 805, 806, 807, 900, 1202 & 1204. (including centering, shuttering, staging etc. but
1200 excluding reinforcement)
V R.C.C grade M 25
i) upto 5 m height
Box Cell (Wall) 2 x 6.00 x 0.40 x 3.000 = 14.400 Cum
Haunch 4 x 6.00 x 0.15 x 0.15/2 = 0.270 Cum
Box Cell (Slab) 1 x 6.00 x 3.80 x 0.300 = 6.840 Cum
Wing Wall 4 x 5.00 x 0.50 x 4.000 = 40.000 Cum
Total = 61.510 Cum
5 11.6 Supplying, fitting & placing Thermo-Mechanically treated bar/ Cold twisted deformed steel bar reinforcement in
1000, foundation complete as per drawings & MoRD technical specifications Clauses 1000 & 1202.
1200
At the rate of 120 kg/cum of Concrete Volume = 2692.800 kg
Total = 2.693 tonne
5 12.5 Supplying, fitting & placing Thermo-Mechanically treated bar/ Cold twisted deformed steel bar in substructure
1000, complete as per drawings & MoRD technical specification Clauses 1002, 1005, 1010 and 1202.
1200
At the rate of 120 kg/cum of Concrete Volume = 7381.200 kg
Total = 7.381 tonne
5 12.7 Providing weep holes in brick masonry/ stone masonry, plain/ reinforced concrete abutment, wing wall, return
600, 700, wall with 100 mm dia AC pipe or uPVC pipe (110 mm OD of 6.0 kg/cm2 pressure) extending through the full width
1200 of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and MoRD technical
specification clauses 614, 709, 1204.3.7.
24 x 0.40 = 9.600 m
Total = 9.600 m
5 13.4 Providing and laying cement concrete wearing course M 30 grade including reinforcement complete as per
800, 1200 drawings & MoRD technical specifications Clauses 800 & 1206.3 (including centering, shuttering, staging etc. and
reinforcement).
Page 4
5 13.5 Construction of R.C.C railing of M 25 grade in cast-in-situ with 20 mm nominal size aggregate, true to line & grade,
800, 900, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to
1200 exceed 2000 mm including reinforcement as per drawing and MoRD technical specifications Clauses 800, 900 and
1208.3 (including centering, shuttering, staging etc. and reinforcement).
2 x 3.80 = 7.600 m
Total = 7.600 m
5 13.9 Providing and fixing in position Drainage spouts complete as per drawing & MoRD technical specifications Clause
1200 1209.
2 x 3.00 = 6.000 nos
Total = 6.000 nos
5 14.1 Providing and laying of apron with cement concrete blocks of size as per Table 1300.1 cast-in-situ and made with
1300 nominal mix of M-15 grade cement concrete as per drawing and MoRD technical specification Clause 1301(rate
includes preparation of bed, nominal surface reinforcement and filling of granular material in recesses between
blocks).
400 x 0.45 x 0.45 x 0.300 = 24.300 Cum
Total = 24.300 Cum
E. PROTECTION WALL
5 11.1 A. With dewatering.
300 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting
out, dewatering, construction of shoring, shuttering & bracing, removal of stumps & other deleterious material and
disposal upto a lead of 50 m, dressing of sides & bottom and backfilling in trenches with excavated suitable
material.
I Ordinary Soil
(i) Upto 3 m depth
Box Cell 1 x 150.00 x 2.20 x 1.600 = 528.000 Cum
Total = 528.000 Cum
5 11.2 Filling in foundation trenches as per drawing & MoRD technical specification Clause 305.3.9, 1200.
300, 1200 I Sand filling
5 11.4 Providing concrete for plain/reinforced concrete in open foundations complete including formwork as per
800, 900 drawings & MoRD technical specifications Clauses 802, 803, 900, 1202 and 1203. (including centering, shuttering,
staging etc. but excluding reinforcement).
I P.C.C grade M 10
(i) Nominal mix 1:3:6
1 x 150.00 x 2.20 x 0.100 = 33.000 Cum
Total = 33.000 Cum
5 11.4 Plain/reinforced cement concrete in substructure complete including formwork as per drawings & MoRD technical
800, 900, specification Clauses 802, 804, 805, 806, 807, 900, 1202 & 1204. (including centering, shuttering, staging etc. but
1200 excluding reinforcement)
III) P.C.C grade M20 (1:2:4) (Nominal mix) i) upto 5 m height
1 x 150.00 x 2.20 x 0.500 = 165.000 Cum
1 x 150.00 x 0.5(2.2+0.4) x 3.900 = 760.500 Cum
Total = 925.500 Cum
5 12.5 Supplying, fitting & placing Thermo-Mechanically treated bar/ Cold twisted deformed steel bar in substructure
1000, complete as per drawings & MoRD technical specification Clauses 1002, 1005, 1010 and 1202.
1200
At the rate of 80 kg/cum of Concrete Volume = 74040.000 kg
Total = 74.040 tonne
Page 5
5 12.7 Providing weep holes in brick masonry/ stone masonry, plain/ reinforced concrete abutment, wing wall, return
600, 700, wall with 100 mm dia AC pipe or uPVC pipe (110 mm OD of 6.0 kg/cm2 pressure) extending through the full width
1200 of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and MoRD technical
specification clauses 614, 709, 1204.3.7.
300 x 0.50 = 150.000 m
Total = 150.000 m
5 12.9 Providing & laying filter media with granular crushed aggregates as per specification to a thickness of not less
1200 than 600 mm with smaller size towards the soil & bigger size towards the wall & providing over the entire surface
behind abutment, wing wall, return wall to the full height, compacted to firm condition complete as per drawing
and MoRD technical specification clause 1204.3.8.
1 x 150.00 x 0.60 x 2.400 = 216.000 Cum
Total = 216.000 Cum
F. SURFACE DRAIN
5 3.16 Road side Pucca Drains
307 & Construction of road side pucca drain with M10 (1:3:6 with jhama brick aggregate) to specified lines, grades, levels
1606 and dimensions as per approved design and MoRD Technical Specification Clause 307, 1606. Excavated
material to be used in embankment at site. (including centering, shuttering, etc. but excluding reinforcement)
C. Trapezoidal drain (top clear width 600 mm, bottom clear width 300 mm and clear depth of 600 mm)
I. In Ordinary Soil
1 x 1200.00 = 1200.000 m
Total = 1200.000 m
Page 6